Curtiss-Wright Corporation
NYSE:CW
354.22 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 111.16 | 99.471 | 76.495 | 119.887 | 96.778 | 80.999 | 56.846 | 109.023 | 73.768 | 70.872 | 40.685 | 76.579 | 69.703 | 61.408 | 59.469 | 53.993 | 64.62 | 31.018 | 51.761 | 89.408 | 82.51 | 80.072 | 55.593 | 82.835 | 74.483 | 74.788 | 43.643 | 67.75 | 63.944 | 50.65 | 32.547 | 68.615 | 45.932 | 39.963 | 32.819 | 69.849 | 33.884 | 25.737 | 15.991 | 16.75 | 25.033 | 36.391 | 35.164 | 47.307 | 36.361 | 33.37 | 20.943 | 38.493 | 11.299 | 22.74 | 41.312 | 39.751 | 34.36 | 31.796 | 24.516 | 36.581 | 27.784 | 25.898 | 16.335 | 34.847 | 20.115 | 24.454 | 15.805 | 33.011 | 27.523 | 27.077 | 21.779 | 38.259 | 25.176 | 21.39 | 19.503 | 26.843 | 20.356 | 21.092 | 12.278 | 25.304 | 17.519 | 17.934 | 14.523 | 20.413 | 14.72 | 14.324 | 15.609 | 14.754 | 12.519 | 10.873 | 14.122 | 13.692 | 11.312 | 10.816 | 9.316 | 34.473 | 8.723 | 10.465 | 9.219 | 10.122 | 11.079 | 10.644 | 9.229 | 8.8 | 13.9 | 8.3 | 8 | 8 | 6.8 | 7.7 | 6.6 | 7.8 | 8.1 | 7 | 5 | 3.1 | 4.5 | 5.2 | 3.3 | 5 | 5 | 4.2 | 4 | 5.9 | 4 | 5.3 | 4.3 | -13.8 | 2.7 | 4.3 | 3.8 | 4.5 | 4.8 | 5.5 | 6.9 | 4.3 | 4.2 | 6 | 6.8 | 4.1 | -8.8 | 7.7 | 3.9 | -1.4 | 8.9 |
| Afschrijvingen & Amortisatie
| 26.693 | 27.168 | 26.983 | 29.336 | 28.861 | 29.048 | 28.927 | 28.507 | 29.875 | 26.282 | 27.363 | 28.144 | 28.624 | 29.021 | 28.595 | 31.134 | 28.201 | 28.426 | 28.142 | 25.414 | 25.398 | 25.807 | 25.793 | 25.803 | 25.889 | 26.656 | 24.601 | 25.18 | 24.854 | 25.035 | 24.926 | 23.589 | 23.432 | 24.5 | 24.487 | 24.382 | 24.89 | 25.83 | 25.708 | 27.997 | 29.548 | 30.434 | 30.952 | 31.837 | 29.427 | 29.833 | 30.4 | 24.742 | 22.516 | 23.104 | 23.534 | 23.104 | 22.952 | 21.722 | 20.522 | 21.073 | 19.837 | 19.526 | 19.51 | 19.204 | 19.231 | 19.012 | 19.033 | 18.18 | 18.561 | 18.763 | 18.747 | 18.662 | 16.125 | 14.449 | 13.463 | 12.709 | 13.136 | 12.812 | 12.134 | 11.993 | 12.081 | 12.296 | 11.481 | 9.021 | 11.298 | 10.916 | 9.507 | 8.364 | 7.649 | 8.494 | 6.82 | 5.891 | 3.869 | 4.99 | 3.943 | 3.463 | 3.811 | 3.712 | 3.748 | 3.463 | 3.769 | 3.555 | 3.559 | 3.8 | 3.4 | 2.8 | 2.9 | 2 | 2.8 | 2.5 | 2.4 | 2 | 2.2 | 2.4 | 2.5 | 2.2 | 2.2 | 2.3 | 2.2 | 1.7 | 2.8 | 2.5 | 2.5 | 2.8 | 2.7 | 2.7 | 2.7 | 2.5 | 3 | 3 | 3 | 2.8 | 2.9 | 3.2 | 3 | 3 | 3 | 3.1 | 3.1 | 2.9 | 3 | 2.9 | 3 | 2.6 | 3 |
| Uitgestelde Inkomstenbelasting
| -5.146 | -5.081 | -2.742 | 9.3 | 0.161 | -3.934 | -2.619 | -29.394 | 10.275 | -5.319 | 0.803 | -14.68 | -1.813 | 2.664 | 3.629 | -11.306 | 0.05 | 1.399 | 2.809 | 40.135 | -0.798 | -0.176 | 1.626 | 3.62 | -0.612 | -2.252 | 7.806 | -4.461 | 0.429 | -0.873 | -0.877 | 7.612 | -20.515 | 2.188 | 11.939 | 48.852 | -2.355 | 16.547 | 0.491 | -39.371 | 1.435 | 13.635 | -2.94 | 0.048 | 4.228 | 1.14 | 0.512 | -5.165 | 0.975 | 1.692 | -1.373 | 4.435 | 1.865 | -0.212 | -2.743 | -0.366 | 1.669 | -0.526 | 2.051 | -7.278 | -1.438 | 1.334 | 0.912 | -5.989 | -0.508 | 0.532 | -0.405 | -7.013 | 1.372 | -0.883 | -1.62 | -12.92 | 3.869 | -2.348 | -0.02 | 0.713 | 0.586 | -0.861 | -0.297 | -1.951 | 0.258 | -0.113 | -1.694 | 6.846 | 0.103 | -3.237 | 2.323 | 0.541 | 3.301 | 0.124 | 0.045 | 4.423 | -2.983 | 1.473 | 1.254 | 3.743 | -0.937 | 1.569 | 2.511 | 0 | 0 | 0 | 0.6 | -1.2 | 1.5 | 0.7 | 0.5 | -0.6 | 0 | 0 | 0 | -0.8 | 0 | 0.4 | 0.2 | 0.7 | 0.2 | 0.5 | 0.7 | 0.2 | 0 | 0 | -0.6 | 7.1 | -0.1 | -0.2 | -8.3 | 0 | -2.6 | -3.9 | 2.7 | 10 | -1.6 | -7.3 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 5.698 | 4.771 | 4.695 | 3.59 | 4.354 | 3.68 | 5.179 | 3.357 | 4.447 | 3.771 | 3.809 | 2.589 | 4.136 | 3.398 | 3.327 | 2.66 | 4.637 | 3.8 | 3.34 | 2.407 | 4.282 | 3.485 | 3.495 | 2.248 | 4.045 | 3.21 | 4.591 | 2.399 | 3.157 | 2.652 | 3.364 | 1.665 | 2.828 | 2.262 | 2.723 | 2.248 | 2.599 | 2.006 | 2.62 | 1.958 | 2.256 | 1.884 | 2.402 | 1.874 | 2.293 | 0.512 | 2.67 | 1.959 | 2.666 | 2.122 | 2.681 | 2.076 | 2.352 | 2.4 | 2.793 | 5.458 | 2.729 | 2.694 | 2.497 | 5.93 | 2.76 | 3.029 | 3.545 | 0 | 0 | 0 | 2.791 | 0 | 0 | 0 | 2.381 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 37.248 | -16.452 | -151.085 | 123.364 | 16.069 | -0.757 | -179.862 | 183.095 | -21.094 | -64.069 | -198.161 | 128.519 | -0.727 | -19.605 | -120.16 | 146.928 | -40.139 | 56.914 | -277.54 | 109.663 | 12.051 | -12.606 | -136.267 | 134.852 | -25.927 | -14.053 | -145.977 | 136.246 | 8.389 | 9.087 | -84.066 | 57.89 | 55.476 | 16.361 | -0.238 | 17.189 | 43.059 | -22.745 | -254.842 | 129.104 | -14.446 | 11.541 | -75.377 | 19.993 | -2.139 | -1.337 | -46.278 | 48.979 | -2.709 | -32.301 | -40.621 | 79.614 | -21.534 | 2.388 | -87.827 | 70.805 | -17.219 | -22.644 | -63.428 | 61.802 | 5.868 | 18.88 | -70.446 | 53.92 | -32.698 | 28.325 | -61.464 | 38.381 | -51.7 | 23.808 | -41.536 | 89.269 | -14.472 | 2.148 | -60.122 | 35.667 | -25.2 | 9.961 | -35.884 | 22.82 | -6.81 | 4.14 | -18.745 | -4.765 | 9.043 | -4.224 | -4.908 | 6.577 | 5.092 | 15.527 | 1.681 | 22.392 | 9.489 | -6.583 | 4.283 | -7.791 | -6.472 | -3.288 | -12.055 | 38.7 | -11.5 | 5.3 | 2.4 | -3.5 | -2.2 | -0.9 | -8.3 | -1.6 | -9.9 | -6.9 | -0.7 | 12.4 | 2 | 0.6 | -6.3 | 3.7 | -3.6 | -4.8 | -5.1 | -4.1 | -8.3 | -7.4 | -16.6 | -3.5 | -2.7 | -0.7 | 7.5 | -1.1 | -0.1 | 4.2 | 2.3 | -18.2 | 6.9 | 22.6 | -5.3 | 6.1 | 12.9 | 8.7 | -6.5 | 48.8 | -55.1 |
| Vorderingen
| 85.914 | -38.172 | -47.742 | 53.744 | -33.768 | -28.523 | 6.153 | -4.25 | -22.722 | -34.412 | -13.414 | 22.126 | -27.711 | -26.194 | -27.593 | 69.16 | 1.987 | 10.729 | 21.169 | 37.621 | -7.363 | -44.981 | 7.36 | 21.88 | -21.85 | -55.071 | -2.451 | 21.816 | -10.958 | -19.873 | -7.373 | -3.508 | 9.919 | -1.692 | 86.973 | -64.027 | 16.634 | -19.72 | -9.993 | 29.876 | 2.77 | -8.959 | -10.842 | -19.789 | 17.255 | 13.092 | -3.959 | 26.524 | 20.144 | 0 | -27.999 | -86 | 0 | 0 | -35.1 | 34.615 | 0 | 0 | -28.701 | 0 | 0 | 0 | 3.286 | 0 | 0 | 0 | -3.134 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | -15.348 | 0 | 0 | 0 | -9.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -17.57 | -8.262 | -45.851 | 35.185 | -0.962 | -14.784 | -42.773 | 28.698 | -30.698 | -20.471 | -38.149 | 20.366 | 10.169 | 2.845 | -18.059 | 48.857 | 7.369 | -16.592 | -24.099 | 5.102 | 2.493 | 10.944 | -22.024 | 9.266 | -6.838 | -14.973 | -28.652 | 20.603 | -1.426 | 4.222 | -3.688 | 23.004 | -4.086 | 3.239 | -17.766 | 25.315 | -13.465 | -5.711 | -10.178 | 8.576 | 1.653 | -15.089 | -14.515 | 10.836 | -14.727 | -10.736 | -10.872 | 6.737 | -2.463 | -14.443 | -19.931 | 8.053 | 3.842 | -12.773 | -22.551 | 19.736 | -0.528 | 3.3 | -11.868 | 26.231 | 4.588 | -2.734 | -10.266 | 5.431 | -16.165 | -11.063 | -24.767 | 5.128 | -17.795 | -24.396 | -13.227 | 19.054 | -5.135 | -8.301 | -16.863 | -0.226 | -9.307 | -9.746 | -7.629 | 10.656 | -0.836 | -1.36 | -0.882 | 0.104 | 11.408 | -3.843 | -5.776 | 4.024 | 2.653 | -1.226 | -5.254 | -2.394 | -2.598 | 2.109 | -0.349 | 5.098 | 5.46 | 1.648 | -0.672 | 5 | -1.7 | 1.2 | -1.7 | 0.1 | 0.5 | -3.1 | 3.2 | 0 | -2 | -0.8 | -0.8 | -4.8 | -3.2 | -0.9 | -3.2 | 0.3 | -3 | -1.2 | -2.6 | 0.4 | -0.8 | -2.5 | 0.5 | 2.2 | -0.4 | -0.3 | 1 | 4 | 1.1 | 0.3 | 2.9 | -2.2 | 5 | 1.4 | 2.8 | 3.6 | -2.3 | 0.4 | -1.2 | -1.1 | 0.9 |
| Crediteuren
| 40.1 | -20.49 | -34.816 | 53.591 | 29.999 | 13.423 | -85.442 | 84.853 | 13.046 | 24.086 | -79.492 | 69.415 | 6.515 | 13.311 | -71.528 | 35.431 | -9.096 | 16.331 | -98.179 | 68.271 | 0.53 | 21.443 | -108.873 | 81.319 | 6.232 | 40.943 | -79.564 | 46.985 | 5.567 | 27.447 | -75.676 | 62.287 | 7.694 | 15.14 | -80.996 | 54.639 | 1.695 | 2.265 | -59.046 | 36.219 | 6.495 | 15.923 | -42.49 | 15.37 | 27.925 | 1.813 | -36.541 | -7.29 | -20.144 | 0 | -29.574 | 15.628 | 0 | 0 | -34.207 | 9.925 | 0 | 0 | -27.138 | 0 | 0 | 0 | -57.281 | 0 | 0 | 0 | -41.932 | 0 | 0 | 0 | -19.891 | 0 | 0 | 0 | -25.517 | 0 | 0 | 0 | -21.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -71.196 | 50.472 | -22.676 | -19.156 | 20.8 | 29.127 | -57.8 | 73.794 | 19.28 | -26.345 | -67.106 | 16.612 | 10.3 | -9.567 | -2.98 | -6.52 | -40.399 | 46.446 | -176.431 | -1.331 | 16.391 | -0.012 | -12.73 | 22.387 | -3.471 | 15.048 | -35.31 | 46.842 | 15.206 | -2.709 | 2.671 | -23.893 | 41.949 | -0.326 | 11.551 | 1.262 | 38.195 | 0.421 | -175.625 | 54.433 | -25.364 | 19.666 | -7.53 | 13.576 | -32.592 | -5.506 | 5.094 | 23.008 | -20.39 | -17.858 | 36.883 | 141.933 | -25.376 | 15.161 | 4.031 | 6.529 | -16.691 | -25.944 | 4.279 | 35.571 | 1.28 | 21.614 | -6.185 | 48.489 | -16.533 | 39.388 | 8.369 | 33.253 | -33.905 | 48.204 | -8.743 | 70.215 | -9.337 | 10.449 | -2.394 | 35.893 | -15.893 | 19.707 | 1.954 | 12.164 | -5.974 | 5.5 | -17.863 | -4.869 | -2.365 | -0.381 | 0.868 | 2.553 | 2.439 | 16.753 | 6.935 | 24.786 | 12.087 | -8.692 | 4.632 | -12.889 | -11.932 | -4.936 | -11.383 | 33.7 | -9.8 | 4.1 | 4.1 | -3.6 | -2.7 | 2.2 | -11.5 | -1.6 | -7.9 | -6.1 | 0.1 | 17.2 | 5.2 | 1.5 | -3.1 | 3.4 | -0.6 | -3.6 | -2.5 | -4.5 | -7.5 | -4.9 | -17.1 | -5.7 | -2.3 | -0.4 | 6.5 | -5.1 | -1.2 | 3.9 | -0.6 | -16 | 1.9 | 21.2 | -8.1 | 2.5 | 15.2 | 8.3 | -5.3 | 49.9 | -56 |
| Overige Niet-Contante Posten
| 1.621 | 127.489 | 187.091 | -3.105 | 0.141 | 1.916 | -0.07 | -2.199 | -1.613 | -0.559 | 1.186 | 10.756 | 7.362 | -1.807 | -1.463 | 33.987 | -1.376 | 18.81 | -1.088 | -4.638 | -4.814 | -4.338 | -2.098 | -12.06 | -5.588 | 9.598 | -5.926 | -0.709 | 0.602 | -0.678 | -0.835 | -3.386 | 3.428 | 1.097 | -1.47 | 4.65 | 4.502 | 12.446 | 38.941 | 42.155 | 24.93 | 5.125 | -4.794 | 2.382 | 3.415 | -1.637 | -9.327 | -10.472 | 0.951 | 5.602 | -30.252 | -0.376 | -1.29 | -0.256 | -0.046 | 0.467 | 0.306 | 0.637 | 0.036 | 1.035 | 0.238 | 0.641 | -1.934 | 5.379 | 2.734 | 2.759 | 2.791 | 4.497 | 2.142 | 1.892 | 0.111 | 2.289 | 1.403 | 1.553 | 0.025 | -1.311 | 0.598 | 0.488 | -2.413 | 1.257 | 0.295 | 0.042 | 0.04 | 0.144 | -0.245 | -0.626 | -0.525 | -2.451 | 4.559 | -2.246 | -2.365 | -43.007 | 0.478 | -0.625 | 0.633 | 2.051 | -0.266 | -3.275 | -1.823 | -47.9 | 42.2 | -0.7 | 0.1 | 0.4 | -1.1 | 1.3 | 0.1 | -1.2 | 1.2 | -2 | -1.8 | -9.9 | -7.2 | 16.9 | -0.2 | -0.4 | -1.3 | -0.5 | 0.1 | -3.4 | 0.5 | 1.3 | -0.1 | 16.5 | 0.2 | 0.3 | -2.8 | -0.4 | -0.3 | 1 | -0.5 | 0.8 | 0.4 | -0.2 | -0.5 | -2.4 | -0.9 | -2 | 5.9 | 5.7 | -4.7 |
| Kasstroom uit Operationele Activiteiten
| 177.274 | 111.335 | -45.633 | 282.372 | 146.364 | 110.952 | -91.599 | 292.389 | 95.658 | 31.044 | -124.315 | 231.907 | 107.285 | 75.079 | -26.603 | 257.396 | 55.993 | 140.367 | -192.576 | 262.389 | 118.629 | 92.244 | -51.858 | 237.298 | 72.29 | 97.947 | -71.262 | 226.405 | 101.375 | 85.873 | -24.941 | 155.985 | 110.581 | 86.371 | 70.26 | 167.17 | 106.579 | 59.821 | -171.091 | 178.593 | 68.756 | 99.01 | -14.593 | 103.441 | 73.585 | 61.881 | -1.08 | 98.536 | 35.698 | 22.959 | -4.719 | 148.604 | 38.705 | 57.838 | -42.785 | 134.018 | 35.106 | 25.585 | -22.999 | 115.54 | 46.774 | 67.35 | -33.085 | 105.046 | 15.586 | 77.741 | -18.552 | 92.943 | -6.911 | 60.802 | -7.698 | 118.608 | 24.241 | 35.257 | -34.235 | 72.366 | 5.584 | 39.818 | -12.59 | 51.56 | 19.761 | 29.309 | 4.717 | 25.343 | 29.069 | 11.28 | 17.832 | 24.25 | 22.881 | 29.211 | 12.62 | 21.744 | 16.7 | 6.086 | 16.73 | 8.516 | 4.987 | 9.205 | 1.421 | 3.4 | 48 | 15.7 | 14 | -3.3 | 16.8 | 11.5 | 0.9 | 6.4 | 1.6 | 0.5 | 5 | 7.1 | 1.5 | 25.4 | -0.8 | 10.7 | 2.8 | 1.9 | 2 | 2.4 | -1.1 | 1.9 | -10.8 | 8.8 | 3.1 | 6.7 | 2.9 | 5.8 | 3.7 | 9.2 | 13.9 | -0.7 | 12.4 | 24.1 | 5.5 | 10.7 | 6.2 | 17.3 | 6.3 | 55.7 | -47.9 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -14.584 | -11.064 | -12.055 | -12.629 | -9.373 | -12.003 | -10.661 | -9.428 | -9.297 | -8.596 | -10.896 | -13.25 | -10.087 | -9.234 | -8.537 | -11.158 | -7.017 | -10.687 | -18.637 | -19.676 | -16.458 | -16.447 | -17.171 | -23.177 | -10.435 | -10.881 | -10.471 | -17.831 | -11.586 | -12.914 | -10.374 | -20.649 | -10.394 | -6.908 | -8.825 | -11.664 | -8.159 | -6.593 | -9.096 | -12.635 | -18.484 | -17.631 | -18.365 | -14.366 | -25.75 | -17.116 | -15.01 | -26.233 | -15.987 | -20.399 | -22.096 | -23.599 | -23.699 | -18.31 | -19.245 | -14.275 | -16.373 | -11.576 | -12.364 | -14.969 | -23.498 | -21.081 | -16.768 | -33.265 | -23.932 | -23.106 | -23.665 | -22.307 | -11.577 | -11.968 | -12.303 | -12.324 | -11.579 | -9.887 | -8.076 | -11.044 | -9.368 | -10.213 | -11.819 | -11.883 | -6.823 | -7.644 | -6.102 | -8.789 | -8.778 | -5.932 | -9.83 | -12.349 | -9.5 | -6.097 | -7.008 | -6.763 | -6.329 | -2.94 | -3.322 | -3.123 | -3.118 | -1.239 | -2.026 | -2.2 | -49.5 | -10.1 | -7.4 | -26 | -17.6 | -6.3 | -2.4 | -2.7 | -2.6 | -0.8 | -5.1 | -5.4 | -3.6 | -2.9 | -2.3 | -1.6 | -2.4 | -1.5 | -1.5 | -1.3 | -1.9 | -1.1 | -0.3 | -0.6 | -0.8 | -2.1 | -1.4 | -2 | -1.5 | -2 | -1.3 | -2.3 | -1.6 | -2 | -1.8 | -3 | -2.1 | -2.6 | -3.9 | -4.7 | -2.4 |
| Netto Overnames
| 0 | -33.662 | 0.041 | -0.464 | -0.009 | 0.249 | 0.224 | -35.214 | -247.215 | 0.752 | -5.062 | 5.34 | 0.407 | 1.96 | -5.34 | -405.891 | -0.05 | -30.96 | -51.043 | -135.134 | 0 | -1.038 | -49.037 | 1.226 | 2.57 | -213.465 | 0 | 0.076 | 6.162 | 6.742 | -239.372 | -0.564 | 1.027 | -0.295 | 0 | -5.583 | 14.176 | 18.72 | -9.654 | 98.867 | 1.239 | 50.593 | -33.087 | -135.265 | -5.54 | -1.73 | -100.263 | -455.58 | 0.722 | -7.207 | 51.225 | -45.736 | -70.64 | -40.354 | -13.25 | 0 | -0.121 | -40.926 | -1.153 | -17.859 | -1.038 | -4.186 | -45.54 | -40.826 | -6.845 | -0.437 | -0.449 | 2.566 | -155.229 | -132.89 | -3.795 | -0.117 | -4.829 | -33.171 | -1.405 | -7.188 | -1.812 | -0.429 | -68.768 | -30.849 | -53.317 | -46.748 | -118.588 | -33.883 | -0.328 | -18.797 | -18.36 | -102.539 | -0.333 | -60.517 | -1.272 | -57.457 | 0 | 0.8 | -2.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.8 | -134.8 | -125.5 | -125.3 | -102.8 | -154.9 | -203.5 | -172.5 | -107.3 | -92.3 | -54.9 | -10 | 0 | 0 | -13.8 | -1.7 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224.8 | 132.7 | 123.7 | 108.6 | 128.2 | 156.8 | 196.4 | 162.6 | 101 | 77.3 | 0 | 0 | 219 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 1.071 | 0.094 | 0.041 | 9.147 | -0.009 | 0.249 | 0.224 | 10.731 | -7.209 | 0.752 | 5.567 | -4.684 | 0.407 | 1.96 | 1.022 | 0.437 | 0.065 | 0.405 | 2.006 | 4.822 | 1.179 | 7.652 | 1.268 | 3.622 | 1.167 | 3.509 | 0.819 | 4.979 | 1.441 | 0.264 | 0.085 | 2.47 | 0.96 | 0.041 | 0.203 | 0.363 | 1.077 | 18.72 | 0.837 | -0.107 | 2.73 | -0.101 | 0.429 | -0.194 | 0.598 | 0.385 | 0.559 | 1.58 | 0.608 | 0.369 | 49.296 | 0.914 | 1.276 | 0.189 | 0.118 | -53.077 | 0.725 | -0.455 | 0.474 | 0.856 | 0.293 | 2.558 | 0.082 | 0.143 | 0.094 | 7.614 | 0.292 | 0.008 | 0.042 | 0.016 | 0.108 | 0.107 | 0.282 | 0.09 | 0.297 | 5.127 | -4.879 | 0.089 | 10.931 | 2.124 | -2.178 | 0.162 | 1.084 | 0.054 | 0.636 | 0.442 | 0 | -0.045 | 2.217 | 0.133 | 0.142 | 44.558 | 0.175 | 0.088 | 0.38 | 0.218 | 0.973 | 0.491 | 0.122 | 2.6 | -0.1 | 0.1 | 0 | 0.9 | -0.3 | 0.3 | 0 | -0.1 | 3.5 | 0 | 0 | -0.4 | -0.1 | -16.1 | 0.1 | 0 | 1.5 | 1.4 | 0.4 | 0.5 | 0.8 | 0.1 | -0.1 | 0.2 | 0.1 | 0.2 | 0 | -0.3 | 1.9 | 0.4 | -0.1 | 0.2 | 0.4 | 40.5 | 0.1 | -217.6 | 158.8 | 0.1 | 0.5 | -48.7 | 49.3 |
| Kasstroom uit Investeringsactiviteiten
| -13.513 | -44.726 | -12.014 | -3.946 | -9.382 | -11.754 | -10.437 | -43.911 | -263.721 | -7.844 | -10.391 | -12.594 | -9.68 | -7.274 | -12.855 | -416.612 | -7.002 | -41.242 | -67.674 | -149.988 | -15.279 | -9.833 | -64.94 | -18.329 | -6.698 | -220.837 | -9.652 | -12.776 | -3.983 | -5.908 | -249.661 | -18.743 | -8.407 | -7.162 | -8.622 | -16.884 | 7.094 | 12.127 | -17.913 | 86.125 | -14.515 | 32.861 | -51.023 | -149.825 | -30.692 | -18.461 | -114.714 | -480.233 | -14.657 | -27.237 | 29.129 | -68.421 | -93.063 | -58.475 | -32.377 | -14.275 | -15.769 | -52.957 | -13.043 | -31.972 | -24.243 | -22.709 | -62.226 | -73.948 | -30.683 | -15.929 | -23.822 | -19.733 | -166.764 | -144.842 | -15.99 | -12.334 | -16.126 | -42.968 | -9.184 | -13.105 | -16.059 | -10.553 | -69.656 | -40.608 | -62.318 | -54.23 | -123.606 | -42.618 | -8.47 | -24.287 | -28.19 | -114.933 | -7.616 | -66.481 | -8.138 | -19.662 | -6.154 | -2.052 | -5.267 | -2.905 | -2.145 | -0.748 | -1.904 | 0.4 | -49.6 | -10 | -7.4 | -25.1 | -17.9 | -6 | -2.4 | -2.8 | 0.9 | -0.8 | -5.1 | -5.8 | -3.7 | -19 | -2.2 | -1.6 | -0.9 | -0.1 | -1.1 | -0.8 | -1.1 | -1 | -0.4 | 4.6 | -2.8 | -3.7 | -18.1 | 23.1 | 2.3 | -8.7 | -11.1 | -8.4 | -16.2 | -16.4 | -11.7 | -1.6 | 156.7 | -16.4 | -5.1 | -53.4 | 46.9 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | -125 | -53.2 | -24.3 | -88.1 | 135 | 39.2 | 120 | -6.1 | 0 | 0 | 0 | 0 | 225 | -71.427 | 146.427 | -0.079 | 0.08 | -0.161 | -0.082 | -50.781 | 0.065 | -0.023 | 0.832 | -150.258 | -0.412 | 0.241 | -0.089 | -0.134 | -0.311 | 0.2 | -0.346 | -0.13 | -8.049 | 0.073 | -0.104 | 0.328 | -0.139 | -49.954 | -0.686 | 50.124 | -24.849 | -14.302 | 117.955 | 280.865 | -0.026 | -0.025 | -0.025 | 75.282 | 49.552 | 11.976 | 52.976 | -130.024 | -10.252 | 24.977 | 46.628 | -83.176 | -13.186 | -51.322 | 95.984 | -32.034 | 9.485 | -38.531 | 36.5 | -61.025 | 162.995 | 49.985 | -5.015 | -26.015 | -4.015 | 11.476 | 18.496 | -44.068 | 8.967 | -20.046 | 79.82 | -6.943 | 44.094 | 28.956 | 49.974 | 0.116 | 47.536 | 18.873 | 3.983 | 103.742 | -1.22 | 26.374 | -1.291 | -0.477 | 0 | -2.662 | -5.089 | -1.793 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.4 | -0.3 | -0.9 | -2.7 | -5 | -2.9 | -0.2 | -0.4 | 12.3 | -0.4 | -2.2 | -1.4 | 2.5 | -0.2 | -0.4 | -0.3 | -0.1 | 1.7 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 5.803 | 0.324 | 3.715 | 1.473 | 3.553 | 0.818 | 3.817 | 1.331 | 2.47 | 0.459 | 4.356 | 0.359 | 3.318 | 0.848 | 3.967 | 0.715 | 1.791 | 1.431 | 3.521 | 1.516 | 0.646 | 0.985 | 0.721 | 0.839 | 0.938 | 2.162 | 2.287 | 0.495 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.4 | 0 | 0.5 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -112.784 | -12.606 | -12.19 | -12.775 | -13.001 | -11.979 | -12.386 | -12.436 | -12.789 | -12.788 | -18.857 | -264.037 | -54.697 | -12.598 | -11.797 | -62.863 | -12.542 | -12.6 | -112.013 | -12.797 | -12.799 | -12.594 | -12.471 | -119.694 | -32.783 | -33.787 | -12.328 | -13.188 | -12.485 | -13.569 | -12.885 | -24.953 | -25.338 | -25.35 | -29.608 | -108.906 | -88.11 | -50.129 | -46.985 | -20.665 | -20.644 | -18.898 | -5.013 | 0 | 0 | 0 | 0 | -20.731 | 0 | 0 | 0 | -8.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.941 | -0.548 | -1.4 | -0.6 | -1.7 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -8.042 | -7.665 | 0 | -15.299 | -7.66 | -7.29 | 0 | -14.559 | 0 | -14.22 | 0 | -14.34 | -7.359 | -6.961 | 0 | -14.015 | -7.071 | -7.089 | 0 | -14.517 | -7.263 | -6.42 | 0 | -13.105 | -6.6 | -6.623 | 0 | -13.243 | -5.74 | -5.757 | 0 | -11.491 | -5.779 | -5.797 | 0 | -11.833 | -6.105 | -6.184 | 0 | -12.477 | -6.259 | 0 | 0 | -9.485 | -4.685 | -4.207 | 0 | -8.425 | -4.215 | 0 | 0 | -7.454 | -3.729 | 0 | 0 | -7.377 | -3.685 | 0 | 0 | -7.298 | -3.644 | 0 | 0 | -7.201 | -3.591 | 0 | 0 | -7.118 | -2.666 | 0 | 0 | -5.276 | -2.635 | 0 | 0 | -4.565 | -1.95 | 0 | 0 | -3.851 | -1.925 | 0 | 0 | -3.427 | -1.547 | 0 | 0 | -3.079 | -1.536 | 0 | 0 | -2.823 | -1.315 | 0 | 0 | -2.608 | -1.301 | 0 | 0 | -2.7 | -1.3 | 0 | 0 | -2.6 | -1.4 | 0 | 0 | -2.6 | -1.2 | 0 | 0 | -2.6 | 0 | 0 | 0 | -2.6 | -1.2 | 0 | 0 | -2.6 | -1.2 | 0 | 0 | 0 | -1.2 | 0 | 0 | -2.6 | -1.2 | 0 | 0 | -2.6 | -1.2 | 0 | 0 | -2.6 | -152.5 | 0 | 0 | -4 | -2 |
| Overige Financieringsactiviteiten
| 5.576 | -0.291 | 5.184 | -0.283 | 5.082 | -0.269 | 4.957 | -0.265 | 4.457 | -0.251 | 5.036 | -0.246 | 4.549 | -0.233 | 4.69 | 1.014 | 4.5 | -0.094 | 4.854 | 0.615 | 5.327 | 0.536 | 4.48 | 0.61 | 4.583 | 0.025 | 5.97 | 2.145 | 6.304 | 0.067 | 4.971 | 8.105 | 5.651 | 6.726 | 12.284 | 17.956 | 5.964 | 2.277 | 11.047 | 5.447 | 9.666 | 0.312 | 26.544 | 7.258 | 13.166 | 1.83 | 7.333 | 1.414 | 5.059 | -8.01 | 8.36 | -6.626 | 4.755 | -2.826 | 5.898 | 1.592 | 4.283 | -3.219 | 5.222 | 0.221 | 5.325 | -2.193 | 3.965 | 0.037 | 1.147 | -3.357 | 0.128 | 0.912 | 0.469 | -2.138 | 0.691 | 0.515 | 0.041 | -2.428 | 1.13 | -2.615 | 0 | -1.943 | 0 | 0 | 0 | -1.89 | 0 | 0 | 0 | -1.546 | 0 | 0 | 0 | -1.526 | 0 | 1.75 | 0 | -0.214 | 0 | 0 | 0 | -7.087 | 0 | 0 | 0.1 | -1.4 | 0 | 29.7 | 0 | -1.3 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | -2.5 | 0 | 0.1 | -0.1 | -1.3 | 0 | 0 | 0 | -1.4 | 0 | 2.5 | 0 | -1.3 | 0 | -0.1 | 0 | -1.2 | 0 | -2.6 | -0.1 | -1.2 | 0 | -9.2 | -0.2 | -1.9 | -0.1 | 0.1 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -115.25 | -20.562 | -7.006 | -28.357 | -140.579 | -72.738 | -31.729 | -115.36 | 126.668 | 11.941 | 106.179 | -284.723 | -57.507 | -19.792 | -7.107 | -75.864 | 209.887 | -91.21 | 39.268 | -26.778 | -14.655 | -18.639 | -8.073 | -182.97 | -34.735 | -40.408 | -5.526 | -174.544 | -12.333 | -19.018 | -8.003 | -28.473 | -25.777 | -24.221 | -17.67 | -102.913 | -96.3 | -53.963 | -36.042 | -27.367 | -17.376 | -68.54 | 20.845 | 47.897 | -16.368 | -16.679 | 125.288 | 253.123 | 0.818 | -8.035 | 8.335 | 61.202 | 50.578 | 9.15 | 58.874 | -135.809 | -9.654 | 21.758 | 51.85 | -90.253 | -11.505 | -53.515 | 99.949 | -39.135 | 12.844 | -41.564 | 40.343 | -65.758 | 164.351 | 48.665 | -0.507 | -29.445 | -4.139 | 9.507 | 23.982 | -48.274 | 10.335 | -21.141 | 83.787 | -10.079 | 43.96 | 28.497 | 53.495 | -1.795 | 46.635 | 18.312 | 4.704 | 101.552 | -0.995 | 26.96 | 0.996 | -1.052 | -1.1 | -2.876 | -5.089 | -4.401 | -1.301 | -8.028 | -0.548 | -4.1 | -1.8 | -3.1 | -1.7 | 27.1 | -1.4 | -1.3 | 0 | -2.6 | -1.2 | -1.3 | 0 | -2.6 | 0 | -2.5 | 0 | -6.5 | -1.3 | -1.3 | 0 | -2.6 | -1.2 | -1.4 | 0 | -2.9 | -1.5 | -2.2 | -2.7 | -7.7 | -4.1 | -1.4 | -0.4 | 7.1 | -1.7 | -3.4 | -1.4 | -9.6 | -152.5 | -2.3 | 0.1 | -4 | -0.3 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 12.775 | -1.517 | -4.18 | 7.989 | -6.331 | 1.618 | 7.45 | 10.304 | -16.467 | -0.409 | -5.795 | 1.998 | -3.19 | 2.426 | -4.614 | 6.507 | 12.56 | -10.289 | -12.294 | 7.698 | -7.327 | -1.856 | 3.233 | -5.85 | -3.838 | -14.322 | 7.838 | 3.844 | 4.421 | 8.858 | 1.663 | -6.974 | -7.495 | -9.1 | 4.598 | -6.601 | -14.428 | 11.401 | -9.476 | -9.706 | -8.534 | 2.842 | -2.556 | 2.419 | 1.794 | -2.495 | -2.72 | 1.051 | 4.606 | -5.67 | 3.932 | -1.98 | -4.326 | 2.609 | 0.135 | 0.272 | 2.486 | -2.345 | -1.115 | -0.804 | 2.264 | 3.678 | -0.938 | -8.532 | -5.637 | 0.184 | 0.243 | -0.279 | 1.894 | 1.572 | 0.258 | 0.311 | 0.265 | 1.612 | 0.144 | 0.349 | -0.158 | -1.924 | -0.796 | 1.628 | 0.304 | -0.068 | 0.044 | 1.696 | 0.657 | 1.131 | -0.344 | -0.638 | -0.144 | 3.555 | -0.858 | 0.47 | 1.261 | -0.505 | -2.431 | -3.004 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Netto Kasstroomverandering
| 61.286 | 44.53 | -68.833 | 258.058 | -9.928 | 28.078 | -126.315 | 143.422 | -57.862 | 34.732 | -34.322 | -63.412 | 36.908 | 50.439 | -51.179 | -228.573 | 271.438 | -2.374 | -233.276 | 93.321 | 81.368 | 61.916 | -121.638 | 30.149 | 27.019 | -177.62 | -78.602 | 42.929 | 89.48 | 69.805 | -280.942 | 101.795 | 68.902 | 45.888 | 48.566 | 40.772 | 2.945 | 29.386 | -234.522 | 227.645 | 28.331 | 66.173 | -47.327 | 3.932 | 28.319 | 24.246 | 6.774 | -127.523 | 26.465 | -17.983 | 36.677 | 139.405 | -8.106 | 11.122 | -16.153 | -15.794 | 12.169 | -7.959 | 14.693 | -7.489 | 13.29 | -5.196 | 3.7 | -16.569 | -7.89 | 20.432 | -1.788 | 7.173 | -7.43 | -33.803 | -23.937 | 77.14 | 4.241 | 3.408 | -19.293 | 11.336 | -0.298 | 6.2 | 0.745 | 2.501 | 1.707 | 3.508 | -65.35 | -17.374 | 67.891 | 6.436 | -5.998 | 10.231 | 14.126 | -6.755 | 4.62 | 1.5 | 10.707 | 0.653 | 3.943 | -1.794 | 1.541 | 0.429 | -1.031 | -0.4 | -3.4 | 2.6 | 4.9 | -1.3 | -2.5 | 4.2 | -1.5 | 1 | 1.3 | -1.6 | -0.1 | -1.3 | -2.2 | 3.9 | -3 | 2.6 | 0.6 | 0.5 | 0.9 | -1 | -3.4 | -0.5 | -11.2 | 10.5 | -1.2 | 0.8 | -17.9 | 21.2 | 1.9 | -0.9 | 2.3 | -2 | -5.5 | 4.3 | -7.7 | -0.5 | 10.4 | -1.4 | 1.3 | -1.7 | -1.2 |
| Kaspositie aan het Einde van de Periode
| 443.85 | 382.564 | 338.034 | 406.867 | 148.809 | 158.737 | 130.659 | 256.974 | 113.552 | 171.414 | 136.682 | 171.004 | 234.416 | 197.508 | 147.069 | 198.248 | 426.821 | 155.383 | 157.757 | 391.033 | 297.712 | 216.344 | 154.428 | 276.066 | 245.917 | 218.898 | 396.518 | 475.12 | 432.191 | 342.711 | 272.906 | 553.848 | 452.053 | 383.151 | 337.263 | 288.697 | 247.925 | 244.98 | 215.594 | 450.116 | 222.471 | 194.14 | 127.967 | 175.294 | 171.362 | 143.043 | 118.797 | 112.023 | 239.546 | 213.081 | 231.064 | 194.387 | 54.982 | 63.088 | 51.966 | 68.119 | 83.913 | 71.744 | 79.703 | 65.01 | 72.499 | 59.209 | 64.405 | 60.705 | 77.274 | 85.164 | 64.732 | 66.52 | 59.347 | 66.777 | 100.58 | 124.517 | 47.377 | 43.136 | 39.728 | 59.021 | 47.685 | 47.983 | 41.783 | 41.038 | 38.537 | 36.83 | 33.322 | 98.672 | 116.046 | 48.155 | 41.719 | 47.717 | 37.486 | 23.36 | 30.115 | 25.495 | 23.995 | 13.288 | 12.635 | 8.692 | 10.486 | 8.945 | 8.516 | 9.5 | 9.9 | 2.6 | 10.7 | -1.3 | -2.5 | 4.2 | 5.4 | 1 | 1.3 | -1.6 | 6.2 | -1.3 | -2.2 | 3.9 | 5.9 | 2.6 | 0.6 | 0.5 | 5.1 | -1 | -3.4 | -0.5 | 9.1 | 10.5 | -1.2 | 0.8 | 10.2 | 21.2 | 1.9 | -0.9 | 5.7 | -2 | -5.5 | 4.3 | 6.6 | -0.5 | 10.4 | -1.4 | 3.3 | -1.7 | -1.2 |