Cleanaway Waste Management Limited
ASX:CWY.AX
2.89 (AUD) • At close August 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,940.2 | 1,886.6 | 1,844.4 | 1,748.8 | 1,758.3 | 1,621.3 | 1,348 | 1,218.8 | 1,152.3 | 1,118.7 | 1,181.1 | 1,133.4 | 1,149.7 | 927.7 | 787.1 | 729.9 | 724.5 | 708.3 | 746.8 | 695.4 | 689.5 | 694.4 | 726.9 | 728.9 | 1,147 | 1,141.9 | 1,141.9 | 1,089.615 | 1,089.615 | 1,035.71 | 1,035.71 | 1,658.04 | 549.758 | 1,092.801 | 1,092.801 | 638.976 | 638.976 | 0 | 323.319 | 232.074 | 232.074 |
| Kosten van de omzet
| 1,496.7 | 1,393 | 1,599.9 | 1,554.7 | 1,571.6 | 1,463.2 | 1,172.7 | 1,065.7 | 985.7 | 966.6 | 1,034.9 | 883.6 | 890.7 | 727.5 | 604.7 | 565.8 | 554.5 | 549.431 | 593.5 | 521.871 | 512.1 | 501.1 | 525.7 | 516.5 | 269.25 | 269.2 | 269.2 | 236.606 | 236.606 | 395.283 | 395.283 | 709.362 | 236.454 | 432.801 | 432.801 | 296.49 | 296.49 | 0 | 202.164 | 136.798 | 136.798 |
| Brutowinst
| 443.5 | 493.6 | 244.5 | 194.1 | 186.7 | 158.1 | 175.3 | 153.1 | 166.6 | 152.1 | 146.2 | 249.8 | 259 | 200.2 | 182.4 | 164.1 | 170 | 158.869 | 153.3 | 173.529 | 177.4 | 193.3 | 201.2 | 212.4 | 877.75 | 872.7 | 872.7 | 853.009 | 853.009 | 640.428 | 640.428 | 948.678 | 313.304 | 660 | 660 | 342.487 | 342.487 | 0 | 121.156 | 95.276 | 95.276 |
| Brutowinstmarge
| 0.229 | 0.262 | 0.133 | 0.111 | 0.106 | 0.098 | 0.13 | 0.126 | 0.145 | 0.136 | 0.124 | 0.22 | 0.225 | 0.216 | 0.232 | 0.225 | 0.235 | 0.224 | 0.205 | 0.25 | 0.257 | 0.278 | 0.277 | 0.291 | 0.765 | 0.764 | 0.764 | 0.783 | 0.783 | 0.618 | 0.618 | 0.572 | 0.57 | 0.604 | 0.604 | 0.536 | 0.536 | 0 | 0.375 | 0.411 | 0.411 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568.7 | 15.4 | 17.3 | 17.2 | 26.8 | 375.75 | 358.95 | 358.95 | 359.689 | 359.689 | 283.611 | 283.611 | 414.864 | 155.407 | 275.874 | 275.874 | 138.041 | 138.041 | 0 | 50.905 | 31.038 | 36.776 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.4 | 8.5 | 9.5 | 9.1 | 8.5 | 14.15 | 15.5 | 15.5 | 15.759 | 15.759 | 12.801 | 12.801 | 18 | 6 | 8.579 | 8.579 | 6.657 | 6.657 | 0 | 3.447 | 2.439 | 2.439 |
| Verkoop-, algemene en administratieve kosten
| 0 | 58.5 | 106.7 | 174.8 | 87.2 | 100.7 | 60.6 | 41.3 | 55.9 | 59.2 | 44.2 | 68.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.5 | 23.9 | 26.8 | 26.3 | 35.3 | 389.9 | 374.45 | 374.45 | 375.448 | 375.448 | 296.412 | 296.412 | 432.864 | 161.407 | 284.453 | 284.453 | 144.698 | 144.698 | 0 | 54.352 | 33.477 | 39.215 |
| Overige kosten
| 269.4 | 255.5 | 28.1 | 32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0 | -100.95 | 498.25 | 498.25 | 477.562 | 477.562 | 344.016 | 344.016 | 109.462 | -108.312 | 180.278 | -176.68 | 99.182 | -94.595 | 0 | -40.004 | 33.533 | -15.722 |
| Bedrijfskosten
| 269.4 | 314 | 78.6 | 142.4 | 87.2 | 100.7 | 60.6 | 41.3 | 55.9 | 59.2 | 44.2 | 153.2 | 157 | 133.1 | 115.4 | 89 | 117.2 | 119.569 | 110.5 | 149.229 | 218.5 | 456.6 | 26.3 | 433.4 | 288.95 | 872.7 | 872.7 | 853.009 | 853.009 | 640.428 | 640.428 | 948.737 | 53.095 | 799.783 | 107.773 | 409.642 | 50.103 | 0 | 14.348 | 123.881 | 23.493 |
| Bedrijfsresultaat
| 174.1 | 179.6 | 165.9 | 51.7 | 99.5 | 57.4 | 114.7 | 111.8 | 110.7 | 92.9 | 102 | 98 | 109.4 | 70.8 | 74.5 | 66.1 | 65.9 | 47.169 | 49 | 39.829 | 38.1 | 46.3 | 174.9 | 55.2 | 106.05 | 97.55 | 97.55 | 117.801 | 117.801 | 124.938 | 124.938 | 188.538 | 62.846 | 206.223 | 206.223 | 112.614 | 112.614 | 0 | 40.043 | 21.589 | 21.589 |
| Bedrijfsresultaat ratio
| 0.09 | 0.095 | 0.09 | 0.03 | 0.057 | 0.035 | 0.085 | 0.092 | 0.096 | 0.083 | 0.086 | 0.086 | 0.095 | 0.076 | 0.095 | 0.091 | 0.091 | 0.067 | 0.066 | 0.057 | 0.055 | 0.067 | 0.241 | 0.076 | 0.092 | 0.085 | 0.085 | 0.108 | 0.108 | 0.121 | 0.121 | 0.114 | 0.114 | 0.189 | 0.189 | 0.176 | 0.176 | 0 | 0.124 | 0.093 | 0.093 |
| Totaal overige inkomsten en kosten netto
| -56.2 | -58.8 | -58.2 | -86.3 | -30.9 | -15.4 | -39.3 | -15.7 | -12.6 | 0.9 | -38.5 | -23.5 | -23.4 | -14.6 | -16.9 | -16.6 | -17.5 | -17.1 | -16.7 | -76.8 | -11.3 | -124.5 | -153.8 | -329.4 | -219.55 | -93.2 | -93.2 | -253.736 | -253.736 | -78.92 | -78.92 | -366.869 | -122.29 | -86.29 | -86.29 | -38.558 | -38.558 | 0 | -6.437 | 3.52 | -3.126 |
| Inkomen voor belasting
| 117.9 | 120.8 | 107.7 | -34.6 | 68.6 | 42 | 75.4 | 96.1 | 112.7 | 93.8 | 63.5 | 80.3 | 85.7 | 60 | 57.8 | 65.8 | 43.2 | 29.3 | 32.3 | 14.9 | -45.9 | -306.6 | 21.1 | -274.2 | -113.5 | 4.35 | 4.35 | -135.935 | -135.935 | 46.018 | 46.018 | -178.331 | -59.444 | 119.932 | 119.933 | 74.057 | 74.057 | 0 | 33.606 | 18.464 | 18.464 |
| Inkomen voor belasting ratio
| 0.061 | 0.064 | 0.058 | -0.02 | 0.039 | 0.026 | 0.056 | 0.079 | 0.098 | 0.084 | 0.054 | 0.071 | 0.075 | 0.065 | 0.073 | 0.09 | 0.06 | 0.041 | 0.043 | 0.021 | -0.067 | -0.442 | 0.029 | -0.376 | -0.099 | 0.004 | 0.004 | -0.125 | -0.125 | 0.044 | 0.044 | -0.108 | -0.108 | 0.11 | 0.11 | 0.116 | 0.116 | 0 | 0.104 | 0.08 | 0.08 |
| Belastingkosten
| 41 | 36.9 | 30.7 | -10.4 | 20.2 | 12.9 | 22.8 | 27.1 | 32 | 24.7 | 17.9 | 20.6 | 24.9 | 1.7 | 12.8 | 21.3 | 15.2 | 8.8 | 9.7 | 3.9 | 3.5 | 80.5 | 3.6 | 61.9 | -13.3 | -11.75 | -11.75 | 4.326 | 4.326 | 9.65 | 9.65 | -16.251 | -5.417 | 22.149 | 22.149 | 16.906 | 16.906 | 0 | 9.571 | 18.464 | 18.464 |
| Nettowinst
| 73.3 | 83.4 | 73.2 | -26.3 | 47.9 | 27.4 | 51.5 | 67 | 78.3 | 66.7 | 46.2 | 59.7 | 60.7 | 58.5 | 45 | 44.5 | 28 | 21.8 | 23 | 18.9 | -50.7 | -235 | 166.6 | -220.9 | -100.8 | 14.55 | 14.55 | -140.934 | -140.934 | 35.581 | 35.581 | -163.767 | -54.589 | 271.889 | 96.638 | 46.353 | 56.703 | 0 | 23.738 | -0.984 | -0.984 |
| Nettowinstmarge
| 0.038 | 0.044 | 0.04 | -0.015 | 0.027 | 0.017 | 0.038 | 0.055 | 0.068 | 0.06 | 0.039 | 0.053 | 0.053 | 0.063 | 0.057 | 0.061 | 0.039 | 0.031 | 0.031 | 0.027 | -0.074 | -0.338 | 0.229 | -0.303 | -0.088 | 0.013 | 0.013 | -0.129 | -0.129 | 0.034 | 0.034 | -0.099 | -0.099 | 0.249 | 0.088 | 0.073 | 0.089 | 0 | 0.073 | -0.004 | -0.004 |
| WPA (Winst Per Aandeel)
| 0.033 | 0.037 | 0.033 | -0.012 | 0.022 | 0.013 | 0.025 | 0.033 | 0.038 | 0.033 | 0.023 | 0.029 | 0.03 | 0.029 | 0.027 | 0.027 | 0.017 | 0.013 | 0.015 | 0.012 | -0.032 | -0.15 | 0 | -0.14 | -0.063 | 0.004 | 0.004 | -0.12 | -0.12 | 0.026 | 0.026 | -0.142 | -0.048 | 0.235 | 0.085 | 0.22 | 0.05 | 0 | 0.021 | -0.001 | -0.001 |
| Verwaterde WPA
| 0.033 | 0.037 | 0.033 | -0.012 | 0.022 | 0.013 | 0.025 | 0.032 | 0.038 | 0.032 | 0.023 | 0.029 | 0.03 | 0.029 | 0.027 | 0.027 | 0.017 | 0.013 | 0.015 | 0.012 | -0.032 | -0.15 | 0.006 | -0.14 | -0.063 | 0.004 | 0.004 | -0.12 | -0.12 | 0.026 | 0.026 | -0.142 | -0.048 | 0.235 | 0.085 | 0.21 | 0.05 | 0 | 0.021 | -0.001 | -0.001 |
| EBITDA
| 372.9 | 252.7 | 346.3 | 185.6 | 297.5 | 246.7 | 250.1 | 257.6 | 257 | 247.3 | 212.6 | 207.1 | 221.1 | 164.9 | 154 | 141.1 | 149.3 | 127.169 | 127.7 | 109.329 | 103.4 | 206.9 | 134 | 166.6 | 34.65 | 187.5 | 187.5 | 35.226 | 35.226 | 215.208 | 215.208 | 79.888 | 30.787 | 275.335 | 271.322 | 154.553 | 157.897 | 0 | 53.982 | 34.539 | 32.571 |
| EBITDA ratio
| 0.192 | 0.134 | 0.188 | 0.106 | 0.169 | 0.152 | 0.186 | 0.211 | 0.223 | 0.221 | 0.18 | 0.183 | 0.192 | 0.178 | 0.196 | 0.193 | 0.206 | 0.18 | 0.171 | 0.157 | 0.15 | 0.298 | 0.184 | 0.229 | 0.03 | 0.164 | 0.164 | 0.032 | 0.032 | 0.208 | 0.208 | 0.048 | 0.056 | 0.252 | 0.248 | 0.242 | 0.247 | 0 | 0.167 | 0.149 | 0.14 |