
Cleanaway Waste Management Limited
ASX:CWY.AX
2.9 (AUD) • At close August 11, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.4 | 120.6 | 60.6 | 102.1 | 124.9 | 66.5 | 48.7 | 69.4 | 31.8 | 79.8 | 37.8 | 56.2 | 44.9 | 52 | 183.3 | 43.2 | 44.5 | 48.3 | 35.3 | 37 | 41.1 | 190.1 | 71.7 | 76.2 | 30.9 | 77.9 | 88.726 | 140.954 | 70.115 | 58.126 | 222.459 | 55.336 | 37.754 | 17.813 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
Liquide middelen en kortetermijnbeleggingen
| 116.4 | 120.6 | 60.6 | 102.1 | 124.9 | 66.5 | 48.7 | 69.4 | 31.8 | 79.8 | 37.8 | 56.2 | 44.9 | 52 | 183.3 | 43.2 | 44.5 | 48.3 | 35.3 | 37 | 41.1 | 190.1 | 71.7 | 76.2 | 30.9 | 77.9 | 88.726 | 140.954 | 70.115 | 58.126 | 222.459 | 55.336 | 37.754 | 30.813 |
Nettovorderingen
| 566.7 | 557.4 | 589.1 | 551.7 | 588.4 | 532.7 | 436.2 | 376.1 | 359.4 | 352.6 | 404.4 | 386.3 | 384.4 | 376.9 | 261.1 | 241.9 | 246.2 | 217.9 | 230.5 | 219.4 | 214.8 | 212.2 | 240.1 | 258 | 0 | 305.6 | 310.93 | 280.709 | 352.103 | 358.89 | 309.167 | 96.409 | 62.502 | 48.813 |
Voorraad
| 63.6 | 58.2 | 53.3 | 31.2 | 34.3 | 26.7 | 24.3 | 22.1 | 19.3 | 19.4 | 20.9 | 19.9 | 25.1 | 21 | 13.1 | 11.1 | 15.7 | 16.7 | 18.9 | 16.8 | 14 | 10.7 | 20.4 | 165.2 | 176.2 | 175.2 | 131.555 | 147.406 | 151.757 | 164.953 | 128.521 | 69.71 | 80.309 | 75.135 |
Overige vlottende activa
| 37.9 | 40.2 | 26.4 | 29.7 | 24.4 | 47 | 31.7 | 24.9 | 24.9 | 18.5 | 29.1 | 26.1 | 24.4 | 40.3 | 29 | 38.6 | 32.9 | 40.4 | 32.2 | 38.3 | 25.8 | 32.8 | 974.6 | 28 | 0 | 18.7 | 14.5 | 55.066 | 62.226 | 30.402 | 16.304 | 8.934 | 5.87 | 3.031 |
Totaal vlottende activa
| 784.6 | 776.4 | 729.4 | 714.7 | 772 | 655.5 | 540.9 | 492.5 | 435.4 | 470.3 | 492.2 | 488.5 | 478.8 | 474.9 | 486.5 | 334.8 | 351.5 | 323.3 | 316.9 | 311.5 | 295.7 | 445.8 | 1,306.8 | 552 | 508.9 | 577.4 | 545.711 | 624.135 | 636.201 | 612.371 | 676.451 | 230.389 | 186.435 | 157.791 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,376.3 | 2,388.2 | 2,340.4 | 2,187.3 | 2,102.9 | 2,049.2 | 1,918.3 | 1,720.7 | 1,641.6 | 1,592.8 | 1,588.4 | 1,232 | 1,203.1 | 1,184 | 971.6 | 936.5 | 898.9 | 897.1 | 871.4 | 860.4 | 778.2 | 828.6 | 843.1 | 1,092.1 | 1,092.8 | 1,042.6 | 1,039.056 | 1,128.009 | 1,092.233 | 965.233 | 793.056 | 214.527 | 161.75 | 116.358 |
Goodwill
| 0 | 2,441.7 | 0 | 2,412.4 | 0 | 2,366.2 | 0 | 1,851.7 | 0 | 1,816 | 0 | 1,827.3 | 0 | 1,796.6 | 0 | 1,229.4 | 0 | 1,219.9 | 0 | 1,195.5 | 0 | 1,190.6 | 0 | 1,777.5 | 0 | 1,900.3 | 1,892.055 | 2,158.501 | 2,031.504 | 2,002.294 | 2,275.464 | 114.552 | 61.438 | 30.039 |
Immateriële activa
| 3,053.3 | 626.2 | 3,085.2 | 3,072.5 | 3,096.8 | 3,074.3 | 2,758 | 2,320.4 | 2,331.3 | 2,294.6 | 2,330 | 497.6 | 2,320.4 | 513.5 | 1,590.9 | 355.9 | 1,560.9 | 348.1 | 1,538.2 | 344.2 | 1,237.8 | 81.4 | 1,273.9 | 85.3 | 1,989.1 | 146.9 | 169.878 | 254.364 | 383.853 | 539.951 | 205.015 | 31.724 | 1.86 | 0 |
Goodwill en immateriële activa
| 3,053.3 | 3,067.9 | 3,085.2 | 5,484.9 | 3,096.8 | 5,440.5 | 2,758 | 4,172.1 | 2,331.3 | 4,110.6 | 2,330 | 2,324.9 | 2,320.4 | 2,310.1 | 1,590.9 | 1,585.3 | 1,560.9 | 1,568 | 1,538.2 | 1,539.7 | 1,237.8 | 1,272 | 1,273.9 | 1,862.8 | 1,989.1 | 2,047.2 | 2,061.933 | 2,412.865 | 2,415.357 | 2,542.245 | 2,480.479 | 146.276 | 63.298 | 30.039 |
Langetermijnbeleggingen
| 85.7 | 92.7 | 56.4 | 78.5 | 53.5 | 67.1 | 47.1 | 59.3 | 39.3 | 82.1 | 14.1 | 3.8 | 2.8 | 13.8 | 15.2 | 11.5 | 11.4 | 11.1 | 11.2 | 12.2 | 11.5 | 12.1 | 13.1 | 29.6 | 27.8 | 27.9 | 34.927 | 42.929 | 39.291 | 92.589 | 60.721 | 9.324 | 7.486 | 6.506 |
Belastingvorderingen
| 49.3 | 45.7 | 27.5 | 19.5 | 4.2 | 11.4 | 28.1 | 199.3 | 65.1 | 205.7 | 76 | 45.5 | 0 | 53.6 | 0 | 89.5 | 0 | 134.3 | 0 | 115.9 | 0 | 174.9 | 0 | 99.5 | 0 | 64.5 | 34.279 | 71.365 | 67.695 | 36.699 | 16.754 | 9.204 | 11.804 | 15.458 |
Overige niet-vlottende activa
| 77.7 | 1.6 | 32.4 | -2,411.6 | 24 | -2,361 | 19.5 | -1,845.3 | 25.1 | -1,809.7 | 17.2 | -45.5 | 63.3 | -53.6 | 93.6 | -89.5 | 127.3 | -134.3 | 146.3 | -115.9 | 185.3 | 0 | 92.9 | 0.4 | -3,109.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.335 |
Totaal niet-vlottende activa
| 5,593 | 5,596.1 | 5,541.9 | 5,358.6 | 5,281.4 | 5,207.2 | 4,771 | 4,306.1 | 4,102.4 | 4,181.5 | 4,025.7 | 3,560.7 | 3,589.6 | 3,507.9 | 2,671.3 | 2,533.3 | 2,598.5 | 2,476.2 | 2,567.1 | 2,412.3 | 2,212.8 | 2,287.6 | 2,223 | 3,084.4 | 3,109.7 | 3,182.2 | 3,170.195 | 3,655.168 | 3,614.576 | 3,636.766 | 3,351.01 | 379.331 | 244.338 | 154.194 |
Totaal activa
| 6,377.6 | 6,372.5 | 6,271.3 | 6,073.3 | 6,053.4 | 5,862.7 | 5,311.9 | 4,798.6 | 4,537.8 | 4,651.8 | 4,517.9 | 4,129.2 | 4,068.4 | 4,047.1 | 3,157.8 | 2,957.6 | 2,950 | 2,909.8 | 2,884 | 2,869.7 | 2,508.5 | 2,733.4 | 3,529.8 | 3,636.4 | 3,689.3 | 3,759.6 | 3,715.906 | 4,279.303 | 4,250.777 | 4,249.137 | 4,027.461 | 609.72 | 430.773 | 311.985 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 473.8 | 235.7 | 496.4 | 226.3 | 506.9 | 219 | 373.6 | 148.6 | 270.6 | 271 | 274.4 | 123.1 | 247.9 | 112.9 | 206.3 | 91 | 190 | 85.5 | 165.3 | 81.3 | 170.7 | 56.8 | 151.9 | 149.7 | 238.6 | 139.6 | 80.387 | 95.799 | 180.139 | 183.943 | 164.38 | 59.387 | 38.276 | 22.387 |
Kortlopende schulden
| 207 | 110.4 | 64.7 | -177.5 | 93.8 | 100.6 | 99.1 | -77.5 | 54.1 | 69.6 | 52 | 17.1 | 14.9 | 146.8 | 3.1 | 62.4 | 66.6 | 0.8 | 0.7 | 0.7 | 1.8 | 2 | 36.1 | 21.5 | 0 | 238.1 | 85.175 | 47.269 | 2,421.678 | 391.826 | 23.277 | 23.772 | 34.937 | 27.933 |
Belastingschulden
| 0 | 94.1 | 38.5 | 3.2 | 0 | 0 | 0.1 | 6.9 | 16.3 | 6.5 | 13.2 | 17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.845 |
Uitgestelde opbrengsten
| 0 | 6.2 | 38.5 | 11.8 | 0 | 6.4 | 0.1 | 5.7 | 16.3 | 6.5 | 13.2 | 7.2 | 0 | 2.4 | 0 | 0.7 | 0 | 1.6 | 0 | -0.7 | 0 | 2.2 | 0 | 18.8 | 0 | 19.1 | 21.275 | 19.659 | 20.314 | 24.464 | 24.605 | 65.369 | 5.611 | 0 |
Overige kortlopende verplichtingen
| 337.1 | 553 | 261.5 | 545 | 243.2 | 589.2 | 183.2 | 325.9 | 182.6 | 166.3 | 173.7 | 319.6 | 194.9 | 293.2 | 145.3 | 226.3 | 173.5 | 225.3 | 136.8 | 246.6 | 120.4 | 235.8 | 203.4 | 271.4 | 205.2 | 311.3 | 277.914 | 217.102 | 209.81 | 163.519 | 128.561 | 72.188 | 75.863 | 65.769 |
Totaal kortlopende verplichtingen
| 1,017.9 | 999.4 | 938.1 | 884.7 | 843.9 | 915.2 | 656.2 | 564 | 556.2 | 519.9 | 539.7 | 477.5 | 457.7 | 431.6 | 354.7 | 380.4 | 430.1 | 313.2 | 302.8 | 328.6 | 292.9 | 294.6 | 391.4 | 461.4 | 443.8 | 708.1 | 464.751 | 379.829 | 2,831.941 | 763.752 | 340.823 | 155.347 | 154.687 | 116.934 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,629.3 | 1,621.5 | 1,626 | 1,490.7 | 1,521.8 | 1,042.9 | 1,595.4 | 605.4 | 968.6 | 627.7 | 1,017.6 | 697.6 | 694.4 | 711.7 | 35.9 | 307.8 | 304 | 358.6 | 359.7 | 351 | 162.7 | 51.4 | 803.3 | 1,032.2 | 1,030.6 | 890.4 | 1,405.534 | 1,654.924 | 32.801 | 1,938.965 | 2,275.832 | 260.181 | 132.688 | 88.815 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.1 | 0 | 1.6 | 0 | 0 | 0 | 422.5 | 0 | 368.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.136 | 1.318 | 8.765 | 1.273 | 1.4 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 540.3 | 0 | 0 | 0 | 147.1 | 0 | 141.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.046 | 20.205 | 28.563 | 29.591 | 6.62 | 2.856 | 5.071 |
Overige niet-vlottende verplichtingen
| 708.2 | 747.9 | 737.8 | 750.9 | 663.3 | 1,276.4 | 413 | 570.4 | 403.4 | 565.1 | 420.6 | 435.3 | 390.1 | 415.7 | 401.2 | 444.4 | 417.4 | 456.5 | 453.7 | 0 | 307.7 | 328.7 | 104 | 135.5 | -1,030.6 | 9.8 | 9.236 | 9.774 | 8.178 | 1.501 | 84.312 | 4.747 | 17.698 | 6.257 |
Totaal niet-vlottende verplichtingen
| 2,337.5 | 2,371.5 | 2,363.8 | 2,243.2 | 2,185.1 | 2,319.3 | 2,008.4 | 1,598.3 | 1,372 | 1,560.9 | 1,438.2 | 580.3 | 1,084.5 | 623.5 | 437.1 | 307.8 | 721.4 | 358.6 | 813.4 | 351 | 470.4 | 380.1 | 907.3 | 1,167.7 | 1,030.6 | 900.2 | 1,414.77 | 1,696.88 | 62.502 | 1,977.794 | 2,391.008 | 272.948 | 153.242 | 100.143 |
Totaal passiva
| 3,355.4 | 3,370.9 | 3,301.9 | 3,127.9 | 3,029 | 3,234.5 | 2,664.6 | 2,162.3 | 1,928.2 | 2,080.8 | 1,977.9 | 1,592.6 | 1,542.2 | 1,559 | 791.8 | 1,132.6 | 1,151.5 | 1,128.3 | 1,116.2 | 1,115 | 763.3 | 674.7 | 1,298.7 | 1,629.1 | 1,492.8 | 1,608.3 | 1,879.521 | 2,076.709 | 2,894.443 | 2,741.546 | 2,731.831 | 428.295 | 307.929 | 217.077 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.8 | 249.8 | 249.8 | 0 | 249.8 | 249.846 | 249.846 | 249.846 | 249.846 | 249.846 | 0 | 0 | 0 |
Gewone aandelen
| 3,108.4 | 3,106.8 | 3,104.4 | 3,101.8 | 3,100.9 | 2,700.6 | 2,698 | 2,695.7 | 2,692.1 | 2,688.7 | 2,683.3 | 2,678.2 | 2,673.1 | 2,671 | 2,592.6 | 2,083 | 2,080.6 | 2,076.4 | 2,074 | 2,072.1 | 2,071.8 | 2,071.8 | 2,071.7 | 2,071.7 | 2,070.5 | 2,070.5 | 1,770.058 | 1,770.058 | 1,041.383 | 919.45 | 856.374 | 121.921 | 96.673 | 74.073 |
Ingehouden winsten
| -130.4 | -146.8 | -175.6 | -194.3 | -113.5 | -106.9 | -83.8 | -86.9 | -107.5 | -142.6 | -168.2 | -167.9 | -204.3 | -234.8 | -270.9 | -298.4 | -327 | -344.8 | -353.9 | -364.3 | -370.7 | -305.3 | -226.8 | -385.4 | -134.4 | -218.3 | -231.728 | 64.815 | 5.779 | 272.806 | 139.183 | 57.64 | 14.565 | 10.231 |
Overige gereserveerde algehele resultaten
| 40.3 | 37.4 | 35.6 | 34 | 33 | 31.6 | 29.7 | 25.1 | 22.9 | 23.9 | 23.9 | 2,678.2 | 55.1 | 51.9 | 44.3 | 40.4 | 44.9 | 43.3 | 39.8 | 38.6 | 35.7 | 33.9 | 129.3 | 64.6 | 0 | -7.7 | -5.204 | 56.823 | -9.928 | -10.007 | 40.418 | -1.476 | 8.923 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,654.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,936.1 | 51.6 | 51.588 | 51.588 | 51.588 | 51.951 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,018.3 | 2,997.4 | 2,964.4 | 2,941.5 | 3,020.4 | 2,625.3 | 2,643.9 | 2,633.9 | 2,607.5 | 2,570 | 2,539 | 2,534.3 | 2,523.9 | 2,488.1 | 2,366 | 1,825 | 1,798.5 | 1,774.9 | 1,759.9 | 1,746.4 | 1,736.8 | 2,050.2 | 2,224 | 2,000.7 | 1,936.1 | 2,145.9 | 1,834.56 | 2,193.13 | 1,338.668 | 1,484.046 | 1,285.821 | 178.085 | 120.161 | 84.304 |
Totaal eigen vermogen
| 3,022.2 | 3,001.6 | 2,969.4 | 2,945.4 | 3,024.4 | 2,628.2 | 2,647.3 | 2,636.3 | 2,609.6 | 2,571 | 2,540 | 2,536.6 | 2,526.2 | 2,488.1 | 2,366 | 1,825 | 1,798.5 | 1,781.5 | 1,767.8 | 1,754.7 | 1,745.2 | 2,058.7 | 2,231.1 | 2,007.3 | 1,936.1 | 2,151.3 | 1,836.385 | 2,202.594 | 1,356.334 | 1,507.591 | 1,295.63 | 181.425 | 122.844 | 94.908 |
Totaal passiva en aandeelhoudersvermogen
| 6,377.6 | 6,372.5 | 6,271.3 | 6,073.3 | 6,053.4 | 5,862.7 | 5,311.9 | 4,798.6 | 4,537.8 | 4,651.8 | 4,517.9 | 4,193.2 | 4,068.4 | 4,028.8 | 3,157.8 | 2,957.6 | 2,950 | 2,909.8 | 2,884 | 2,869.7 | 2,508.5 | 2,733.4 | 3,529.8 | 3,636.4 | 0 | 3,759.6 | 3,715.906 | 4,279.303 | 4,250.777 | 4,249.137 | 4,027.461 | 609.72 | 430.773 | 311.985 |