CEWE Stiftung & Co. KGaA
FSX:CWC.DE
101.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 151.466 | 165.665 | 327.002 | 163.394 | 147.161 | 163.469 | 297.822 | 157.861 | 140.083 | 145.226 | 279.612 | 138.594 | 123.019 | 151.536 | 299.296 | 140.916 | 134.79 | 150.649 | 276.721 | 156.623 | 137.751 | 145.078 | 242.881 | 144.038 | 131.819 | 134.553 | 220.562 | 134.038 | 121.813 | 122.981 | 214.76 | 132.97 | 120.946 | 124.42 | 202.264 | 131.353 | 109.322 | 111.252 | 182.302 | 126.073 | 106.666 | 105.702 | 171.239 | 129.278 | 116.278 | 111.774 | 157.512 | 131.841 | 106.907 | 95.494 | 160.973 | 121.771 | 96.806 | 89.493 | 150.005 | 116.401 | 96.384 | 84.01 | 127.396 | 112.164 | 88.583 | 81.67 | 99.085 |
Kosten van de omzet
| 105.923 | 106.475 | 144.265 | 42.368 | 40.049 | 41.948 | 65.066 | 42.734 | 38.378 | 34.511 | 58.424 | 36.324 | 31.19 | 33.204 | 61.305 | 37.32 | 33.052 | 36.962 | 62.164 | 43.313 | 40.319 | 38.9 | 60.288 | 40.239 | 39.926 | 37.252 | 56.568 | 40.353 | 36.911 | 33.624 | 55.364 | 39.041 | 37.45 | 36.433 | 54.784 | 38.721 | 34.593 | 32.828 | 52.115 | 38.296 | 35.5 | 35.663 | 55.387 | 45.791 | 45.53 | 41.949 | 59.225 | 47.623 | 40.859 | 37.411 | 54.386 | 46.332 | 37.089 | 35.067 | 52.348 | 42.92 | 38.101 | 34.538 | 43.438 | 41.804 | 33.035 | 34.298 | 40.144 |
Brutowinst
| 45.543 | 59.19 | 182.737 | 121.026 | 107.112 | 121.521 | 232.756 | 115.127 | 101.705 | 110.715 | 221.188 | 102.27 | 91.829 | 118.332 | 237.991 | 103.596 | 101.738 | 113.687 | 214.557 | 113.31 | 97.432 | 106.178 | 182.593 | 103.799 | 91.893 | 97.301 | 163.994 | 93.685 | 84.902 | 89.357 | 159.396 | 93.929 | 83.496 | 87.987 | 147.48 | 92.632 | 74.729 | 78.424 | 130.187 | 87.777 | 71.166 | 70.039 | 115.852 | 83.487 | 70.748 | 69.825 | 98.287 | 84.218 | 66.048 | 58.083 | 106.587 | 75.439 | 59.717 | 54.426 | 97.657 | 73.481 | 58.283 | 49.472 | 83.958 | 70.36 | 55.548 | 47.372 | 58.941 |
Brutowinstmarge
| 0.301 | 0.357 | 0.559 | 0.741 | 0.728 | 0.743 | 0.782 | 0.729 | 0.726 | 0.762 | 0.791 | 0.738 | 0.746 | 0.781 | 0.795 | 0.735 | 0.755 | 0.755 | 0.775 | 0.723 | 0.707 | 0.732 | 0.752 | 0.721 | 0.697 | 0.723 | 0.744 | 0.699 | 0.697 | 0.727 | 0.742 | 0.706 | 0.69 | 0.707 | 0.729 | 0.705 | 0.684 | 0.705 | 0.714 | 0.696 | 0.667 | 0.663 | 0.677 | 0.646 | 0.608 | 0.625 | 0.624 | 0.639 | 0.618 | 0.608 | 0.662 | 0.62 | 0.617 | 0.608 | 0.651 | 0.631 | 0.605 | 0.589 | 0.659 | 0.627 | 0.627 | 0.58 | 0.595 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 16.392 | 0 | 0 | 0 | 14.893 | 0 | 0 | 0 | 14.011 | 0 | 0 | 0 | 13.739 | 0 | 0 | 0 | 15.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.025 | 0 | 0 | 0 | 12.369 | 0 | 0 | 0 | 11.919 | 0 | 0 | 0 | 11.381 | 0 | 0 | 0 | 10.729 | 0 | 0 | 0 | 11.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 52.961 | 59.399 | 110.396 | 55.747 | 48.084 | 53.466 | 108.334 | 53.501 | 45.067 | 48.615 | 104.974 | 46.088 | 40.403 | 49.708 | 71.342 | 43.409 | 43.444 | 48.186 | 75.188 | 45.763 | 44.83 | 44.746 | 42.248 | 41.613 | 41.04 | 41.948 | 68.457 | 37.493 | 37.128 | 37.947 | 42.582 | 35.491 | 35.969 | 36.412 | 61.675 | 33.711 | 33.277 | 34.184 | 59.543 | 31.053 | 32.401 | 32.153 | 52.924 | 29.611 | 30.883 | 32.765 | 52.437 | 29.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4.724 | 8.311 | 9.264 | 5.583 | 4.892 | 116.394 | 158.608 | 114.058 | 106.011 | 108.627 | 153.407 | 104.334 | 91.979 | 104.078 | 171.815 | 100.664 | 98.483 | 106.074 | 171.538 | 107.723 | 95.672 | 99.583 | 148.679 | 95.477 | 87.96 | 92.794 | 130.746 | 86.337 | 80.126 | 84.385 | 131.284 | 85.051 | 80.233 | 81.865 | 120.812 | 83.904 | 75.074 | 77.443 | 107.085 | 80.304 | 70.712 | 69.557 | 100.874 | 70.301 | 70.002 | 71.015 | 89.117 | 69.329 | 66.647 | 64.86 | 90.037 | 70.259 | 59.028 | 59.646 | 84.853 | 67.391 | 56.405 | 57.274 | 9.931 | 62.072 | 53.415 | 62.317 | 56.378 |
Bedrijfskosten
| 48.237 | 51.088 | 101.132 | 119.837 | 112.348 | 116.394 | 158.608 | 114.058 | 106.011 | 108.627 | 153.407 | 104.334 | 98.273 | 109.753 | 157.139 | 105.257 | 102.715 | 111.912 | 156.606 | 113.099 | 100.583 | 104.253 | 129.933 | 102.36 | 95.89 | 96.727 | 116.807 | 90.085 | 85.934 | 88.768 | 117.547 | 89.405 | 84.37 | 87.111 | 107.302 | 89.75 | 78.258 | 81.923 | 94.588 | 84.594 | 74.431 | 74.045 | 84.043 | 77.284 | 74.678 | 76.187 | 69.764 | 77.09 | 66.647 | 64.86 | 90.037 | 70.259 | 59.028 | 59.646 | 84.853 | 67.391 | 56.405 | 57.274 | 9.931 | 62.072 | 53.415 | 62.317 | 56.378 |
Bedrijfsresultaat
| -2.694 | 8.102 | 81.605 | 1.247 | -4.958 | 5.324 | 76.961 | 1.08 | -3.777 | 2.094 | 74.091 | -2.064 | -6.444 | 8.579 | 80.852 | -1.661 | -0.977 | 1.775 | 57.951 | 0.211 | -3.151 | 1.925 | 52.66 | 1.439 | -3.997 | 0.574 | 47.187 | 3.6 | -1.032 | 0.589 | 41.849 | 4.524 | -0.874 | 0.876 | 40.178 | 2.882 | -3.529 | -3.499 | 35.599 | 3.183 | -3.265 | -4.006 | 33.454 | 6.203 | -3.93 | -6.362 | 28.523 | 7.128 | -0.599 | -6.777 | 16.55 | 5.18 | 0.689 | -5.22 | 12.804 | 6.09 | 1.878 | -7.802 | 74.027 | 8.288 | 2.133 | -14.945 | 2.563 |
Bedrijfsresultaat ratio
| -0.018 | 0.049 | 0.25 | 0.008 | -0.034 | 0.033 | 0.258 | 0.007 | -0.027 | 0.014 | 0.265 | -0.015 | -0.052 | 0.057 | 0.27 | -0.012 | -0.007 | 0.012 | 0.209 | 0.001 | -0.023 | 0.013 | 0.217 | 0.01 | -0.03 | 0.004 | 0.214 | 0.027 | -0.008 | 0.005 | 0.195 | 0.034 | -0.007 | 0.007 | 0.199 | 0.022 | -0.032 | -0.031 | 0.195 | 0.025 | -0.031 | -0.038 | 0.195 | 0.048 | -0.034 | -0.057 | 0.181 | 0.054 | -0.006 | -0.071 | 0.103 | 0.043 | 0.007 | -0.058 | 0.085 | 0.052 | 0.019 | -0.093 | 0.581 | 0.074 | 0.024 | -0.183 | 0.026 |
Totaal overige inkomsten en kosten netto
| 0.318 | 0.591 | 4.821 | -0.505 | -0.5 | -0.347 | -0.506 | -0.373 | -0.351 | -0.315 | -0.326 | -0.479 | -0.319 | -0.312 | -2.956 | -0.379 | -0.262 | -0.253 | -2.264 | -0.469 | -0.087 | -0.236 | 2.854 | -0.218 | 0.362 | -0.398 | -1.663 | 0.166 | -0.04 | 0.075 | -0.125 | 0.561 | -0.089 | -0.067 | 0.792 | -0.244 | -0.115 | -0.146 | 0.964 | -0.181 | -0.539 | -0.295 | 1.223 | -0.526 | -0.154 | -0.445 | 0.212 | -0.763 | -0.491 | -0.515 | 9.015 | 3.54 | -0.372 | -0.209 | 8.659 | 5.649 | -0.391 | -0.511 | -58.819 | 6.837 | -0.184 | -0.576 | -0.357 |
Inkomen voor belasting
| -2.376 | 8.693 | 86.426 | 0.742 | -5.458 | 4.977 | 76.455 | 0.707 | -4.128 | 1.779 | 73.765 | -2.543 | -6.763 | 8.267 | 77.896 | -2.04 | -1.239 | 1.522 | 55.687 | -0.258 | -3.238 | 1.689 | 55.514 | 1.221 | -3.635 | 0.176 | 45.524 | 3.766 | -1.072 | 0.664 | 41.724 | 5.085 | -0.963 | 0.809 | 40.97 | 2.638 | -3.644 | -3.645 | 36.563 | 3.002 | -3.804 | -4.301 | 33.032 | 5.677 | -4.084 | -6.807 | 28.735 | 6.365 | -1.09 | -7.292 | 25.565 | 8.72 | 0.317 | -5.429 | 21.463 | 11.739 | 1.487 | -8.313 | 15.208 | 15.125 | 1.949 | -15.521 | 2.206 |
Inkomen voor belasting ratio
| -0.016 | 0.052 | 0.264 | 0.005 | -0.037 | 0.03 | 0.257 | 0.004 | -0.029 | 0.012 | 0.264 | -0.018 | -0.055 | 0.055 | 0.26 | -0.014 | -0.009 | 0.01 | 0.201 | -0.002 | -0.024 | 0.012 | 0.229 | 0.008 | -0.028 | 0.001 | 0.206 | 0.028 | -0.009 | 0.005 | 0.194 | 0.038 | -0.008 | 0.007 | 0.203 | 0.02 | -0.033 | -0.033 | 0.201 | 0.024 | -0.036 | -0.041 | 0.193 | 0.044 | -0.035 | -0.061 | 0.182 | 0.048 | -0.01 | -0.076 | 0.159 | 0.072 | 0.003 | -0.061 | 0.143 | 0.101 | 0.015 | -0.099 | 0.119 | 0.135 | 0.022 | -0.19 | 0.022 |
Belastingkosten
| -0.786 | 2.885 | 27.839 | 0.559 | -1.769 | 1.672 | 24.252 | 0.266 | -1.353 | 0.583 | 24.156 | -0.484 | -2.365 | 2.519 | 25.843 | -0.832 | -0.587 | 0.005 | 23.106 | -0.744 | -1.367 | 0.558 | 17.684 | 0.212 | -0.923 | 0.052 | 14.092 | 1.293 | -0.256 | 0.188 | 16.184 | -0.295 | -0.311 | 0.256 | 14.946 | -0.087 | -1.239 | -0.033 | 10.744 | 0.3 | -0.883 | 0.778 | 4.963 | 0.455 | 0.802 | -0.021 | 6.711 | 1.779 | -0.355 | -0.242 | -13.212 | 2.096 | 0.595 | 0.282 | 6.616 | 2.313 | 3.869 | -0.139 | 4.668 | 2.924 | 0.468 | 1.182 | 0.85 |
Nettowinst
| -1.59 | 5.808 | 57.754 | -0.057 | -3.689 | 3.305 | 52.203 | 0.441 | -2.775 | 1.196 | 49.609 | -2.059 | -4.398 | 5.748 | 52.053 | -1.208 | -0.652 | 1.743 | 31.7 | 0.486 | -2.1 | 1.131 | 37.83 | 1.009 | -2.712 | 0.124 | 31.432 | 2.473 | -0.816 | 0.476 | 25.136 | 5.216 | -0.467 | 0.674 | 26.255 | 2.725 | -2.405 | -3.612 | 25.819 | 2.702 | -2.921 | -5.079 | 28.069 | 4.703 | -4.886 | -6.786 | 22.024 | 4.516 | -0.735 | -7.05 | 18.143 | 6.434 | -0.278 | -5.711 | 14.844 | 9.424 | -2.382 | -8.174 | 9.761 | 12.2 | 1.482 | -16.703 | 1.359 |
Nettowinstmarge
| -0.01 | 0.035 | 0.177 | -0 | -0.025 | 0.02 | 0.175 | 0.003 | -0.02 | 0.008 | 0.177 | -0.015 | -0.036 | 0.038 | 0.174 | -0.009 | -0.005 | 0.012 | 0.115 | 0.003 | -0.015 | 0.008 | 0.156 | 0.007 | -0.021 | 0.001 | 0.143 | 0.018 | -0.007 | 0.004 | 0.117 | 0.039 | -0.004 | 0.005 | 0.13 | 0.021 | -0.022 | -0.032 | 0.142 | 0.021 | -0.027 | -0.048 | 0.164 | 0.036 | -0.042 | -0.061 | 0.14 | 0.034 | -0.007 | -0.074 | 0.113 | 0.053 | -0.003 | -0.064 | 0.099 | 0.081 | -0.025 | -0.097 | 0.077 | 0.109 | 0.017 | -0.205 | 0.014 |
WPA (Winst Per Aandeel)
| -0.23 | 0.83 | 8.19 | -0.01 | -0.52 | 0.47 | 7.36 | 0.06 | -0.39 | 0.17 | 6.86 | -0.28 | -0.61 | 0.8 | 7.33 | -0.17 | -0.091 | 0.24 | 4.46 | 0.069 | -0.29 | 0.16 | 5.32 | 0.14 | -0.38 | 0.017 | 4.42 | 0.35 | -0.11 | 0.07 | 3.54 | 0.73 | -0.065 | 0.094 | 3.69 | 0.38 | -0.34 | -0.51 | 3.63 | 0.38 | -0.41 | -0.77 | 3.95 | 0.71 | -0.74 | -1.04 | 3.1 | 0.69 | -0.11 | -1.08 | 2.55 | 0.95 | -0.041 | -0.84 | 2.09 | 1.38 | -0.35 | -1.2 | 1.37 | 1.8 | 0.22 | -2.45 | 0.19 |
Verwaterde WPA
| -0.23 | 0.83 | 8.18 | -0.01 | -0.52 | 0.47 | 7.36 | 0.06 | -0.39 | 0.17 | 6.82 | -0.28 | -0.61 | 0.79 | 7.33 | -0.17 | -0.091 | 0.24 | 4.46 | 0.069 | -0.29 | 0.16 | 5.32 | 0.14 | -0.38 | 0.017 | 4.42 | 0.34 | -0.11 | 0.07 | 3.54 | 0.72 | -0.065 | 0.094 | 3.69 | 0.38 | -0.34 | -0.51 | 3.63 | 0.38 | -0.41 | -0.77 | 3.95 | 0.71 | -0.73 | -1.02 | 3.1 | 0.69 | -0.11 | -1.08 | 2.55 | 0.95 | -0.041 | -0.84 | 2.09 | 1.38 | -0.35 | -1.2 | 1.37 | 1.79 | 0.22 | -2.44 | 0.19 |
EBITDA
| 10.462 | 20.853 | 96.925 | 14.262 | 8.618 | 18.206 | 90.868 | 14.397 | 9.484 | 15.198 | 87.228 | 11.312 | 6.467 | 21.652 | 94.855 | 11.853 | 12.869 | 15.386 | 76.159 | 13.442 | 10.225 | 14.684 | 67.237 | 11.043 | 6.055 | 10.239 | 60.026 | 12.873 | 7.578 | 9.273 | 58.906 | 14.211 | 8.394 | 9.676 | 54.003 | 11.564 | 5.001 | 4.826 | 45.942 | 11.449 | 4.842 | 4.113 | 45.588 | 14.615 | 4.67 | 2.693 | 38.747 | 16.453 | 8.77 | 2.22 | 25.073 | 13.203 | 9.073 | 3.348 | 51.013 | 14.694 | 10.581 | 3.466 | 83.783 | 17.511 | 10.836 | -4.888 | 11.795 |
EBITDA ratio
| 0.069 | 0.126 | 0.296 | 0.087 | 0.059 | 0.111 | 0.305 | 0.091 | 0.068 | 0.105 | 0.312 | 0.082 | 0.053 | 0.143 | 0.317 | 0.084 | 0.095 | 0.102 | 0.275 | 0.086 | 0.074 | 0.101 | 0.277 | 0.077 | 0.046 | 0.076 | 0.272 | 0.096 | 0.062 | 0.075 | 0.274 | 0.107 | 0.069 | 0.078 | 0.267 | 0.088 | 0.046 | 0.043 | 0.252 | 0.091 | 0.045 | 0.039 | 0.266 | 0.113 | 0.04 | 0.024 | 0.246 | 0.125 | 0.082 | 0.023 | 0.156 | 0.108 | 0.094 | 0.037 | 0.34 | 0.126 | 0.11 | 0.041 | 0.658 | 0.156 | 0.122 | -0.06 | 0.119 |