Core Lithium Ltd
ASX:CXO.AX
0.105 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.176 | 124.826 | 152.786 | 125.339 | 135.198 | 157.077 | 38.108 | 4.53 | 8.68 | 4.001 | 2.388 | 4.383 | 8.004 | 4.577 | 6.123 | 8.265 | 2.413 | 0.213 | 0.534 | 1.155 | 0.683 | 0.7 | 0.57 | 0.57 | 1.718 | 1.718 | 2.221 |
Kortetermijnbeleggingen
| 0.57 | 0.57 | 0.16 | 0.19 | 0.19 | 0.19 | 0.08 | 0 | 0.03 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 88.176 | 125.396 | 152.946 | 125.53 | 135.388 | 157.267 | 38.188 | 4.53 | 8.71 | 4.001 | 2.39 | 4.383 | 8.004 | 4.577 | 6.123 | 8.265 | 2.413 | 0.213 | 0.534 | 1.155 | 0.683 | 0.7 | 0.57 | 0.57 | 1.718 | 1.718 | 2.221 |
Nettovorderingen
| 1.46 | 10.197 | 6.745 | 6.719 | 2.555 | 2.216 | 0.115 | 0.044 | 0.038 | 0.048 | 0.61 | 0 | 0.586 | 0 | 0.369 | 0 | 0.091 | 0.22 | 0.056 | 0 | 0.391 | 0 | 0.074 | 0 | 0 | 0 | 0.139 |
Voorraad
| 8.533 | 33.595 | 28.851 | 8.957 | 0.177 | 0.07 | 0 | 0 | 0 | 0 | -0.61 | 0 | -0.586 | 0 | -0.369 | 0 | -0.091 | 0 | -0.056 | 0 | -0.391 | 0 | -0.074 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.005 | 2.052 | 3.191 | 3.322 | 0.538 | 0.709 | 0.073 | 0.083 | 0.023 | 0.612 | 0.056 | 0.516 | 0.586 | 0.544 | 0.369 | 0.258 | 0.091 | 0 | 0.056 | 0.416 | 0.391 | 0.03 | 0.074 | 0 | 0.063 | 0 | 0 |
Totaal vlottende activa
| 99.506 | 171.24 | 191.733 | 144.527 | 138.657 | 160.262 | 38.376 | 4.658 | 8.77 | 4.66 | 2.446 | 4.899 | 8.589 | 5.121 | 6.492 | 8.523 | 2.504 | 0.433 | 0.59 | 1.571 | 1.074 | 0.73 | 0.644 | 0.644 | 1.781 | 1.781 | 2.36 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 209.822 | 135.186 | 241.174 | 184.853 | 70.529 | 28.021 | 0.306 | 0.167 | 0.219 | 0.285 | 27.445 | 24.009 | 18.445 | 15.703 | 9.493 | 8.162 | 6.325 | 5.949 | 5.868 | 6.073 | 4.531 | 4.318 | 3.891 | 3.891 | 3.707 | 3.707 | 3.473 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11.922 | 11.922 | 11.802 | 4.514 | 12.514 | 0 | 0.793 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 4.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.708 | 74.323 | 53.572 | 48.493 | 40.154 | 50.609 | 33.719 | 30.193 | 26.381 | 24.803 | -27.445 | -24.009 | -18.445 | -15.703 | -9.493 | 0 | -6.325 | -5.949 | -5.868 | -6.073 | -4.531 | -4.318 | -3.891 | -3.891 | -3.707 | -3.707 | 0 |
Totaal niet-vlottende activa
| 224.452 | 221.431 | 311.41 | 237.86 | 123.196 | 78.63 | 34.818 | 30.36 | 27.021 | 25.088 | 27.445 | 24.009 | 18.445 | 15.703 | 9.493 | 8.162 | 6.325 | 5.949 | 5.868 | 6.073 | 4.531 | 4.318 | 3.891 | 3.891 | 3.707 | 3.707 | 3.473 |
Totaal activa
| 323.958 | 392.671 | 503.143 | 382.387 | 261.853 | 238.892 | 73.194 | 35.017 | 35.791 | 29.749 | 30.443 | 28.907 | 27.034 | 20.824 | 15.984 | 16.685 | 8.83 | 6.382 | 6.458 | 7.644 | 5.604 | 5.048 | 4.535 | 4.535 | 5.488 | 5.488 | 5.834 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 3.844 | 31.967 | 3.407 | 22.233 | 3.574 | 0.505 | 0.627 | 0.855 | 0.156 | 0.75 | 0.236 | 1.514 | 0.54 | 0.734 | 0.458 | 0.719 | 0.547 | 0.182 | 0.115 | 0.285 | 0.145 | 0.116 | 0.182 | 0.182 | 0.102 | 0.102 | 0.066 |
Kortlopende schulden
| 0.477 | 2.273 | 3.461 | 3.051 | 1.189 | 0.164 | 0.057 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.661 | 0 | 2.368 | 2.368 | 2.368 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 32.82 | 27.444 | 111.763 | 1.4 | 11.155 | 13.276 | 1.085 | 0.103 | 1.915 | 0.061 | 0.345 | 0.016 | 0.297 | 0.014 | 0.4 | 0.004 | 0.043 | 0.012 | 0.036 | 0.013 | 0.062 | 0.041 | 0.064 | 0.064 | 0.031 | 0.031 | 0.042 |
Totaal kortlopende verplichtingen
| 37.802 | 61.684 | 120.999 | 29.052 | 18.287 | 16.314 | 1.769 | 0.958 | 2.181 | 0.811 | 0.58 | 1.53 | 0.837 | 0.749 | 0.859 | 0.723 | 0.59 | 0.194 | 0.15 | 0.297 | 0.207 | 0.157 | 0.246 | 0.246 | 0.133 | 0.133 | 0.109 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 3.057 | 3.314 | 19.483 | 18.424 | 0.897 | 0.361 | 0.045 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.227 | 32.069 | 7.739 | 7.682 | 3.945 | 1.707 | 0.065 | 0.051 | 0.032 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29.284 | 35.383 | 27.222 | 26.106 | 4.842 | 2.068 | 0.11 | 0.051 | 0.042 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 67.086 | 97.067 | 148.221 | 55.158 | 23.128 | 18.382 | 1.879 | 1.009 | 2.223 | 0.876 | 0.58 | 1.53 | 0.837 | 0.749 | 0.859 | 0.723 | 0.59 | 0.194 | 0.15 | 0.297 | 0.207 | 0.157 | 0.246 | 0.246 | 0.133 | 0.133 | 0.109 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 478.632 | 478.632 | 370.94 | 363.51 | 265.668 | 243.126 | 90.607 | 51.251 | 49.856 | 42.668 | 42.184 | 38.507 | 36.387 | 30.305 | 23.945 | 23.835 | 15.298 | 12.386 | 11.929 | 11.929 | 9.758 | 8.58 | 7.631 | 7.631 | 7.646 | 7.646 | 7.146 |
Ingehouden winsten
| -223.38 | -183.986 | -16.55 | -36.593 | -27.397 | -23.22 | -19.945 | -17.948 | -17.035 | -14.38 | -12.809 | -12.347 | -11.28 | -10.512 | -9.447 | -8.392 | -7.52 | -6.868 | -6.149 | -5.101 | -4.874 | -4.194 | -3.756 | -3.756 | -2.705 | -2.705 | -1.819 |
Overige gereserveerde algehele resultaten
| 1.62 | 0.958 | 0.532 | 0.312 | 0.454 | 0.606 | 0.653 | 0.705 | 0.747 | 0.584 | 0.487 | 1.218 | 1.09 | 0.282 | 0.627 | 0.519 | 0.462 | 0.671 | 0.527 | 0.519 | 0.514 | 0.505 | 0.414 | 0 | 0 | 0 | 0.398 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.875 | 0.414 | -4.941 | 0 |
Totaal eigen vermogen van aandeelhouders
| 256.872 | 295.604 | 354.922 | 327.23 | 238.725 | 220.511 | 71.314 | 34.008 | 33.568 | 28.872 | 29.863 | 27.377 | 26.197 | 20.075 | 15.125 | 15.962 | 8.24 | 6.189 | 6.307 | 7.347 | 5.398 | 4.891 | 4.289 | 3.875 | 5.355 | 4.941 | 5.725 |
Totaal eigen vermogen
| 256.872 | 295.604 | 354.922 | 327.23 | 238.725 | 220.511 | 71.314 | 34.008 | 33.568 | 28.872 | 29.863 | 27.377 | 26.197 | 20.075 | 15.125 | 15.962 | 8.24 | 6.189 | 6.307 | 7.347 | 5.398 | 4.891 | 4.289 | 3.875 | 5.355 | 4.941 | 5.725 |
Totaal passiva en aandeelhoudersvermogen
| 323.958 | 392.671 | 503.143 | 382.387 | 261.853 | 238.892 | 73.194 | 35.017 | 35.791 | 29.749 | 30.443 | 28.907 | 27.034 | 20.824 | 15.984 | 16.685 | 8.83 | 6.382 | 6.458 | 7.644 | 5.604 | 5.048 | 4.535 | 0 | 0 | 0 | 5.834 |