Calibre Mining Corp.
TSX:CXB.TO
2.29 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 137.325 | 131.888 | 151.595 | 143.884 | 139.31 | 126.913 | 107.046 | 85.201 | 111.26 | 99.565 | 88.109 | 79.204 | 78.785 | 82.034 | 79.677 | 85.791 | 15.91 | 59.363 | 57.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 94.685 | 102.631 | 109.743 | 101.128 | 85.769 | 94.66 | 78.697 | 69.735 | 83.007 | 68.03 | 64.85 | 52.477 | 54.481 | 52.074 | 45.086 | 39.915 | 10.117 | 36.403 | 44.348 | 0.023 | 0.026 | 0.023 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.003 | 0.003 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 42.64 | 29.257 | 41.852 | 42.756 | 53.541 | 32.253 | 28.349 | 15.466 | 28.253 | 31.535 | 23.259 | 26.727 | 24.304 | 29.96 | 34.591 | 45.876 | 5.793 | 22.96 | 13.415 | -0.023 | -0.026 | -0.023 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | -0.003 | -0.003 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.311 | 0.222 | 0.276 | 0.297 | 0.384 | 0.254 | 0.265 | 0.182 | 0.254 | 0.317 | 0.264 | 0.337 | 0.308 | 0.365 | 0.434 | 0.535 | 0.364 | 0.387 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.003 | 0.023 | 0.033 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.406 | 7.393 | 4.627 | 4.872 | 2.8 | 4.368 | 4.129 | 3.135 | 3.262 | 9.134 | 3.31 | 2.51 | 3.241 | 2.679 | 2.674 | 3.593 | 3.24 | 3.734 | 2.584 | 1.426 | 0.481 | 0.278 | 0.309 | 0.353 | 0.179 | 0.238 | 0.313 | 0.428 | 0.405 | 0.491 | 0.121 | 0.196 | 0.204 | 0.167 | 0.135 | 0.217 | 0.242 | 0.378 | 0.538 | 0.187 | 0.218 | 0.117 | 0.116 | 0.233 | 0.522 | 0.374 | 0.418 | 0.507 | 0.499 | 1.089 | 0.275 | 0.204 | 0.578 | 0.441 | 0.409 | 0.487 | 0.371 | 0.405 | 0.567 | 0.373 | 0.201 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0.002 | 0.009 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0.002 | 0.003 | 0.003 | 0.001 | 0.002 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.005 | 0.004 | 0.014 | 0.035 | 0.011 | 0.006 | 0.007 | 0.008 | 0.001 | 0.001 | 0.003 | 0.002 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.406 | 7.393 | 4.627 | 4.872 | 2.8 | 4.368 | 4.129 | 3.135 | 3.262 | 9.134 | 3.31 | 2.51 | 3.241 | 2.679 | 2.674 | 3.593 | 3.24 | 3.734 | 2.584 | 1.426 | 0.481 | 0.281 | 0.31 | 0.354 | 0.179 | 0.239 | 0.322 | 0.43 | 0.406 | 0.491 | 0.121 | 0.197 | 0.204 | 0.17 | 0.137 | 0.22 | 0.245 | 0.38 | 0.539 | 0.192 | 0.218 | 0.118 | 0.116 | 0.234 | 0.522 | 0.375 | 0.423 | 0.511 | 0.513 | 1.124 | 0.286 | 0.21 | 0.584 | 0.449 | 0.41 | 0.488 | 0.374 | 0.407 | 0.573 | 0.373 | 0.201 | 0.178 | 0.269 | 0.384 | 0.587 | 0.504 | 0.488 | 0.557 | 0.635 | 0.574 | 0.005 | 0.377 | 0.602 | 0.208 | 0.335 | 0.301 | 0.383 | 0.299 | 0.266 | 0.184 | 0.301 | 0.591 | 0.128 | 0.01 | 0.016 | 0.008 | 0.01 | 0.017 | 0.004 | 0.009 |
Overige kosten
| -0.117 | -2.583 | -0.386 | 0.026 | -0.345 | 1.187 | 0.4 | 0.006 | -0.911 | 1.88 | 0.528 | 0.104 | 0.044 | 0.039 | -0.53 | -0.594 | 0.503 | -0.017 | -0.627 | 0.053 | 0.04 | 0.027 | 0 | 0 | 0 | 0 | 0.094 | 0.059 | 0.064 | 0.043 | 0.065 | 0.053 | 0.044 | 0.048 | 0.027 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.003 | 0.003 | -0.02 | 0.028 | -0.008 | -0.025 | -0.026 | -0.013 | -0.081 | -0.034 | 0.085 | -0.048 | -0.112 | 0.014 | -0.009 | -0 | -2.612 | 2.343 | 0.364 | 0.02 | 0.057 | 0.016 | 0.963 | 0.005 | 0.066 | 0.003 | 0.018 | 0.047 | 0.006 | 0.143 | 0.004 | 0.103 | 0.055 | 0.016 | 0.003 | 0 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8.169 | 17.076 | 7.864 | 6.817 | 4.158 | 5.555 | 4.529 | 3.141 | 2.351 | 11.014 | 3.393 | 2.594 | 3.612 | 2.791 | 2.908 | 3.981 | 10.545 | 3.939 | 2.584 | 1.426 | 0.481 | 0.281 | 0.31 | 0.354 | 0.179 | 0.239 | 0.322 | 0.43 | 0.406 | 0.491 | 0.121 | 0.197 | 0.204 | 0.17 | 0.137 | 0.22 | 0.245 | 0.38 | 0.539 | 0.192 | 0.218 | 0.118 | 0.116 | 0.234 | 0.522 | 0.375 | 0.426 | 0.515 | 0.516 | 1.13 | 0.29 | 0.215 | 0.593 | 0.457 | 0.329 | 0.454 | 0.459 | 0.359 | 0.461 | 0.367 | 0.213 | 0.188 | -2.343 | 2.727 | 0.951 | 0.523 | 0.545 | 0.573 | 1.598 | 0.58 | 0.071 | 0.38 | 0.62 | 0.258 | 0.364 | 0.477 | 0.389 | 0.401 | 0.321 | 0.2 | 0.304 | 0.591 | 0.314 | 0.01 | 0.016 | 0.008 | 0.01 | 0.017 | 0.004 | 0.009 |
Bedrijfsresultaat
| 34.098 | 8.729 | 21.69 | 36.786 | 50.302 | 26.988 | 24.099 | 12.388 | 26.224 | 20.28 | 19.787 | 24.344 | 20.622 | 27.146 | 34.591 | 45.876 | -4.752 | 19.021 | 10.831 | -1.449 | -0.507 | -0.304 | -0.311 | -0.354 | -0.18 | -0.24 | -0.322 | -0.431 | -0.406 | -0.492 | -0.122 | -0.197 | -0.205 | -0.17 | -0.138 | -0.22 | -0.246 | -0.381 | -0.541 | -0.194 | -0.22 | -0.12 | -0.119 | -0.237 | -0.525 | -0.378 | -0.426 | -0.515 | -0.516 | -1.13 | -0.29 | -0.215 | -0.593 | -0.457 | -0.329 | -0.454 | -0.459 | -0.359 | -0.461 | -0.367 | -0.213 | -0.188 | 2.343 | -2.727 | -0.951 | -0.523 | -0.545 | -0.573 | -1.598 | -0.58 | -0.071 | -0.38 | -0.656 | -0.258 | -0.364 | -0.477 | -0.389 | -0.401 | -0.321 | -0.2 | -0.304 | -0.591 | -0.314 | -0.01 | -0.016 | -0.008 | -0.01 | -0.017 | -0.004 | -0.009 |
Bedrijfsresultaat ratio
| 0.248 | 0.066 | 0.143 | 0.256 | 0.361 | 0.213 | 0.225 | 0.145 | 0.236 | 0.204 | 0.225 | 0.307 | 0.262 | 0.331 | 0.434 | 0.535 | -0.299 | 0.32 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.948 | -4.201 | -12.702 | 0.223 | -0.076 | -0.611 | -0.516 | -3.545 | -0.326 | -0.404 | 0.363 | 0.176 | -0.106 | -0.065 | -1.773 | -0.327 | 1.761 | 0.195 | -3.914 | 0.066 | 0.025 | -0.045 | 0.069 | -0.012 | 0.065 | 0.074 | 0.111 | 0.002 | 0.035 | 0.063 | 0.097 | 0.077 | 0.049 | -0.112 | 0.025 | 0.028 | 0.052 | 0.03 | 0.074 | 0.003 | 0.001 | -0.153 | 0.47 | -0.18 | 0.173 | 0.059 | -0.039 | -0.02 | -0.02 | 0.028 | -0.019 | -0.025 | -0.026 | -0.013 | -0.067 | 0 | -0.005 | 0 | -0.252 | -0.022 | -0.009 | -0.853 | 0.325 | -2.383 | -0.355 | 0.007 | -0.037 | -0.011 | -0.958 | -0.009 | -0.198 | -0.032 | 0.003 | -0.054 | -0.003 | -0.14 | -0.006 | -0.099 | -0.051 | -0.013 | -0.02 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 30.668 | 7.465 | 21.515 | 35.775 | 49.424 | 26.377 | 23.583 | 8.843 | 25.898 | 19.876 | 20.129 | 24.255 | 20.514 | 27.007 | 29.219 | 41.117 | -3.411 | 18.853 | 6.378 | -1.381 | -0.477 | -0.355 | -0.241 | -0.366 | -0.115 | -0.166 | -0.211 | -0.429 | -0.371 | -0.429 | -0.025 | -0.12 | -0.156 | -0.282 | -0.112 | -0.192 | -0.194 | -0.349 | -0.464 | -0.19 | -0.218 | -0.27 | 0.352 | -0.414 | -0.346 | -0.311 | -0.452 | -0.52 | -0.536 | -1.102 | -0.308 | -0.24 | -0.619 | -0.47 | -0.396 | 0 | -0.464 | 0 | -0.714 | -0.39 | -0.222 | -1.041 | 2.668 | -5.11 | -1.306 | -0.516 | -0.582 | -0.584 | -2.556 | -0.588 | -0.268 | -0.412 | -0.653 | -0.313 | -0.367 | -0.616 | -0.395 | -0.501 | -0.372 | -0.213 | -0.324 | -0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.223 | 0.057 | 0.142 | 0.249 | 0.355 | 0.208 | 0.22 | 0.104 | 0.233 | 0.2 | 0.228 | 0.306 | 0.26 | 0.329 | 0.367 | 0.479 | -0.214 | 0.318 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.906 | 11.101 | 9.514 | 12.363 | 16.221 | 9.968 | 9.081 | 7.13 | 10.47 | 8.175 | 5.48 | 9.234 | 8.629 | 10.362 | 5.964 | 8.187 | 2.001 | 6.336 | 3.281 | 0.062 | 0.049 | 0.036 | 0.068 | 0.052 | 0.066 | 0.075 | 0.111 | 0.002 | 0.036 | 0.064 | 0.097 | 0.077 | 0.049 | -0.111 | 0.026 | 0.015 | 0.039 | 0.035 | 0.071 | 0.001 | 0 | 0 | 0.084 | -0.025 | -0.038 | -0.019 | 0 | 0 | -0.009 | 0.059 | 1.241 | 0.002 | -0.001 | -0 | 0.066 | -0.004 | 0.006 | 0.001 | 0.187 | 0.036 | 0 | 0.853 | 2.656 | -2.333 | -0.364 | -0.038 | -0.085 | -0.057 | -1.047 | -0.058 | -0.118 | -0.056 | -0.008 | -0.071 | -0.009 | -0.163 | -0.022 | -0.125 | -0.079 | -0.034 | -0.012 | -0.002 | 0.207 | 0.01 | 0.016 | 0.008 | 0.01 | 0.017 | 0.004 | 0.009 |
Nettowinst
| 20.762 | -3.636 | 12.001 | 23.412 | 33.203 | 16.409 | 14.502 | 1.713 | 15.428 | 11.701 | 14.649 | 15.021 | 11.885 | 16.645 | 23.255 | 32.93 | -5.412 | 12.64 | 3.13 | -1.381 | -0.477 | -0.355 | -0.241 | -0.366 | -0.115 | -0.166 | -0.211 | -0.429 | -0.371 | -0.429 | -0.025 | -0.12 | -0.156 | -0.282 | -0.112 | -0.192 | -0.194 | -0.349 | -0.464 | -0.19 | -0.218 | -0.27 | 0.352 | -0.414 | -0.346 | -0.311 | -0.452 | -0.52 | -0.528 | -1.16 | -1.55 | -0.241 | -0.618 | -0.47 | -0.395 | -0.45 | -0.465 | -0.36 | -0.714 | -0.39 | -0.222 | -1.041 | 0.012 | -2.775 | -0.942 | -0.479 | -0.496 | -0.528 | -1.509 | -0.53 | -0.151 | -0.356 | -0.646 | -0.242 | -0.358 | -0.453 | -0.374 | -0.376 | -0.293 | -0.179 | -0.312 | -0.59 | -0.207 | -0.01 | -0.016 | -0.008 | -0.01 | -0.017 | -0.004 | -0.009 |
Nettowinstmarge
| 0.151 | -0.028 | 0.079 | 0.163 | 0.238 | 0.129 | 0.135 | 0.02 | 0.139 | 0.118 | 0.166 | 0.19 | 0.151 | 0.203 | 0.292 | 0.384 | -0.34 | 0.213 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.03 | -0.006 | 0.034 | 0.05 | 0.07 | 0.04 | 0.032 | 0.004 | 0.034 | 0.026 | 0.033 | 0.04 | 0.04 | 0.05 | 0.07 | 0.1 | -0.017 | 0.04 | 0.01 | -0.031 | -0.011 | -0.008 | -0.006 | -0.012 | -0.004 | -0.005 | -0.007 | -0.014 | -0.012 | -0.014 | -0.001 | -0.005 | -0.006 | -0.013 | -0.005 | -0.009 | -0.009 | -0.016 | -0.021 | -0.01 | -0.012 | -0.014 | 0.019 | -0.022 | -0.018 | -0.017 | -0.024 | -0.028 | -0.029 | -0.069 | -0.093 | -0.017 | -0.047 | -0.037 | -0.031 | -0.037 | -0.038 | -0.03 | -0.058 | -0.037 | -0.037 | -0.19 | 0.002 | -0.55 | -0.19 | -0.095 | -0.098 | -0.11 | -0.31 | -0.11 | -0.031 | -0.076 | -0.16 | -0.12 | -0.18 | -0.12 | -0.096 | -0.19 | -0.15 | -0.094 | -0.21 | -0.48 | -0.17 | -0.011 | -0.018 | -0.009 | -0.011 | -0.019 | -0.005 | -0.012 |
Verwaterde WPA
| 0.05 | -0.005 | 0.034 | 0.05 | 0.07 | 0.04 | 0.031 | 0.004 | 0.033 | 0.025 | 0.032 | 0.04 | 0.03 | 0.05 | 0.064 | 0.09 | -0.015 | 0.04 | 0.009 | -0.031 | -0.011 | -0.008 | -0.006 | -0.012 | -0.004 | -0.005 | -0.007 | -0.014 | -0.012 | -0.014 | -0.001 | -0.005 | -0.006 | -0.013 | -0.005 | -0.009 | -0.009 | -0.016 | -0.021 | -0.01 | -0.012 | -0.014 | 0.019 | -0.022 | -0.018 | -0.017 | -0.024 | -0.028 | -0.029 | -0.069 | -0.093 | -0.017 | -0.047 | -0.037 | -0.031 | -0.037 | -0.038 | -0.03 | -0.058 | -0.037 | -0.037 | -0.19 | 0.002 | -0.55 | -0.19 | -0.095 | -0.098 | -0.11 | -0.31 | -0.11 | -0.031 | -0.076 | -0.16 | -0.12 | -0.18 | -0.12 | -0.096 | -0.19 | -0.15 | -0.094 | -0.21 | -0.48 | -0.17 | -0.011 | -0.018 | -0.009 | -0.011 | -0.019 | -0.005 | -0.012 |
EBITDA
| 51.558 | 28.018 | 55.442 | 61.173 | 65.212 | 42.233 | 35.299 | 23.639 | 39.147 | 33.172 | 34.874 | 33.307 | 28.835 | 34.483 | 36.456 | 45.645 | -3.436 | 22.006 | 12.521 | -1.362 | -0.428 | -0.251 | -0.242 | -0.301 | -0.114 | -0.165 | -0.21 | -0.428 | -0.37 | -0.428 | -0.024 | -0.12 | -0.155 | -0.281 | -0.112 | -0.204 | -0.206 | -0.343 | -0.465 | -0.19 | -0.216 | -0.115 | -0.032 | -0.256 | -0.554 | -0.386 | -0.41 | -0.496 | -0.513 | -1.124 | -0.286 | -0.21 | -0.584 | -0.449 | -0.251 | -0.444 | -0.444 | -0.349 | -0.261 | -0.317 | -0.201 | 0.676 | 2.349 | -2.709 | -0.931 | -0.506 | -0.523 | -0.555 | -1.586 | -0.574 | -0.069 | -0.377 | -0.638 | -0.255 | -0.36 | -0.472 | -0.386 | -0.398 | -0.318 | -0.198 | -0.301 | -0.591 | -0.314 | -0.01 | -0.016 | -0.008 | -0.01 | -0.017 | -0.004 | -0.009 |
EBITDA ratio
| 0.375 | 0.212 | 0.366 | 0.425 | 0.468 | 0.333 | 0.33 | 0.277 | 0.352 | 0.333 | 0.396 | 0.421 | 0.366 | 0.42 | 0.458 | 0.532 | -0.216 | 0.371 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |