
Chevron Corporation
NYSE:CVX
137.27 (USD) • At close May 20, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,512 | 3,239 | 4,487 | 4,434 | 5,501 | 2,243 | 6,555 | 6,008 | 6,605 | 6,378 | 11,238 | 11,715 | 6,277 | 5,082 | 6,115 | 3,094 | 1,398 | -656 | -209 | -8,277 | 3,581 | -6,667 | 2,580 | 4,290 | 2,642 | 3,723 | 4,056 | 3,422 | 3,659 | 3,118 | 1,986 | 1,466 | 2,699 | 438 | 1,301 | -1,463 | -707 | -555 | 2,057 | 608 | 2,600 | 3,472 | 5,627 | 5,690 | 4,521 | 4,958 | 4,996 | 5,404 | 6,239 | 7,297 | 5,308 | 7,232 | 6,499 | 5,152 | 7,857 | 7,760 | 6,239 | 5,320 | 3,792 | 5,444 | 4,580 | 3,150 | 3,846 | 1,761 | 1,854 | 4,895 | 7,893 | 5,975 | 5,168 | 4,875 | 3,718 | 5,380 | 4,715 | 3,772 | 5,017 | 4,353 | 3,996 | 4,144 | 3,594 | 3,684 | 2,677 | 3,440 | 3,201 | 4,125 | 2,562 | 1,735 | 1,975 | 1,600 | 1,920 | 904 | -904 | 407 | 725 | -804 | 1,168 | 1,324 | 1,600 | 4,036 | 1,531 | 1,116 | 1,044 | 1,988 | 582 | 350 | 329 | -199 | 461 | 577 | 507 | 0 | 727 | 823 | 831 | 464 | 655 | 872 | 616 | -418 | 282 | 607 | 459 | 623 | 425 | 257 | 388 | 294 | 420 | 50 | 501 |
Afschrijvingen & Amortisatie
| 4,235 | 5,177 | 4,214 | 4,004 | 4,091 | 6,254 | 4,025 | 3,521 | 3,526 | 4,764 | 4,201 | 3,700 | 3,654 | 4,813 | 4,304 | 4,522 | 4,286 | 4,486 | 4,017 | 6,717 | 4,288 | 16,429 | 4,361 | 4,334 | 4,094 | 5,252 | 5,380 | 4,498 | 4,289 | 4,735 | 5,109 | 5,311 | 4,194 | 4,203 | 4,130 | 6,721 | 4,403 | 5,400 | 4,268 | 6,958 | 4,411 | 4,873 | 3,948 | 3,842 | 4,130 | 3,635 | 3,658 | 3,412 | 3,481 | 3,554 | 3,370 | 3,284 | 3,205 | 12,911 | 0 | 0 | 3,126 | 13,063 | 0 | 0 | 3,082 | 12,110 | 0 | 0 | 2,867 | 2,589 | 2,449 | 2,275 | 2,215 | 2,094 | 2,496 | 2,155 | 1,963 | 1,988 | 1,923 | 1,807 | 1,788 | 1,725 | 1,534 | 1,320 | 1,334 | 1,285 | 1,199 | 1,263 | 1,190 | 1,322 | 1,409 | 1,411 | 1,242 | 1,271 | 1,514 | 1,241 | 1,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 480 | -305 | 403 | 454 | 688 | -1,048 | -115 | 671 | 790 | 414 | 369 | 715 | 626 | 228 | 658 | 68 | -254 | -424 | -633 | -2,605 | 58 | -2,952 | 592 | 321 | 73 | 244 | 296 | 127 | 383 | -2,739 | 782 | -683 | -563 | -696 | -899 | -1,151 | -1,089 | -1,383 | 249 | 194 | -921 | 1,098 | -31 | 218 | 287 | 907 | 937 | -95 | 127 | 566 | 455 | 503 | 491 | 379 | 862 | 275 | 73 | 559 | 177 | -133 | -104 | 467 | 0 | 0 | -232 | 561 | 418 | -622 | 241 | 156 | 332 | -189 | -38 | -151 | 349 | 72 | 344 | 660 | 219 | 339 | 175 | -36 | -482 | 52 | 242 | 40 | 0 | 142 | -18 | 173 | -53 | 3 | -204 | -815 | -27 | -1 | 75 | 236 | 52 | 139 | 94 | 143 | -62 | -118 | 60 | -143 | 146 | 99 | 132 | 322 | 110 | 22 | 168 | 116 | 1 | 156 | 86 | -455 | 56 | 59 | 82 | 0 | 72 | 11 | 65 | 0 | 98 | -260 | 23 |
Aandelen Gebaseerde Vergoedingen
| 0.2 | 0 | -0.1 | 0 | 0 | 85 | 0 | 0 | 0 | 1,073 | 0 | 0.8 | 0 | 761 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,417 | 2,983 | 1,232 | -2,957 | -2,597 | 996 | 767 | -3,133 | -1,815 | 953 | 1,577 | 532 | -937 | 98 | -427 | -130 | -902 | -1,631 | 352 | 723 | -1,096 | 368 | 1,405 | 931 | -1,210 | 1,164 | 405 | -183 | -2,104 | 1,171 | 706 | -202 | -1,052 | 716 | 825 | -1,098 | -993 | 342 | -296 | -40 | -1,985 | -164 | 365 | -1,123 | 382 | 757 | 427 | 845 | -3,360 | 3,311 | -751 | 598 | -2,795 | 1,005 | 1,683 | -289 | 110 | 243 | 294 | -374 | -52 | 792 | 292 | -2,027 | -1,415 | -1,152 | -852 | -575 | 423 | 1,011 | -348 | -464 | -126 | 428 | 353 | -73 | -332 | 678 | 176 | -39 | -338 | -398 | 564 | 55 | 209 | -280 | 102 | 294 | 46 | 820 | 287 | 197 | -229 | -100 | 290 | 296 | 157 | -661 | 570 | 507 | -325 | -1,432 | 444 | 1,164 | 90 | -485 | 514 | -66 | -760 | -268 | 183 | 112 | -315 | 807 | -5 | -117 | -44 | 444 | 28 | 4 | -436 | 47 | -991 | -315 | -514 | 837 | -119 | 210 | -465 |
Vorderingen
| 1,137 | 0 | 1,214 | 0 | -606 | 2,227 | -2,095 | -253 | 1,458 | 2,264 | 4,197 | -3,336 | -5,289 | -1,856 | -967 | -1,898 | -2,827 | -1,178 | -1,168 | 1,783 | 2,986 | -402 | 1,344 | 437 | 473 | 2,178 | -362 | -1,044 | -335 | -1,180 | -662 | 610 | 317 | -1,666 | 403 | -1,326 | 468 | 1,294 | 2,041 | -911 | 1,207 | 3,103 | 1,243 | -1,228 | 1,373 | -197 | -1,408 | 1,498 | -994 | 396 | -620 | 1,530 | -153 | -1,541 | 1,541 | 0 | -1,217 | 233 | 111 | 0 | -233 | 0 | 0 | 0 | 1,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -710 | 433 | -124 | 401 | 0 | -89 | -159 | -325 | 0 | -259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 752 | 0 | -1,330 | 816 | -185 | 34 | -985 | 1,240 | -1,381 | -567 | -222 | -177 | 118 | -522 | 51 | 83 | -170 | 1,104 | -733 | 27 | 858 | 220 | -1,098 | 325 | 326 | -532 | -543 | 169 | 268 | -154 | -550 | 371 | 451 | -43 | -176 | 530 | 166 | -279 | -332 | 785 | -96 | 263 | -1,098 | 512 | 530 | -759 | -520 | 1,835 | -709 | 488 | -1,847 | 515 | 904 | -1,057 | -766 | 623 | -226 | 167 | -549 | 857 | 132 | -84 | 308 | -566 | 83 | -719 | -343 | 350 | -509 | 0 | 0 | 551 | -375 | -604 | -108 | 402 | -32 | -257 | -113 | 8 | 257 | -309 | -254 | 66 | 213 | -96 | -68 | 254 | -73 | 85 | -81 | -313 | -11 | 91 | -61 | 179 | 51 | -64 | -46 | 30 | -45 | 13 | 34 | 0 | 72 | -6 | -61 | 0 | 0 | -123 | 101 | 0 | 0 | -196 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1,307 | 0 | -540 | -119 | 538 | -1,755 | 2,237 | 1,318 | -1,849 | -2,532 | -2,937 | 4,451 | 3,768 | 1,633 | 91 | 2,152 | 1,599 | 33 | 1,203 | -1,544 | -3,268 | 872 | -1,265 | 444 | -160 | -1,381 | 183 | 1,511 | -807 | 1,604 | 1,520 | -1,051 | -1,090 | 2,316 | -1,084 | 340 | -1,039 | -2,000 | -1,875 | 1,116 | -3,010 | -2,791 | -1,293 | 207 | 140 | 62 | 1,633 | 224 | -1,759 | 0 | 1,087 | -35 | -1,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | -291 | 0 | 0 | 0 | 370 | 297 | -186 | 0 | 341 | 1,134 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | -202 | -722 | 0 | 0 | 146 | -137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2,209 | 2,983 | -194 | -1,981 | -1,199 | -292 | 810 | -4,232 | -439 | -19 | 1,698 | -713 | 398 | 89 | -400 | -100 | 375 | 109 | -1 | -256 | 196 | 151 | 147 | 131 | 4 | 115 | 65 | 122 | 116 | 27 | -645 | 39 | -13 | 155 | -70 | 84 | -65 | 512 | -561 | -51 | 4 | 388 | 141 | -230 | -45 | 15 | -165 | 189 | -177 | -67,113 | 141 | 374 | 68 | -20,724 | 0 | 3 | 34 | -48 | 40 | -73 | 14 | 70 | 63 | -35 | 103 | -192 | -420 | 352 | -2 | -403 | -107 | 24 | -126 | -29,693 | 0 | 0 | 0 | -34,252 | 0 | 0 | 0 | -21,310 | 0 | 0 | 0 | -4,851 | 0 | 0 | 0 | 6,817 | 0 | 0 | 0 | -3,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -306 | -2,399 | -671 | 92 | -883 | 3,733.6 | -572 | -437 | -1,128 | -1,084 | -109 | -781 | -507 | -1,008 | -1,178 | 263 | 44 | 80 | -173 | -574 | -1,117 | -1,598 | -499 | -295 | -256 | -62 | -636 | -231 | -294 | -7 | -2,345 | -183 | -981 | -161 | 19 | -373 | -728 | -59 | -495 | -2,525 | -839 | -2,122 | -528 | -806 | -600 | 194 | -280 | -544 | -98 | -4,949 | -809 | -893 | 781 | 161 | 101 | 134 | 320 | 136 | 548 | 74 | 436 | 449 | 4 | 497 | 224 | -1,284 | 495 | 237 | -38 | 1,161 | -3,781 | 512 | 180 | 140 | -53 | 404 | -232 | -783 | 0 | 0 | 176 | -320 | 0 | 0 | -381 | -103 | -169 | 0 | 0 | 1,139 | 560 | -166 | -276 | -1,953 | -11 | 5 | -13 | 0 | 65 | -48 | 30 | 962 | 34 | -639 | -59 | 960 | -98 | 35 | 2 | -3,252 | -222 | -45 | -38 | 10 | 518 | 930 | 593 | 172 | -19 | -143 | -3 | 38 | 407 | -89 | 42 | -111 | 59 | 304 | -24 |
Kasstroom uit Operationele Activiteiten
| 5,189 | 8,695 | 9,674 | 6,295 | 6,828 | 12,434 | 9,673 | 6,297 | 7,205 | 12,498 | 15,267 | 13,782 | 8,055 | 9,458 | 8,579 | 6,954 | 4,196 | 2,238 | 3,537 | 80 | 4,722 | 5,657 | 7,817 | 8,783 | 5,057 | 9,151 | 9,569 | 6,855 | 5,043 | 6,230 | 5,497 | 4,971 | 3,777 | 3,863 | 5,311 | 2,531 | 1,141 | 4,557 | 5,360 | 7,220 | 2,319 | 6,497 | 8,680 | 7,881 | 8,417 | 10,452 | 10,316 | 8,520 | 5,714 | 12,780 | 7,730 | 9,915 | 8,387 | 9,072 | 11,522 | 10,690 | 9,814 | 8,257 | 7,982 | 7,603 | 7,517 | 7,020 | 6,665 | 3,284 | 2,404 | 5,208 | 9,113 | 7,204 | 8,107 | 7,083 | 5,705 | 6,499 | 5,690 | 5,744 | 6,726 | 6,083 | 5,770 | 5,947 | 5,545 | 4,873 | 3,740 | 3,541 | 3,218 | 4,454 | 3,477 | 2,552 | 2,658 | 3,773 | 3,332 | 3,182 | 3,064 | 2,607 | 1,073 | 4,622 | 1,980 | 2,352 | 2,503 | 7,056 | 2,714 | 2,511 | 1,327 | 4,137 | 1,644 | 1,199 | 791 | 893 | 1,618 | 1,085 | 377 | 1,034 | 1,250 | 1,247 | 1,030 | 2,010 | 1,020 | 1,664 | 1,103 | 1,344 | 960 | 1,207 | 564 | 1,296 | 587 | 513 | 500 | 1,811 | 1,019 | 866 | 525 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,867 | -4,157 | -4,055 | -3,966 | -3,892 | -4,361 | -4,673 | -3,757 | -3,038 | -3,835 | -2,995 | -3,184 | -1,960 | -2,606 | -1,907 | -1,797 | -1,746 | -2,067 | -1,630 | -2,092 | -3,133 | -4,210 | -3,369 | -3,584 | -2,953 | -3,991 | -3,578 | -3,226 | -2,997 | -3,641 | -3,224 | -3,224 | -3,315 | -4,009 | -4,065 | -4,469 | -5,566 | -7,449 | -6,810 | -7,643 | -7,602 | -9,668 | -8,264 | -8,931 | -8,544 | -11,613 | -9,607 | -8,573 | -8,192 | -10,486 | -7,490 | -7,067 | -5,895 | -7,307 | -6,775 | -7,773 | -4,645 | -5,504 | -5,589 | -4,552 | -3,967 | -5,355 | -4,074 | -4,430 | -5,984 | -6,034 | -4,661 | -4,519 | -4,452 | -5,297 | -4,424 | -3,697 | -3,260 | -4,146 | -3,441 | -3,659 | -2,567 | -3,173 | -2,354 | -1,864 | -1,310 | -1,944 | -1,392 | -1,620 | -1,354 | -1,714 | -1,289 | -1,321 | -1,301 | -2,039 | -1,977 | -1,736 | -1,845 | -6,497 | -882 | -998 | -1,336 | -4,872 | -970 | -906 | -881 | -4,406 | -1,848 | -844 | -797 | -1,101 | -1,074 | -975 | -730 | -1,230 | -1,009 | -948 | -712 | -1,060 | -831 | -877 | -656 | -1,101 | -844 | -852 | -732 | -1,296 | -702 | -738 | -669 | -1,096 | -817 | -793 | -617 |
Netto Overnames
| -1,621 | 0 | 8 | 63 | 111 | 31 | 94 | 186 | 88 | 121 | -7 | -2,312 | 536 | 416 | 6 | 6 | 11 | 383 | 36 | 20 | 11 | 75 | 21 | 28 | -999 | 3,991 | 0 | 0 | 0 | 3,641 | 0 | 3,224 | 0 | 4,009 | 0 | 4,469 | 0 | 7,449 | 0 | 0 | -80 | 9,668 | 8,264 | 8,931 | 0 | 11,613 | 9,607 | 8,573 | 0 | 10,486 | 0 | 0 | 0 | 5 | 0 | 0 | -3,014 | 5,504 | 0 | 0 | 0 | 5,355 | 0 | 0 | 0 | -325 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | -209 | 0 | 0 | -222 | 0 | 0 | 0 | 0 | 4,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -4 | 0 | -245 | 369 | -2 | -287 | 95 | 2 | -2 | -5 | -2 | -1 | 1,900 | 106 | -109 | 2 | -1 | -1 | -13 | 2 | 0 | 0 | -1 | -950 | -2 | -20 | -29 | -13 | -5 | -10 | -7 | 523 | 0 | -3 | -6 | 166 | 0 | 0 | 80 | -291 | -57 | -10 | -328 | 43 | -538 | -905 | -708 | -902 | -100 | 0 | -8 | -329 | 0 | 0 | 0 | -781 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | -799 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 336 | 0 | 0 | 287 | -446 | 0 | 0 | -22 | 153 | 0 | 0 | 0 | 209 | 0 | 0 | 222 | 747 | -151 | -52 | -727 | 664 | -748 | 0 | 0 | 0 | 121 | -19 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 75 | 91 | 177 | 101 | 95 | 33 | 85 | 4 | 2 | 1 | -1 | -1,910.2 | 29 | -37 | 37 | 2,100 | 0 | -3 | 1 | -1 | 953 | -950 | 0 | 0 | 0 | 4 | 0 | 1 | 2 | 357 | 0 | 93 | 73 | -20 | 57 | 55 | 88 | 2 | 17 | 304 | 8 | 1,301 | 622 | 740 | 364 | -209 | -169 | 15 | 194 | -457 | 116 | 185 | 156 | -41 | -85 | 38 | 88 | 105 | -52 | 137 | 181 | 205 | 152 | 161 | 397 | 62 | 86 | -14 | 51 | -306 | 14 | 401 | 33 | 73 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | -161 | 236 | -83 | 386 | -15 | -42 | 44 | 222 | 0 | 0 | 0 | 0 | -128 | 136 | -3 | 75 | 525 | 0 | 0 | 0 | 0 | -83 | -23 | 153 | 2,745 | -125 | -22 | 328 | 3,196 | 1 | 8 | 326 | 2,515 | 10 | 121 | 257 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 |
Overige Investeringsactiviteiten
| 527 | 7,000 | 355 | -51 | 2 | -201 | -6 | -187 | -47 | -33 | 152 | 533 | 759 | 1,217 | 566 | 225 | 183 | 1,377 | -197 | 802 | -25 | 1,588 | -199 | 344 | 925 | -641 | 1,351 | 684 | 108 | 355 | 2,291 | 596 | 1,842 | 1,086 | -1,198 | 1,312 | 57 | 241 | 531 | 3,928 | 996 | 2,926 | 891 | 1,733 | -36 | 1,782 | 300 | 561 | -267 | 411 | 248 | 1,546 | 3,728 | 3,080 | 599 | -486 | -844 | -3,202 | 367 | 265 | -3,456 | -4,998 | 604 | 501 | 1,194 | 10 | 973 | 323 | 257 | 10 | 605 | 1,258 | 1,164 | 410 | 169 | 458 | 66 | -52 | -4,018 | 348 | 334 | 9 | 1,670 | 1,205 | 395 | 14 | 380 | 94 | 71 | 38 | 105 | 21 | 2,177 | 153 | 125 | 31 | 45 | -4,119 | 209 | 140 | 141 | 1,065 | 401 | 292 | 123 | -391 | 271 | 82 | 12 | -1,969 | 81 | 240 | 58 | -3,223 | 175 | 149 | 190 | -2,693 | 161 | 111 | 243 | -125 | 184 | 66 | 71 | 219 | 74 | 558 | 84 |
Kasstroom uit Investeringsactiviteiten
| -5,614 | 2,672 | -3,696 | -3,952 | -3,949 | -4,071 | -4,410 | -3,944 | -2,807 | -3,712 | -2,767 | -4,964 | -665 | -1,389 | -1,341 | -1,572 | -1,563 | -690 | -1,827 | -1,290 | -3,158 | -2,622 | -3,568 | -3,240 | -2,028 | -4,632 | -2,227 | -2,542 | -2,889 | -3,286 | -933 | -2,628 | -1,473 | -2,923 | -5,263 | -3,157 | -5,509 | -7,208 | -6,279 | -3,715 | -6,606 | -6,742 | -7,373 | -7,198 | -8,580 | -9,831 | -9,307 | -8,012 | -8,459 | -10,075 | -7,242 | -5,506 | -1,973 | -5,008 | -6,060 | -8,074 | -8,347 | -4,024 | -5,307 | -4,249 | -7,335 | -4,649 | -3,522 | -3,792 | -4,609 | -5,712 | -3,536 | -4,035 | -3,798 | -5,702 | -3,733 | -2,453 | -2,045 | -3,693 | -3,258 | -2,800 | -2,468 | -2,961 | -6,395 | -1,516 | -689 | -2,381 | 278 | -415 | -981 | -1,245 | -673 | -1,310 | -844 | -2,016 | -1,914 | -1,671 | 554 | -5,597 | -908 | -1,019 | -2,018 | -3,583 | -625 | -769 | -665 | -2,816 | -1,447 | -571 | -776 | -1,492 | -886 | -916 | -565 | -454 | -1,053 | -730 | -326 | -1,087 | -655 | -720 | -140 | -1,279 | -673 | -620 | -232 | -1,421 | -529 | -672 | -597 | -877 | -743 | -232 | -533 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 5,030 | -1,388 | 2,584 | 1,345 | 1,027 | 35 | -2,394 | -1,596 | -100 | -308 | -2,518 | -3,652 | -2,001 | -6,004 | -5,628 | -2,463 | -78 | -1,477 | 689 | 1,643 | 5,358 | -5,951 | 2,157 | -1,357 | -1,570 | -1,513 | 58 | -1,323 | 956 | -3,239 | -910 | -2,412 | -900 | 489 | 476 | 2,717 | -14 | 2,708 | 3,962 | -11 | 6,102 | 2,121 | 2,164 | 479 | -12 | 1,834 | -12 | 5,826 | 1,967 | -147 | 2,100 | 961 | -867 | 381 | -1,772 | -60 | -918 | 808 | 115 | 56 | -97 | 39 | -1,510 | -205 | 3,335 | 1,947 | 304 | -139 | -430 | 1,187 | -2,161 | -1,995 | -69 | -552 | 34 | -1,657 | -726 | -971 | -97 | 97 | -84 | -575 | -323 | -242 | -144 | -705 | 165 | -2,470 | -931 | -255 | -311 | -1,070 | 515 | 1,147 | -122 | 23 | 338 | -1,378 | -458 | -1,373 | 7 | 1,175 | 140 | -36 | 282 | 1,726 | -11 | -168 | 2 | -138 | -180 | -339 | 153 | -803 | 58 | -543 | -272 | 101 | -251 | 192 | 164 | -428 | 320 | 468 | -46 | -325 | 3 | -179 | 139 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337 | -671 | 442 | 566 | 468 | 370 | 34 | 245 | 291 | 97 | 139 | 123 | 53 | 20 | 83 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245 | 103 | 102 | 40 | 0 | 39 | 36 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 43 | 9 | 9 | 35 | 4 | 5 | 0 | 17 | 21 | -73 | 0 | 57 | 16 | 0 | 0 | 0 | 0 | 3 | 10 | 25 | 70 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3,917 | -4,600 | -4,750 | -3,001 | -2,978 | -3,421 | -3,390 | -4,375 | -3,753 | -3,750 | -3,750 | -2,500 | -1,255 | -750 | -625 | -2 | -6 | 14 | 5 | 23 | -1,573 | -1,090 | -1,005 | -825 | -15 | -604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,238 | -1,155 | -829 | -1,190 | -1,188 | -1,278 | -1,001 | -1,027 | -1,180 | -801 | -1,165 | -996 | 0 | -1,160 | -828 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,291 | -1,969 | -1,662 | -1,899 | -1,947 | -1,863 | -1,432 | -1,147 | -1,140 | -1,236 | -1,159 | -956 | -727 | -495 | -807 | -708 | -608 | -632 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -239 | -921 | 32 | -370 | 0 | 0 | 0 | 0 | 0 | -159 | 25 | -164 | 0 | 0 | -2 | -2 | 30 | 0 | -1 | -2 | 0 | -2 | 0 | -2 | 0 | -2 | -1 | -2 | -1 | -1 | 0 | -2 |
Uitgekeerde Dividenden
| -2,984 | -2,887 | -2,933 | -2,978 | -3,003 | -2,809 | -2,852 | -2,818 | -2,857 | -2,713 | -2,743 | -2,766 | -2,746 | -2,567 | -2,571 | -2,573 | -2,468 | -2,465 | -2,390 | -2,394 | -2,402 | -2,228 | -2,237 | -2,250 | -2,244 | -2,120 | -2,129 | -2,129 | -2,124 | -2,039 | -2,032 | -2,032 | -2,029 | -2,025 | -2,005 | -2,002 | -2,000 | -1,999 | -1,999 | -1,997 | -1,997 | -2,002 | -2,012 | -2,019 | -1,895 | -1,903 | -1,915 | -1,921 | -1,735 | -1,745 | -1,751 | -1,758 | -1,590 | -1,598 | -1,549 | -1,556 | -1,436 | -1,441 | -1,439 | -1,437 | -1,357 | -1,357 | -1,355 | -1,295 | -1,295 | -1,301 | -1,323 | -1,336 | -1,202 | -1,214 | -1,225 | -1,235 | -1,117 | -1,122 | -1,134 | -1,144 | -996 | -1,098 | -1,008 | -908 | -862 | -882 | -842 | -776 | -777 | -782 | -778 | -764 | -746 | -729 | -748 | -765 | -749 | -1,603 | -421 | -417 | -417 | -1,517 | -421 | -424 | -427 | -1,473 | -399 | -401 | -399 | -398 | -400 | -399 | -399 | -382 | -379 | -379 | -353 | -353 | -352 | -327 | -326 | -326 | -326 | -302 | -301 | -302 | -302 | -301 | -301 | -285 | -285 | -285 | -284 |
Overige Financieringsactiviteiten
| -15 | 94.1 | -203 | 67 | -3 | 28 | 15 | 41 | 137 | 322 | -14 | 780 | 3,381 | 1,031 | -1 | 93 | 1,499 | 1,263 | 5 | 18 | 173 | 1,102 | 237 | -951 | 517 | -182 | -2,534 | -44 | -11 | -12 | -25 | -41 | 0 | -6 | -33 | -24 | 3,802 | -6 | -96 | -2,063 | 0 | -29 | -16 | -2 | 2,636 | -6 | -1,389 | -63 | -10 | -18 | -12 | -3 | -8 | -15 | -28 | -15 | -13 | -16 | -25 | -14 | -17 | -34 | -10 | -20 | -7 | -11 | -47 | -24 | -17 | -19 | -10 | -25 | -23 | -20 | -24 | -3 | -13 | 66 | -38 | -28 | -26 | 16 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418 | 0 | -418 | 0 | 0 | 0 | 0 | 0 | -127 | 0 | 0 | 0 | -1,339 | -82 | 362 | 1,059 | -45 | -54 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 261 | -261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,664 | -8,784 | -5,262 | -4,567 | -4,863 | -6,167 | -8,621 | -8,748 | -6,573 | -6,449 | -9,025 | -8,138 | -1,366 | -8,290 | -8,825 | -4,945 | -1,053 | -2,685 | -1,696 | -733 | 1,378 | -9,271 | -1,093 | -5,559 | -3,835 | -4,756 | -5,276 | -3,054 | -613 | -4,822 | -2,597 | -4,451 | -2,684 | -1,251 | -1,465 | 830 | 1,911 | 756 | 1,887 | -3,988 | 4,160 | -1,148 | -1,019 | -2,371 | -461 | -1,263 | -4,594 | 2,841 | -805 | -3,090 | -464 | -1,965 | -3,461 | -2,379 | -4,509 | -2,459 | -2,425 | -1,200 | -1,246 | -1,293 | -1,431 | -1,270 | -2,836 | -1,484 | 2,044 | -656 | -3,035 | -3,161 | -3,548 | -1,993 | -5,259 | -4,687 | -2,356 | -2,834 | -2,360 | -3,963 | -2,691 | -2,730 | -1,638 | -1,646 | -1,654 | -2,049 | -1,813 | -1,484 | -878 | -1,477 | -680 | -3,199 | -1,673 | -979 | -1,059 | -1,818 | -213 | -734 | -543 | -755 | -63 | -3,134 | -1,800 | -1,765 | -790 | -422 | -249 | -412 | -47 | 26 | -652 | -180 | 498 | -565 | -391 | -720 | -202 | -1,126 | -325 | -871 | -600 | -225 | -318 | -371 | -139 | -730 | 16 | 166 | -349 | -611 | -283 | -464 | -147 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3 | -85 | 83 | -23 | -72 | 73 | -36 | -104 | -47 | 87 | -134 | -130 | -13 | -9 | -76 | -13 | -53 | 83 | -2 | 32 | -163 | 327 | -27 | 12 | 20 | -23 | -23 | -78 | 33 | 3 | 22 | 1 | 39 | -52 | 4 | -2 | -3 | -16 | -191 | -36 | 17 | -37 | -32 | 35 | -9 | -127 | -31 | -93 | -15 | 11 | 80 | -106 | 54 | -50 | -59 | 29 | 47 | 32 | 170 | -41 | -91 | 47 | 25 | 78 | -36 | -129 | -86 | -36 | 85 | 24 | 21 | 57 | 18 | 50 | 38 | 57 | 49 | -21 | -21 | -75 | -7 | 143 | 15 | -74 | -26 | 53 | -14 | 24 | 32 | 3 | 9 | 9 | -6 | -23 | -7 | 2 | -3 | -5 | 1 | 0 | -1 | -32 | 3 | -2 | 1 | -10 | 3 | 0 | -3 | 9 | -21 | 2 | -9 | 4 | -1 | -1 | -4 | -2 | -10 | 0 | 2 | -7 | -2 | -5 | 3 | 5 | 6 | 5 | 5 |
Netto Kasstroomverandering
| -2,096 | 2,498 | 799 | -2,247 | -2,063 | 2,269 | -3,394 | -6,499 | -2,222 | 2,424 | 3,341 | 550 | 6,011 | -230 | -1,663 | 424 | 1,527 | -1,054 | 12 | -1,911 | 3,990 | -4,786 | 4,320 | 991 | 395 | -260 | 2,043 | 1,181 | 1,574 | -698 | 3,193 | -1,017 | 1,085 | -363 | -1,413 | 202 | -2,460 | -1,911 | 777 | -519 | -110 | -1,430 | 256 | -1,653 | -633 | -769 | -3,616 | 3,256 | -3,565 | -374 | 104 | 2,338 | 3,007 | 1,635 | 894 | 186 | -911 | 3,065 | 1,599 | 2,020 | -1,340 | 1,148 | 332 | -1,914 | -197 | -1,289 | 2,456 | -28 | 846 | -588 | -3,266 | -584 | 1,307 | -733 | 1,146 | -623 | 660 | 235 | -2,509 | 1,630 | 1,396 | -746 | 1,698 | 2,481 | 1,592 | -117 | 1,291 | -712 | 847 | 190 | 115 | -873 | 1,408 | -1,300 | 522 | 580 | 419 | 986 | 240 | -83 | -160 | 1,294 | -49 | 214 | -31 | -583 | -33 | -80 | 250 | 24 | -289 | -105 | 493 | -199 | 39 | 72 | 359 | -162 | -41 | 216 | 195 | -862 | 72 | 2 | -443 | 328 | -1 | 175 | -150 |
Kaspositie aan het Einde van de Periode
| 6,166 | 0 | 5,764 | 4,153 | 6,405 | 9,275 | 7,006 | 10,400 | 16,899 | 19,121 | 16,697 | 13,356 | 12,806 | 6,795 | 7,025 | 8,688 | 8,264 | 6,737 | 7,791 | 7,779 | 9,690 | 6,911 | 12,820 | 9,691 | 9,695 | 10,481 | 10,741 | 8,698 | 7,517 | 5,943 | 7,955 | 5,966 | 8,073 | 6,988 | 7,351 | 8,764 | 8,562 | 11,022 | 12,933 | 12,156 | 12,675 | 12,785 | 14,215 | 13,959 | 15,612 | 16,245 | 17,014 | 20,630 | 17,374 | 20,939 | 21,313 | 21,209 | 18,871 | 15,864 | 14,229 | 13,335 | 13,149 | 14,060 | 10,995 | 9,396 | 7,376 | 8,716 | 7,568 | 7,236 | 9,150 | 9,347 | 10,636 | 8,180 | 8,208 | 7,362 | 7,950 | 11,216 | 11,800 | 10,493 | 11,226 | 10,080 | 10,703 | 10,043 | 9,808 | 12,317 | 10,687 | 9,291 | 10,037 | 8,339 | 5,858 | 4,266 | 4,383 | 3,092 | 3,804 | 2,957 | 2,767 | 2,652 | 3,525 | 2,117 | 3,417 | 2,895 | 2,315 | 2,328 | 1,342 | 1,102 | 1,185 | 1,997 | 703 | 752 | 538 | 569 | 1,152 | 1,185 | 1,265 | 1,015 | 991 | 1,280 | 1,385 | 892 | 1,091 | 1,052 | 980 | 621 | 783 | 824 | 608 | 413 | 1,275 | 1,203 | 1,201 | 1,644 | 1,316 | 1,317 | 1,142 |