CVD Equipment Corporation
NASDAQ:CVV
2.82 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.031 | 11.893 | 14.025 | 14.285 | 13.033 | 11.001 | 14.365 | 11.876 | 12.159 | 13.271 | 16.652 | 17.446 | 5.388 | 5.929 | 7.699 | 8.187 | 9.375 | 7.4 | 8.664 | 6.739 | 8.581 | 11.253 | 11.439 | 14.192 | 15.396 | 13.135 | 14.211 | 17.181 | 21.477 | 18.379 | 21.677 | 16.637 | 14.037 | 12.33 | 13.073 | 13.269 | 10.164 | 7.5 | 11.967 | 11.396 | 9.401 | 11.969 | 11.248 | 10.715 | 11.161 | 11.771 | 13.721 | 16.09 | 16.598 | 19.018 | 18.137 | 18.618 | 21.714 | 10.627 | 6.249 | 4.406 | 4.742 | 1.925 | 3.12 | 4.775 | 4.928 | 5.561 | 5.721 | 2.218 | 3.168 | 3.201 | 5.11 | 4.294 | 0.2 | 0.073 | 0.257 | 0.354 | 0.575 | 0.229 | 0.265 | 0.748 | 0.133 | 0.235 | 0.171 | 0.397 | 0.556 | 0.193 | 0.321 | 0.245 | 0.254 | 0.372 | 0.324 | 0.597 | 0.101 | 1.89 | 2.361 | 3.389 | 1.683 | 0.242 | 0.601 | 0.966 | 0.294 | 0.778 | 0.092 | 0.144 | 0.346 | 0.649 | 0.13 | 0.84 | 0.96 | 2.22 | 0.24 | 0.53 | 0.48 | 0.18 | 0.07 | 0.13 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0.251 | 0 | 0 | 0.251 | 0.251 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0.306 | 0.297 | 0.297 | 0.317 | 0.491 | 0.763 | 1.02 | 0.76 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.031 | 11.893 | 14.025 | 14.285 | 13.033 | 11.001 | 14.365 | 11.876 | 12.159 | 13.271 | 16.652 | 17.446 | 5.388 | 5.929 | 7.699 | 8.187 | 9.375 | 7.4 | 8.664 | 6.739 | 8.581 | 11.253 | 11.439 | 14.192 | 15.396 | 13.135 | 14.211 | 17.181 | 21.477 | 18.379 | 21.677 | 16.637 | 14.037 | 12.33 | 13.073 | 13.269 | 10.164 | 7.5 | 11.967 | 11.396 | 9.401 | 11.969 | 11.248 | 10.715 | 11.161 | 11.771 | 13.721 | 16.09 | 16.598 | 19.018 | 18.137 | 18.618 | 21.714 | 10.627 | 6.249 | 4.406 | 4.742 | 1.925 | 3.12 | 4.775 | 4.928 | 5.561 | 5.721 | 2.469 | 3.419 | 3.201 | 5.11 | 4.545 | 0.451 | 0.324 | 0.257 | 0.354 | 0.575 | 0.229 | 0.265 | 0.748 | 0.133 | 0.235 | 0.171 | 0.397 | 0.556 | 0.193 | 0.321 | 0.245 | 0.254 | 0.372 | 0.324 | 0.597 | 0.101 | 1.89 | 2.361 | 3.389 | 1.683 | 0.242 | 0.601 | 1.224 | 0.6 | 1.075 | 0.389 | 0.461 | 0.836 | 1.411 | 1.15 | 1.6 | 0.96 | 2.22 | 0.79 | 0.53 | 0.48 | 0.18 | 0.07 | 0.13 |
Nettovorderingen
| 6.505 | 5.66 | 3.51 | 5.48 | 6.636 | 6.074 | 5.958 | 6.003 | 6.828 | 4.216 | 4.7 | 4.236 | 2.929 | 2.562 | 2.258 | 3.38 | 4.19 | 6.52 | 3.058 | 5.66 | 3.72 | 3.193 | 5.423 | 5.139 | 8.037 | 12.698 | 10.456 | 8.515 | 4.879 | 9.789 | 3.204 | 10.32 | 10.631 | 7.716 | 7.726 | 7.566 | 9.842 | 11.578 | 8.962 | 7.219 | 6.58 | 3.893 | 4.461 | 7.712 | 8.096 | 7.021 | 7.245 | 4.134 | 2.859 | 1.286 | 3.664 | 2.272 | 3.816 | 3.995 | 2.909 | 2.713 | 1.622 | 3.126 | 2.13 | 1.216 | 2.186 | 2.211 | 2.643 | 7.385 | 5.742 | 5.026 | 3.617 | 4.253 | 3.274 | 3.242 | 3.094 | 2.778 | 2.705 | 3.054 | 2.489 | 2.171 | 2.548 | 2.368 | 3.486 | 1.097 | 1.449 | 1.514 | 1.82 | 3.218 | 1.693 | 2.501 | 1.853 | 0.989 | 1.589 | 1.238 | 1.212 | 1.723 | 3.035 | 3.939 | 3.486 | 1.845 | 1.982 | 1.263 | 1.51 | 1.462 | 0.898 | 0.168 | 1.53 | 1.69 | 1.73 | 1.14 | 2.28 | 1.68 | 1.59 | 1.86 | 1.88 | 1.28 |
Voorraad
| 4.658 | 4.925 | 4.454 | 4.29 | 4.15 | 2.801 | 2.538 | 2.134 | 2.05 | 1.738 | 1.225 | 1.466 | 1.297 | 1.34 | 1.124 | 1.445 | 1.547 | 1.691 | 1.71 | 1.769 | 1.883 | 1.745 | 1.862 | 2.752 | 2.648 | 2.73 | 2.966 | 3.023 | 3.102 | 2.743 | 3.287 | 3.051 | 3.085 | 3.186 | 2.986 | 3.647 | 4.205 | 4.702 | 4.842 | 5.214 | 5.301 | 4.955 | 4.497 | 3.099 | 3.037 | 2.905 | 2.743 | 2.918 | 2.947 | 3.154 | 3.207 | 2.935 | 4.155 | 4.16 | 4.63 | 4.751 | 4.614 | 4.693 | 4.418 | 3.275 | 3.157 | 3.173 | 3.292 | 2.831 | 2.891 | 3.047 | 3.016 | 2.834 | 2.904 | 2.617 | 2.705 | 2.66 | 2.611 | 2.372 | 2.067 | 2.047 | 2.036 | 2.086 | 1.823 | 2.392 | 1.819 | 1.58 | 1.426 | 1.567 | 1.518 | 1.64 | 2.023 | 1.857 | 1.71 | 0.803 | 0.829 | 0.198 | 0.259 | 0.468 | 0.455 | 0.41 | 0.437 | 0.481 | 0.714 | 0.468 | 0.448 | 0.421 | 0.42 | 0.08 | 0.08 | 0.09 | 0.14 | 0.09 | 0.08 | 0.08 | 0.04 | 0.06 |
Overige vlottende activa
| 0.592 | 0.858 | 0.852 | 0.848 | 0.543 | 0.678 | 0.797 | 0.56 | 0.529 | 0.384 | 0.494 | 0.208 | 0.46 | 0.448 | 0.709 | 0.418 | 0.452 | 0.532 | 0.733 | 0.312 | 0.51 | 0.771 | 0.723 | -0 | 0.246 | 0.221 | 0.167 | 0.438 | 0.344 | 0.482 | 0.236 | 0.258 | 0.028 | 0.085 | 0.167 | 0.104 | 0.101 | 0.072 | 0.195 | 0.21 | 0.17 | 0.146 | 0.246 | 0.184 | 0.152 | 0.128 | 0.192 | 0.211 | 0.596 | 0.169 | 3.562 | 3.765 | 0.19 | 2.892 | 1.795 | 1.027 | 1.343 | 2.659 | 2.922 | 6.001 | 4.607 | 4.01 | 4.147 | 0.286 | 0.268 | 0.646 | 0.63 | 0.562 | 0.178 | 0.108 | 0.369 | 0.139 | 0.099 | 0.091 | 0.05 | 0.08 | 0.101 | 0.126 | 0.111 | 0.111 | 0.117 | 0.875 | 0.65 | 0.089 | 1.356 | 1.181 | 0.978 | 0.608 | 0.202 | 0.465 | 0.378 | 0.054 | 0.023 | 0.031 | 0.032 | 0.053 | 0.036 | 0.053 | 0.07 | 0.07 | 0.088 | 0.708 | 0.09 | 0.23 | 0.25 | 0.24 | 0.31 | 0.09 | 0.1 | 0.1 | 0.09 | 0.04 |
Totaal vlottende activa
| 21.786 | 23.336 | 22.841 | 24.903 | 24.362 | 20.554 | 23.658 | 20.573 | 21.566 | 19.609 | 23.071 | 23.356 | 26.256 | 26.46 | 11.79 | 13.43 | 15.565 | 16.142 | 14.166 | 14.48 | 14.694 | 16.962 | 19.447 | 22.62 | 26.327 | 28.784 | 27.8 | 29.157 | 29.802 | 31.393 | 28.832 | 31.091 | 28.603 | 23.953 | 24.551 | 26.885 | 26.362 | 25.865 | 28.853 | 25.275 | 22.65 | 22.205 | 21.896 | 22.588 | 23.204 | 22.417 | 24.091 | 26.747 | 28.522 | 27.416 | 28.758 | 27.843 | 31.66 | 21.924 | 15.816 | 13.154 | 12.722 | 12.785 | 12.968 | 15.421 | 14.987 | 15.014 | 15.858 | 13.066 | 12.423 | 12.013 | 12.464 | 12.194 | 6.806 | 6.29 | 6.425 | 5.932 | 5.99 | 5.746 | 4.871 | 5.047 | 4.819 | 4.816 | 5.591 | 3.997 | 3.942 | 4.161 | 4.217 | 5.119 | 4.821 | 5.693 | 5.178 | 4.051 | 3.602 | 4.397 | 4.781 | 5.364 | 4.999 | 4.68 | 4.574 | 3.531 | 3.054 | 2.871 | 2.682 | 2.461 | 2.271 | 2.708 | 3.19 | 3.6 | 3.02 | 3.69 | 3.52 | 2.39 | 2.25 | 2.22 | 2.08 | 1.51 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.041 | 12.089 | 12.166 | 12.207 | 12.3 | 12.576 | 12.596 | 12.814 | 12.334 | 12.197 | 12.261 | 12.369 | 12.405 | 12.46 | 28.844 | 32.364 | 32.362 | 32.225 | 32.102 | 31.786 | 31.317 | 30.596 | 30.403 | 30.273 | 29.722 | 29.504 | 28.839 | 14.124 | 14.28 | 14.412 | 14.439 | 14.275 | 14.455 | 14.655 | 14.827 | 14.975 | 15.136 | 15.312 | 15.415 | 15.413 | 15.522 | 15.556 | 15.62 | 15.568 | 15.396 | 17.787 | 16.946 | 15.345 | 13.091 | 15.411 | 7.949 | 7.413 | 7.44 | 7.508 | 7.554 | 7.595 | 7.632 | 7.615 | 7.591 | 7.969 | 8.055 | 8.032 | 8.029 | 7.725 | 7.474 | 7.111 | 5.056 | 4.976 | 5.029 | 4.92 | 4.779 | 4.875 | 5.004 | 5.069 | 5.091 | 4.97 | 5.036 | 5.085 | 5.153 | 5.216 | 5.276 | 5.339 | 5.4 | 5.456 | 5.526 | 5.593 | 5.63 | 5.608 | 5.247 | 4.203 | 2.061 | 2.059 | 2.096 | 2.221 | 2.259 | 2.273 | 2.198 | 2.167 | 2.205 | 2.264 | 2.164 | 0.795 | 0.83 | 0.34 | 0.33 | 0.33 | 0.27 | 0.78 | 0.8 | 0.81 | 0.83 | 0.85 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.304 | 0 | -191.125 | 0 | 0 | -234.398 | -261.383 | 0 | -358.318 | -384.689 | -412.598 | 0 | -429.14 | -460.597 | -465.439 | 0 | -519.7 | -511.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.009 | 0.107 | 0.111 | 0.115 | 0.119 | 205.51 | 0.205 | 191.316 | 0.183 | 0.21 | 234.633 | 261.645 | 0.289 | 358.677 | 385.074 | 413.011 | 0.441 | 429.57 | 461.058 | 465.905 | 0.496 | 520.22 | 512.308 | 0.536 | 0.662 | 0.225 | 0.24 | 0.206 | 0.254 | 0.046 | 0.051 | 0.053 | 0.06 | 0.06 | 0.064 | 0.059 | 0.056 | 57.896 | 0.054 | 0.055 | 0.044 | 0.042 | 0.039 | 0.04 | 0.042 | 0.044 | 0.046 | 0.048 | 0.05 | 0.018 | 0.054 | 0.056 | 0.058 | 0.06 | 0.022 | 0.064 | 0.066 | 0.064 | 0.066 | 0.07 | 0.09 | 0.073 | 0.074 | 0.079 | 0.107 | 0.089 | 0.094 | 0.1 | 0.106 | 0.086 | 0.089 | 0.093 | 0.096 | 0.099 | 0.103 | 0.106 | 0.11 | 0.113 | 0.116 | 0.111 | 0.123 | 0.126 | 0.13 | 0.133 | 0.136 | 0.101 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.009 | 0.107 | 0.111 | 0.115 | 0.119 | 0.206 | 0.205 | 0.191 | 0.183 | 0.21 | 0.235 | 0.262 | 0.289 | 0.359 | 0.385 | 0.413 | 0.441 | 0.43 | 0.461 | 0.466 | 0.496 | 0.52 | 0.512 | 0.536 | 0.662 | 0.225 | 0.24 | 0.206 | 0.254 | 0.046 | 0.051 | 0.053 | 0.06 | 0.06 | 0.064 | 0.059 | 0.056 | 0.058 | 0.054 | 0.055 | 0.044 | 0.042 | 0.039 | 0.04 | 0.042 | 0.044 | 0.046 | 0.048 | 0.05 | 0.018 | 0.054 | 0.056 | 0.058 | 0.06 | 0.022 | 0.064 | 0.066 | 0.064 | 0.066 | 0.07 | 0.09 | 0.073 | 0.074 | 0.079 | 0.107 | 0.089 | 0.094 | 0.1 | 0.106 | 0.086 | 0.089 | 0.093 | 0.096 | 0.099 | 0.103 | 0.106 | 0.11 | 0.113 | 0.116 | 0.111 | 0.123 | 0.126 | 0.13 | 0.133 | 0.136 | 0.101 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1.529 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | -0.52 | 0.241 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | -1.529 | 3.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.803 | 2.802 | 2.563 | 2.104 | 1.925 | 1.552 | 1.611 | 1.609 | 1.881 | 1.952 | 2.149 | 2.012 | 2.016 | 1.816 | 1.701 | 1.607 | 1.36 | 1.05 | 0.91 | 0.75 | 0.729 | 0.799 | 0.693 | 0.711 | 0.386 | 0.331 | 0.628 | 0.569 | 0.278 | 0.325 | 0.276 | 0.39 | 0.652 | 0.686 | 0.758 | 0.78 | 0.811 | 0.759 | 0.731 | 0.711 | 0.83 | 0.833 | 0.846 | 0.773 | 0.4 | 0.381 | 0.322 | 0.266 | 0.95 | 0.943 | 0.911 | 0.9 | 0.242 | 0.341 | 0.183 | 0.242 | 0.399 | 0.509 | 0.301 | 0.301 | 0.44 | 0.44 | 0.44 | 0.44 | 0.28 | 0.344 | 0.344 | 0.344 | 0.269 | 0.269 | 0.269 | 0.269 | 0.226 | 0.17 | 0.238 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.018 | 0.018 | 0.009 | 0.01 | 0.01 | 1.539 | -3.025 | 0.01 | 0.01 | 0.01 | 0.009 | 0.023 | 0.023 | 0.023 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.035 | 0.042 | 0.042 | 2.665 | 0.592 | 0.002 | 0.002 | 0.068 | 0.416 | 0.272 | 0.232 | 0.068 | 0.075 | 0.075 | 0.081 | 0.086 | 0.095 | 0.476 | 0.482 | 0.483 | 0.466 | 0.671 | 0.668 | 0.87 | 0.866 | 0.87 | 0.877 | 0.878 | 0.87 | 1.262 | 1.093 | 1.402 | 1.467 | 0.124 | 0.127 | 0.158 | 0.199 | 0.28 | 0.284 | 0.328 | 0.447 | 0.484 | 0.522 | 0.541 | 0.565 | 0.64 | 0.677 | 1.115 | 0.737 | 0.632 | 0.665 | 0.708 | 0.728 | 0.725 | 0.696 | 0.61 | 0.567 | 0.507 | 0.45 | 0.399 | 0.3 | 0.241 | 0.145 | 0.144 | 0.158 | 0.168 | 0.153 | 0.139 | 1.258 | 1.254 | 1.316 | 0.439 | 0.141 | 0.133 | 0.144 | 0.148 | 0.508 | 0.518 | 0.52 | 0.526 | 0.309 | 0.317 | 0.317 | 0.29 | 0.2 | 0.16 | 0.11 | 0.1 | 0.61 | 0.55 | 0.56 | 0.56 | 0.59 |
Totaal niet-vlottende activa
| 12.059 | 12.107 | 12.184 | 12.324 | 12.421 | 14.23 | 14.254 | 13.029 | 12.549 | 12.398 | 12.453 | 12.602 | 12.663 | 12.745 | 29.146 | 32.736 | 32.76 | 32.652 | 32.557 | 35.054 | 34.622 | 33.667 | 33.068 | 32.79 | 32.029 | 31.857 | 31.179 | 16.646 | 16.744 | 16.998 | 16.773 | 16.413 | 16.397 | 16.491 | 16.581 | 16.489 | 16.725 | 16.763 | 16.703 | 16.666 | 17.046 | 16.973 | 17.246 | 16.863 | 16.637 | 19.331 | 18.434 | 16.536 | 14.723 | 16.828 | 9.791 | 9.55 | 8.304 | 8.449 | 8.551 | 8.664 | 8.693 | 8.694 | 8.697 | 9.311 | 9.438 | 9.47 | 9.433 | 8.763 | 8.569 | 8.189 | 6.543 | 6.751 | 6.699 | 6.595 | 6.493 | 5.931 | 6.16 | 6.041 | 6.039 | 6.036 | 6.156 | 5.941 | 5.962 | 6.069 | 6.073 | 6.036 | 6.108 | 6.021 | 6.167 | 6.223 | 6.25 | 7.236 | 6.873 | 5.787 | 2.768 | 2.426 | 2.4 | 2.603 | 2.713 | 2.781 | 2.716 | 2.687 | 2.731 | 2.573 | 2.482 | 1.112 | 1.12 | 0.54 | 1.25 | 0.44 | 0.37 | 1.39 | 1.35 | 1.37 | 1.39 | 1.44 |
Totaal activa
| 33.845 | 35.443 | 35.025 | 37.227 | 36.783 | 34.784 | 37.912 | 33.602 | 34.116 | 32.007 | 35.524 | 35.958 | 38.92 | 39.206 | 40.936 | 46.166 | 48.325 | 48.794 | 46.723 | 49.534 | 49.316 | 50.628 | 52.515 | 55.41 | 58.356 | 60.641 | 58.978 | 45.803 | 46.546 | 48.392 | 45.605 | 47.504 | 45 | 40.444 | 41.132 | 43.374 | 43.087 | 42.627 | 45.556 | 41.941 | 39.696 | 39.177 | 39.142 | 39.451 | 39.84 | 41.748 | 42.525 | 43.283 | 43.245 | 44.244 | 38.549 | 37.393 | 39.964 | 30.374 | 24.366 | 21.819 | 21.416 | 21.479 | 21.665 | 24.731 | 24.425 | 24.484 | 25.29 | 21.828 | 20.992 | 20.201 | 19.007 | 18.946 | 13.505 | 12.885 | 12.918 | 11.863 | 12.15 | 11.787 | 10.91 | 11.082 | 10.974 | 10.757 | 11.553 | 10.066 | 10.015 | 10.197 | 10.325 | 11.14 | 10.988 | 11.916 | 11.428 | 11.287 | 10.475 | 10.183 | 7.549 | 7.79 | 7.399 | 7.283 | 7.287 | 6.313 | 5.77 | 5.559 | 5.413 | 5.034 | 4.752 | 3.82 | 4.31 | 4.14 | 4.27 | 4.13 | 3.89 | 3.78 | 3.6 | 3.59 | 3.47 | 2.95 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.601 | 1.798 | 1.203 | 1.477 | 1.307 | 1.429 | 1.454 | 1.524 | 1.422 | 1.178 | 1.161 | 0.854 | 0.911 | 0.503 | 0.818 | 0.44 | 0.464 | 0.737 | 0.535 | 1.031 | 1.15 | 0.78 | 0.713 | 1.261 | 1.227 | 1.104 | 1.175 | 0.751 | 1.173 | 1.14 | 0.743 | 0.299 | 0.348 | 0.407 | 0.308 | 1.838 | 1.885 | 1.629 | 1.683 | 3.938 | 3.204 | 2.629 | 0.468 | 2.348 | 2.051 | 2.155 | 0.888 | 2.588 | 2.712 | 3.194 | 0.782 | 3.442 | 3.08 | 2.702 | 0.641 | 0 | 0 | 0 | 0.874 | -3.618 | -2.177 | 1.418 | 1.341 | 1.534 | 1.187 | 0.695 | 0.518 | 0.576 | 0.556 | 0.634 | 0.641 | 0.67 | 0.67 | 0.854 | 0.64 | 0.734 | 0.55 | 0.664 | 0.726 | 0.513 | 0.549 | 0.64 | 0.521 | 0.756 | 1.158 | 1.378 | 0.938 | 0.664 | 0.696 | 0.209 | 0.153 | 0.154 | 0.347 | 0.517 | 0.608 | 0.25 | 0.204 | 0.138 | 0.171 | 0.148 | 0.231 | 0.137 | 0.07 | 0.07 | 0.19 | 0.16 | 0.1 | 0.07 | 0.13 | 0.16 | 0.12 | 0.15 |
Kortlopende schulden
| 0.084 | 0.083 | 0.081 | 0.08 | 0.079 | 0.078 | 0.077 | 0.076 | -3.296 | 0 | 1.766 | 1.841 | 1.916 | 1.991 | 0.691 | 0.681 | 0.681 | 0.677 | 0.675 | 0.67 | 0.865 | 0.861 | 0.858 | 0.658 | 0.654 | 0.651 | 0.647 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.37 | 0.475 | 0.58 | 0.685 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.938 | 0.936 | 0.933 | 0.93 | 0.927 | 0.624 | 0.621 | 0.276 | 0.272 | 0.372 | 0.372 | 0.371 | 0.371 | 0.368 | 3.924 | 0.359 | 0.354 | 0.349 | 0.348 | 0.28 | 0.274 | 0.222 | 0.219 | 0.226 | 0.442 | 0.436 | 0.366 | 0.788 | 0.737 | 0.317 | 0.217 | 0.367 | 0.792 | 1.063 | 0.511 | 0.208 | 0.266 | 0.177 | 0.722 | 0.533 | 0.58 | 0.527 | 1.135 | 0.484 | 0.473 | 0.366 | 0.016 | 0.015 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.103 | 0.013 | 0.004 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.098 | 6.03 | 4.908 | 4.858 | 4.702 | 1.261 | 4.042 | 1.478 | 3.296 | 0.72 | 1.65 | 1.504 | 1.001 | 0.734 | 0.787 | 0.864 | 1.726 | 3.003 | 2.275 | 1.417 | 0.654 | 1.149 | 0.996 | 1.12 | 1.387 | 2.048 | 0.758 | 0.714 | 3.083 | 6.659 | 5.34 | 9.281 | 5.22 | 0.04 | 0.308 | 0.988 | 0.58 | 2.658 | 1.817 | 0.869 | 0.204 | 0.397 | 0.457 | 0.271 | 0.424 | 0.72 | 0.811 | 0.172 | 0.012 | 0.043 | 1.09 | 0.09 | 0.257 | 0.499 | 0.1 | 0.104 | 0.038 | 0.053 | 0.152 | 3.618 | 3.567 | 0.005 | 0.029 | 0.196 | 0 | 0.056 | 0.047 | 0.371 | 0.013 | 0 | 0.212 | 0.187 | 0.354 | 0.293 | 0.114 | 0.208 | 0.054 | 0.076 | 0.626 | 0 | 0 | 0 | 0.488 | 0.583 | 0 | 0 | 0.337 | 0 | 0.522 | 0 | 0 | 0 | 0 | 0.486 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.333 | 2.287 | 2.362 | 2.308 | 1.667 | 2.12 | 2.591 | 2.446 | 5.153 | 1.82 | 1.759 | 1.477 | 10.889 | 10.892 | 1.409 | 1.505 | 1.378 | 1.481 | 1.903 | 1.707 | 1.731 | 1.541 | 1.504 | 1.878 | 2.206 | 2.663 | 2.838 | 2.608 | 2.122 | 1.847 | 1.943 | 1.272 | 2.747 | 3.281 | 3.446 | 3.883 | 4.774 | 3.822 | 8.222 | 0 | 0 | 0 | 1.806 | 0 | 0 | 0 | 1.355 | 0.086 | 0.319 | 0.94 | 3.314 | 1.884 | 5.965 | 6.737 | 3.597 | 2.03 | 1.831 | 1.935 | 1.012 | 1.588 | 3.567 | 3.559 | 4.291 | 0.917 | 1.142 | 0.815 | 1.362 | 1.38 | 1.076 | 0.909 | 0.985 | 0.955 | 0.953 | 0.542 | 0.677 | 0.769 | 0.843 | 0.44 | 0.298 | 0.895 | 0.726 | 0.478 | 0.174 | 0.133 | 0.196 | 0.497 | 0.146 | 0.351 | 0.003 | 0.297 | 0.378 | 0.779 | 0.442 | 0.039 | 0.147 | 0.621 | 0.455 | 0.458 | 0.352 | 0.228 | 0.145 | 0.233 | 0.2 | 0.18 | 0.23 | 0.16 | 0.16 | 0.11 | 0.05 | 0.23 | 0.35 | 0.11 |
Totaal kortlopende verplichtingen
| 9.116 | 10.198 | 8.554 | 8.723 | 7.755 | 4.888 | 8.164 | 5.524 | 6.575 | 3.719 | 6.336 | 5.676 | 14.717 | 14.119 | 3.704 | 3.491 | 4.249 | 5.897 | 5.388 | 4.825 | 4.4 | 4.33 | 4.071 | 4.917 | 5.474 | 6.466 | 5.419 | 4.373 | 6.678 | 9.947 | 8.326 | 11.151 | 8.685 | 4.204 | 4.642 | 7.394 | 7.958 | 8.83 | 12.442 | 5.527 | 4.127 | 3.747 | 3.452 | 3.339 | 3.195 | 3.813 | 3.991 | 3.779 | 3.973 | 5.104 | 5.81 | 6.038 | 9.578 | 10.211 | 4.71 | 2.506 | 2.239 | 2.359 | 2.405 | 5.513 | 5.316 | 5.336 | 6.009 | 2.996 | 2.609 | 1.84 | 2.15 | 2.546 | 1.871 | 1.985 | 2.274 | 2.177 | 2.765 | 2.426 | 1.748 | 1.928 | 1.815 | 1.972 | 2.713 | 1.919 | 1.484 | 1.384 | 1.36 | 2.194 | 1.886 | 2.455 | 1.948 | 2.15 | 1.704 | 0.979 | 0.897 | 0.949 | 0.804 | 1.06 | 1.458 | 0.889 | 0.676 | 0.613 | 0.54 | 0.479 | 0.389 | 0.374 | 0.57 | 0.25 | 0.42 | 0.32 | 0.26 | 0.18 | 0.18 | 0.39 | 0.47 | 0.26 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.225 | 0.247 | 0.268 | 0.288 | 0.309 | 0.329 | 0.349 | 0.356 | 0 | 0 | 0 | 0 | 0 | 2.416 | 13.106 | 13.285 | 13.453 | 11.208 | 11.377 | 11.548 | 11.716 | 11.884 | 12.052 | 12.211 | 12.376 | 12.54 | 12.706 | 2.741 | 2.816 | 2.891 | 2.966 | 3.041 | 3.116 | 3.191 | 3.266 | 3.341 | 3.486 | 3.666 | 3.846 | 4.026 | 4.206 | 4.386 | 4.566 | 4.746 | 4.926 | 7.152 | 7.387 | 7.622 | 7.856 | 8.09 | 2.548 | 2.705 | 3.121 | 3.191 | 3.396 | 3.491 | 3.584 | 3.675 | 3.769 | 3.919 | 3.953 | 4.045 | 4.136 | 4.219 | 4.019 | 4.074 | 2.678 | 2.735 | 3.376 | 2.844 | 2.777 | 2.824 | 2.881 | 2.942 | 2.923 | 2.978 | 3.032 | 3.085 | 3.141 | 3.184 | 3.237 | 3.276 | 3.336 | 3.373 | 3.421 | 3.468 | 3.514 | 3.363 | 3.397 | 3.44 | 0.864 | 0.868 | 0.873 | 0.955 | 0.96 | 0.964 | 0.969 | 0.974 | 0.979 | 0.984 | 0.905 | 0.016 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,701.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.811 | -1.831 | 0 | 0 | -1.588 | -1.39 | 0 | 0 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,016.239 | 1,815.967 | 1,701.252 | 0 | 1,360.082 | 1,049.942 | 910.077 | 0 | 728.799 | 0.799 | 0.693 | 0 | 0.386 | 0.331 | 0.628 | 0 | 0.278 | 0.325 | 0.276 | 0 | 0.652 | 0.686 | 0.758 | 0 | 0.811 | 0.759 | 0.731 | 0 | 0.83 | 0.833 | 0.846 | 0 | 0.4 | 0 | 0 | 0 | 0.587 | 0.621 | 0.634 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | -0 | -0 | 0 | -0.309 | -0.329 | -0.349 | -0.356 | 0 | 1.899 | 2.927 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | -2,016.239 | -1,815.967 | 0 | 0 | -1,360.082 | -1,049.942 | -910.077 | 0 | -728.799 | -0.799 | -0.693 | 0 | -0.386 | -0.331 | -0.628 | -7.387 | -0.278 | -0.325 | -0.276 | 0 | -0.652 | -0.686 | -0.758 | 0 | 0 | 1.072 | -0.731 | 0 | 0.758 | 0.557 | -0.846 | 0 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.225 | 0.247 | 0.268 | 0.288 | 0.309 | 0.329 | 0.349 | 0.356 | 0 | 1.899 | 2.927 | 0 | 0 | 2.416 | 13.106 | 13.285 | 13.453 | 11.208 | 11.377 | 11.548 | 11.716 | 11.884 | 12.052 | 12.411 | 12.576 | 12.74 | 12.906 | 2.741 | 2.816 | 2.891 | 2.966 | 3.041 | 3.116 | 3.191 | 3.266 | 3.341 | 3.486 | 3.666 | 3.846 | 4.026 | 4.206 | 4.386 | 4.566 | 4.746 | 4.926 | 7.152 | 7.387 | 7.622 | 7.856 | 8.09 | 2.548 | 2.705 | 3.121 | 3.191 | 3.396 | 3.491 | 3.584 | 3.675 | 3.769 | 3.919 | 3.953 | 4.045 | 4.136 | 4.219 | 4.019 | 4.074 | 2.678 | 3.322 | 3.997 | 3.478 | 3.444 | 2.824 | 2.881 | 2.942 | 2.923 | 2.978 | 3.032 | 3.085 | 3.141 | 3.184 | 3.237 | 3.276 | 3.336 | 3.373 | 3.421 | 3.468 | 3.514 | 3.363 | 3.397 | 3.44 | 0.864 | 0.868 | 0.873 | 0.955 | 0.96 | 0.964 | 0.969 | 0.974 | 0.979 | 0.984 | 0.905 | 0.016 | 0.02 | 0.02 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 9.341 | 10.445 | 8.822 | 9.011 | 8.064 | 5.217 | 8.513 | 5.88 | 6.575 | 3.719 | 6.336 | 5.676 | 14.717 | 16.535 | 16.81 | 16.776 | 17.702 | 17.105 | 16.765 | 16.373 | 16.116 | 16.214 | 16.123 | 17.328 | 18.051 | 19.206 | 18.325 | 7.114 | 9.494 | 12.837 | 11.291 | 14.192 | 11.8 | 7.394 | 7.907 | 10.735 | 11.444 | 12.495 | 16.288 | 9.552 | 8.333 | 8.132 | 8.017 | 8.085 | 8.121 | 10.965 | 11.378 | 11.401 | 11.83 | 13.194 | 8.358 | 8.743 | 12.699 | 13.402 | 8.107 | 5.997 | 5.824 | 6.034 | 6.174 | 9.432 | 9.269 | 9.382 | 10.145 | 7.215 | 6.628 | 5.913 | 4.828 | 5.869 | 5.868 | 5.463 | 5.718 | 5.001 | 5.646 | 5.368 | 4.672 | 4.906 | 4.847 | 5.057 | 5.854 | 5.103 | 4.721 | 4.66 | 4.696 | 5.568 | 5.307 | 5.922 | 5.462 | 5.512 | 5.101 | 4.419 | 1.761 | 1.817 | 1.676 | 2.015 | 2.418 | 1.854 | 1.645 | 1.587 | 1.518 | 1.464 | 1.294 | 0.39 | 0.59 | 0.27 | 0.43 | 0.34 | 0.26 | 0.18 | 0.18 | 0.39 | 0.47 | 0.26 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.068 | 0.068 | 0.068 | 0.068 | 0.067 | 0.067 | 0.067 | 0.068 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.064 | 0.063 | 0.063 | 0.063 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.058 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.045 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Ingehouden winsten
| -4.793 | -4.032 | -2.56 | -0.286 | 0.467 | 1.58 | 1.62 | 0.07 | 0.007 | 0.846 | 1.844 | 3.035 | -2.938 | -4.408 | -2.903 | 2.404 | 3.696 | 4.831 | 3.172 | 6.471 | 6.609 | 8.002 | 10.179 | 12.105 | 14.608 | 15.938 | 15.38 | 13.795 | 12.399 | 11.142 | 10.118 | 9.349 | 9.434 | 9.93 | 10.267 | 9.877 | 9.066 | 7.731 | 7.062 | 10.328 | 9.47 | 9.268 | 9.536 | 10.091 | 10.53 | 9.656 | 10.096 | 10.89 | 10.71 | 10.389 | 9.661 | 8.586 | 7.347 | 6.569 | 5.882 | 5.506 | 5.363 | 5.259 | 5.35 | 5.198 | 5.095 | 5.084 | 5.171 | 4.694 | 4.565 | 4.558 | 4.539 | 4.299 | 4.023 | 3.858 | 3.762 | 3.522 | 3.294 | 3.271 | 3.158 | 3.096 | 3.061 | 2.768 | 2.767 | 2.03 | 2.361 | 2.604 | 2.696 | 2.64 | 2.748 | 3.061 | 3.033 | 2.842 | 2.443 | 2.842 | 2.865 | 3.064 | 2.822 | 2.379 | 1.991 | 1.598 | 1.278 | 1.138 | 1.062 | 0.78 | 0.651 | 0.609 | 0.9 | 1.05 | 1.02 | 0.98 | 0.82 | 0.78 | 0.61 | 0.39 | 0.18 | -0.12 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -7.951 | -0 | 0 | 0 | -6.974 | 0 | 0 | -0 | -6.683 | 0 | 0 | 0 | -5.861 | -0 | 0 | 0 | -5.517 | -0 | 0 | 0 | -4.716 | -0 | 0 | 0 | -4.012 | 0 | 0 | 0 | -4.395 | 0 | 0 | 0 | -4.224 | 0 | 0 | 0 | -3.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.935 | -2.584 | -2.584 | -2.584 | -2.584 | -2.052 | -2.052 | -2.052 | -2.052 | -2.052 | -2.052 | -2.052 | -2.052 | -1.765 | -1.765 | -1.765 | -1.765 | -1.47 | -1.47 | -1.47 | -1.47 | -1.188 | -1.188 | -1.188 | -1.188 | -1.066 | -1.066 | 0 | -1.066 | -1.292 | -1.292 | -1.292 | -1.292 | -0.015 | -0.029 | -1.119 | -0.036 | -0.022 | -0.006 | 0.009 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29.229 | 28.962 | 28.695 | 28.434 | 28.185 | 27.92 | 27.712 | 27.584 | 27.466 | 27.374 | 27.277 | 27.18 | 27.074 | 27.012 | 26.962 | 26.919 | 26.861 | 26.792 | 34.671 | 26.624 | 26.526 | 26.347 | 33.121 | 25.913 | 25.633 | 25.432 | 31.892 | 24.831 | 24.589 | 24.349 | 29.993 | 23.9 | 23.702 | 23.058 | 28.412 | 22.701 | 22.515 | 22.34 | 26.86 | 22 | 21.832 | 21.716 | 25.54 | 21.214 | 21.129 | 21.066 | 25.385 | 20.932 | 20.646 | 20.601 | 24.695 | 20.005 | 19.86 | 10.354 | 14.093 | 10.267 | 10.181 | 10.137 | 10.094 | 10.054 | 10.014 | 9.97 | 12.862 | 12.456 | 12.336 | 12.267 | 12.177 | 10.784 | 5.633 | 5.583 | 5.457 | 5.359 | 5.231 | 5.169 | 5.101 | 4.814 | 4.801 | 4.667 | 4.667 | 4.372 | 4.372 | 4.372 | 4.372 | 4.09 | 4.09 | 4.09 | 4.09 | 3.968 | 3.967 | 2.892 | 3.959 | 4.171 | 4.163 | 4.152 | 4.141 | 2.846 | 2.846 | 3.924 | 2.839 | 2.784 | 2.784 | 2.784 | 2.78 | 2.77 | 2.77 | 2.78 | 2.78 | 2.79 | 2.78 | 2.78 | 2.79 | 2.78 |
Totaal eigen vermogen van aandeelhouders
| 24.504 | 24.998 | 26.203 | 28.216 | 28.719 | 29.567 | 29.399 | 27.722 | 27.54 | 28.288 | 29.188 | 30.282 | 24.203 | 22.67 | 24.126 | 29.39 | 30.623 | 31.689 | 29.958 | 33.161 | 33.2 | 34.414 | 36.392 | 38.082 | 40.306 | 41.435 | 40.654 | 38.69 | 37.052 | 35.555 | 34.313 | 33.312 | 33.2 | 33.05 | 33.225 | 32.64 | 31.643 | 30.132 | 29.269 | 32.389 | 31.363 | 31.045 | 31.124 | 31.366 | 31.72 | 30.783 | 31.148 | 31.882 | 31.415 | 31.05 | 30.191 | 28.65 | 27.266 | 16.972 | 16.259 | 15.822 | 15.592 | 15.445 | 15.491 | 15.3 | 15.156 | 15.103 | 15.146 | 14.613 | 14.364 | 14.288 | 14.179 | 13.077 | 7.638 | 7.422 | 7.2 | 6.862 | 6.504 | 6.419 | 6.238 | 6.176 | 6.128 | 5.7 | 5.699 | 4.963 | 5.294 | 5.537 | 5.629 | 5.572 | 5.681 | 5.994 | 5.965 | 5.775 | 5.374 | 5.764 | 5.787 | 5.973 | 5.723 | 5.269 | 4.869 | 4.459 | 4.125 | 3.972 | 3.895 | 3.571 | 3.458 | 3.43 | 3.73 | 3.87 | 3.84 | 3.79 | 3.63 | 3.6 | 3.42 | 3.2 | 3 | 2.69 |
Totaal eigen vermogen
| 24.504 | 24.998 | 26.203 | 28.216 | 28.719 | 29.567 | 29.399 | 27.722 | 27.54 | 28.288 | 29.188 | 30.282 | 24.203 | 22.67 | 24.126 | 29.39 | 30.623 | 31.689 | 29.958 | 33.161 | 33.2 | 34.414 | 36.392 | 38.082 | 40.306 | 41.435 | 40.654 | 38.69 | 37.052 | 35.555 | 34.313 | 33.312 | 33.2 | 33.05 | 33.225 | 32.64 | 31.643 | 30.132 | 29.269 | 32.389 | 31.363 | 31.045 | 31.124 | 31.366 | 31.72 | 30.783 | 31.148 | 31.882 | 31.415 | 31.05 | 30.191 | 28.65 | 27.266 | 16.972 | 16.259 | 15.822 | 15.592 | 15.445 | 15.491 | 15.3 | 15.156 | 15.103 | 15.146 | 14.613 | 14.364 | 14.288 | 14.179 | 13.077 | 7.638 | 7.422 | 7.2 | 6.862 | 6.504 | 6.419 | 6.238 | 6.176 | 6.128 | 5.7 | 5.699 | 4.963 | 5.294 | 5.537 | 5.629 | 5.572 | 5.681 | 5.994 | 5.965 | 5.775 | 5.374 | 5.764 | 5.787 | 5.973 | 5.723 | 5.269 | 4.869 | 4.459 | 4.125 | 3.972 | 3.895 | 3.571 | 3.458 | 3.43 | 3.73 | 3.87 | 3.84 | 3.79 | 3.63 | 3.6 | 3.42 | 3.2 | 3 | 2.69 |
Totaal passiva en aandeelhoudersvermogen
| 33.845 | 35.443 | 35.025 | 37.227 | 36.783 | 34.784 | 37.912 | 33.602 | 34.116 | 32.007 | 35.524 | 35.958 | 38.92 | 39.206 | 40.936 | 46.166 | 48.325 | 48.794 | 46.723 | 49.534 | 49.316 | 50.628 | 52.515 | 55.41 | 58.356 | 60.641 | 58.978 | 45.803 | 46.546 | 48.392 | 45.605 | 47.504 | 45 | 40.444 | 41.132 | 43.374 | 43.087 | 42.627 | 45.556 | 41.941 | 39.696 | 39.177 | 39.142 | 39.451 | 39.84 | 41.748 | 42.525 | 43.283 | 43.245 | 44.244 | 38.549 | 37.393 | 39.964 | 30.374 | 24.366 | 21.819 | 21.416 | 21.479 | 21.665 | 24.731 | 24.425 | 24.484 | 25.29 | 21.828 | 20.992 | 20.201 | 19.007 | 18.946 | 13.505 | 12.885 | 12.918 | 11.863 | 12.15 | 11.787 | 10.91 | 11.082 | 10.974 | 10.757 | 11.553 | 10.066 | 10.015 | 10.197 | 10.325 | 11.14 | 10.988 | 11.916 | 11.428 | 11.287 | 10.475 | 10.183 | 7.549 | 7.79 | 7.399 | 7.283 | 7.287 | 6.313 | 5.77 | 5.559 | 5.413 | 5.034 | 4.752 | 3.82 | 4.32 | 4.14 | 4.27 | 4.13 | 3.89 | 3.78 | 3.6 | 3.59 | 3.47 | 2.95 |