Community West Bancshares
NASDAQ:CWBC
20.44 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 109.669 | 60.959 | 53.728 | 140.619 | 130.555 | 167.875 | 64.69 | 51.295 | 102.276 | 193.188 | 208.375 | 186.935 | 112.28 | 73.735 | 60.54 | 129.564 | 147.502 | 89.665 | 82.661 | 56.347 | 57.181 | 53.406 | 56.915 | 47.753 | 54.362 | 68.809 | 45.869 | 51.571 | 38.004 | 30.177 | 34.116 | 17.759 | 27.269 | 29.037 | 35.618 | 23.792 | 23.387 | 35.546 | 19.058 | 29.441 | 17.502 | 19.149 | 19.577 | 45.852 | 37.383 | 39.226 | 31.544 | 36.196 | 32.625 | 48.523 | 22.894 | 11.342 | 7.776 | 15.529 | 6.491 | 12.781 | 6.224 | 15.287 | 5.546 | 6.131 | 4.941 | 4.501 | 4.963 | 5.778 | 6.311 | 6.815 | 7.633 | 6.048 | 5.861 | 5.836 | 4.726 | 5.204 | 5.663 | 6.068 | 5.362 | 5.142 | 7.055 | 5.723 | 19.116 | 19.198 | 15.823 | 10.563 | 11.581 | 14.703 | 9.193 | 8.158 | 12.991 | 25.604 | 23.687 | 32.716 | 15.744 | 16.052 | 11.496 | 13.166 | 16.54 | 36.401 | 11.918 | 10.272 | 27.396 | 11.3 | 74.4 | 8.9 | 51 | 13.1 | 11.1 | 20.6 | 14.6 | 15.2 | 10.2 |
Kortetermijnbeleggingen
| -697.101 | 531.972 | 573.534 | 597.196 | 15.124 | 14.766 | 15.533 | 26.688 | 57.115 | 57.681 | 18.815 | 19.711 | 20.489 | 19.679 | 17.588 | 17.308 | 18.693 | 18.423 | 18.059 | 19.264 | 21.907 | 23.456 | 24.344 | 24.931 | 25.802 | 26.685 | 27.715 | 28.783 | 29.927 | 30.964 | 26.776 | 22.681 | 22.082 | 24.108 | 28.817 | 23.54 | 24.055 | 24.53 | 23.222 | 22.293 | 22.625 | 21.011 | 20.291 | 18.571 | 15.436 | 14.759 | 12.251 | 12.004 | 12.001 | 16.391 | 17.876 | 23.588 | 24.823 | 23.718 | 23.261 | 0 | 22.652 | 18.468 | 17.642 | 0 | 18.483 | 12.397 | 12.847 | 0 | 5.041 | 5.39 | 6.266 | 0 | 20.371 | 20.987 | 21.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -697.101 | -26.491 | -25.068 | -1.471 | 140.619 | 130.555 | 167.875 | 64.69 | 108.41 | 159.957 | 212.003 | 228.086 | 207.424 | 131.959 | 91.323 | 77.847 | 148.257 | 165.925 | 107.722 | 101.922 | 78.25 | 80.631 | 77.743 | 81.838 | 73.546 | 81.038 | 96.513 | 74.64 | 81.485 | 68.954 | 56.938 | 56.781 | 39.724 | 51.258 | 57.734 | 59.038 | 47.726 | 47.796 | 58.647 | 41.23 | 51.945 | 38.392 | 39.318 | 38.026 | 61.264 | 52.118 | 51.452 | 43.523 | 36.171 | 32.6 | 48.523 | 22.894 | 11.342 | 7.751 | 15.529 | 6.491 | 12.781 | 6.174 | 15.262 | 5.546 | 6.131 | 4.941 | 4.501 | 4.963 | 5.778 | 6.311 | 6.815 | 7.633 | 6.048 | 5.861 | 5.836 | 4.726 | 5.204 | 5.663 | 6.068 | 5.362 | 5.142 | 7.055 | 5.723 | 19.116 | 19.198 | 15.823 | 10.563 | 11.581 | 14.703 | 9.193 | 8.158 | 12.991 | 25.604 | 23.687 | 32.716 | 15.744 | 16.052 | 11.496 | 13.166 | 16.54 | 36.401 | 11.918 | 10.272 | 27.396 | 11.3 | 74.4 | 8.9 | 51 | 13.1 | 11.1 | 20.6 | 14.6 | 15.2 | 10.2 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 78.531 | 76.865 | 80.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.027 | 15.542 | 13.025 | 13.496 | 9.96 | 9.872 | 13.688 | 12.15 | 10.893 | 11.729 | 14.076 | 11.508 | 12.7 | 10.5 | 10.2 | 8.3 | 2 | 1.3 | 3.1 | 2.4 | 0 | 1.6 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | -248.656 | -117.117 | -134.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 149.013 | 119.759 | 65.711 | 64.626 | 147.561 | 135.995 | 170.125 | 66.94 | 53.545 | -99.915 | 97.069 | -206.754 | 76.863 | 130.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.816 | 0 | 0 | 0 | 617.181 | 620.693 | 624.447 | 620.534 | 634.045 | 623.385 | 625.169 | 621.295 | 609.164 | 591.401 | 596.408 | 578.038 | 559.446 | 533.833 | 515.64 | 506.503 | 474.487 | 456.172 | 427.792 | 0 | 402.705 | 372.017 | 0 | 0 | 0 | 0 | 0 | 271.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.399 | 385.513 | 369.055 | 348.121 | 385.333 | 447.889 | 474.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.1 | 0 |
Totaal vlottende activa
| -548.088 | 119.759 | 65.711 | 64.626 | 140.619 | 130.555 | 167.875 | 91.378 | 108.41 | 60.042 | 212.003 | 21.332 | 22.618 | 22.317 | 20.195 | 1.586 | 23.667 | 23.102 | 21.059 | 2.536 | 23.761 | 25.488 | 26.244 | 2.975 | 28.11 | 30.061 | 31.177 | 3.639 | 32.283 | 32.883 | 28.572 | 2.385 | 24.56 | 26.654 | 31.196 | 2.768 | 25.81 | 25.788 | 24.79 | 1.609 | 23.989 | 22.697 | 22.114 | 1.449 | 57.982 | 48.807 | 47.915 | 27.866 | 44.282 | 44.804 | 60.996 | 590.71 | 35.925 | 31.229 | 38.5 | 623.672 | 633.474 | 630.621 | 635.796 | 639.591 | 629.516 | 630.11 | 625.796 | 614.127 | 597.179 | 602.719 | 584.853 | 567.079 | 539.881 | 521.501 | 512.339 | 479.213 | 461.376 | 433.455 | 6.068 | 408.067 | 377.159 | 7.055 | 5.723 | 19.116 | 19.198 | 15.823 | 282.149 | 11.581 | 14.703 | 9.193 | 8.158 | 12.991 | 39.631 | 39.229 | 45.741 | 29.24 | 26.012 | 400.767 | 412.367 | 397.744 | 395.415 | 408.98 | 472.237 | 513.13 | 24 | 84.9 | 19.1 | 59.3 | 15.1 | 12.4 | 23.7 | 17 | 76.3 | 11.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23.524 | 21.752 | 14.102 | 22.353 | 5.891 | 5.998 | 6.077 | 6.104 | 6.332 | 6.365 | 6.466 | 6.576 | 6.657 | 6.83 | 6.992 | 7.154 | 7.224 | 7.328 | 7.501 | 7.655 | 7.836 | 8.002 | 6.194 | 6.381 | 6.207 | 5.976 | 5.706 | 5.581 | 5.132 | 4.883 | 4.591 | 3.931 | 3.388 | 2.888 | 2.913 | 2.993 | 2.956 | 2.959 | 3.018 | 3.053 | 2.978 | 2.969 | 2.942 | 2.983 | 2.985 | 3.028 | 3.083 | 3.068 | 3.112 | 3.003 | 3.067 | 3.09 | 3.018 | 2.999 | 2.947 | 2.915 | 2.999 | 3.093 | 3.189 | 3.279 | 3.373 | 3.489 | 3.61 | 3.718 | 3.818 | 3.985 | 3.819 | 3.284 | 3.114 | 3.02 | 2.811 | 2.802 | 2.276 | 2.225 | 2.112 | 2.146 | 1.996 | 2.087 | 1.878 | 1.763 | 1.676 | 1.574 | 1.594 | 1.632 | 1.709 | 1.759 | 1.842 | 1.959 | 2.117 | 2.3 | 2.492 | 2.726 | 3.056 | 3.886 | 3.868 | 4.068 | 4.346 | 4.442 | 3.992 | 4.466 | 4.8 | 4.9 | 4.7 | 4.5 | 4 | 3 | 2.8 | 2.7 | 2.4 | 1.9 |
Goodwill
| 96.379 | 96.379 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 53.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.518 | 0 | 0 | 0 | -59.477 | -59.377 | -59.577 | 1.454 | 7.864 | 0 | 0 | 1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0.333 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0.782 | 0.811 | 0.861 | 0.936 | 0.998 | 1.052 | 1.095 | 1.161 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 105.897 | 96.379 | 53.777 | 53.777 | -5.7 | -5.6 | -5.8 | 1.454 | 61.641 | 53.777 | 53.777 | 1.556 | 53.777 | 53.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0.333 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0.782 | 0.811 | 0.861 | 0.936 | 0.998 | 1.052 | 1.095 | 1.161 | 1.161 | 1.204 | 1.152 | 1.238 | 1.206 | 1.383 | 1.538 | 1.735 | 1.968 | 2.171 | 2.363 | 0 | 2.845 | 3.02 | 0 | 0 | 0 | 0 | 0 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.342 | 3.393 | 3.443 | 5.66 | 5.738 | 5.815 | 6.25 | 0 | 0 | 0 | 6.61 | 0 | 0 | 0 | 0 | 2.2 | 0 |
Langetermijnbeleggingen
| 812.674 | 94.21 | 43.027 | 30.847 | 17.591 | 17.241 | 18.225 | 29.47 | 59.909 | 60.513 | 21.805 | 22.773 | 23.608 | 23.247 | 21.57 | 22.043 | 23.562 | 24.221 | 23.909 | 25.563 | 28.707 | 30.414 | 31.562 | 32.353 | 33.421 | 33.72 | 34.988 | 36.348 | 38.117 | 39.326 | 35.389 | 31.683 | 31.2 | 30.782 | 35.633 | 30.466 | 31.201 | 31.94 | 31.054 | 30.641 | 31.104 | 30.03 | 29.602 | 28.16 | 25.585 | 25.671 | 23.902 | 24.04 | 24.823 | 29.474 | 32.146 | 38.923 | 39.64 | 38.903 | 39.028 | 40.235 | 39.186 | 36.909 | 37.745 | 40.348 | 40.411 | 36.308 | 39.241 | 37.975 | 37.983 | 39.805 | 38.898 | 38.281 | 36.607 | 35.817 | 34.266 | 32.632 | 32.306 | 31.14 | 30.061 | 31.296 | 32.18 | 29.437 | 30.119 | 28.352 | 28.326 | 25.829 | 28.695 | 24.016 | 14.186 | 15.866 | 16.682 | 6.012 | 9.497 | 6.107 | 0.202 | 0.118 | 8.98 | 3.64 | 5.37 | 6.721 | 13.88 | 13.211 | 12.271 | 6.17 | 31.6 | 30.9 | 18.9 | 19.7 | 3.2 | 3.3 | 3.2 | 3.6 | 2 | 1.5 |
Belastingvorderingen
| 0 | 2,998.589 | 2,118.685 | 42.895 | 5.7 | 5.6 | 5.8 | 7.057 | 4.6 | -53.777 | -25.506 | 13.572 | -53.777 | -53.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.344 | 0 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.161 | -1.204 | -1.152 | -1.238 | -1.206 | -1.383 | -1.538 | -1.735 | -1.968 | -2.171 | -2.363 | 0 | -2.845 | -3.02 | 0 | 0 | 0 | 0 | 0 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.982 | -8.763 | -10.165 | -19.54 | -18.949 | -18.086 | -12.419 | 0 | 0 | 0 | 17.59 | 0 | 0 | 0 | 0 | -4.2 | 0 |
Overige niet-vlottende activa
| -942.095 | 153.982 | 120.322 | 2,223.367 | -5.891 | -5.998 | -6.077 | -8.511 | -66.241 | -60.513 | -28.271 | -21.704 | -23.608 | -23.247 | -21.57 | -22.043 | -23.562 | -24.221 | -23.909 | -25.563 | -28.707 | -30.414 | -31.562 | -32.353 | -33.421 | -33.72 | -34.988 | -36.348 | -38.117 | -39.326 | -35.389 | -31.683 | -31.2 | -30.782 | -35.633 | -30.466 | -31.201 | -31.94 | -31.054 | -30.641 | -31.104 | -30.03 | -29.602 | -28.16 | -25.585 | -25.671 | -23.902 | -24.04 | -24.823 | -29.474 | -32.146 | 0 | -39.64 | -38.903 | -39.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.161 | 1.204 | 1.152 | 1.238 | 1.206 | 1.383 | 1.538 | 1.735 | 1.968 | 2.171 | 2.363 | -32.173 | 2.845 | 3.02 | -31.524 | -31.997 | -30.115 | -30.002 | -27.403 | 2.86 | -25.648 | -15.895 | -17.625 | -18.524 | -7.971 | -11.614 | -8.407 | -2.694 | -2.844 | -12.036 | 3.342 | 3.393 | 3.443 | 5.66 | 5.738 | 5.815 | 6.25 | -36.4 | -35.8 | -23.6 | -24.2 | -7.2 | -6.3 | -6 | -6.3 | 2.2 | -3.4 |
Totaal niet-vlottende activa
| 4,079.386 | 3,364.912 | 2,349.913 | 2,373.239 | 17.591 | 17.241 | 18.225 | 35.574 | 66.241 | 6.365 | 28.271 | 22.773 | 6.657 | 6.83 | 6.992 | 7.154 | 7.224 | 7.328 | 7.501 | 7.655 | 7.836 | 8.002 | 6.194 | 6.381 | 6.207 | 5.976 | 5.706 | 5.581 | 5.132 | 4.883 | 4.591 | 3.931 | 3.388 | 2.888 | 2.913 | 2.993 | 2.956 | 2.959 | 3.018 | 3.053 | 2.978 | 2.969 | 2.942 | 2.983 | 2.985 | 3.028 | 3.083 | 3.068 | 3.112 | 3.003 | 3.067 | 42.638 | 3.018 | 2.999 | 2.947 | 43.932 | 42.996 | 40.863 | 41.87 | 44.625 | 44.836 | 40.892 | 44.012 | 42.854 | 43.005 | 44.942 | 43.955 | 42.771 | 41.104 | 40.375 | 38.812 | 37.402 | 36.753 | 35.728 | 32.173 | 36.287 | 37.196 | 31.524 | 31.997 | 30.115 | 30.002 | 27.403 | 33.149 | 25.648 | 15.895 | 17.625 | 18.524 | 7.971 | 11.614 | 8.407 | 2.694 | 2.844 | 12.036 | 7.228 | 7.261 | 7.511 | 10.006 | 10.18 | 9.807 | 10.716 | 36.4 | 35.8 | 23.6 | 24.2 | 7.2 | 6.3 | 6 | 6.3 | 4.6 | 3.4 |
Totaal activa
| 3,531.298 | 3,484.671 | 2,415.624 | 2,437.865 | 1,140.299 | 1,131.43 | 1,167.583 | 1,091.502 | 1,088.278 | 1,106.828 | 1,136.603 | 1,157.052 | 1,135.59 | 1,063.028 | 1,018.022 | 975.435 | 1,042.099 | 1,060.847 | 925.208 | 913.87 | 903.252 | 905.567 | 882.394 | 877.291 | 854.709 | 865.127 | 865.689 | 833.315 | 829.15 | 784.972 | 748.3 | 710.572 | 664.536 | 642.624 | 622.755 | 621.213 | 601.037 | 587.274 | 572.271 | 557.318 | 572.143 | 557.741 | 550.257 | 539 | 535.481 | 536.098 | 533.123 | 532.101 | 556.796 | 572.925 | 623.225 | 633.348 | 643.156 | 643.831 | 665.539 | 667.604 | 676.47 | 671.484 | 677.666 | 684.216 | 674.352 | 671.002 | 669.808 | 656.981 | 640.184 | 647.661 | 628.808 | 609.85 | 580.985 | 561.876 | 551.151 | 516.615 | 498.129 | 469.183 | 448.708 | 444.354 | 414.355 | 392.798 | 370.978 | 365.203 | 347.24 | 343.562 | 315.298 | 304.25 | 303.456 | 297.277 | 296.432 | 307.21 | 297.348 | 303.132 | 313.011 | 323.863 | 329.318 | 407.995 | 419.628 | 405.255 | 405.421 | 419.16 | 482.044 | 523.847 | 343.4 | 325.1 | 312 | 252 | 171.8 | 151.1 | 136.4 | 95.3 | 80.9 | 71.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 36.459 | 32.611 | 33.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.984 | 4.684 | 4.392 | 4.989 | 5.308 | 4.041 | 2.906 | 4.453 | 3.875 | 3.421 | 1.642 | 2.145 | 9.6 | 5.4 | 4.1 | 3.9 | 2 | 1.4 | 10 | 2.9 | 0.2 | 0.3 |
Kortlopende schulden
| 132.508 | 150.638 | 67 | 82.214 | 0.26 | 0.508 | 25.761 | 1.014 | 0.252 | 9.324 | 0 | 1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.852 | 65 | 0 | 0 | 8.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | -36.459 | -32.611 | -33.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -132.508 | 2,449.1 | 1,834.205 | 1,828.731 | 830.752 | 656.209 | 606.635 | 727.089 | 649.378 | 1,798.779 | 1,867.76 | 1,913.255 | 1,774.154 | 1,698.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.032 | 196.932 | 194.316 | 191.122 | 183.784 | 248.618 | 258.888 | 229.494 | 221.85 | 223.458 | 283.116 | 318.31 | -19.2 | -10.8 | -8.2 | 218.5 | -4 | -2.8 | -20 | -5.8 | -0.4 | -0.6 |
Totaal kortlopende verplichtingen
| 2,432.412 | 2,599.738 | 1,901.205 | 1,910.945 | 831.012 | 656.717 | 668.855 | 760.714 | 682.807 | 1,808.103 | 1,867.76 | 1,915.233 | 1,774.154 | 1,698.364 | 0 | 1 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.852 | 65 | 0 | 0 | 8.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 206.3 | 203.1 | 201.1 | 194.4 | 256.7 | 264.7 | 238.4 | 229.6 | 230.3 | 286.4 | 322.6 | 9.6 | 5.4 | 4.1 | 226.3 | 2 | 1.4 | 10 | 2.9 | 0.2 | 0.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 69.853 | 69.817 | 69.78 | 69.744 | 90 | 90 | 115 | 90 | 110 | 90 | 90 | 90 | 90 | 90 | 105 | 105 | 190.103 | 210.103 | 115 | 65 | 45 | 46 | 52.75 | 75 | 50 | 81.843 | 76.843 | 56.843 | 55.843 | 41.8 | 37 | 29 | 5.5 | 10.5 | 10.5 | 10.5 | 5 | 20 | 5 | 10 | 18 | 18 | 30 | 31.442 | 35.442 | 35.667 | 41.735 | 41.852 | 41.852 | 41.852 | 58.852 | 61 | 0 | 67.862 | 71.872 | 64 | 76.085 | 69 | 74 | 89 | 80 | 119 | 120 | 110 | 100.5 | 105 | 111 | 121 | 109 | 96 | 98 | 95 | 85 | 71.5 | 61.5 | 63.5 | 64.204 | 61.634 | 41.226 | 24.41 | 23.469 | 26.831 | 22.876 | 26.1 | 32.151 | 37.773 | 44.423 | 50.473 | 58.202 | 66.386 | 77.501 | 89.351 | 97.723 | 116.658 | 124.542 | 136.048 | 143.696 | 157.238 | 166.57 | 174.639 | 0 | 0 | 0 | 72.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 219.787 | 0 | 0 | 0 | 976.848 | 0 | 0 | 0 | -39.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 4.439 | 0 | 0 | 0 | 2.004 | 0 | 0 | 0 | 7.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -69.853 | 464.874 | 232.922 | 25.886 | -90 | -90 | -115 | -90 | -110 | 0 | 0 | 32.081 | 0 | 0 | -105 | 0 | 0 | 0 | 0 | 0 | -45 | -46 | -52.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -18 | -30 | 0 | -35.442 | -35.667 | -41.735 | 0 | -41.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.014 | -0.001 | 0.049 | -0.023 | -5.458 | -6.142 | -5.248 | -5.296 | -5.438 | -7.27 | -7.339 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 735.371 | 534.691 | 302.702 | 319.856 | 90 | 90 | 115 | 978.852 | 978.457 | 90 | 90 | 90 | 90 | 90 | 105 | 105 | 190.103 | 210.103 | 115 | 65 | 45 | 46 | 52.75 | 75 | 50 | 81.843 | 76.843 | 56.843 | 55.843 | 41.8 | 37 | 29 | 5.5 | 10.5 | 10.5 | 10.5 | 5 | 20 | 5 | 10 | 18 | 18 | 30 | 31.442 | 35.442 | 35.667 | 41.735 | 41.852 | 41.852 | 41.852 | 58.852 | 61 | 0 | 67.862 | 71.872 | 64 | 76.085 | 69 | 74 | 89 | 80 | 119 | 120 | 110 | 100.5 | 105 | 111 | 121 | 109 | 96 | 98 | 95 | 85 | 71.5 | 61.5 | 63.5 | 64.204 | 61.634 | 41.226 | 24.41 | 23.469 | 26.831 | 22.876 | 26.1 | 32.151 | 37.773 | 44.423 | 50.473 | 58.2 | 66.4 | 77.5 | 89.4 | 97.7 | 111.2 | 118.4 | 130.8 | 138.4 | 151.8 | 159.3 | 167.3 | 0 | 0 | 0 | 72.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 3,167.783 | 3,134.429 | 2,203.907 | 2,230.801 | 90 | 90 | 115 | 978.852 | 978.457 | 999.686 | 1,031.775 | 1,055.677 | 1,036.823 | 967.571 | 926.231 | 886.428 | 955.382 | 976.754 | 842.047 | 831.892 | 823.656 | 827.738 | 805.941 | 801.14 | 779.152 | 791.679 | 793.978 | 763.245 | 759.384 | 716.756 | 681.733 | 645.236 | 600.324 | 579.386 | 560.316 | 559.269 | 535.125 | 522.726 | 504.768 | 490.311 | 506.389 | 493.461 | 479.795 | 471.444 | 470.833 | 474.012 | 479.053 | 479.052 | 505.983 | 522.635 | 572.115 | 582.722 | 583.787 | 581.993 | 603.296 | 605.962 | 615.688 | 611.592 | 617.484 | 623.909 | 614.028 | 610.555 | 610.03 | 590.363 | 589.062 | 597.261 | 577.859 | 559.691 | 531.507 | 513.224 | 503.552 | 469.795 | 452.531 | 424.856 | 405.303 | 402.119 | 373.229 | 353.499 | 332.558 | 327.634 | 310.362 | 307.532 | 279.981 | 269.919 | 269.594 | 264.341 | 263.99 | 275.123 | 266.24 | 272.696 | 280.603 | 290.506 | 292.123 | 367.942 | 383.078 | 369.221 | 368.02 | 382.141 | 445.65 | 489.915 | 316.3 | 298.8 | 287.7 | 227.4 | 153.7 | 133.9 | 123 | 83.2 | 70.8 | 61.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0 | 0 | 44.431 | 0 | 0 | 0.01 | 42.909 | 0 | 0.053 | 42.671 | 42.586 | 0.067 | 0.071 | 0.134 | 42.964 | 0.159 | 0.111 | 0.073 | 0 | 0 | 0 | 0 | 0.029 | 0.013 | 0 | 0 | 0.068 | 5.574 | 5.574 | 5.995 | 7.014 | 7.796 | 7.796 | 15.6 | 15.6 | 15.542 | 15.475 | 15.408 | 15.341 | 15.275 | 15.214 | 15.141 | 15.074 | 15.007 | 14.941 | 14.874 | 14.807 | 14.74 | 14.674 | 14.607 | 14.54 | 14.473 | 14.406 | 14.34 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.045 | 0.048 | 0.055 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 207.164 | 206.821 | 62.801 | 62.55 | 46.381 | 46.293 | 46.128 | 45.694 | 45.566 | 45.402 | 44.78 | 44.431 | 44.068 | 43.78 | 43.227 | 42.909 | 42.841 | 42.766 | 42.671 | 42.586 | 42.446 | 42.372 | 42.173 | 42.964 | 43.318 | 43.117 | 42.798 | 42.604 | 42.376 | 42.037 | 41.704 | 41.575 | 41.492 | 41.67 | 41.696 | 42.355 | 42.272 | 42.22 | 42.001 | 41.957 | 41.917 | 41.849 | 41.807 | 40.165 | 40.146 | 39.905 | 33.705 | 33.555 | 33.449 | 33.44 | 33.43 | 33.422 | 33.411 | 33.387 | 33.369 | 33.133 | 33.126 | 33.12 | 33.115 | 33.11 | 33.103 | 33.095 | 33.088 | 33.081 | 31.85 | 31.82 | 31.751 | 31.636 | 31.391 | 31.225 | 31.081 | 0 | 0 | 0 | 0 | 30.19 | 30.143 | 30.139 | 30.139 | 30.02 | 30.02 | 29.922 | 29.901 | 29.874 | 29.833 | 29.798 | 29.798 | 29.798 | 29.798 | 29.798 | 29.798 | 29.798 | 29.718 | 31.444 | 32.518 | 32.518 | 33.757 | 33.464 | 33.728 | 33.728 | 17.6 | 0 | 0 | 25.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 205.362 | 204.25 | 212.805 | 210.548 | 70.872 | 69.328 | 67.914 | 67.727 | 65.009 | 62.187 | 60.206 | 56.852 | 54.561 | 51.527 | 48.574 | 46.063 | 43.859 | 41.38 | 40.602 | 39.47 | 37.217 | 35.528 | 34.414 | 33.328 | 32.398 | 30.442 | 28.986 | 27.441 | 27.32 | 26.092 | 24.863 | 23.79 | 22.733 | 21.535 | 20.694 | 19.657 | 18.096 | 16.876 | 19.49 | 18.005 | 16.127 | 14.755 | 13.234 | 12.065 | 9.182 | 6.809 | 4.945 | 4.118 | 2.047 | 1.689 | 2.548 | 1.991 | 10.806 | 13.374 | 13.856 | 13.523 | 12.728 | 11.944 | 12.268 | 12.479 | 12.644 | 12.836 | 12.298 | 19.288 | 19.262 | 18.587 | 19.193 | 18.551 | 18.157 | 17.546 | 16.646 | 16.169 | 15.228 | 14.084 | 13.142 | 12.171 | 11.065 | 9.2 | 8.369 | 7.621 | 6.896 | 6.157 | 5.346 | 4.472 | 4.02 | 3.135 | 2.637 | 2.289 | 1.31 | 0.638 | 2.61 | 3.559 | 7.477 | 8.595 | 4.039 | 3.537 | 4.909 | 4.836 | 3.95 | 1.495 | 10.8 | 10.1 | 8.2 | 7.4 | 5.4 | 4.6 | 3.9 | 3.6 | 2 | 1.7 |
Overige gereserveerde algehele resultaten
| -49.011 | -60.829 | -63.889 | -66.034 | -1.191 | -1.68 | -1.253 | -0.771 | -0.754 | -0.447 | -0.158 | 0.092 | 0.138 | 0.15 | -0.01 | 0.035 | 0.017 | -0.053 | -0.112 | -0.078 | -0.067 | -0.071 | -0.134 | -0.141 | -0.159 | -0.111 | -0.073 | 0.025 | 0.07 | 0.087 | 0 | -0.029 | -0.013 | 0.033 | 0.049 | -0.068 | -0.03 | -0.122 | 0.017 | 0.031 | -0.086 | -0.12 | -0.179 | -0.274 | -0.222 | -0.103 | 0.012 | 0.035 | 0.042 | 0.035 | -0.009 | 0.139 | 0.145 | 0.136 | 0.144 | 0.179 | 0.188 | 0.154 | 0.192 | 0.178 | 0.104 | 0.11 | 0.052 | -0.051 | 0.01 | -0.007 | 0.005 | -0.028 | -0.07 | -0.119 | -0.128 | -0.143 | -0.211 | -0.245 | -0.176 | -0.126 | -0.082 | -0.04 | -0.088 | -0.072 | -0.038 | -0.049 | 0.07 | -0.015 | 0.009 | 0.003 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | -0.007 | -0.021 | -0.029 | -0.045 | -0.048 | -0.055 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.754 | 0 | 0 | -44.431 | 0 | 0 | -0.01 | -42.909 | 0 | -0.053 | -42.671 | -42.586 | -0.067 | -0.071 | -0.134 | -42.964 | -0.159 | -0.111 | -0.073 | 0 | 0 | 0 | 0 | -0.029 | -0.013 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.794 | 30.581 | 30.488 | 30.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.265 | -1.281 | -1.284 | -1.291 | -1.3 | 16.2 | 16.1 | -8.05 | 12.7 | 12.6 | 9.5 | 8.5 | 8.1 | 7.9 |
Totaal eigen vermogen van aandeelhouders
| 363.515 | 350.242 | 211.717 | 207.064 | 116.062 | 113.941 | 112.789 | 112.65 | 109.821 | 107.142 | 104.828 | 101.375 | 98.767 | 95.457 | 91.791 | 89.007 | 86.717 | 84.093 | 83.161 | 81.978 | 79.596 | 77.829 | 76.453 | 76.151 | 75.557 | 73.448 | 71.711 | 70.07 | 69.766 | 68.216 | 66.567 | 65.336 | 64.212 | 63.238 | 62.439 | 61.944 | 65.912 | 64.548 | 67.503 | 67.007 | 65.754 | 64.28 | 70.462 | 67.556 | 64.648 | 62.086 | 54.07 | 53.049 | 50.813 | 50.29 | 51.11 | 50.626 | 59.369 | 61.838 | 62.243 | 61.642 | 60.782 | 59.892 | 60.182 | 60.307 | 60.324 | 60.447 | 59.778 | 66.618 | 51.122 | 50.4 | 50.949 | 50.159 | 49.478 | 48.652 | 47.599 | 46.82 | 45.598 | 44.327 | 43.405 | 42.235 | 41.126 | 39.299 | 38.42 | 37.569 | 36.878 | 36.03 | 35.317 | 34.331 | 33.862 | 32.936 | 32.442 | 32.087 | 31.108 | 30.436 | 32.408 | 33.357 | 37.195 | 40.053 | 36.55 | 36.035 | 37.401 | 37.019 | 36.394 | 33.932 | 27.1 | 26.3 | 24.3 | 24.6 | 18.1 | 17.2 | 13.4 | 12.1 | 10.1 | 9.6 |
Totaal eigen vermogen
| 363.515 | 350.242 | 211.717 | 207.064 | 116.062 | 113.941 | 112.789 | 112.65 | 109.821 | 107.142 | 104.828 | 101.375 | 98.767 | 95.457 | 91.791 | 89.007 | 86.717 | 84.093 | 83.161 | 81.978 | 79.596 | 77.829 | 76.453 | 76.151 | 75.557 | 73.448 | 71.711 | 70.07 | 69.766 | 68.216 | 66.567 | 65.336 | 64.212 | 63.238 | 62.439 | 61.944 | 65.912 | 64.548 | 67.503 | 67.007 | 65.754 | 64.28 | 70.462 | 67.556 | 64.648 | 62.086 | 54.07 | 53.049 | 50.813 | 50.29 | 51.11 | 50.626 | 59.369 | 61.838 | 62.243 | 61.642 | 60.782 | 59.892 | 60.182 | 60.307 | 60.324 | 60.447 | 59.778 | 66.618 | 51.122 | 50.4 | 50.949 | 50.159 | 49.478 | 48.652 | 47.599 | 46.82 | 45.598 | 44.327 | 43.405 | 42.235 | 41.126 | 39.299 | 38.42 | 37.569 | 36.878 | 36.03 | 35.317 | 34.331 | 33.862 | 32.936 | 32.442 | 32.087 | 31.108 | 30.436 | 32.408 | 33.357 | 37.195 | 40.053 | 36.55 | 36.035 | 37.401 | 37.019 | 36.394 | 33.932 | 27.1 | 26.3 | 24.3 | 24.6 | 18.1 | 17.2 | 13.4 | 12.1 | 10.1 | 9.6 |
Totaal passiva en aandeelhoudersvermogen
| 3,531.298 | 3,484.671 | 2,415.624 | 2,437.865 | 1,140.299 | 1,131.43 | 1,167.583 | 1,091.502 | 1,088.278 | 1,106.828 | 1,136.603 | 1,157.052 | 1,135.59 | 1,063.028 | 1,018.022 | 975.435 | 1,042.099 | 1,060.847 | 925.208 | 913.87 | 903.252 | 905.567 | 882.394 | 877.291 | 854.709 | 865.127 | 865.689 | 833.315 | 829.15 | 784.972 | 748.3 | 710.572 | 664.536 | 642.624 | 622.755 | 621.213 | 601.037 | 587.274 | 572.271 | 557.318 | 572.143 | 557.741 | 550.257 | 539 | 535.481 | 536.098 | 533.123 | 532.101 | 556.796 | 572.925 | 623.225 | 633.348 | 643.156 | 643.831 | 665.539 | 667.604 | 676.47 | 671.484 | 677.666 | 684.216 | 674.352 | 671.002 | 669.808 | 656.981 | 640.184 | 647.661 | 628.808 | 609.85 | 580.985 | 561.876 | 551.151 | 516.615 | 498.129 | 469.183 | 448.708 | 444.354 | 414.355 | 392.798 | 370.978 | 365.203 | 347.24 | 343.562 | 315.298 | 304.25 | 303.456 | 297.277 | 296.432 | 307.21 | 297.348 | 303.132 | 313.011 | 323.863 | 329.318 | 407.995 | 419.628 | 405.255 | 405.421 | 419.16 | 482.044 | 523.847 | 343.4 | 325.1 | 312 | 252 | 171.8 | 151.1 | 136.4 | 95.3 | 80.9 | 71.2 |