CEWE Stiftung & Co. KGaA
FSX:CWC.DE
101.8 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47.873 | 83.552 | 117.369 | 21.944 | 19.679 | 47.925 | 73.067 | 19.361 | 23.855 | 29.236 | 84.389 | 17.456 | 17.304 | 61.042 | 102.809 | 16.934 | 24.177 | 19.016 | 32.357 | 12.494 | 12.027 | 13.103 | 28.061 | 13.031 | 11.749 | 15.377 | 38.772 | 13.676 | 22.314 | 44.081 | 48.557 | 15.338 | 15.257 | 27.825 | 21.679 | 10.167 | 12.316 | 14.87 | 27.665 | 12.025 | 13.079 | 14.164 | 14.031 | 7.838 | 11.002 | 11.584 | 13.37 | 6.913 | 7.544 | 18.847 | 30.764 | 19.173 | 13.48 | 18.838 | 23.382 | 18.088 | 10.759 | 11.004 | 8.218 | 9.213 |
Kortetermijnbeleggingen
| 3.47 | 3.107 | 0 | 3.288 | 2.713 | 2.666 | -19.352 | 2.728 | 2.705 | 2.526 | -17.438 | 2.581 | 2.833 | 3.21 | 3.153 | 3.767 | 4.487 | 3.367 | -17.57 | 4.419 | 3.557 | 2.777 | -17.93 | 2.89 | 2.567 | 2.547 | -0.338 | 2.718 | 2.971 | 2.497 | 3.014 | 3.212 | 2.933 | 2.634 | 1.648 | 2.228 | 2.425 | 2.728 | 2.933 | 2.695 | 2.686 | 2.529 | 2.96 | 3.809 | 3.861 | 3.775 | 3.227 | -6.496 | 0 | 0 | 13.514 | 0 | 0 | 0 | 17.297 | 0 | 0 | 0 | 0 | 34.943 |
Liquide middelen en kortetermijnbeleggingen
| 47.873 | 83.552 | 117.369 | 25.232 | 22.392 | 50.591 | 73.067 | 22.089 | 26.56 | 31.762 | 84.389 | 20.037 | 20.137 | 64.252 | 102.809 | 20.701 | 28.664 | 22.383 | 32.357 | 16.913 | 15.584 | 15.88 | 28.061 | 15.921 | 14.316 | 17.924 | 38.772 | 16.394 | 25.285 | 46.578 | 48.557 | 18.55 | 18.19 | 30.459 | 21.679 | 12.395 | 14.741 | 17.598 | 27.665 | 14.72 | 15.765 | 16.693 | 14.031 | 11.647 | 14.863 | 15.359 | 13.37 | 6.913 | 7.544 | 18.847 | 30.764 | 19.173 | 13.48 | 18.838 | 23.382 | 18.088 | 10.759 | 11.004 | 8.218 | 9.213 |
Nettovorderingen
| 51.407 | 43.179 | 98.132 | 63.953 | 53.266 | 49.913 | 114.911 | 66.683 | 54.509 | 42.943 | 89.257 | 56.965 | 42.996 | 37.758 | 3.153 | 36.764 | 29.624 | 34.769 | 91.379 | 44.107 | 43.523 | 41.986 | 93.809 | 41.546 | 39.175 | 39.64 | 84.548 | 42.526 | 36.033 | 35.619 | 84.995 | 41.008 | 40.391 | 39.207 | 90.432 | 44.709 | 37.477 | 37.637 | 84.271 | 43.252 | 37.511 | 35.61 | 88.784 | 52.163 | 45.947 | 39.958 | 72.535 | 55.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 59.968 | 60.029 | 60.801 | 57.952 | 59.608 | 56.687 | 59.218 | 58.956 | 55.966 | 53.277 | 56.493 | 52.427 | 51.019 | 47.905 | 50.875 | 49.085 | 48.436 | 44.003 | 48.329 | 45.304 | 45.57 | 45.392 | 49.018 | 47.413 | 47.028 | 47.512 | 50.307 | 46.153 | 47.734 | 46.276 | 47.736 | 43.622 | 41.688 | 43.218 | 50.659 | 45.679 | 47.683 | 46.25 | 48.885 | 49.317 | 49.433 | 51.46 | 59.118 | 49.7 | 50.91 | 52.74 | 62.61 | 50.501 | 50.493 | 45.492 | 48.026 | 42.268 | 48.344 | 43.206 | 50.287 | 40.981 | 42.931 | 43.862 | 52.259 | 38.794 |
Overige vlottende activa
| 16.533 | 17.101 | 9.593 | 18.731 | 16.392 | 17.642 | 9.01 | 15.324 | 66.827 | 54.498 | 96.839 | 68.101 | 55.47 | 50.647 | 96.686 | 55.442 | 47.443 | 56.225 | 109.547 | 76.087 | 69.802 | 59.613 | 108.411 | 64.467 | 60.278 | 56.209 | 95.469 | 61.537 | 49.957 | 48.143 | 96.122 | 57.331 | 55.076 | 50.654 | 100.914 | 60.811 | 51.371 | 48.682 | 95.318 | 55.324 | 48.489 | 45.783 | 98.671 | 65.1 | 55.704 | 47.258 | 81.945 | 71.667 | 56.199 | 66.645 | 96.637 | 71.211 | 62.866 | 63.666 | 94.349 | 67.348 | 59.846 | 52.631 | 78.428 | 70.952 |
Totaal vlottende activa
| 175.781 | 203.861 | 285.895 | 162.58 | 148.945 | 172.167 | 256.6 | 160.324 | 149.353 | 139.537 | 237.721 | 140.565 | 126.626 | 162.804 | 253.523 | 125.228 | 124.543 | 122.611 | 190.233 | 138.304 | 130.956 | 120.885 | 185.49 | 127.801 | 121.622 | 121.645 | 184.548 | 124.084 | 122.976 | 140.997 | 192.415 | 119.503 | 114.954 | 124.331 | 173.252 | 118.885 | 113.795 | 112.53 | 171.868 | 119.361 | 113.687 | 113.936 | 171.82 | 126.447 | 121.477 | 115.357 | 157.925 | 129.081 | 114.236 | 130.984 | 175.427 | 132.652 | 124.69 | 125.71 | 168.018 | 126.417 | 113.536 | 107.497 | 138.905 | 118.959 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 238.805 | 237.548 | 233.933 | 222.07 | 222.849 | 222.776 | 224.699 | 218.416 | 215.874 | 215.475 | 212.383 | 209.849 | 207.343 | 211.775 | 216.654 | 216.585 | 214.569 | 212.081 | 221.13 | 222.435 | 222.759 | 218.212 | 160.242 | 154.506 | 153.738 | 150.666 | 148.113 | 141.781 | 122.746 | 121.137 | 124.548 | 116.778 | 112.767 | 107.034 | 108.556 | 108.079 | 105.367 | 105.113 | 102.539 | 99.513 | 94.681 | 95.569 | 98.562 | 97.891 | 95.248 | 95.081 | 101.211 | 97.999 | 97.785 | 98.996 | 79.216 | 76.122 | 75.709 | 77.994 | 80.495 | 80.527 | 81.213 | 84.304 | 86.701 | 88.538 |
Goodwill
| 81.775 | 81.775 | 81.775 | 81.775 | 81.775 | 81.775 | 81.775 | 83.276 | 83.275 | 77.758 | 77.758 | 77.758 | 77.758 | 77.758 | 77.758 | 77.758 | 77.758 | 77.758 | 77.758 | 87.325 | 87.325 | 59.718 | 59.718 | 65.204 | 65.204 | 66 | 25.839 | 25.839 | 25.839 | 25.839 | 25.839 | 32.796 | 36.541 | 37.417 | 37.417 | 39.481 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 28.529 | 28.529 | 28.529 | 28.529 | 26.728 | 25.183 | 25.432 | 9.072 | 9.072 | 9.053 | 9.053 | 9.053 | 10.325 | 10.325 | 10.325 | 10.325 | 0 |
Immateriële activa
| 20.33 | 20.645 | 21.316 | 22.421 | 23.305 | 23.74 | 24.558 | 23.447 | 24.096 | 24.864 | 25.991 | 26.993 | 28.284 | 29.778 | 31.532 | 33.699 | 34.963 | 37.06 | 38.992 | 27.867 | 28.857 | 27.365 | 28.489 | 15.368 | 15.4 | 15.324 | 14.087 | 17.847 | 17.739 | 18.573 | 19.24 | 20.493 | 15.312 | 15.824 | 17.244 | 18.361 | 17.692 | 18.123 | 19.29 | 16.59 | 17.422 | 18.514 | 19.969 | 19.918 | 20.697 | 21.318 | 21.759 | 23.527 | 24.121 | 24.649 | 13.04 | 14.03 | 14.926 | 15.835 | 16.301 | 16.829 | 16.19 | 17.326 | 18.535 | 0 |
Goodwill en immateriële activa
| 102.105 | 102.42 | 103.091 | 104.196 | 105.08 | 105.515 | 106.333 | 106.723 | 107.371 | 102.622 | 103.749 | 104.751 | 106.042 | 107.536 | 109.29 | 111.457 | 112.721 | 114.818 | 116.75 | 115.192 | 116.182 | 87.083 | 88.207 | 80.572 | 80.604 | 81.324 | 39.926 | 43.686 | 43.578 | 44.412 | 45.079 | 53.289 | 51.853 | 53.241 | 54.661 | 57.842 | 43.052 | 43.483 | 44.65 | 41.95 | 42.782 | 43.874 | 45.329 | 48.447 | 49.226 | 49.847 | 50.288 | 50.255 | 49.304 | 50.081 | 22.112 | 23.102 | 23.979 | 24.888 | 25.354 | 27.154 | 26.515 | 27.651 | 28.86 | 31.039 |
Langetermijnbeleggingen
| 25.877 | 26.036 | 26.338 | 8.859 | 8.26 | 7.902 | 29.675 | 8.04 | 8.011 | 8.912 | 28.074 | 9.134 | 8.568 | 5.677 | 5.095 | 3.763 | 3.152 | 4.091 | 24.287 | 3.497 | 4.572 | 5.522 | 25.751 | 4.655 | 5.873 | 9.117 | 7.223 | 4.418 | 3.962 | 4.391 | 6.175 | 3.282 | 3.355 | 3.563 | 3.951 | 3.329 | 5.997 | 4.302 | 2.959 | 1.6 | -0.632 | 0.304 | 0.942 | -2.788 | -2.886 | -3.239 | 0.125 | 7.154 | 0 | 0 | -8.461 | 0 | 0 | 0 | -12.294 | 0 | 0 | 0 | 5.582 | -31.039 |
Belastingvorderingen
| 14.33 | 14.902 | 22.296 | 13.496 | 13.45 | 13.392 | 13.648 | 13.129 | 12.951 | 16.742 | 16.723 | 18.041 | 18.05 | 18.892 | 18.875 | 14.461 | 13.971 | 13.95 | 14.203 | 13.274 | 13.287 | 12.072 | 12.289 | 8.644 | 9.002 | 7.834 | 7.842 | 6.777 | 6.909 | 6.779 | 6.772 | 7.196 | 7.135 | 7.124 | 7.16 | 9.768 | 9.481 | 8.589 | 8.141 | 9.594 | 9.776 | 7.119 | 7.056 | 7.155 | 7.302 | 6.98 | 4.873 | 6.844 | 6.796 | 6.228 | 4.798 | 5.376 | 5.471 | 5.451 | 5.387 | 5.362 | 5.267 | 5.442 | 5.219 | 5.12 |
Overige niet-vlottende activa
| 0.979 | 1.59 | 1.789 | 23.883 | 23.14 | 23.167 | 1.751 | 21.387 | 21.407 | 20.791 | 0.882 | 20.797 | 21.173 | 21.69 | 22.026 | 22.175 | 22.44 | 20.629 | 0.655 | 21.912 | 21.22 | 20.541 | 0.256 | 20.928 | 20.773 | 20.504 | 18.42 | 22.164 | 8.582 | 7.896 | 6 | 9.54 | 8.856 | 8.826 | 8.014 | 8.667 | 9.059 | 8.994 | 9.476 | 8.799 | 10.943 | 9.34 | 7.767 | 11.51 | 10.623 | 10.602 | 7.453 | 0.624 | 8.299 | 8.497 | 16.646 | 8.012 | 8.634 | 8.572 | 20.55 | 8.691 | 8.705 | 8.801 | 3.305 | 38.883 |
Totaal niet-vlottende activa
| 382.096 | 382.496 | 387.447 | 372.504 | 372.779 | 372.752 | 376.106 | 367.695 | 365.614 | 364.542 | 361.811 | 362.572 | 361.176 | 365.57 | 371.94 | 368.441 | 366.853 | 365.569 | 377.025 | 376.31 | 378.02 | 343.43 | 286.745 | 269.305 | 269.99 | 269.445 | 221.524 | 218.826 | 185.777 | 184.615 | 188.574 | 190.085 | 183.966 | 179.788 | 182.342 | 187.685 | 172.956 | 170.481 | 167.765 | 161.456 | 157.55 | 156.206 | 159.656 | 162.215 | 159.513 | 159.271 | 163.95 | 162.876 | 162.184 | 163.802 | 114.311 | 112.612 | 113.793 | 116.905 | 119.492 | 121.734 | 121.7 | 126.198 | 129.667 | 132.541 |
Totaal activa
| 557.877 | 586.357 | 673.342 | 535.084 | 521.724 | 544.919 | 632.706 | 528.019 | 514.967 | 504.079 | 599.532 | 503.137 | 487.802 | 528.374 | 625.463 | 493.669 | 491.396 | 488.18 | 567.258 | 514.614 | 508.976 | 464.315 | 472.235 | 397.106 | 391.612 | 391.09 | 406.072 | 342.91 | 308.753 | 325.612 | 380.989 | 309.588 | 298.92 | 304.119 | 355.594 | 306.57 | 286.751 | 283.011 | 339.633 | 280.817 | 271.237 | 270.142 | 331.476 | 288.662 | 280.99 | 274.628 | 321.875 | 291.957 | 276.42 | 294.786 | 289.738 | 245.264 | 238.483 | 242.615 | 287.51 | 248.151 | 235.236 | 233.695 | 268.572 | 251.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 62.626 | 64.94 | 121.555 | 61.971 | 60.472 | 60.229 | 120.616 | 65.037 | 54.119 | 52.138 | 107.528 | 57.191 | 50.411 | 53.802 | 122.099 | 60.385 | 59.91 | 55.419 | 113.552 | 60.144 | 54.171 | 53.378 | 112.664 | 59.144 | 55.665 | 52.753 | 95.85 | 53.987 | 50.078 | 46.024 | 96.064 | 54.008 | 52.204 | 49.044 | 90.882 | 56.471 | 54.884 | 52.551 | 96.1 | 57.065 | 52.863 | 53.432 | 101.077 | 65.583 | 62.166 | 56.492 | 102.186 | 57.888 | 48.648 | 55.576 | 90.175 | 59.649 | 56.299 | 50.314 | 82.599 | 50.246 | 46.778 | 39.149 | 73.225 | 51.471 |
Kortlopende schulden
| 9.149 | 10.178 | 9.545 | 9.058 | 11.761 | 9.91 | 9.931 | 45.386 | 42.869 | 10.159 | 10.122 | 34.789 | 18.652 | 10.85 | 10.849 | 27.685 | 23.491 | 23.059 | 11.408 | 67.99 | 69.066 | 15.107 | 2.665 | 54.477 | 56.998 | 37.317 | 1.581 | 30.244 | 1.655 | 1.655 | 0.21 | 10.882 | 7.382 | 1.337 | 4.907 | 23.017 | 17.399 | 1.625 | 1.56 | 17.947 | 14.324 | 21.514 | 26.111 | 27.191 | 23.829 | 20.314 | 8.005 | 28.223 | 0 | 0 | 7.393 | 0 | 0 | 0 | 6.641 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 7.334 | 7.688 | 7.676 | 4.397 | 4.7 | 4.646 | 36.703 | 3.273 | 3.627 | 3.522 | 33.52 | 4.844 | 6.751 | 21.004 | 54.494 | 6.288 | 6.481 | 7.338 | 35.471 | 7.294 | 8.104 | 8.129 | 31.23 | 2.689 | 2.719 | 3.482 | 22.197 | 2.819 | 6.985 | 10.971 | 13.166 | 3.943 | 6.849 | 7.092 | 15.546 | 4.247 | 4.457 | 4.5 | 11.311 | 3.639 | 3.895 | 3.734 | 6.581 | 3.044 | 2.462 | 2.426 | 7.592 | 7.675 | 5.024 | 6.017 | 5.567 | 3.821 | 3.321 | 3.568 | 4.694 | 3.664 | 6.858 | 3.467 | 3.659 | 2.589 |
Uitgestelde opbrengsten
| 7.334 | 7.688 | 1.325 | 24.561 | 8.065 | 0 | 0.757 | 0 | 0 | 0 | 56.154 | 8.32 | 11.843 | 28.804 | 92.469 | 19.824 | 20.464 | 22.685 | 74.324 | 24.287 | 24.494 | 22.59 | 61.827 | 8.304 | 8.948 | 11.058 | 47.414 | 6.444 | 10.368 | 15.447 | 46.6 | 7.359 | 10.262 | 10.431 | 42.011 | 7.722 | 8.459 | 8.698 | 37.26 | 10.117 | 11.643 | 10.254 | 30.901 | 14.467 | 13.921 | 13.6 | 26.076 | 12.129 | 0 | 0 | -7.393 | 0 | 0 | 0 | -6.641 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 34.77 | 36.811 | 69.976 | 29.352 | 26.413 | 35.434 | 65.631 | 35.04 | 34.229 | 34.807 | 4.613 | 30.156 | 28.223 | 35.378 | 5.29 | 30.963 | 33.61 | 31.877 | 4.647 | 30.499 | 29.378 | 28.437 | 5.456 | 25.016 | 22.781 | 26.657 | 4.657 | 25.988 | 24.264 | 25.707 | 4.091 | 26.733 | 27.178 | 27.608 | 3.082 | 22.011 | 20.231 | 20.524 | 3.221 | 20.847 | 20.241 | 20.163 | 3.353 | 15.951 | 15.921 | 17.784 | 6.885 | 26.309 | 69.76 | 69.642 | 48.553 | 48.169 | 41.875 | 40.842 | 46.814 | 47.551 | 51.768 | 39.13 | 44.516 | 78.068 |
Totaal kortlopende verplichtingen
| 113.879 | 119.617 | 202.401 | 124.942 | 106.711 | 105.573 | 196.935 | 145.463 | 131.217 | 97.104 | 178.417 | 130.456 | 109.129 | 128.834 | 230.707 | 138.857 | 137.475 | 133.04 | 203.931 | 182.92 | 177.109 | 119.512 | 182.612 | 146.941 | 144.392 | 127.785 | 149.502 | 116.663 | 86.365 | 88.833 | 146.965 | 98.982 | 97.026 | 88.42 | 140.882 | 109.221 | 100.973 | 83.398 | 138.141 | 105.976 | 99.071 | 105.363 | 161.442 | 123.192 | 115.837 | 108.19 | 143.152 | 124.549 | 118.408 | 125.218 | 138.728 | 107.818 | 98.174 | 91.156 | 129.413 | 97.797 | 98.546 | 78.279 | 117.741 | 129.539 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.001 | 0.001 | 37.103 | 34.655 | 36.547 | 38.878 | 40.652 | 42.253 | 44.176 | 42.161 | 43.837 | 42.425 | 44.72 | 47.913 | 49.54 | 50.345 | 48.328 | 49.634 | 53.568 | 55.569 | 57.136 | 54.523 | 1.148 | 1.697 | 1.791 | 1.31 | 0 | 0.388 | 0.775 | 1.163 | 0 | 0 | 1.317 | 1.489 | 1.767 | 10.164 | 1.974 | 2.229 | 2.655 | 3.057 | 3.459 | 3.871 | 4.212 | 26.317 | 31.128 | 17.279 | 23.473 | 34.676 | 0 | 0 | 16.699 | 0 | 0 | 0 | 24.099 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 34.244 | 36.08 | 0 | 31.258 | 31.047 | 0 | 0 | 0 | 0 | 0 | 38.666 | 38.936 | 38.7 | 41.006 | 40.808 | 39.031 | 38.616 | 38.187 | 36.047 | 35.619 | 35.613 | 31.535 | 30.702 | 28.652 | 28.247 | 27.817 | 0 | 25.957 | 25.489 | 26.163 | 0 | 0 | 26.867 | 23.591 | 23.114 | 23.087 | 22.668 | 22.58 | 22.183 | 20.45 | -3.459 | -3.871 | 21.267 | 22.219 | 22.089 | -17.279 | 16.259 | 12.084 | 0 | 0 | -16.699 | 0 | 0 | 0 | -24.099 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.584 | 4.387 | 8.969 | 2.618 | 1.992 | 3.724 | 2.144 | 1.852 | 1.433 | 2.785 | 2.202 | 2.447 | 3.024 | 2.661 | 2.779 | 2.596 | 2.734 | 3.388 | 3.5 | 2.425 | 2.599 | 3.31 | 2.945 | 1.54 | 1.54 | 1.594 | 1.54 | 4.005 | 2.917 | 3.133 | 2.918 | 5.662 | 2.088 | 2.336 | 2.088 | 2.798 | 2.8 | 2.8 | 2.796 | 3.28 | 3.28 | 3.074 | 3.28 | 3.7 | 3.977 | 4.162 | 3.988 | 4.576 | 4.935 | 5.156 | 0.641 | 1.589 | 1.808 | 1.769 | 1.791 | 1.674 | 1.746 | 1.56 | 1.65 | 2.512 |
Overige niet-vlottende verplichtingen
| 34.312 | 35.834 | 35.63 | 0.476 | 0.526 | 31.066 | 30.212 | 29.029 | 28.623 | 39.619 | 0.576 | 0.626 | 0.626 | 0.626 | 0.626 | 0.451 | 0.451 | 0.451 | 0.451 | 0.581 | 0.592 | 0.579 | 0.628 | 0.656 | 0.68 | 0.784 | 27.817 | 0.458 | 0.497 | 0.494 | 26.215 | 27.882 | 0.601 | 0.576 | 0.516 | 0.218 | 0.223 | 0.223 | 0.205 | 0.567 | 24.043 | 26.194 | 0.838 | 0.783 | 0.852 | 39.715 | 0.33 | 3.554 | 46.394 | 48.189 | 28.882 | 30.513 | 32.346 | 34.866 | 35.6 | 43.572 | 40.095 | 48.452 | 37.487 | 30.739 |
Totaal niet-vlottende verplichtingen
| 72.141 | 76.302 | 81.702 | 69.007 | 70.112 | 73.668 | 73.008 | 73.134 | 74.232 | 84.565 | 85.281 | 84.434 | 87.07 | 92.206 | 93.753 | 92.423 | 90.129 | 91.66 | 93.566 | 94.194 | 95.94 | 89.947 | 35.423 | 32.545 | 32.258 | 31.505 | 29.357 | 30.808 | 29.678 | 30.953 | 29.133 | 33.544 | 30.873 | 27.992 | 27.485 | 36.267 | 27.665 | 27.832 | 27.839 | 27.354 | 27.323 | 29.268 | 29.597 | 53.019 | 58.046 | 43.877 | 44.05 | 54.89 | 51.329 | 53.345 | 29.523 | 32.102 | 34.154 | 36.635 | 37.391 | 45.246 | 41.841 | 50.012 | 39.137 | 33.251 |
Totaal passiva
| 186.02 | 195.919 | 284.103 | 193.949 | 176.823 | 179.241 | 269.943 | 218.597 | 205.449 | 181.669 | 263.698 | 214.89 | 196.199 | 221.04 | 324.46 | 231.28 | 227.604 | 224.7 | 297.497 | 277.114 | 273.049 | 209.459 | 218.035 | 179.486 | 176.65 | 159.29 | 178.859 | 147.471 | 116.043 | 119.786 | 176.098 | 132.526 | 127.899 | 116.412 | 168.367 | 145.488 | 128.638 | 111.23 | 165.98 | 133.33 | 126.394 | 134.631 | 191.039 | 176.211 | 173.883 | 152.067 | 187.202 | 179.439 | 169.737 | 178.563 | 168.251 | 139.92 | 132.328 | 127.791 | 166.804 | 143.043 | 140.387 | 128.291 | 156.878 | 162.79 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 7.872 | 0 | 8.096 | 0 | 7.949 | 0 | 15.455 | 0 | 16.682 | 0 | 0 | 0 | 18.082 | 0 | 0 | 0 | 14.896 | 0 | 0 | 0 | 12.144 | 11.338 | 0 | 9.94 | 9.967 | 10.327 | 0 | 12.913 | 13.298 | 9.84 | 0 | 0 | 0 | 7.866 | 0 | 6.233 | 6.837 | 4.129 | 0 | 3.713 | 3.831 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.349 | 19.302 | 19.302 | 19.302 | 19.302 | 19.279 | 19.279 | 19.279 | 19.279 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 | 19.188 |
Ingehouden winsten
| 325.704 | 334.811 | 340.134 | 278.379 | 278.018 | 298.686 | 295.869 | 243.658 | 243.595 | 256.69 | 254.568 | 204.31 | 206.852 | 221.73 | 215.127 | 177.519 | 179.327 | 179.431 | 180.646 | 150.333 | 149.126 | 168.63 | 166.802 | 131.76 | 129.448 | 146.631 | 142.842 | 112.805 | 110.305 | 123.651 | 122.945 | 96.046 | 90.679 | 106.072 | 105.58 | 79.661 | 77.945 | 91.672 | 93.592 | 67.865 | 65.269 | 83.019 | 87.945 | 60.426 | 55.082 | 71.084 | 83.196 | 61.041 | 55.206 | 65.238 | 70.502 | 52.677 | 48.513 | 57.08 | 62.897 | 46.972 | 36.406 | 46.96 | 53.25 | 30.255 |
Overige gereserveerde algehele resultaten
| -8.964 | 0 | -10.126 | -0 | -7.872 | 0 | -8.096 | 0 | -7.949 | 0 | -15.455 | -0 | -16.682 | -0 | -320.657 | 0 | -18.082 | 0 | -293.742 | -0 | -14.896 | -0 | -256.153 | 0 | -12.144 | -11.338 | -242.572 | -9.94 | -9.967 | -10.327 | -226.566 | -12.913 | -13.298 | -9.84 | -221.194 | 79.661 | 77.945 | -7.866 | -207.464 | -6.233 | -6.837 | -4.129 | -196.446 | -3.713 | -3.831 | -1.533 | -202.918 | 0 | 0 | 0 | -210.389 | 0 | 0 | 0 | -203.909 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 35.768 | 36.278 | 39.882 | 43.407 | 47.534 | 47.643 | 47.545 | 46.415 | 46.574 | 46.371 | 61.917 | 64.635 | 65.449 | 66.302 | 387.231 | 65.591 | 65.186 | 64.77 | 363.578 | 67.927 | 67.561 | 66.986 | 324.311 | 66.62 | 66.274 | 65.929 | 307.703 | 63.394 | 63.165 | 62.935 | 289.272 | 61.776 | 61.77 | 62.878 | 283.963 | -17.511 | -17.017 | 60.869 | 268.285 | 60.382 | 60.334 | 33.252 | 229.698 | 32.837 | 32.837 | 32.289 | 235.207 | 32.289 | 32.289 | 31.797 | 242.186 | 33.479 | 38.413 | 38.516 | 242.49 | 38.91 | 39.221 | 39.221 | 39.221 | 39.221 |
Totaal eigen vermogen van aandeelhouders
| 371.857 | 390.438 | 389.239 | 341.135 | 344.901 | 365.678 | 362.763 | 309.422 | 309.518 | 322.41 | 335.834 | 288.247 | 291.603 | 307.334 | 301.003 | 262.389 | 263.792 | 263.48 | 269.761 | 237.5 | 235.927 | 254.856 | 254.2 | 217.62 | 214.962 | 231.8 | 227.213 | 195.439 | 192.71 | 205.826 | 204.891 | 177.062 | 171.689 | 188.19 | 187.589 | 161.051 | 158.113 | 171.781 | 173.653 | 147.487 | 144.843 | 135.511 | 140.437 | 112.451 | 107.107 | 122.561 | 134.673 | 112.518 | 106.683 | 116.223 | 121.487 | 105.344 | 106.114 | 114.784 | 120.666 | 105.07 | 94.815 | 105.369 | 111.659 | 88.664 |
Totaal eigen vermogen
| 371.857 | 390.438 | 389.239 | 341.135 | 344.901 | 365.678 | 362.763 | 309.422 | 309.518 | 322.41 | 335.834 | 288.247 | 291.603 | 307.334 | 301.003 | 262.389 | 263.792 | 263.48 | 269.761 | 237.5 | 235.927 | 254.856 | 254.2 | 217.62 | 214.962 | 231.8 | 227.213 | 195.439 | 192.71 | 205.826 | 204.891 | 177.062 | 171.021 | 187.707 | 187.227 | 161.082 | 158.113 | 171.781 | 173.653 | 147.487 | 144.843 | 135.511 | 140.437 | 112.451 | 107.107 | 122.561 | 134.673 | 112.518 | 106.683 | 116.223 | 121.487 | 105.344 | 106.155 | 114.824 | 120.706 | 105.108 | 94.849 | 105.404 | 111.694 | 88.71 |
Totaal passiva en aandeelhoudersvermogen
| 557.877 | 586.357 | 673.342 | 535.084 | 521.724 | 544.919 | 632.706 | 528.019 | 514.967 | 504.079 | 599.532 | 503.137 | 487.802 | 528.374 | 625.463 | 493.669 | 491.396 | 488.18 | 567.258 | 514.614 | 508.976 | 464.315 | 472.235 | 397.106 | 391.612 | 391.09 | 406.072 | 342.91 | 308.753 | 325.612 | 380.989 | 309.588 | 298.92 | 304.119 | 355.594 | 306.57 | 286.751 | 283.011 | 339.633 | 280.817 | 271.237 | 270.142 | 331.476 | 288.662 | 280.99 | 274.628 | 321.875 | 291.957 | 276.42 | 294.786 | 289.738 | 245.264 | 238.483 | 242.615 | 287.51 | 248.151 | 235.236 | 233.695 | 268.572 | 251.5 |