Clearway Energy, Inc.
NYSE:CWEN
26.14 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 486 | 366 | 331 | 249 | 371 | 406 | 288 | 268 | 340 | 368 | 214 | 318 | 351 | 380 | 237 | 280 | 332 | 329 | 258 | 235 | 296 | 284 | 217 | 229 | 292 | 307 | 225 | 242 | 265 | 284 | 218 | 232 | 272 | 258 | 220 | 263 | 209 | 217 | 180 | 148 | 161 | 134 | 110 | 86 | 95 | 79 | 53 | 42 | 47 | 42 | 44 |
Kosten van de omzet
| 299 | 270 | 326 | 113 | 134 | 118 | 108 | 97 | 98 | 112 | 128 | 117 | 117 | 107 | 110 | 91 | 95 | 87 | 93 | 93 | 86 | 79 | 84 | 85 | 84 | 74 | 89 | 87 | 78 | 77 | 84 | 68 | 76 | 75 | 83 | 101 | 69 | 67 | 75 | 57 | 52 | 45 | 53 | 35 | 33 | 30 | 29 | 25 | 28 | 26 | 27 |
Brutowinst
| 187 | 96 | 5 | 136 | 237 | 288 | 180 | 171 | 242 | 256 | 86 | 201 | 234 | 273 | 127 | 189 | 237 | 242 | 165 | 142 | 210 | 205 | 133 | 144 | 208 | 233 | 136 | 155 | 187 | 207 | 134 | 164 | 196 | 183 | 137 | 162 | 140 | 150 | 105 | 91 | 109 | 89 | 57 | 51 | 62 | 49 | 24 | 17 | 19 | 16 | 17 |
Brutowinstmarge
| 0.385 | 0.262 | 0.015 | 0.546 | 0.639 | 0.709 | 0.625 | 0.638 | 0.712 | 0.696 | 0.402 | 0.632 | 0.667 | 0.718 | 0.536 | 0.675 | 0.714 | 0.736 | 0.64 | 0.604 | 0.709 | 0.722 | 0.613 | 0.629 | 0.712 | 0.759 | 0.604 | 0.64 | 0.706 | 0.729 | 0.615 | 0.707 | 0.721 | 0.709 | 0.623 | 0.616 | 0.67 | 0.691 | 0.583 | 0.615 | 0.677 | 0.664 | 0.518 | 0.593 | 0.653 | 0.62 | 0.453 | 0.405 | 0.404 | 0.381 | 0.386 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9 | 9 | 11 | 8 | 9 | 9 | 10 | 9 | 8 | 11 | 12 | 10 | 10 | 10 | 10 | 4 | 9 | 12 | 9 | 9 | 7 | 7 | 6 | 3 | 6 | 6 | 5 | 5 | 4 | 6 | 4 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 7 | 2 | 2 | 2 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9 | 9 | 11 | 8 | 9 | 9 | 10 | 9 | 8 | 11 | 12 | 10 | 10 | 10 | 10 | 4 | 9 | 12 | 9 | 9 | 7 | 7 | 6 | 3 | 6 | 6 | 5 | 5 | 4 | 6 | 4 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 7 | 2 | 2 | 2 |
Overige kosten
| 0 | 12 | 16 | 20 | 15 | 9 | 128 | 135 | 129 | 126 | 124 | 122 | 1 | 1 | 1 | 2 | 102 | 99 | 2 | 3 | 2 | 1 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 9 | 9 | 11 | 145 | 142 | 137 | 138 | 142 | 137 | 138 | 137 | 133 | 144 | 139 | 139 | 130 | 113 | 112 | 112 | 121 | 120 | 98 | 91 | 89 | 91 | 88 | 86 | 98 | 92 | 84 | 79 | 79 | 79 | 70 | 69 | 105 | 53 | 62 | 57 | 43 | 37 | 38 | 19 | 18 | 17 | 11 | 12 | 14 | 8 | 8 | 8 |
Bedrijfsresultaat
| 178 | 84 | -6 | -22 | 94 | 149 | 42 | 37 | 105 | 133 | -47 | 59 | 89 | 133 | -14 | 28 | 123 | 130 | 52 | 6 | 90 | 87 | 41 | 54 | 100 | 144 | 49 | 12 | 95 | 122 | 54 | -99 | 117 | 113 | 68 | 56 | 86 | 87 | 48 | 46 | 70 | 51 | 38 | 33 | 45 | 38 | 12 | 3 | 11 | 8 | 9 |
Bedrijfsresultaat ratio
| 0.366 | 0.23 | -0.018 | -0.088 | 0.253 | 0.367 | 0.146 | 0.138 | 0.309 | 0.361 | -0.22 | 0.186 | 0.254 | 0.35 | -0.059 | 0.1 | 0.37 | 0.395 | 0.202 | 0.026 | 0.304 | 0.306 | 0.189 | 0.236 | 0.342 | 0.469 | 0.218 | 0.05 | 0.358 | 0.43 | 0.248 | -0.427 | 0.43 | 0.438 | 0.309 | 0.213 | 0.411 | 0.401 | 0.267 | 0.311 | 0.435 | 0.381 | 0.345 | 0.384 | 0.474 | 0.481 | 0.226 | 0.071 | 0.234 | 0.19 | 0.205 |
Totaal overige inkomsten en kosten netto
| -118 | -70 | -53 | -120 | -22 | -43 | -94 | -98 | -30 | -32 | -45 | -91 | -63 | -94 | -82 | -106 | -72 | -28 | -181 | -48 | -66 | -119 | -95 | -100 | -40 | -41 | -50 | -63 | -46 | -73 | -56 | -72 | -57 | -58 | -70 | -51 | -60 | -42 | -66 | -67 | -46 | -28 | -33 | -6 | -18 | -3 | -1 | 2 | 1 | -10 | -1 |
Inkomen voor belasting
| 60 | 14 | -59 | -142 | 72 | 106 | -52 | -69 | 75 | 1,374 | -98 | -32 | 26 | 39 | -96 | -78 | 51 | 102 | -129 | -42 | 24 | -32 | -54 | -46 | 60 | 103 | -1 | -51 | 49 | 53 | -2 | -152 | 60 | 70 | 2 | 37 | 42 | 45 | -20 | -21 | 41 | 36 | 21 | 27 | 45 | 34 | 11 | 5 | 12 | -2 | 8 |
Inkomen voor belasting ratio
| 0.123 | 0.038 | -0.178 | -0.57 | 0.194 | 0.261 | -0.181 | -0.257 | 0.221 | 3.734 | -0.458 | -0.101 | 0.074 | 0.103 | -0.405 | -0.279 | 0.154 | 0.31 | -0.5 | -0.179 | 0.081 | -0.113 | -0.249 | -0.201 | 0.205 | 0.336 | -0.004 | -0.211 | 0.185 | 0.187 | -0.009 | -0.655 | 0.221 | 0.271 | 0.009 | 0.141 | 0.201 | 0.207 | -0.111 | -0.142 | 0.255 | 0.269 | 0.191 | 0.314 | 0.474 | 0.43 | 0.208 | 0.119 | 0.255 | -0.048 | 0.182 |
Belastingkosten
| 33 | 10 | -13 | -69 | 57 | 22 | -12 | -15 | 13 | 225 | -1 | 24 | 1 | 7 | -20 | -5 | 9 | 26 | -22 | 6 | -11 | 4 | -7 | 45 | 11 | 7 | -1 | 57 | 8 | 8 | -1 | -26 | 13 | 12 | -3 | 4 | 8 | 4 | -4 | -11 | 10 | 2 | 3 | 3 | 5 | 1 | 4 | 9 | 8 | -1 | 3 |
Nettowinst
| 36 | 51 | -2 | 37 | 4 | 38 | -40 | -54 | 62 | 1,149 | -97 | -8 | 21 | 35 | 3 | -25 | 32 | 47 | -29 | -6 | 39 | -24 | -20 | -68 | 21 | 79 | 16 | -70 | 29 | 28 | -3 | -13 | 33 | 32 | 5 | 11 | 17 | 10 | -5 | 65 | 6 | 6 | 4 | -18 | 9 | 34 | 7 | 5 | 4 | -1 | 5 |
Nettowinstmarge
| 0.074 | 0.139 | -0.006 | 0.149 | 0.011 | 0.094 | -0.139 | -0.201 | 0.182 | 3.122 | -0.453 | -0.025 | 0.06 | 0.092 | 0.013 | -0.089 | 0.096 | 0.143 | -0.112 | -0.026 | 0.132 | -0.085 | -0.092 | -0.297 | 0.072 | 0.257 | 0.071 | -0.289 | 0.109 | 0.099 | -0.014 | -0.056 | 0.121 | 0.124 | 0.023 | 0.042 | 0.081 | 0.046 | -0.028 | 0.439 | 0.037 | 0.045 | 0.036 | -0.209 | 0.095 | 0.43 | 0.132 | 0.119 | 0.085 | -0.024 | 0.114 |
WPA (Winst Per Aandeel)
| 0.31 | 0.44 | -0.017 | 0.32 | 0.034 | 0.32 | -0.34 | -0.46 | 0.53 | 9.82 | -0.83 | -0.069 | 0.18 | 0.3 | 0.03 | -0.22 | 0.27 | 0.41 | -0.25 | -0.056 | 0.36 | -0.22 | -0.19 | -0.63 | 0.2 | 0.77 | 0.16 | -0.71 | 0.3 | 0.29 | -0.031 | -0.13 | 0.34 | 0.33 | 0.05 | 0.11 | 0.18 | 0.15 | -0.071 | 0.88 | 0.097 | 0.17 | 0.087 | -0.39 | 0.2 | -0.24 | 0.089 | 0.077 | 0.061 | -0.015 | 0.076 |
Verwaterde WPA
| 0.31 | 0.44 | -0.017 | 0.32 | 0.034 | 0.32 | -0.34 | -0.46 | 0.53 | 9.82 | -0.83 | -0.068 | 0.18 | 0.3 | 0.03 | -0.22 | 0.27 | 0.41 | -0.25 | -0.056 | 0.36 | -0.22 | -0.19 | -0.63 | 0.2 | 0.61 | 0.16 | -0.71 | 0.23 | 0.23 | -0.031 | -0.13 | 0.27 | 0.26 | 0.05 | 0.11 | 0.18 | 0.14 | -0.071 | 0.88 | 0.097 | 0.13 | 0.087 | -0.39 | 0.2 | -0.24 | 0.089 | 0.077 | 0.061 | -0.015 | 0.076 |
EBITDA
| 356 | 300 | 172 | 103 | 316 | 340 | 226 | 211 | 316 | 1,579 | 115 | 292 | 255 | 273 | 155 | 154 | 260 | 245 | 73 | 152 | 232 | 210 | 149 | 134 | 239 | 279 | 172 | 134 | 241 | 247 | 164 | 56 | 235 | 216 | 169 | 177 | 172 | 170 | 116 | 99 | 125 | 101 | 58 | 54 | 75 | 50 | 26 | 15 | 23 | 21 | 18 |
EBITDA ratio
| 0.733 | 0.246 | 0.598 | 0.783 | 0.806 | 0.833 | 0.771 | 0.817 | 0.865 | 0.704 | 0.556 | 0.72 | 0.795 | 0.713 | 0.654 | 0.704 | 0.81 | 0.745 | 0.651 | 0.796 | 0.882 | 0.806 | 0.687 | 0.742 | 0.863 | 0.896 | 0.68 | 0.731 | 0.868 | 0.827 | 0.766 | 0.004 | 0.886 | 0.837 | 0.723 | 0.677 | 0.823 | 0.783 | 0.644 | 0.682 | 0.776 | 0.754 | 0.527 | 0.628 | 0.789 | 0.633 | 0.491 | 0.357 | 0.489 | 0.5 | 0.409 |