Community West Bancshares
NASDAQ:CWBC
20.24 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 46.39 | 45.397 | 27.263 | 15.547 | 11.6 | 11.863 | 11.792 | 12.905 | 12.795 | 12.061 | 12.027 | 11.661 | 11.969 | 11.558 | 10.939 | 10.763 | 10.904 | 9.421 | 9.413 | 10.502 | 9.445 | 9.19 | 8.827 | 9.014 | 9.269 | 9.018 | 8.919 | 9.315 | 9.057 | 8.678 | 8.309 | 8.29 | 8.16 | 7.563 | 7.121 | 7.886 | 7.326 | 7.464 | 6.701 | 6.747 | 6.422 | 6.955 | 6.084 | 5.993 | 6.016 | 6.297 | 6.481 | 6.856 | 7.166 | 7.07 | 8.416 | 8.118 | 7.58 | 7.901 | 7.807 | 8.663 | 8.331 | 8.164 | 8.134 | 8.079 | 7.877 | 7.489 | 6.931 | 6.4 | 6.972 | 7.443 | 7.575 | 7.171 | 7.365 | 7.396 | 6.92 | 7.323 | 7.24 | 7.048 | 6.86 | 7.22 | 6.861 | 6.567 | 6.093 | 6.154 | 5.914 | 6.738 | 5.656 | 5.362 | 5.835 | 5.289 | 5.23 | 6.67 | 7.258 | 6.931 | 7.049 | 13.56 | 9.998 | 9.839 | 9.601 | 11.211 | 9.158 | 9.836 | 11.798 | 4.57 | 9 | 12.5 | 8.3 | 9.4 | 6 | 5.7 | 4.2 | 0 | 0 | 0 | 0 | 2.9 | 2.8 | 0 | 0 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.722 | 0.969 | 0.774 | 1.301 | 0.805 | 0 | 1.228 | 0.893 | 0.924 | 0 | 0.753 | 0.644 | 0.542 | 0 | 1.107 | 0.875 | 1.334 | 0 | 0.862 | 0.824 | 0.49 | 0 | 1.089 | 1.027 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 46.39 | 45.397 | 27.263 | 15.547 | 11.6 | 11.863 | 11.792 | 12.905 | 12.795 | 12.061 | 12.027 | 11.661 | 11.969 | 11.558 | 10.939 | 10.763 | 10.904 | 9.421 | 9.413 | 10.502 | 9.445 | 9.19 | 8.827 | 8.832 | 9.269 | 8.999 | 8.919 | 9.315 | 9.057 | 8.678 | 8.309 | 8.273 | 8.16 | 7.563 | 7.121 | 7.876 | 7.326 | 7.464 | 6.701 | 6.747 | 6.422 | 6.955 | 6.084 | 5.992 | 6.016 | 6.297 | 5.759 | 5.887 | 6.392 | 5.769 | 7.611 | 8.118 | 6.352 | 7.008 | 6.883 | 8.663 | 7.578 | 7.52 | 7.592 | 8.079 | 6.77 | 6.614 | 5.597 | 6.4 | 6.11 | 6.619 | 7.085 | 7.171 | 6.276 | 6.369 | 5.913 | 7.323 | 7.24 | 7.048 | 6.86 | 7.22 | 6.861 | 6.567 | 6.093 | 6.154 | 5.914 | 6.738 | 5.656 | 5.362 | 5.835 | 5.289 | 5.23 | 6.67 | 7.258 | 6.931 | 7.049 | 13.56 | 9.998 | 9.839 | 9.601 | 11.211 | 9.158 | 9.836 | 11.798 | 4.57 | 9 | 12.5 | 8.3 | 9.4 | 6 | 5.7 | 4.2 | 0 | 0 | 0 | 0 | 2.9 | 2.8 | 0 | 0 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.98 | 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 0.998 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.889 | 0.859 | 0.892 | 0.816 | 0.904 | 1 | 0.838 | 0.887 | 0.882 | 1 | 0.91 | 0.921 | 0.933 | 1 | 0.859 | 0.883 | 0.808 | 1 | 0.876 | 0.889 | 0.935 | 1 | 0.852 | 0.861 | 0.854 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 13.69 | 8.938 | 8.32 | 5.445 | 5.578 | 5.979 | 4.964 | 5.256 | 5.475 | 5.438 | 5.41 | 4.96 | 4.89 | 5.064 | 5.081 | 4.854 | 5.062 | 4.91 | 4.595 | 4.544 | 4.77 | 4.87 | 4.641 | 4.598 | 4.499 | 4.691 | 4.259 | 4.486 | 4.227 | 4.293 | 4.091 | 4.153 | 3.846 | 3.8 | 3.489 | 3.719 | 3.418 | 3.305 | 3.076 | 3.115 | 3.392 | 3.479 | 3.227 | 3.525 | 3.757 | 3.779 | 3.322 | 3.21 | 3.051 | 3.446 | 2.316 | 3.434 | 2.707 | 3.538 | 2.267 | 3.319 | 2.991 | 3.135 | 3.377 | 2.756 | 2.931 | 3.452 | 3.049 | 3.254 | 3.446 | 3.641 | 3.386 | 3.383 | 3.641 | 3.602 | 3.312 | 3.275 | 3.207 | 3.217 | 2.872 | 3.137 | 3.046 | 2.937 | 3.011 | 2.816 | 3.227 | 2.797 | 2.649 | 2.905 | 2.783 | 3.078 | 2.9 | 2.916 | 3.599 | 4.181 | 4.418 | 4.491 | 4.419 | 4.376 | 3.881 | 3.702 | 4.082 | 3.576 | 2.128 | 4.6 | 5.3 | 4.3 | 4.6 | 3.1 | 2.9 | 2.3 | 0 | 0 | 0 | 0 | 1.5 | 1.3 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0.289 | 0.151 | 0.16 | 0.179 | 0.282 | 0.21 | 0.234 | 0.196 | 0.233 | 0.258 | 0.198 | 0.189 | 0.164 | 0.183 | 0.11 | 0.145 | 0.265 | 0.153 | 0.228 | 0.187 | 0.23 | 0.129 | 0.198 | 0.154 | 0.163 | 0.17 | 0.262 | 0.137 | 0.195 | 0.156 | 0.169 | 0.154 | 0.212 | 0.081 | 0.118 | 0.116 | 0.152 | 0.08 | 0.179 | 0.129 | 0.179 | 0.121 | 0.138 | 0.094 | 0.187 | 0.093 | 0.149 | 0.059 | 0.102 | 0.057 | 0.108 | 0.076 | 0.141 | 0.07 | 0.084 | 0.047 | 0.078 | 0.092 | 0.094 | 0.069 | 0.08 | 0.101 | 0.059 | 0.106 | 0.149 | 0.107 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0.068 | 0.08 | 0.056 | 0.056 | 0.119 | 0.075 | 0.228 | 0.222 | 0.127 | 0.18 | 0.132 | 0.204 | 0.152 | 0.218 | 0.132 | 0.451 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 13.979 | 9.089 | 8.48 | 5.624 | 5.86 | 6.189 | 5.198 | 5.452 | 5.708 | 5.696 | 5.608 | 5.149 | 5.054 | 5.247 | 5.191 | 4.999 | 5.327 | 5.063 | 4.823 | 4.731 | 5 | 4.999 | 4.839 | 4.752 | 4.662 | 4.861 | 4.521 | 4.623 | 4.422 | 4.449 | 4.26 | 4.307 | 4.058 | 3.881 | 3.607 | 3.835 | 3.57 | 3.385 | 3.255 | 3.244 | 3.571 | 3.6 | 3.365 | 3.619 | 3.944 | 3.779 | 3.322 | 3.21 | 3.051 | 3.503 | 2.424 | 3.51 | 2.707 | 3.608 | 2.351 | 3.366 | 3.069 | 3.227 | 3.471 | 2.825 | 3.011 | 3.553 | 3.108 | 3.36 | 3.595 | 3.641 | 4.137 | 3.383 | 3.641 | 3.602 | 3.312 | 3.275 | 3.207 | 3.217 | 2.872 | 3.137 | 3.046 | 2.937 | 3.011 | 2.816 | 3.227 | 2.797 | 2.446 | 2.973 | 2.863 | 3.134 | 2.956 | 3.035 | 3.674 | 4.409 | 4.641 | 4.618 | 4.599 | 4.508 | 4.085 | 3.854 | 4.3 | 3.708 | 2.58 | 4.9 | 5.5 | 4.5 | 4.9 | 3.3 | 3 | 2.5 | 0 | 0 | 0 | 0 | 1.8 | 1.3 | 0 | 0 |
| Overige kosten
| -8.019 | -12.629 | -4.638 | -2.715 | -14.03 | -14.726 | -2.108 | 16.623 | -1.568 | -5.475 | -11.619 | -4.874 | -3.718 | -3.416 | 0 | 15.389 | 0 | 0 | 0 | 14.73 | 0 | 0 | 0 | 14.275 | 0 | 0 | 0 | 13.494 | 0 | 0 | 0 | 12.246 | 0 | 0 | 0 | 11.008 | 0 | 0 | 0 | 10.415 | 0 | 0 | 0 | 11.585 | 0 | 0 | 0 | 10.197 | 0 | 0 | 0 | 10.094 | 0 | 0 | 0 | 9.662 | 0 | 0 | 0 | 9.389 | 0 | 0 | 0 | 10.596 | 0 | 0 | 0 | 10.626 | -2.118 | -2.224 | -2.776 | -3.514 | -3.492 | -4.13 | -4.392 | -4.65 | -5.111 | -5.305 | -5.304 | -5.53 | -5.134 | -6.252 | -5.029 | -5.024 | -5.269 | -4.97 | -5.215 | -4.682 | -5.963 | -10.563 | -9.23 | -19.205 | -10.86 | -3.977 | -8.614 | -10.361 | -5.956 | -6.145 | -4.193 | -0.573 | -9 | -11 | -8.3 | -7.2 | -6.5 | -6 | -5.2 | 0.4 | 0.4 | 0.4 | 0.3 | -3.6 | -3 | 0.3 | 0.2 |
| Bedrijfskosten
| 8.019 | 12.629 | 4.638 | 2.715 | -8.406 | -8.866 | 0.21 | 0.688 | 0.196 | 0.233 | -5.923 | 0.734 | 0.189 | 0.164 | 0.183 | 0.673 | 0.145 | 0.265 | 0.153 | 0.774 | 0.187 | 0.23 | 0.129 | 0.685 | 0.154 | 0.163 | 0.17 | 0.75 | 0.137 | 0.195 | 0.156 | 0.616 | 0.154 | 0.212 | 0.081 | 0.466 | 0.116 | 0.152 | 0.08 | 0.608 | 0.129 | 0.179 | 0.121 | 0.512 | 0.094 | 0.187 | 0.093 | 0.367 | 0.059 | 0.102 | 0.057 | 0.395 | 0.076 | 0.141 | 0.07 | 0.301 | 0.047 | 0.078 | 0.092 | 0.344 | 0.069 | 0.08 | 0.101 | 0.421 | 0.106 | 0.149 | 0.107 | 0.751 | 1.265 | 1.417 | 0.826 | -0.202 | -0.217 | -0.923 | -1.175 | -1.778 | -1.974 | -2.259 | -2.367 | -2.519 | -2.318 | -3.025 | -2.232 | -2.578 | -2.296 | -2.107 | -2.081 | -1.726 | -2.928 | -6.889 | -4.821 | -14.565 | -6.242 | 0.622 | -4.106 | -6.277 | -2.102 | -1.845 | -0.485 | 2.007 | -4.1 | -5.5 | -3.8 | -2.3 | -3.2 | -3 | -2.7 | 0.4 | 0.4 | 0.4 | 0.3 | -1.8 | -1.7 | 0.3 | 0.2 |
| Bedrijfsresultaat
| 7.368 | -0.556 | 22.625 | 0.14 | 3.194 | 2.997 | 6.235 | 5.924 | 5.618 | 4.393 | 6.104 | 4.849 | 6.008 | 5.895 | 5.265 | 4.931 | 5.633 | 3.652 | 4.804 | 6.688 | 5.977 | 5.122 | 4.969 | 4.616 | 5.637 | 4.715 | 4.238 | 4.414 | 3.865 | 3.636 | 3.277 | 3.134 | 3.217 | 2.684 | 2.934 | 3.859 | 3.336 | -3.365 | 3.694 | 4.418 | 3.754 | 3.758 | 3.325 | 1.282 | 3.681 | 3.288 | 6.149 | 3.608 | 6.679 | 6.631 | 7.459 | -1.186 | 7.464 | 8.101 | 8.336 | 4.215 | 8.927 | 8.981 | 9.308 | 3.225 | 9.202 | 9.245 | 8.782 | 5.357 | 10.368 | 10.407 | 11.414 | 7.323 | 7.541 | 7.786 | 6.739 | 7.121 | 7.023 | 6.125 | 5.685 | 5.442 | 4.887 | 4.308 | 3.726 | 3.635 | 3.596 | 3.713 | 3.424 | 2.784 | 3.539 | 3.182 | 3.149 | 4.944 | 4.33 | 0.042 | 2.228 | -1.005 | 3.756 | 10.461 | 5.495 | 4.935 | 7.056 | 7.991 | 11.313 | 6.577 | 4.9 | 7 | 4.5 | 7.1 | 2.8 | 2.7 | 1.5 | 0.4 | 0.4 | 0.4 | 0.3 | 1.1 | 1.1 | 0.3 | 0.2 |
| Bedrijfsresultaat ratio
| 0.159 | -0.012 | 0.83 | 0.009 | 0.275 | 0.253 | 0.529 | 0.459 | 0.439 | 0.364 | 0.508 | 0.416 | 0.502 | 0.51 | 0.481 | 0.458 | 0.517 | 0.388 | 0.51 | 0.637 | 0.633 | 0.557 | 0.563 | 0.512 | 0.608 | 0.523 | 0.475 | 0.474 | 0.427 | 0.419 | 0.394 | 0.378 | 0.394 | 0.355 | 0.412 | 0.489 | 0.455 | -0.451 | 0.551 | 0.655 | 0.585 | 0.54 | 0.547 | 0.214 | 0.612 | 0.522 | 0.949 | 0.526 | 0.932 | 0.938 | 0.886 | -0.146 | 0.985 | 1.025 | 1.068 | 0.487 | 1.072 | 1.1 | 1.144 | 0.399 | 1.168 | 1.234 | 1.267 | 0.837 | 1.487 | 1.398 | 1.507 | 1.021 | 1.024 | 1.053 | 0.974 | 0.972 | 0.97 | 0.869 | 0.829 | 0.754 | 0.712 | 0.656 | 0.612 | 0.591 | 0.608 | 0.551 | 0.605 | 0.519 | 0.607 | 0.602 | 0.602 | 0.741 | 0.597 | 0.006 | 0.316 | -0.074 | 0.376 | 1.063 | 0.572 | 0.44 | 0.77 | 0.812 | 0.959 | 1.439 | 0.544 | 0.56 | 0.542 | 0.755 | 0.467 | 0.474 | 0.357 | 0 | 0 | 0 | 0 | 0.379 | 0.393 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -3.208 | -7.877 | 4.801 | 0.939 | 3.194 | 2.997 | -2.555 | -1.137 | -0.731 | -0.696 | -0.764 | -0.82 | -0.906 | -0.965 | -1.013 | -1.193 | -1.564 | -1.996 | -2.512 | -2.79 | -2.921 | -2.869 | -2.802 | -2.687 | -2.573 | -2.09 | -1.638 | -1.451 | -1.319 | -1.03 | -0.929 | -0.82 | -0.807 | -0.777 | -0.723 | -0.673 | -0.593 | -0.584 | -0.666 | -0.712 | -0.835 | -0.849 | -0.879 | -0.958 | -1.046 | -1.162 | -5.06 | -1.276 | -6.066 | -7.222 | -6.64 | -1.95 | -11.38 | -8.473 | -7.321 | -2.419 | -7.149 | -9.086 | -9.219 | -3.058 | -9.082 | -7.882 | -20.213 | -5.234 | -9.202 | -10.808 | -9.692 | -6.024 | -5.877 | -5.63 | -5.303 | -4.891 | -4.489 | -3.908 | -3.516 | -3.091 | -2.786 | -2.411 | -2.06 | -2.007 | -1.954 | -1.945 | -1.939 | -2.099 | -2.198 | -2.427 | -2.618 | -2.989 | -3.171 | -3.442 | -3.864 | -4.19 | -4.732 | -5.342 | -5.703 | -6.919 | -6.558 | -5.942 | -6.641 | -15.645 | -3.4 | -3.6 | -2.6 | -5.4 | -1.6 | -1.5 | -0.8 | 0 | 0 | 0 | 0 | -0.6 | -0.6 | 0 | 0 |
| Inkomen voor belasting
| 4.16 | -7.877 | 4.801 | 0.939 | 3.194 | 2.997 | 3.68 | 4.787 | 4.887 | 3.697 | 5.34 | 4.029 | 5.102 | 4.93 | 4.252 | 3.738 | 4.069 | 1.656 | 2.292 | 3.898 | 3.056 | 2.253 | 2.167 | 1.929 | 3.064 | 2.625 | 2.6 | 2.963 | 2.546 | 2.606 | 2.348 | 2.314 | 2.41 | 1.907 | 2.211 | 3.186 | 2.743 | -3.949 | 3.028 | 3.706 | 2.919 | 2.909 | 2.446 | 0.324 | 2.635 | 2.126 | 1.089 | 2.332 | 0.613 | -0.591 | 0.819 | -3.136 | -3.916 | -0.371 | 1.015 | 1.796 | 1.778 | -0.105 | 0.089 | 0.167 | 0.12 | 1.363 | -11.431 | 0.123 | 1.166 | -0.401 | 1.722 | 1.299 | 1.664 | 2.156 | 1.436 | 2.23 | 2.534 | 2.217 | 2.169 | 2.351 | 2.101 | 1.897 | 1.666 | 1.628 | 1.642 | 1.768 | 1.485 | 0.685 | 1.341 | 0.755 | 0.531 | 1.955 | 1.159 | -3.4 | -1.636 | -5.194 | -0.976 | 5.119 | -0.208 | -1.984 | 0.498 | 2.049 | 4.672 | -9.068 | 1.5 | 3.4 | 1.9 | 1.7 | 1.2 | 1.2 | 0.7 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.09 | -0.174 | 0.176 | 0.06 | 0.275 | 0.253 | 0.312 | 0.371 | 0.382 | 0.307 | 0.444 | 0.346 | 0.426 | 0.427 | 0.389 | 0.347 | 0.373 | 0.176 | 0.243 | 0.371 | 0.324 | 0.245 | 0.245 | 0.214 | 0.331 | 0.291 | 0.292 | 0.318 | 0.281 | 0.3 | 0.283 | 0.279 | 0.295 | 0.252 | 0.31 | 0.404 | 0.374 | -0.529 | 0.452 | 0.549 | 0.455 | 0.418 | 0.402 | 0.054 | 0.438 | 0.338 | 0.168 | 0.34 | 0.086 | -0.084 | 0.097 | -0.386 | -0.517 | -0.047 | 0.13 | 0.207 | 0.213 | -0.013 | 0.011 | 0.021 | 0.015 | 0.182 | -1.649 | 0.019 | 0.167 | -0.054 | 0.227 | 0.181 | 0.226 | 0.292 | 0.208 | 0.305 | 0.35 | 0.315 | 0.316 | 0.326 | 0.306 | 0.289 | 0.273 | 0.265 | 0.278 | 0.262 | 0.263 | 0.128 | 0.23 | 0.143 | 0.102 | 0.293 | 0.16 | -0.491 | -0.232 | -0.383 | -0.098 | 0.52 | -0.022 | -0.177 | 0.054 | 0.208 | 0.396 | -1.984 | 0.167 | 0.272 | 0.229 | 0.181 | 0.2 | 0.211 | 0.167 | 0 | 0 | 0 | 0 | 0.172 | 0.179 | 0 | 0 |
| Belastingkosten
| 0.775 | -1.587 | 1.125 | 0.46 | 0.942 | 0.876 | 1.216 | 1.411 | 1.409 | 1.062 | 1.38 | 1.135 | 1.467 | 1.379 | 1.231 | 1.111 | 1.209 | 0.496 | 0.694 | 1.179 | 0.902 | 0.673 | 0.657 | 0.57 | 0.695 | 0.758 | 0.786 | 2.514 | 0.992 | 1.05 | 0.992 | 0.974 | 0.929 | 0.782 | 0.928 | 1.335 | 1.152 | -1.607 | 1.258 | 1.52 | 1.207 | 1.203 | 1.004 | -2.812 | 0.262 | 0.262 | -3.894 | 0.261 | -4.663 | -5.745 | -4.847 | 5.417 | -1.609 | -0.151 | 0.42 | 0.739 | 0.733 | -0.043 | 0.038 | 0.07 | 0.051 | 0.563 | -4.702 | 0.062 | 0.491 | -0.149 | 0.725 | 0.551 | 0.701 | 0.904 | 0.61 | 0.941 | 1.043 | 0.928 | 0.91 | 0.957 | -0.05 | 0.778 | 0.688 | 0.674 | 0.675 | 0.728 | 0.611 | 0.233 | 0.456 | 0.257 | 0.183 | 0.976 | 0.487 | -1.428 | -0.687 | -1.276 | 0.142 | 0.563 | -0.71 | -0.568 | 0.198 | 0.912 | 1.995 | -3.422 | 0.6 | 1.4 | 0.8 | 0.6 | 0.5 | 0.5 | 0.3 | -0.4 | -0.4 | -0.4 | -0.3 | 0.2 | 0.2 | -0.3 | -0.2 |
| Nettowinst
| 3.385 | -6.29 | 3.676 | 0.479 | 2.252 | 2.121 | 2.464 | 3.376 | 3.478 | 2.635 | 3.96 | 2.894 | 3.635 | 3.551 | 3.021 | 2.627 | 2.86 | 1.16 | 1.598 | 2.719 | 2.154 | 1.58 | 1.51 | 1.359 | 2.369 | 1.867 | 1.814 | 0.449 | 1.554 | 1.556 | 1.356 | 1.34 | 1.481 | 1.125 | 1.283 | 1.807 | 1.466 | -2.342 | 1.649 | 2.042 | 1.536 | 1.521 | 1.169 | 2.883 | 2.373 | 1.864 | 0.827 | 2.071 | 0.613 | -0.591 | 0.819 | -8.553 | -2.307 | -0.22 | 0.595 | 0.795 | 0.784 | -0.062 | 0.051 | 0.097 | 0.069 | 0.8 | -6.729 | 0.061 | 0.675 | -0.252 | 0.997 | 0.748 | 0.963 | 1.252 | 0.826 | 1.289 | 1.491 | 1.289 | 1.259 | 1.394 | 2.151 | 1.119 | 0.978 | 0.954 | 0.967 | 1.04 | 0.874 | 0.452 | 0.885 | 0.498 | 0.348 | 0.979 | 0.672 | -1.972 | -0.949 | -3.918 | -1.118 | 4.556 | 0.502 | -1.417 | 0.3 | 1.137 | 2.677 | -5.646 | 0.9 | 2 | 1.1 | 1.1 | 0.8 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Nettowinstmarge
| 0.073 | -0.139 | 0.135 | 0.031 | 0.194 | 0.179 | 0.209 | 0.262 | 0.272 | 0.218 | 0.329 | 0.248 | 0.304 | 0.307 | 0.276 | 0.244 | 0.262 | 0.123 | 0.17 | 0.259 | 0.228 | 0.172 | 0.171 | 0.151 | 0.256 | 0.207 | 0.203 | 0.048 | 0.172 | 0.179 | 0.163 | 0.162 | 0.181 | 0.149 | 0.18 | 0.229 | 0.2 | -0.314 | 0.246 | 0.303 | 0.239 | 0.219 | 0.192 | 0.481 | 0.394 | 0.296 | 0.128 | 0.302 | 0.086 | -0.084 | 0.097 | -1.054 | -0.304 | -0.028 | 0.076 | 0.092 | 0.094 | -0.008 | 0.006 | 0.012 | 0.009 | 0.107 | -0.971 | 0.01 | 0.097 | -0.034 | 0.132 | 0.104 | 0.131 | 0.169 | 0.119 | 0.176 | 0.206 | 0.183 | 0.184 | 0.193 | 0.314 | 0.17 | 0.161 | 0.155 | 0.164 | 0.154 | 0.155 | 0.084 | 0.152 | 0.094 | 0.067 | 0.147 | 0.093 | -0.285 | -0.135 | -0.289 | -0.112 | 0.463 | 0.052 | -0.126 | 0.033 | 0.116 | 0.227 | -1.235 | 0.1 | 0.16 | 0.133 | 0.117 | 0.133 | 0.123 | 0.095 | 0 | 0 | 0 | 0 | 0.103 | 0.107 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.18 | -0.33 | 0.31 | 0.041 | 0.19 | 0.18 | 0.21 | 0.65 | 0.4 | 0.3 | 0.46 | 0.34 | 0.42 | 0.42 | 0.36 | 0.31 | 0.34 | 0.14 | 0.19 | 0.32 | 0.25 | 0.19 | 0.18 | 0.16 | 0.29 | 0.23 | 0.22 | 0.05 | 0.19 | 0.19 | 0.17 | 0.16 | 0.18 | 0.14 | 0.16 | 0.22 | 0.18 | -0.29 | 0.2 | 0.25 | 0.19 | 0.19 | 0.15 | 0.37 | 0.3 | 0.3 | 0.14 | 0.35 | 0.1 | -0.096 | 0.14 | -1.43 | -0.39 | -0.037 | 0.1 | 0.18 | 0.13 | -0.011 | 0.009 | 0.016 | 0.012 | 0.14 | -1.14 | 0.01 | 0.11 | -0.043 | 0.17 | 0.13 | 0.16 | 0.21 | 0.14 | 0.22 | 0.26 | 0.22 | 0.22 | 0.24 | 0.37 | 0.19 | 0.17 | 0.17 | 0.17 | 0.18 | 0.15 | 0.078 | 0.16 | 0.09 | 0.06 | 0.17 | 0.12 | -0.35 | -0.17 | -0.7 | -0.19 | 0.75 | 0.08 | -0.23 | 0.05 | 0.18 | 0.44 | -0.93 | 0.17 | 0.4 | 0.19 | 0.2 | 0.16 | 0.14 | 0.12 | 0.13 | 0.075 | 0.065 | 0.05 | 0.1 | 0.065 | 0.055 | 0.05 |
| Verwaterde WPA
| 0.18 | -0.33 | 0.31 | 0.041 | 0.19 | 0.18 | 0.21 | 0.65 | 0.39 | 0.3 | 0.45 | 0.33 | 0.41 | 0.41 | 0.35 | 0.31 | 0.33 | 0.14 | 0.19 | 0.32 | 0.25 | 0.18 | 0.18 | 0.16 | 0.27 | 0.21 | 0.21 | 0.05 | 0.18 | 0.18 | 0.16 | 0.16 | 0.18 | 0.13 | 0.15 | 0.21 | 0.17 | -0.29 | 0.19 | 0.24 | 0.18 | 0.18 | 0.15 | 0.34 | 0.29 | 0.23 | 0.11 | 0.26 | 0.1 | -0.096 | 0.1 | -1.43 | -0.39 | -0.037 | 0.072 | 0.18 | 0.12 | -0.011 | 0.009 | 0.016 | 0.012 | 0.14 | -1.14 | 0.01 | 0.11 | -0.043 | 0.17 | 0.13 | 0.16 | 0.21 | 0.14 | 0.22 | 0.25 | 0.21 | 0.21 | 0.24 | 0.36 | 0.19 | 0.16 | 0.17 | 0.16 | 0.18 | 0.15 | 0.078 | 0.15 | 0.09 | 0.06 | 0.17 | 0.12 | -0.35 | -0.17 | -0.7 | -0.19 | 0.75 | 0.08 | -0.23 | 0.05 | 0.18 | 0.44 | -0.93 | 0.16 | 0.4 | 0.19 | 0.2 | 0.15 | 0.14 | 0.12 | 0.13 | 0.06 | 0.055 | 0.045 | 0.1 | 0.06 | 0.055 | 0.045 |
| EBITDA
| 4.411 | 0.25 | 0.381 | 0.184 | 3.374 | 3.18 | 6.415 | 6.1 | 5.791 | 4.572 | 6.287 | 5.035 | 6.199 | 6.093 | 5.47 | 5.133 | 5.838 | 3.858 | 5.012 | 6.902 | 6.196 | 5.34 | 5.182 | 4.828 | 5.836 | 4.901 | 4.405 | 4.58 | 4.033 | 3.824 | 3.44 | 3.326 | 3.379 | 2.859 | 3.083 | 3.968 | 3.439 | -3.269 | 3.785 | 4.504 | 3.836 | 3.839 | 3.4 | 1.356 | 3.759 | 3.362 | 2.329 | 3.683 | 2.094 | 0.962 | 2.689 | -1.098 | -1.834 | 1.773 | 3.374 | 4.317 | 4.299 | 2.475 | 2.849 | 3.344 | 3.709 | 5.454 | -6.852 | 5.399 | 6.87 | 5.309 | 7.688 | 7.46 | 7.667 | 7.886 | 6.873 | 7.246 | 7.142 | 6.248 | 5.812 | 5.549 | 5.171 | 4.453 | 3.948 | 3.884 | 3.872 | 4.263 | 3.638 | 2.98 | 3.978 | 3.78 | 3.694 | 5.076 | 6.791 | 0.24 | 2.468 | -0.597 | 4.107 | 10.852 | 5.942 | 5.622 | 7.419 | 8.28 | 11.681 | 7.351 | 5.4 | 7.4 | 4.8 | 7.4 | 3.1 | 2.9 | 1.7 | 0.4 | 0.4 | 0.4 | 0.3 | 1.3 | 1.1 | 0.3 | 0.2 |
| EBITDA ratio
| 0.095 | 0.006 | 0.014 | 0.012 | 0.291 | 0.268 | 0.544 | 0.473 | 0.453 | 0.379 | 0.523 | 0.432 | 0.518 | 0.527 | 0.5 | 0.477 | 0.535 | 0.41 | 0.532 | 0.657 | 0.656 | 0.581 | 0.587 | 0.536 | 0.63 | 0.543 | 0.494 | 0.492 | 0.445 | 0.441 | 0.414 | 0.401 | 0.414 | 0.378 | 0.433 | 0.503 | 0.469 | -0.438 | 0.565 | 0.668 | 0.597 | 0.552 | 0.559 | 0.226 | 0.625 | 0.534 | 0.359 | 0.537 | 0.292 | 0.136 | 0.32 | -0.135 | -0.242 | 0.224 | 0.432 | 0.498 | 0.516 | 0.303 | 0.35 | 0.414 | 0.471 | 0.728 | -0.989 | 0.844 | 0.985 | 0.713 | 1.015 | 1.04 | 1.041 | 1.066 | 0.993 | 0.989 | 0.986 | 0.886 | 0.847 | 0.769 | 0.754 | 0.678 | 0.648 | 0.631 | 0.655 | 0.633 | 0.643 | 0.556 | 0.682 | 0.715 | 0.706 | 0.761 | 0.936 | 0.035 | 0.35 | -0.044 | 0.411 | 1.103 | 0.619 | 0.501 | 0.81 | 0.842 | 0.99 | 1.608 | 0.6 | 0.592 | 0.578 | 0.787 | 0.517 | 0.509 | 0.405 | 0 | 0 | 0 | 0 | 0.448 | 0.393 | 0 | 0 |