CW Bancorp
OTC:CWBK
28 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 228.574 | 203.263 | 387.464 | 151.698 | 255.499 | 191.912 | 438.433 | 147.876 | 197.912 | 291.466 | 398.121 | 539.932 | 399.278 | 413.101 | 638.538 | 238.537 | 219.033 | 98.797 | 359.645 | 112.934 | 88.251 | 86.858 | 305.019 | 81.614 | 34.709 | 84.593 | 301.277 | 133.396 | 118.293 | 74.752 | 187.683 | 56.487 | 91.799 | 93.408 | 149.028 | 93.848 | 107.545 | 82.403 | 81.885 | 57.353 | 54.267 | 63.023 | 57.214 | 64.438 | 75.648 | 68.491 | 77.053 | 67.799 | 7.449 | 8.584 | 13.132 | 9.825 | 9.567 | 7.077 | 6.29 | 6.857 | 0 | 0 | 9.975 | 7.23 | 9.487 | 7.08 | 5.867 | 4.726 | 6.874 | 10.84 | 10.071 |
Kortetermijnbeleggingen
| 0 | 121.232 | 110.661 | 110.809 | 100.171 | 102.357 | 104.734 | 124.608 | 124.758 | 130.597 | 139.427 | 150.523 | 131.085 | 76.909 | 75.354 | 76.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 228.574 | 203.263 | -387.464 | 251.869 | 357.856 | 296.646 | 563.041 | 272.634 | 328.509 | 430.893 | 548.644 | 671.017 | 476.187 | 488.455 | 715.364 | 238.537 | 219.033 | 98.797 | 359.645 | 112.934 | 88.251 | 86.858 | 305.019 | 81.614 | 34.709 | 84.593 | 301.277 | 133.396 | 118.293 | 74.752 | 187.683 | 56.487 | 91.799 | 93.408 | 149.028 | 93.848 | 107.545 | 82.403 | 81.885 | 57.353 | 54.267 | 63.023 | 57.214 | 64.438 | 75.648 | 68.491 | 77.053 | 67.799 | 7.449 | 8.584 | 13.132 | 9.825 | 9.567 | 7.077 | 6.29 | 6.857 | 0 | 0 | 9.975 | 7.23 | 9.487 | 7.08 | 5.867 | 4.726 | 6.874 | 10.84 | 10.071 |
Nettovorderingen
| 0 | 0 | 6.623 | 7.328 | 7.754 | 7.628 | 6.513 | 7.376 | 6.9 | 6.865 | 6.165 | 7.614 | 6.262 | 6.243 | 6.112 | 3.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.101 | 1.002 | 0.981 | 1.067 | 0.946 | 0.88 | 0.594 | 0.612 | 0 | 0 | 0 | 0.395 | 0.388 | 0.341 | 0 | 0.263 | 0.265 | 0.327 | 0.192 |
Voorraad
| 0 | 0 | -209.886 | 380.136 | -151.698 | -255.499 | -191.912 | -438.433 | -147.876 | -197.912 | -291.466 | -398.121 | -539.932 | -399.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 237.913 | 228.574 | 203.263 | 391.329 | 151.698 | 255.499 | 191.912 | 438.433 | 147.876 | 197.912 | 291.466 | 398.121 | 539.932 | 399.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 237.913 | 228.574 | 203.263 | 391.329 | 259.623 | 365.484 | 303.159 | 570.417 | 279.534 | 335.374 | 437.058 | 556.258 | 677.279 | 482.43 | 494.567 | 718.742 | 238.537 | 219.033 | 98.797 | 359.645 | 112.934 | 88.251 | 86.858 | 305.019 | 81.614 | 34.709 | 84.593 | 301.277 | 133.396 | 118.293 | 74.752 | 187.683 | 56.487 | 91.799 | 93.408 | 149.028 | 93.848 | 107.545 | 82.403 | 81.885 | 57.353 | 54.267 | 63.023 | 57.214 | 64.438 | 75.648 | 68.491 | 77.053 | 67.799 | 8.55 | 9.586 | 14.113 | 10.892 | 10.513 | 7.957 | 6.884 | 7.469 | 0 | 0 | 9.975 | 7.625 | 9.875 | 7.421 | 5.867 | 4.989 | 7.139 | 11.167 | 10.263 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.801 | 3.983 | 4.199 | 4.406 | 4.592 | 4.683 | 4.893 | 5.053 | 5.255 | 5.46 | 5.673 | 5.883 | 5.941 | 5.95 | 0.924 | 0.408 | 0.562 | 0.606 | 0.694 | 0.815 | 1.013 | 1.225 | 1.336 | 0.416 | 0.427 | 0.436 | 0.44 | 0.472 | 0.445 | 0.379 | 0.395 | 0.372 | 0.428 | 0.363 | 0.402 | 0.431 | 0.493 | 0.504 | 0.557 | 0.569 | 0.575 | 0.57 | 0.494 | 0.484 | 0.45 | 0.497 | 0.461 | 0.372 | 0.391 | 0.885 | 0.928 | 0.898 | 0.907 | 0.91 | 0.859 | 0.854 | 0.881 | 0 | 0 | 0 | 0.567 | 0.357 | 0.373 | 0.389 | 0.393 | 0.369 | 0.306 | 0.296 |
Goodwill
| 0 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 8.337 | 8.337 | 8.337 | 150.817 | 153.043 | 155.481 | 176.221 | 176.41 | 182.347 | 181.337 | 178.211 | 157.357 | 89.975 | 76.454 | 77.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.415 | 63.781 | 72.697 | 87.203 | 60.261 | 52.299 | 49.564 | 48.686 | 52.957 | 41.443 | 30.963 | 41.383 | 33.648 | 38.84 | 28.168 | 21.278 | 24.055 | 29.153 | 17.615 |
Belastingvorderingen
| 0 | 10.611 | 8.906 | 11.712 | 5.597 | 6.009 | 7.457 | 9.679 | 10 | 8.763 | 5.089 | 0 | 3.983 | 4.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 933.504 | 875.959 | 872.052 | 884.798 | -5.597 | -6.009 | -7.457 | -9.679 | -10 | -8.763 | -5.089 | -187.155 | -3.983 | -4.173 | -80.439 | -80.795 | 698.642 | 692.787 | 537.701 | 522.989 | 521.243 | 495.892 | 484.032 | 492.853 | 507.887 | 514.508 | 486.894 | 467.755 | 439.23 | 432.786 | 435.205 | 428.617 | 432.443 | 412.014 | 378.811 | 379.28 | 377.384 | 350.993 | 348.336 | 340.18 | 328.295 | 324.093 | 317.553 | 306.688 | 289.294 | 262.607 | 268.273 | -0.372 | -0.391 | -66.3 | -64.709 | -73.595 | -88.11 | -61.171 | -53.158 | -50.418 | -49.567 | -52.957 | -41.443 | -30.963 | -41.95 | -34.007 | -39.214 | -28.558 | -21.671 | -24.424 | -29.459 | -17.911 |
Totaal niet-vlottende activa
| 937.305 | 901.951 | 896.555 | 912.314 | 158.47 | 160.787 | 163.435 | 184.335 | 184.726 | 190.868 | 190.071 | 187.155 | 166.359 | 98.986 | 80.439 | 80.795 | 699.204 | 693.393 | 538.395 | 523.804 | 522.256 | 497.117 | 485.368 | 493.269 | 508.314 | 514.944 | 487.334 | 468.227 | 439.675 | 433.165 | 435.6 | 428.989 | 432.871 | 412.377 | 379.213 | 379.711 | 377.877 | 351.497 | 348.893 | 340.749 | 328.87 | 324.663 | 318.047 | 307.172 | 289.744 | 263.104 | 268.734 | 0.372 | 0.391 | 66.3 | 64.709 | 73.595 | 88.11 | 61.171 | 53.158 | 50.418 | 49.567 | 52.957 | 41.443 | 30.963 | 41.95 | 34.007 | 39.214 | 28.558 | 21.671 | 24.424 | 29.459 | 17.911 |
Totaal activa
| 1,175.218 | 1,130.525 | 1,099.818 | 1,303.643 | 1,061.291 | 1,181.385 | 1,138.871 | 1,437.846 | 1,139.876 | 1,210.913 | 1,289.576 | 1,365.925 | 1,323.292 | 1,162.096 | 1,183.546 | 1,318.881 | 937.741 | 912.426 | 637.192 | 883.449 | 635.19 | 585.368 | 572.226 | 798.288 | 589.928 | 549.653 | 571.927 | 769.504 | 573.071 | 551.458 | 510.352 | 616.672 | 489.358 | 504.176 | 472.621 | 528.739 | 471.725 | 459.042 | 431.296 | 422.634 | 386.223 | 378.93 | 381.07 | 364.386 | 354.182 | 338.752 | 337.225 | 346.733 | 339.774 | 229.612 | 228.791 | 233.252 | 251.611 | 219.589 | 190.86 | 175.306 | 177.343 | 170.809 | 136.688 | 123.851 | 125.2 | 110.621 | 108.329 | 97.372 | 82.775 | 83.8 | 80.272 | 57.902 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0.19 | 0.505 | 0.4 | 0.578 | 0.304 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.014 | 0 | 0 | 0.005 | 0.007 | 0.009 |
Kortlopende schulden
| 0 | 0 | 0 | 0.814 | 0 | 0 | 0 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.554 | 17.614 | 11.321 | 1 | 5.919 | 5.543 | 16.281 | 0 | 0 | 0 | 5.024 | 3.5 | 0.511 | 0 | 0 | 0 | 3.8 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 578.535 | 709.547 | 686.285 | 732.407 | 682.798 | 745.449 | 724.737 | 805.049 | 774.334 | 908.458 | 981.466 | 699.968 | 972.962 | 855.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.904 | -22.934 | -18.624 | -12.121 | -2.156 | -6.527 | -6.061 | -16.281 | 0 | 0 | 0 | -5.024 | -3.526 | -0.539 | 0 | 0 | -0.01 | -3.814 | -0.018 |
Totaal kortlopende verplichtingen
| 578.535 | 709.547 | 686.285 | 733.221 | 682.798 | 745.449 | 724.737 | 805.84 | 774.334 | 908.458 | 981.466 | 699.968 | 972.962 | 855.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 22.744 | 18.119 | 11.721 | 1.578 | 6.223 | 5.802 | 16.281 | 0 | 0 | 0 | 5.024 | 3.513 | 0.525 | 0 | 0 | 0.005 | 3.807 | 0.009 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 50 | 50 | 50 | 50 | 53.884 | 54.046 | 54.203 | 54.356 | 54.509 | 54.659 | 54.742 | 54.791 | 32.5 | 32.5 | 32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2.844 | 16.5 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 5.5 | 1 | 1 | 1 | 5.5 | 5.5 | 2 | 2 | 0 | 0 | 7.5 | 5.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 428.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 461.706 | 290.771 | 284.564 | 10.698 | -53.884 | -54.046 | -54.203 | -54.356 | -54.509 | -54.659 | -54.742 | -54.791 | -32.5 | -32.5 | -32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -5.5 | -1 | -1 | -1 | -5.5 | -5.5 | -2 | -2 | 0 | 0 | -7.5 | -5.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 511.706 | 340.771 | 334.564 | 491.561 | 53.884 | 54.046 | 54.203 | 54.356 | 54.509 | 54.659 | 54.742 | 54.791 | 32.5 | 32.5 | 32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2.844 | 16.5 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 5.5 | 1 | 1 | 1 | 5.5 | 5.5 | 2 | 2 | 0 | 0 | 7.5 | 5.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,090.241 | 1,050.318 | 1,020.849 | 1,224.782 | 53.884 | 54.046 | 54.203 | 54.356 | 54.509 | 54.659 | 54.742 | 54.791 | 32.5 | 32.5 | 32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2.844 | 16.5 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 198.368 | 198.931 | 203.765 | 223.118 | 192.074 | 164.735 | 149.854 | 152.07 | 0 | 0 | 7.5 | 107.637 | 93.429 | 0.525 | 0 | 0 | 0.005 | 3.807 | 0.009 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 12.274 | 12.591 | 12.939 | 13.657 | 13.922 | 14.343 | 13.986 | 7.509 | 7.567 | 8.041 | 7.898 | 10.016 | 11.462 | 13.07 | 13.905 | 65.635 | 64.211 | 63.612 | 64.857 | 63.765 | 63.177 | 61.539 | 59.232 | 60.699 | 60.184 | 60.792 | 60.173 | 60.834 | 60.648 | 61.927 | 61.157 | 62.082 | 62.009 | 60.371 | 59.043 | 58.069 | 56.51 | 55.747 | 54.808 | 53.919 | 53.566 | 53.833 | 53.284 | 53.495 | 52.081 | 51.36 | 49.696 | 48.67 | 10.565 | 10.565 | 10.565 | 10.565 | 10.55 | 10.559 | 10.483 | 10.442 | 0 | 0 | 0 | 8.785 | 8.785 | 8.78 | 8.755 | 8.73 | 8.695 | 5.095 | 5.095 |
Ingehouden winsten
| 0 | 75.649 | 74.069 | 72.921 | 71.664 | 68.658 | 66.37 | 65.128 | 69.047 | 65.924 | 63.808 | 61.172 | 57.897 | 55.024 | 52.745 | 49.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.48 | 5.572 | 4.795 | 4.006 | 3.204 | 2.539 | 1.836 | 1.314 | 0 | 0 | 0 | -0.392 | -0.652 | -1.015 | -1.235 | -1.578 | -1.577 | -1.857 | -1.899 |
Overige gereserveerde algehele resultaten
| 0 | -9.93 | -9.843 | -9.116 | -14.321 | -11.037 | -10.415 | -11.799 | -13.825 | -9.518 | -4.763 | 2.177 | 2.212 | 3.048 | 2.577 | 3.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | -1.049 | -0.58 | -0.721 | -0.753 | -1.223 | -1.016 | -0.732 | 24.506 | 18.766 | 17.706 | -0.711 | -0.68 | -1.252 | -0.435 | -0.905 | -0.719 | -0.233 | 0.029 |
Overige totale aandeelhoudersvermogen
| 84.977 | 2.214 | 2.152 | 2.117 | 2.059 | 2.119 | 2.081 | 2.305 | 2.278 | 2.298 | 2.268 | 2.288 | 3.437 | 3.48 | 3.458 | 3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.67 | 14.809 | 14.772 | 14.707 | 14.643 | 14.514 | 14.25 | 14.149 | 14.249 | 0 | 0 | 0 | 9.881 | 9.739 | 9.732 | 9.706 | 9.823 | 9.652 | 4.817 | 4.817 |
Totaal eigen vermogen van aandeelhouders
| 84.977 | 80.207 | 78.969 | 78.861 | 73.059 | 73.662 | 72.379 | 69.62 | 65.009 | 66.271 | 69.354 | 73.535 | 73.562 | 73.014 | 71.85 | 70.208 | 65.635 | 64.211 | 63.612 | 64.857 | 63.765 | 63.177 | 61.539 | 59.232 | 60.699 | 60.184 | 60.792 | 60.173 | 60.834 | 60.648 | 61.927 | 61.157 | 62.082 | 62.009 | 60.371 | 59.043 | 58.069 | 56.51 | 55.747 | 54.808 | 53.919 | 53.566 | 53.833 | 53.284 | 53.495 | 52.081 | 51.36 | 49.696 | 48.67 | 31.244 | 29.86 | 29.487 | 28.493 | 27.515 | 26.125 | 25.452 | 25.273 | 24.506 | 18.766 | 17.706 | 17.563 | 17.192 | 16.245 | 16.791 | 16.07 | 16.051 | 7.822 | 8.042 |
Totaal eigen vermogen
| 84.977 | 80.207 | 78.969 | 78.861 | 73.059 | 73.662 | 72.379 | 69.62 | 65.009 | 66.271 | 69.354 | 73.535 | 73.562 | 73.014 | 71.85 | 70.208 | 65.635 | 64.211 | 63.612 | 64.857 | 63.765 | 63.177 | 61.539 | 59.232 | 60.699 | 60.184 | 60.792 | 60.173 | 60.834 | 60.648 | 61.927 | 61.157 | 62.082 | 62.009 | 60.371 | 59.043 | 58.069 | 56.51 | 55.747 | 54.808 | 53.919 | 53.566 | 53.833 | 53.284 | 53.495 | 52.081 | 51.36 | 49.696 | 48.67 | 31.244 | 29.86 | 29.487 | 28.493 | 27.515 | 26.125 | 25.452 | 25.273 | 24.506 | 18.766 | 17.706 | 17.563 | 17.192 | 16.245 | 16.791 | 16.07 | 16.051 | 7.822 | 8.042 |
Totaal passiva en aandeelhoudersvermogen
| 1,175.218 | 1,130.525 | 1,099.818 | 1,303.643 | 1,061.291 | 1,181.385 | 1,138.871 | 1,437.846 | 1,139.876 | 1,210.913 | 1,289.576 | 1,365.925 | 1,323.292 | 1,162.096 | 1,183.546 | 1,318.881 | 65.635 | 64.211 | 63.612 | 64.857 | 63.765 | 63.177 | 61.539 | 59.232 | 60.699 | 60.184 | 60.792 | 60.173 | 60.834 | 60.648 | 61.927 | 61.157 | 68.082 | 62.009 | 60.371 | 59.043 | 58.069 | 56.51 | 55.747 | 61.808 | 56.763 | 70.066 | 53.833 | 53.284 | 53.495 | 52.081 | 51.36 | 0 | 0 | 229.612 | 228.791 | 233.252 | 251.611 | 219.589 | 190.86 | 175.306 | 177.343 | 170.809 | 136.688 | 123.851 | 125.2 | 110.621 | 108.329 | 97.372 | 82.775 | 83.8 | 80.272 | 57.902 |