Crexendo, Inc.
NASDAQ:CXDO
5.25 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.627 | 14.685 | 14.286 | 14.164 | 13.874 | 12.67 | 12.491 | 11.442 | 9.108 | 8.846 | 8.158 | 8.996 | 8.81 | 5.779 | 4.507 | 4.323 | 4.143 | 4.054 | 3.867 | 3.728 | 3.602 | 3.614 | 3.492 | 3.097 | 3.026 | 2.977 | 2.808 | 2.858 | 2.69 | 2.485 | 2.344 | 2.345 | 2.333 | 2.267 | 2.174 | 2.109 | 1.972 | 1.89 | 1.852 | 1.989 | 1.725 | 1.808 | 2.072 | 2.141 | 2.428 | 2.737 | 3.022 | 3.133 | 3.865 | 4.914 | 5.255 | 5.718 | 10.242 | 17.496 | 14.568 | 16.967 | 14.284 | 17.448 | 17.094 | 17.378 | 19.371 | 20.921 | 26.854 | 27.266 | 29.112 | 27.557 | 38.916 | 32.462 | 44.297 | 42.636 | 35.675 | 29.009 | 28.196 | 25.005 | 120.495 | 11.393 | -46.809 | 30.782 | 31.394 | 23.709 | 24.967 | 19.565 | 19.827 | 20.545 | 15.566 | 15.786 | 10.589 | 11.284 | 10.964 | 7.297 | 7.456 | 11.634 | 13.509 | 7.886 | 14.672 | 7.951 | 24.21 | 2.042 | 0.9 | 0.2 |
Kosten van de omzet
| 6.103 | 6.02 | 5.868 | 6.468 | 3.173 | 5.269 | 5.068 | 4.306 | 2.998 | 2.966 | 3.414 | 3.671 | 3.346 | 2.159 | 1.484 | 1.326 | 1.26 | 1.171 | 1.19 | 1.1 | 1.008 | 1.117 | 1.126 | 0.977 | 0.994 | 0.932 | 0.916 | 0.967 | 0.861 | 0.827 | 0.802 | 0.863 | 0.932 | 0.917 | 0.913 | 0.979 | 0.882 | 0.855 | 0.861 | 0.978 | 0.79 | 0.884 | 0.93 | 1.035 | 1.044 | 0.97 | 1.042 | 1.14 | 1.233 | 1.298 | 1.421 | 1.692 | 2.057 | 7.675 | 6.305 | 6.742 | 4.707 | 5.228 | 5.097 | 5.583 | 5.533 | 5.802 | 9.436 | 8.367 | 7.433 | 6.737 | 12.281 | 11.704 | 13.463 | 12.85 | 11.375 | 9.208 | 9.213 | 7.542 | 8.409 | 5.803 | 7.616 | 6.554 | 8.44 | 6.575 | 5.779 | 4.059 | 4.546 | 4.362 | 3.158 | 3.062 | 2.303 | 2.458 | 2.147 | 1.492 | 1.297 | 1.59 | 1.875 | 2.133 | 2.396 | 2.333 | 12.347 | 0.32 | -3.9 | -1 |
Brutowinst
| 9.524 | 8.665 | 8.418 | 7.696 | 10.701 | 7.401 | 7.423 | 7.136 | 6.11 | 5.88 | 4.744 | 5.325 | 5.464 | 3.62 | 3.023 | 2.997 | 2.883 | 2.883 | 2.677 | 2.628 | 2.594 | 2.497 | 2.366 | 2.12 | 2.032 | 2.045 | 1.892 | 1.891 | 1.829 | 1.658 | 1.542 | 1.482 | 1.401 | 1.35 | 1.261 | 1.13 | 1.09 | 1.035 | 0.991 | 1.011 | 0.935 | 0.924 | 1.142 | 1.106 | 1.384 | 1.767 | 1.98 | 1.993 | 2.632 | 3.616 | 3.834 | 4.026 | 8.185 | 9.821 | 8.263 | 10.225 | 9.577 | 12.22 | 11.997 | 11.795 | 13.838 | 15.119 | 17.418 | 18.899 | 21.679 | 20.82 | 26.635 | 20.758 | 30.834 | 29.786 | 24.3 | 19.801 | 18.983 | 17.463 | 112.086 | 5.59 | -54.426 | 24.228 | 22.954 | 17.133 | 19.187 | 15.506 | 15.281 | 16.183 | 12.408 | 12.724 | 8.286 | 8.825 | 8.817 | 5.804 | 6.159 | 10.044 | 11.634 | 5.753 | 12.276 | 5.618 | 11.863 | 1.722 | 4.8 | 1.2 |
Brutowinstmarge
| 0.609 | 0.59 | 0.589 | 0.543 | 0.771 | 0.584 | 0.594 | 0.624 | 0.671 | 0.665 | 0.582 | 0.592 | 0.62 | 0.626 | 0.671 | 0.693 | 0.696 | 0.711 | 0.692 | 0.705 | 0.72 | 0.691 | 0.678 | 0.685 | 0.672 | 0.687 | 0.674 | 0.662 | 0.68 | 0.667 | 0.658 | 0.632 | 0.601 | 0.596 | 0.58 | 0.536 | 0.553 | 0.548 | 0.535 | 0.508 | 0.542 | 0.511 | 0.551 | 0.517 | 0.57 | 0.646 | 0.655 | 0.636 | 0.681 | 0.736 | 0.73 | 0.704 | 0.799 | 0.561 | 0.567 | 0.603 | 0.67 | 0.7 | 0.702 | 0.679 | 0.714 | 0.723 | 0.649 | 0.693 | 0.745 | 0.756 | 0.684 | 0.639 | 0.696 | 0.699 | 0.681 | 0.683 | 0.673 | 0.698 | 0.93 | 0.491 | 1.163 | 0.787 | 0.731 | 0.723 | 0.769 | 0.793 | 0.771 | 0.788 | 0.797 | 0.806 | 0.783 | 0.782 | 0.804 | 0.795 | 0.826 | 0.863 | 0.861 | 0.729 | 0.837 | 0.707 | 0.49 | 0.843 | 5.333 | 6 |
Onderzoek- en ontwikkelingskosten
| 1.473 | 1.328 | 1.249 | 1.255 | 1.276 | 1.138 | 1.191 | 1.325 | 1.122 | 1.204 | 0.304 | 0.3 | 0.358 | 0.388 | 0.35 | 0.349 | 0.326 | 0.244 | 0.27 | 0.229 | 0.215 | 0.197 | 0.212 | 0.212 | 0.214 | 0.194 | 0.181 | 0.181 | 0.194 | 0.185 | 0.19 | 0.192 | 0.189 | 0.216 | 0.229 | 0.202 | 0.209 | 0.165 | 0.203 | 0.361 | 0.394 | 0.435 | 0.414 | 0.401 | 0.396 | 0.414 | 0.481 | 0.466 | 0.42 | 0.505 | 0.594 | 0.712 | 0.807 | 0.871 | 0.872 | 0.88 | 0.957 | 0.715 | 0.538 | 0.503 | 0.582 | 0.515 | 0.497 | 0.583 | 0.533 | 0.587 | 0.513 | 0.479 | 0.385 | 0.371 | 0.253 | 0.234 | 0.239 | 0.208 | 0.196 | 0.274 | 0.237 | 0.23 | 0.181 | 0.139 | 0.102 | 0.093 | 0.086 | 0.077 | 0 | 0 | 0 | 0 | -0.036 | 0.02 | 0.015 | 0.053 | 0 | 0 | 0.443 | 1.214 | 2.358 | 2.343 | 0 | 0 |
Algemene en administratieve kosten
| 3.695 | 3.432 | 3.296 | 3.32 | 3.309 | 3.167 | 3.997 | 4.098 | 2.8 | 2.757 | 3.249 | 2.668 | 2.983 | 2.681 | 2.254 | 1.522 | 1.351 | 1.046 | 1.188 | 1.184 | 1.04 | 0.997 | 1.014 | 1.011 | 1.101 | 1.034 | 0.945 | 0.936 | 0.955 | 1.009 | 1.171 | 1.195 | 1.14 | 1.274 | 1.291 | 1.617 | 1.309 | 1.375 | 1.56 | 1.88 | 1.549 | 1.548 | 1.75 | 1.935 | 1.745 | 1.852 | 1.438 | 4.014 | 2.44 | 2.741 | 3.033 | 2.847 | 3.276 | 3.333 | 2.759 | 4.202 | 3.295 | 3.634 | 3.466 | 3.601 | 3.711 | 4.051 | 6.267 | 4.512 | 0 | 5.014 | 5.28 | 5.479 | 0 | 4.102 | 3.833 | 4.308 | 0 | 3.642 | 3.239 | 3.504 | 0 | 3.088 | 2.192 | 0 | 0 | 1.97 | 0 | 0 | 0 | 0 | 0 | 5.456 | 9.049 | 5.325 | 6.001 | 6.013 | 2.363 | 4.07 | 12.537 | 9.199 | 24.186 | 3.35 | 16.6 | 2.9 |
Verkoop- en marketingkosten
| 4.221 | 3.958 | 4.027 | 3.747 | 3.502 | 3.613 | 3.809 | 3.638 | 2.732 | 2.771 | 2.584 | 3.154 | 2.07 | 1.795 | 1.241 | 1.002 | 1.051 | 1.062 | 1.038 | 0.997 | 1.003 | 0.963 | 0.899 | 0.897 | 0.91 | 0.767 | 0.829 | 0.791 | 0.734 | 0.709 | 0.69 | 0.604 | 0.681 | 0.636 | 0.61 | 0.638 | 0.624 | 0.58 | 0.603 | 0.577 | 0.546 | 0.504 | 0.653 | 0.718 | 0.712 | 0.717 | 0.908 | 1.073 | 0.987 | 0.984 | 0.933 | 1.064 | 0.806 | 10.076 | 8.763 | 7.887 | 7.232 | 8.913 | 8.874 | 7.904 | 8.452 | 9.336 | 17.58 | 17.066 | 0 | 14.482 | 20.985 | 18.21 | 0 | 19.408 | 15.331 | 12.752 | 0 | 10.071 | 9.721 | 7.608 | 0 | 8.052 | 8.116 | 0 | 0 | 5.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.916 | 6.728 | 6.656 | 6.403 | 6.811 | 6.78 | 7.806 | 7.736 | 5.532 | 5.528 | 5.833 | 5.822 | 5.053 | 4.476 | 3.495 | 2.524 | 2.402 | 2.108 | 2.226 | 2.181 | 2.043 | 1.96 | 1.913 | 1.908 | 2.011 | 1.801 | 1.774 | 1.727 | 1.689 | 1.718 | 1.861 | 1.799 | 1.821 | 1.91 | 1.901 | 2.255 | 1.933 | 1.955 | 2.163 | 2.457 | 2.095 | 2.052 | 2.403 | 2.653 | 2.457 | 2.569 | 2.346 | 5.087 | 3.427 | 3.725 | 3.966 | 3.911 | 4.082 | 13.409 | 11.522 | 12.089 | 10.527 | 12.547 | 12.34 | 11.505 | 12.163 | 13.387 | 23.847 | 21.578 | 21.583 | 19.496 | 26.265 | 23.689 | 24.313 | 23.51 | 19.164 | 17.06 | 16.156 | 13.713 | 12.96 | 11.112 | -11.27 | 19.185 | 18.826 | 14.984 | 15.912 | 13.572 | 14.104 | 14.202 | -2.787 | 10.827 | 4.691 | 5.456 | 9.049 | 5.325 | 6.001 | 6.013 | 2.363 | 4.07 | 12.537 | 9.199 | 24.186 | 3.35 | 16.6 | 2.9 |
Overige kosten
| 0 | 0.046 | -0.009 | 0.042 | 2.25 | 0.029 | 0.058 | 1.576 | -0.165 | -0.107 | -0.009 | -0.003 | -0.017 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | -0.03 | 0.01 | -0.002 | 0.003 | 0.005 | -0.006 | 0.006 | 0.201 | 0.003 | 0.002 | 0.005 | 0.002 | 0.002 | 0.015 | 0.027 | 0.029 | 0.035 | 0.014 | 0.016 | 0.029 | 0.219 | 0.052 | 0.024 | 0.045 | 0.029 | 0.037 | 0.02 | -0.026 | -0.007 | 5.092 | 0 | 0 | 0 | 17.729 | 0 | 0 | 0 | 21.774 | 0 | 0 | 0 | 0 | 29.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.491 | 0.078 | 0 | 0 | 1.961 | 0.024 | 0.027 | 14.294 | 0.057 | 3.021 | 2.436 | 0.222 | 0.145 | 0.15 | 0.152 | 2.051 | 0.229 | 0.553 | 0.61 | 0.795 | 0.483 | 4.1 | 1.1 |
Bedrijfskosten
| 9.389 | 8.056 | 7.905 | 7.658 | 10.337 | 7.918 | 8.997 | 9.061 | 6.654 | 6.732 | 6.137 | 6.122 | 5.411 | 4.864 | 3.845 | 2.873 | 2.728 | 2.352 | 2.496 | 2.41 | 2.258 | 2.157 | 2.125 | 2.12 | 2.225 | 1.995 | 1.955 | 1.908 | 1.883 | 1.903 | 2.051 | 1.991 | 2.01 | 2.126 | 2.13 | 2.457 | 2.142 | 2.12 | 2.366 | 2.818 | 2.489 | 2.487 | 2.817 | 3.054 | 2.853 | 2.983 | 2.827 | 5.553 | 3.847 | 4.23 | 4.56 | 4.623 | 4.889 | 14.28 | 12.394 | 12.969 | 11.484 | 13.262 | 12.878 | 12.008 | 12.745 | 13.902 | 24.344 | 22.161 | 22.116 | 20.083 | 26.778 | 24.168 | 24.698 | 23.881 | 19.417 | 17.294 | 16.395 | 13.921 | 13.156 | 11.386 | -11.033 | 19.415 | 19.007 | 15.124 | 16.014 | 13.665 | 14.215 | 14.306 | 11.507 | 10.884 | 7.712 | 7.892 | 9.235 | 5.49 | 6.165 | 6.218 | 4.414 | 4.299 | 13.533 | 11.023 | 27.339 | 6.176 | 20.7 | 4 |
Bedrijfsresultaat
| 0.135 | 0.609 | 0.513 | 0.038 | 0.364 | -0.517 | -1.574 | -1.925 | -0.544 | -0.852 | -1.393 | -0.797 | 0.053 | -1.244 | -0.822 | 0.124 | 0.155 | 0.531 | 0.181 | 0.218 | 0.336 | 0.34 | 0.241 | -0.004 | -0.193 | 0.05 | -0.063 | -0.017 | -0.054 | -0.245 | -0.509 | -0.509 | -0.609 | -0.776 | -0.869 | -1.327 | -1.052 | -1.085 | -1.375 | -1.807 | -1.554 | -1.563 | -1.675 | -1.948 | -1.734 | -1.216 | -0.847 | -3.56 | -1.215 | -0.614 | -0.726 | -0.597 | 3.296 | -4.459 | -4.131 | -2.744 | -1.907 | -1.042 | -0.881 | -0.213 | 1.093 | 1.217 | -6.926 | -3.262 | -0.437 | 0.737 | -0.143 | -3.41 | 6.136 | 5.905 | 4.883 | 2.507 | 2.588 | 3.542 | 98.93 | -5.796 | -43.392 | 4.813 | 3.947 | 2.01 | 3.173 | 1.841 | 1.067 | 1.878 | 0.901 | 1.841 | 0.574 | 0.934 | -0.418 | 0.315 | -0.006 | 3.827 | 7.22 | 1.454 | -1.257 | -5.405 | -15.477 | -4.454 | -15.9 | -2.8 |
Bedrijfsresultaat ratio
| 0.009 | 0.041 | 0.036 | 0.003 | 0.026 | -0.041 | -0.126 | -0.168 | -0.06 | -0.096 | -0.171 | -0.089 | 0.006 | -0.215 | -0.182 | 0.029 | 0.037 | 0.131 | 0.047 | 0.058 | 0.093 | 0.094 | 0.069 | -0.001 | -0.064 | 0.017 | -0.022 | -0.006 | -0.02 | -0.099 | -0.217 | -0.217 | -0.261 | -0.342 | -0.4 | -0.629 | -0.533 | -0.574 | -0.742 | -0.908 | -0.901 | -0.864 | -0.808 | -0.91 | -0.714 | -0.444 | -0.28 | -1.136 | -0.314 | -0.125 | -0.138 | -0.104 | 0.322 | -0.255 | -0.284 | -0.162 | -0.134 | -0.06 | -0.052 | -0.012 | 0.056 | 0.058 | -0.258 | -0.12 | -0.015 | 0.027 | -0.004 | -0.105 | 0.139 | 0.138 | 0.137 | 0.086 | 0.092 | 0.142 | 0.821 | -0.509 | 0.927 | 0.156 | 0.126 | 0.085 | 0.127 | 0.094 | 0.054 | 0.091 | 0.058 | 0.117 | 0.054 | 0.083 | -0.038 | 0.043 | -0.001 | 0.329 | 0.534 | 0.184 | -0.086 | -0.68 | -0.639 | -2.181 | -17.667 | -14 |
Totaal overige inkomsten en kosten netto
| 0.059 | 0.035 | -0.022 | 0.04 | 1.373 | -0.004 | 0.016 | 1.555 | -0.184 | -0.126 | -0.028 | -0.023 | -0.041 | -0.019 | -0.017 | 0.987 | -0.021 | -0.02 | -0.038 | 0.009 | -0.002 | 0.002 | 0.001 | -0.004 | 0.002 | 0 | 0.004 | 0.001 | -0.127 | -0.032 | -0.03 | -0.015 | -0.008 | 0.002 | 0.004 | 0.019 | 0.019 | 0.033 | 0.215 | 0.08 | 0.061 | 0.082 | 0.077 | 0.095 | 0.098 | 0.12 | 0.212 | 0.263 | 0.419 | 0.51 | 0.77 | 1.029 | 1.25 | 1.276 | 1.158 | 1.206 | 1.452 | 1.169 | 1.129 | 1.313 | 1.566 | 1.561 | 1.246 | 1.644 | 2.17 | 2.258 | 2.634 | 2.372 | 2.498 | 1.745 | 1.632 | 1.381 | 1.063 | 0.974 | 0.557 | 0.435 | 0.822 | 13.428 | 0.953 | 0.78 | 0.502 | 0.467 | 0.399 | 0.001 | 0 | 0.207 | -0 | 0 | 0.115 | 0 | 0 | 0.102 | -1.165 | -0.001 | 2.984 | -0.21 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.194 | 0.615 | 0.461 | 0.078 | 1.737 | -0.521 | -1.558 | -33.048 | -0.728 | -0.978 | -1.421 | -0.82 | 0.012 | -1.263 | -0.839 | 1.111 | 0.134 | 0.511 | 0.143 | 0.227 | 0.334 | 0.342 | 0.242 | -0.008 | -0.191 | 0.05 | -0.059 | -0.016 | -0.181 | -0.277 | -0.539 | -0.524 | -0.617 | -0.774 | -0.865 | -1.308 | -1.033 | -1.052 | -1.16 | -1.727 | -1.493 | -1.481 | -1.598 | -1.853 | -1.636 | -1.096 | -0.635 | -3.297 | -0.796 | -0.104 | 0.044 | 0.432 | 4.546 | -3.183 | -2.973 | -1.538 | -0.455 | 0.127 | 0.248 | 1.1 | 2.659 | 2.778 | -5.68 | -1.618 | 1.733 | 2.995 | 2.491 | -1.038 | 8.635 | 7.65 | 6.515 | 3.888 | 3.651 | 4.516 | 99.487 | -5.361 | -42.57 | 5.97 | 4.899 | 2.798 | 3.675 | 2.307 | 1.466 | 1.879 | 0.901 | 2.047 | 0.574 | 0.934 | -0.303 | 0.315 | -0.006 | 3.928 | 6.055 | 1.452 | -1.257 | -5.735 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.012 | 0.042 | 0.032 | 0.006 | 0.125 | -0.041 | -0.125 | -2.888 | -0.08 | -0.111 | -0.174 | -0.091 | 0.001 | -0.219 | -0.186 | 0.257 | 0.032 | 0.126 | 0.037 | 0.061 | 0.093 | 0.095 | 0.069 | -0.003 | -0.063 | 0.017 | -0.021 | -0.006 | -0.067 | -0.111 | -0.23 | -0.223 | -0.264 | -0.341 | -0.398 | -0.62 | -0.524 | -0.557 | -0.626 | -0.868 | -0.866 | -0.819 | -0.771 | -0.865 | -0.674 | -0.4 | -0.21 | -1.052 | -0.206 | -0.021 | 0.008 | 0.076 | 0.444 | -0.182 | -0.204 | -0.091 | -0.032 | 0.007 | 0.015 | 0.063 | 0.137 | 0.133 | -0.212 | -0.059 | 0.06 | 0.109 | 0.064 | -0.032 | 0.195 | 0.179 | 0.183 | 0.134 | 0.129 | 0.181 | 0.826 | -0.471 | 0.909 | 0.194 | 0.156 | 0.118 | 0.147 | 0.118 | 0.074 | 0.091 | 0.058 | 0.13 | 0.054 | 0.083 | -0.028 | 0.043 | -0.001 | 0.338 | 0.448 | 0.184 | -0.086 | -0.721 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.046 | 0.027 | 0.027 | 0.017 | -0.033 | 0.024 | 0.024 | -0.447 | -0.032 | -0.082 | -0.201 | -0.218 | 0.137 | -0.26 | -0.124 | -6.05 | 0.003 | 0.003 | 0.003 | -0.001 | 0.002 | 0.004 | 0.003 | 0.004 | 0.008 | 0.003 | 0.004 | -0.009 | 0.008 | 0.004 | 0.004 | 0.001 | 0.004 | 0.004 | 0.003 | -0.04 | 0.01 | 0.008 | 0.01 | 0.021 | 0.009 | 0.013 | 0.034 | -0.017 | 0.023 | -0.026 | -0.237 | -0.082 | 0.01 | 0.013 | -0.153 | -0.027 | 0.039 | 6.162 | -1.122 | 0.867 | -0.376 | 0.076 | 0.125 | 0.382 | -5.875 | 1.226 | 4.45 | 5.881 | 1.179 | 1.253 | 0.844 | -0.238 | 3.362 | 2.953 | -5.188 | 1.56 | 1.501 | 1.716 | -11.703 | 0.158 | -4.292 | 2 | 1.848 | 1.058 | 1.222 | -13.515 | -0.451 | -0.277 | 13.534 | 0.45 | 2.745 | 1.97 | -0.168 | -0.196 | -0.234 | -0.204 | 4.304 | -0.36 | 3.651 | 0.659 | 1.133 | -0.133 | 3.6 | 1 |
Nettowinst
| 0.148 | 0.588 | 0.434 | 0.061 | 1.704 | -0.545 | -1.582 | -32.601 | -0.696 | -0.896 | -1.22 | -0.602 | -0.125 | -1.003 | -0.715 | 7.161 | 0.131 | 0.508 | 0.14 | 0.228 | 0.334 | 0.338 | 0.239 | -0.008 | -0.199 | 0.047 | -0.063 | -0.007 | -0.189 | -0.281 | -0.543 | -0.525 | -0.621 | -0.778 | -0.868 | -1.268 | -1.043 | -1.06 | -1.17 | -1.748 | -1.502 | -1.494 | -1.632 | -1.836 | -1.659 | -1.07 | -0.398 | -3.215 | -0.806 | -0.117 | 0.197 | 0.459 | 4.507 | -9.345 | -1.851 | -2.405 | -0.079 | 0.051 | 0.123 | 0.718 | 8.534 | 1.552 | -10.13 | -7.499 | 0.554 | 1.742 | 1.647 | -0.8 | 5.273 | 4.697 | 11.703 | 2.328 | 2.15 | 2.8 | 111.19 | -5.519 | -38.279 | 3.97 | 3.052 | 1.74 | 2.453 | 15.822 | 1.466 | 2.152 | 1.614 | 1.597 | 0.74 | 1.083 | -0.328 | 0.377 | -0.186 | 2.335 | 2.082 | 1.574 | -3.186 | -6.68 | -16.609 | -4.32 | -19.5 | -3.8 |
Nettowinstmarge
| 0.009 | 0.04 | 0.03 | 0.004 | 0.123 | -0.043 | -0.127 | -2.849 | -0.076 | -0.101 | -0.15 | -0.067 | -0.014 | -0.174 | -0.159 | 1.656 | 0.032 | 0.125 | 0.036 | 0.061 | 0.093 | 0.094 | 0.068 | -0.003 | -0.066 | 0.016 | -0.022 | -0.002 | -0.07 | -0.113 | -0.232 | -0.224 | -0.266 | -0.343 | -0.399 | -0.601 | -0.529 | -0.561 | -0.632 | -0.879 | -0.871 | -0.826 | -0.788 | -0.858 | -0.683 | -0.391 | -0.132 | -1.026 | -0.209 | -0.024 | 0.037 | 0.08 | 0.44 | -0.534 | -0.127 | -0.142 | -0.006 | 0.003 | 0.007 | 0.041 | 0.441 | 0.074 | -0.377 | -0.275 | 0.019 | 0.063 | 0.042 | -0.025 | 0.119 | 0.11 | 0.328 | 0.08 | 0.076 | 0.112 | 0.923 | -0.484 | 0.818 | 0.129 | 0.097 | 0.073 | 0.098 | 0.809 | 0.074 | 0.105 | 0.104 | 0.101 | 0.07 | 0.096 | -0.03 | 0.052 | -0.025 | 0.201 | 0.154 | 0.2 | -0.217 | -0.84 | -0.686 | -2.115 | -21.667 | -19 |
WPA (Winst Per Aandeel)
| 0.006 | 0.022 | 0.017 | 0.002 | 0.066 | -0.021 | -0.062 | -1.33 | -0.031 | -0.04 | -0.055 | -0.028 | -0.006 | -0.052 | -0.039 | 0.47 | 0.01 | 0.03 | 0.01 | 0.015 | 0.02 | 0.02 | 0.02 | -0.001 | -0.014 | 0.003 | -0.004 | -0.001 | -0.014 | -0.02 | -0.04 | -0.039 | -0.046 | -0.059 | -0.066 | -0.096 | -0.079 | -0.084 | -0.092 | -0.15 | -0.13 | -0.13 | -0.15 | -0.17 | -0.15 | -0.1 | -0.037 | -0.3 | -0.076 | -0.011 | 0.02 | 0.044 | 0.43 | -0.88 | -0.17 | -0.23 | -0.007 | 0.005 | 0.01 | 0.06 | 0.75 | 0.14 | -0.89 | -0.66 | 0.048 | 0.15 | 0.14 | -0.066 | 0.44 | 0.38 | 0.95 | 0.19 | 0.17 | 0.23 | 9.16 | -0.45 | -3.16 | -0.54 | 0.26 | -0.56 | 0.21 | 1.39 | 0.13 | 0.19 | -1.13 | 0.14 | 0.07 | 0.1 | -0.03 | 0.1 | -0.042 | 0.7 | 0.6 | 0.8 | -1.47 | -3.08 | -7.66 | -2.51 | -11.06 | -2.73 |
Verwaterde WPA
| 0.005 | 0.02 | 0.014 | 0.002 | 0.062 | -0.021 | -0.062 | -1.33 | -0.031 | -0.04 | -0.055 | -0.028 | -0.006 | -0.052 | -0.039 | 0.47 | 0.01 | 0.03 | 0.01 | 0.015 | 0.02 | 0.02 | 0.02 | -0.001 | -0.014 | 0.003 | -0.004 | -0.001 | -0.014 | -0.02 | -0.04 | -0.039 | -0.046 | -0.059 | -0.066 | -0.096 | -0.079 | -0.084 | -0.092 | -0.15 | -0.13 | -0.13 | -0.15 | -0.17 | -0.15 | -0.1 | -0.037 | -0.3 | -0.076 | -0.011 | 0.02 | 0.044 | 0.42 | -0.88 | -0.17 | -0.23 | -0.007 | 0.005 | 0.01 | 0.06 | 0.75 | 0.14 | -0.89 | -0.66 | 0.048 | 0.15 | 0.14 | -0.066 | 0.44 | 0.36 | 0.9 | 0.18 | 0.17 | 0.22 | 8.92 | -0.45 | -3.16 | -0.54 | 0.24 | -0.56 | 0.21 | 1.28 | 0.12 | 0.18 | -1.13 | 0.14 | 0.07 | 0.1 | -0.03 | 0.1 | -0.042 | 0.7 | 0.6 | 0.8 | -1.47 | -3.08 | -7.66 | -2.51 | -11.06 | -2.73 |
EBITDA
| 1.03 | 1.462 | 1.314 | 0.055 | 0.364 | 0.412 | -0.608 | -32.153 | -0.094 | -0.339 | -0.783 | -0.105 | 0.604 | -0.981 | -0.719 | 1.194 | 0.212 | 0.57 | 0.255 | 0.255 | 0.36 | 0.367 | 0.269 | 0.022 | -0.16 | 0.073 | -0.039 | 0.012 | -0.02 | -0.214 | -0.477 | -0.455 | -0.542 | -0.741 | -0.83 | -1.273 | -0.996 | -1.012 | -1.063 | -1.698 | -1.393 | -1.396 | -1.449 | -1.676 | -1.194 | -0.935 | -0.53 | -2.965 | -0.932 | -0.246 | -0.335 | 0.781 | 4.842 | -2.827 | -2.623 | -1.188 | -0.102 | 0.463 | 0.592 | 1.457 | 3.039 | 3.15 | -6.556 | -2.91 | -0.117 | 0.737 | 0.176 | -3.149 | 6.136 | 5.905 | 4.883 | 2.507 | 2.683 | 3.542 | 98.93 | -5.732 | -43.331 | -7.344 | 3.947 | -7.075 | 3.225 | 1.841 | 1.094 | 1.908 | 0.943 | 1.891 | 0.681 | 1.085 | -0.312 | 0.463 | 2.607 | 3.985 | 8.017 | 1.929 | -2.449 | -4.915 | -14.682 | -7.082 | -13.641 | -3.984 |
EBITDA ratio
| 0.066 | 0.098 | 0.095 | 0.065 | 0.026 | 0.033 | -0.049 | -2.809 | -0.009 | -0.038 | -0.096 | -0.012 | 0.069 | -0.17 | -0.16 | 0.276 | 0.038 | 0.141 | 0.066 | 0.068 | 0.1 | 0.102 | 0.077 | -0.001 | -0.053 | 0.025 | -0.014 | -0.005 | -0.009 | -0.087 | -0.204 | -0.209 | -0.244 | -0.325 | -0.38 | -0.629 | -0.502 | -0.555 | -0.692 | -0.908 | -0.821 | -0.797 | -0.699 | -0.8 | -0.391 | -0.332 | -0.173 | -0.948 | -0.142 | 0.057 | 0.077 | 0.127 | 0.449 | -0.159 | -0.18 | -0.072 | -0.054 | 0.031 | 0.038 | 0.085 | 0.153 | 0.154 | -0.223 | -0.099 | -0.01 | 0.034 | -0.002 | -0.098 | 0.137 | 0.145 | 0.141 | 0.09 | 0.097 | 0.139 | 0.822 | -0.483 | 0.918 | 0.152 | 0.122 | 0.087 | 0.133 | 0.095 | 0.053 | 0.093 | 0.976 | 0.12 | 0.34 | 0.285 | -0.028 | 0.05 | 0.334 | 0.334 | 0.68 | 0.242 | 0.076 | -0.562 | -0.606 | -1.944 | -13.111 | -8.5 |