Comvita Limited
NZX:CVT.NZ
3.05 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 50.488 | 50.488 | 103.365 | 51.683 | 122.065 | 61.033 | 112.13 | 56.065 | 103.967 | 51.984 | 104.942 | 52.471 | 92.849 | 46.425 | 98.885 | 49.443 | 102.058 | 51.029 | 93.854 | 46.927 | 93.363 | 46.682 | 38.871 | 38.871 | 47.466 | 47.466 | 41.781 | 41.781 | 49.075 | 49.075 | 28.865 | 28.865 | 45.533 | 45.533 | 46.514 | 46.514 | 29.838 | 29.838 | 35.961 | 35.961 | 21.681 | 21.681 | 29.048 | 29.048 | 22.717 | 22.717 |
Kosten van de omzet
| 25.382 | 25.382 | 41.189 | 20.595 | 55.685 | 27.843 | 42.75 | 21.375 | 37.367 | 18.684 | 45.542 | 22.771 | 37.925 | 18.963 | 50.385 | 25.193 | 44.942 | 23.28 | 55.027 | 29.021 | 61.487 | 30.744 | 22.928 | 22.928 | 28.767 | 28.767 | 23.883 | 23.883 | 30.812 | 30.812 | 16.057 | 16.057 | 24.749 | 24.749 | 21.826 | 21.826 | 16.939 | 16.939 | 17.8 | 17.8 | 9.663 | 9.663 | 12.946 | 12.946 | 10.038 | 10.038 |
Brutowinst
| 25.107 | 25.107 | 62.176 | 31.088 | 66.38 | 33.19 | 69.38 | 34.69 | 66.6 | 33.3 | 59.4 | 29.7 | 54.924 | 27.462 | 48.5 | 24.25 | 57.116 | 27.749 | 38.827 | 17.907 | 31.876 | 15.938 | 15.943 | 15.943 | 18.7 | 18.7 | 17.898 | 17.898 | 18.263 | 18.263 | 12.808 | 12.808 | 20.784 | 20.784 | 24.688 | 24.688 | 12.899 | 12.899 | 18.161 | 18.161 | 12.019 | 12.019 | 16.102 | 16.102 | 12.68 | 12.68 |
Brutowinstmarge
| 0.497 | 0.497 | 0.602 | 0.602 | 0.544 | 0.544 | 0.619 | 0.619 | 0.641 | 0.641 | 0.566 | 0.566 | 0.592 | 0.592 | 0.49 | 0.49 | 0.56 | 0.544 | 0.414 | 0.382 | 0.341 | 0.341 | 0.41 | 0.41 | 0.394 | 0.394 | 0.428 | 0.428 | 0.372 | 0.372 | 0.444 | 0.444 | 0.456 | 0.456 | 0.531 | 0.531 | 0.432 | 0.432 | 0.505 | 0.505 | 0.554 | 0.554 | 0.554 | 0.554 | 0.558 | 0.558 |
Onderzoek- en ontwikkelingskosten
| 1.943 | 1.943 | 1.68 | 1.68 | 1.146 | 1.146 | 0.297 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | 0 | 0.553 | 0.373 | 0.746 | 0.373 | 0.629 | 0.315 | 0.53 | 0.53 | 0.671 | 0.671 | 0.888 | 0.888 | 0.905 | 0.905 | 0.845 | 0.845 | 0.707 | 0.707 | 0.79 | 0.79 | 0.624 | 0.624 | 0.658 | 0.658 | 0.8 | 0.8 | 0.612 | 0.612 | 0.757 | 0.757 |
Algemene en administratieve kosten
| 1.943 | 1.943 | 1.68 | 1.68 | 1.146 | 1.146 | 0.297 | 0.297 | 35.384 | 7.937 | 34.744 | 8.238 | 31.326 | 6.376 | 27.519 | 6.057 | 6.021 | 6.021 | 6.021 | 6.021 | 4.211 | 4.211 | 4.88 | 4.88 | 3.747 | 3.747 | 3.808 | 3.808 | 3.962 | 3.962 | 4.109 | 4.109 | 4.845 | 4.845 | 4.289 | 4.289 | 3.888 | 3.888 | 3.657 | 3.657 | 3.479 | 3.479 | 3.52 | 3.52 | 2.528 | 2.528 |
Verkoop- en marketingkosten
| 19.862 | 19.862 | 21.725 | 21.725 | 21.821 | 21.821 | 20.583 | 20.583 | 19.398 | 19.398 | 18.268 | 18.268 | 17.791 | 17.791 | 16.616 | 16.616 | 15.977 | 15.977 | 17.058 | 17.058 | 13.517 | 13.517 | 12.544 | 12.544 | 12.016 | 12.016 | 10.964 | 10.964 | 10.884 | 10.884 | 9.776 | 9.776 | 12.381 | 12.381 | 10.913 | 10.913 | 9.355 | 9.355 | 9.007 | 9.007 | 8.06 | 8.06 | 8.373 | 8.373 | 7.587 | 7.587 |
Verkoop-, algemene en administratieve kosten
| 30.853 | 30.853 | 62.768 | 31.384 | 65.564 | 32.7 | 58.453 | 29.227 | 54.782 | 27.335 | 53.012 | 26.506 | 49.117 | 24.167 | 44.134 | 22.672 | 45.929 | 21.727 | 49.17 | 23.078 | 37.013 | 17.739 | 17.423 | 17.423 | 16.185 | 16.185 | 14.772 | 14.772 | 15.253 | 15.253 | 13.884 | 13.884 | 17.226 | 17.226 | 15.512 | 15.512 | 13.243 | 13.243 | 13.009 | 13.009 | 11.538 | 11.538 | 12.177 | 12.177 | 10.115 | 10.115 |
Overige kosten
| -2.981 | -2.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 29.815 | 29.815 | 62.768 | 31.16 | 65.564 | 27.884 | 58.453 | 30.78 | 54.782 | 27.049 | 53.012 | 26.266 | 49.117 | 22.542 | 45.344 | 21.477 | 46.482 | 23.725 | 49.916 | 24.87 | 37.642 | 28.373 | 16.942 | 16.942 | 14.791 | 14.791 | 14.64 | 14.64 | 8.607 | 8.607 | 15.974 | 15.974 | 17.437 | 17.437 | 14.933 | 14.933 | 13.955 | 13.955 | 11.829 | 11.829 | 11.933 | 11.933 | 12.245 | 12.245 | 10.706 | 10.706 |
Bedrijfsresultaat
| -4.708 | -4.708 | -0.592 | 0.037 | 0.816 | 0.763 | 10.927 | 5.783 | 11.818 | 6.458 | 6.388 | 3.595 | 5.807 | 3.688 | 3.156 | 2.579 | 10.634 | 6.535 | -11.089 | -5.253 | -5.766 | -1.831 | -1.63 | -1.63 | 2.083 | 2.083 | 2.564 | 2.564 | 2.311 | 2.311 | -1.816 | -1.816 | 2.915 | 2.915 | 8.437 | 8.437 | -0.838 | -0.838 | 4.638 | 4.638 | -0.146 | -0.146 | 3.567 | 3.567 | 2.003 | 2.003 |
Bedrijfsresultaat ratio
| -0.093 | -0.093 | -0.006 | 0.001 | 0.007 | 0.012 | 0.097 | 0.103 | 0.114 | 0.124 | 0.061 | 0.069 | 0.063 | 0.079 | 0.032 | 0.052 | 0.104 | 0.128 | -0.118 | -0.112 | -0.062 | -0.039 | -0.042 | -0.042 | 0.044 | 0.044 | 0.061 | 0.061 | 0.047 | 0.047 | -0.063 | -0.063 | 0.064 | 0.064 | 0.181 | 0.181 | -0.028 | -0.028 | 0.129 | 0.129 | -0.007 | -0.007 | 0.123 | 0.123 | 0.088 | 0.088 |
Totaal overige inkomsten en kosten netto
| -34.15 | -34.15 | -2.899 | -2.124 | 6.981 | 2.846 | -4.874 | -2.888 | -0.566 | -0.827 | -0.328 | -0.663 | 2.179 | 0.806 | 1.267 | -0.371 | -4.57 | -3.595 | -5.059 | -2.816 | -20.843 | -11.649 | -0.454 | -0.454 | 1.049 | 1.049 | -0.126 | -0.126 | 6.614 | 6.614 | -2.434 | -2.434 | -0.357 | -0.357 | 0.586 | 0.586 | -0.94 | -0.94 | 1.233 | 1.233 | -0.175 | -0.175 | -0.027 | -0.027 | -0.32 | -0.32 |
Inkomen voor belasting
| -38.858 | -38.858 | -3.491 | -2.087 | 7.797 | 3.609 | 6.053 | 2.895 | 11.252 | 5.631 | 6.06 | 2.932 | 7.986 | 4.493 | 4.423 | 2.208 | 6.064 | 2.94 | -16.148 | -8.069 | -26.609 | -13.48 | -2.083 | -2.083 | 3.132 | 3.132 | 2.438 | 2.438 | 8.925 | 8.925 | -4.249 | -4.249 | 2.558 | 2.558 | 9.022 | 9.022 | -1.778 | -1.778 | 5.871 | 5.871 | -0.32 | -0.32 | 3.54 | 3.54 | 1.683 | 1.683 |
Inkomen voor belasting ratio
| -0.77 | -0.77 | -0.034 | -0.04 | 0.064 | 0.059 | 0.054 | 0.052 | 0.108 | 0.108 | 0.058 | 0.056 | 0.086 | 0.097 | 0.045 | 0.045 | 0.059 | 0.058 | -0.172 | -0.172 | -0.285 | -0.289 | -0.054 | -0.054 | 0.066 | 0.066 | 0.058 | 0.058 | 0.182 | 0.182 | -0.147 | -0.147 | 0.056 | 0.056 | 0.194 | 0.194 | -0.06 | -0.06 | 0.163 | 0.163 | -0.015 | -0.015 | 0.122 | 0.122 | 0.074 | 0.074 |
Belastingkosten
| 1.761 | 1.761 | -0.979 | 0.49 | 0.32 | 0.16 | 1.624 | 0.812 | 1.966 | 0.983 | 2.375 | 1.188 | 2.962 | 1.481 | 0.96 | 0.48 | 2.61 | 1.305 | -3.167 | 1.584 | -1.92 | 0.96 | 0.744 | 0.744 | 0.891 | 0.891 | 0.573 | 0.573 | 0.46 | 0.46 | 0.695 | 0.695 | 1.038 | 1.038 | 2.26 | 2.26 | 0.138 | 0.138 | 1.49 | 1.49 | 0.075 | 0.075 | 1.048 | 1.048 | 0.49 | 0.49 |
Nettowinst
| -37.097 | -37.097 | -3.195 | -1.598 | 6.897 | 3.449 | 4.165 | 2.083 | 9.295 | 4.648 | 3.489 | 1.745 | 6.024 | 3.012 | 3.455 | 1.728 | 3.269 | 1.635 | -12.97 | -6.485 | -25.039 | -12.52 | -1.339 | -1.339 | 2.241 | 2.241 | 1.865 | 1.865 | 8.466 | 8.466 | -3.555 | -3.555 | 1.592 | 1.592 | 6.851 | 6.851 | -1.58 | -1.58 | 4.46 | 4.46 | -0.384 | -0.384 | 2.499 | 2.499 | 1.193 | 1.193 |
Nettowinstmarge
| -0.735 | -0.735 | -0.031 | -0.031 | 0.057 | 0.057 | 0.037 | 0.037 | 0.089 | 0.089 | 0.033 | 0.033 | 0.065 | 0.065 | 0.035 | 0.035 | 0.032 | 0.032 | -0.138 | -0.138 | -0.268 | -0.268 | -0.034 | -0.034 | 0.047 | 0.047 | 0.045 | 0.045 | 0.173 | 0.173 | -0.123 | -0.123 | 0.035 | 0.035 | 0.147 | 0.147 | -0.053 | -0.053 | 0.124 | 0.124 | -0.018 | -0.018 | 0.086 | 0.086 | 0.053 | 0.053 |
WPA (Winst Per Aandeel)
| -0.53 | -0.53 | -0.046 | -0.023 | 0.099 | 0.049 | 0.06 | 0.03 | 0.13 | 0.066 | 0.05 | 0.025 | 0.086 | 0.043 | 0.05 | 0.025 | 0.047 | 0.031 | -0.24 | -0.13 | -0.5 | -0.27 | -0.03 | -0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.19 | 0.19 | -0.086 | -0.086 | 0.039 | 0.039 | 0.18 | 0.18 | -0.05 | -0.05 | 0.13 | 0.13 | -0.013 | -0.013 | 0.083 | 0.083 | 0.04 | 0.04 |
Verwaterde WPA
| -0.53 | -0.53 | -0.046 | -0.023 | 0.098 | 0.049 | 0.059 | 0.03 | 0.13 | 0.066 | 0.05 | 0.025 | 0.086 | 0.043 | 0.05 | 0.025 | 0.047 | 0.031 | -0.24 | -0.13 | -0.5 | -0.26 | -0.03 | -0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.19 | 0.19 | -0.086 | -0.086 | 0.039 | 0.039 | 0.18 | 0.18 | -0.05 | -0.05 | 0.13 | 0.13 | -0.013 | -0.013 | 0.083 | 0.083 | 0.04 | 0.04 |
EBITDA
| -5.325 | -5.325 | 5.667 | 3.167 | 7.396 | 0.828 | 16.537 | 8.588 | 17.32 | 6.681 | 11.599 | 6.2 | 11.27 | 3.939 | 8.042 | 5.022 | 16.414 | 7.097 | -5.999 | -2.708 | -2.666 | -1.119 | 0.031 | 0.031 | 2.601 | 2.601 | 4.275 | 4.275 | 3.019 | 3.019 | -0.059 | -0.059 | 4.653 | 4.653 | 9.437 | 9.437 | 0.32 | 0.32 | 5.383 | 5.383 | 0.713 | 0.713 | 4.154 | 4.154 | 2.686 | 2.686 |
EBITDA ratio
| -0.105 | -0.105 | 0.055 | 0.061 | 0.061 | 0.014 | 0.147 | 0.153 | 0.167 | 0.129 | 0.111 | 0.118 | 0.121 | 0.085 | 0.081 | 0.102 | 0.161 | 0.139 | -0.064 | -0.058 | -0.029 | -0.024 | 0.001 | 0.001 | 0.055 | 0.055 | 0.102 | 0.102 | 0.062 | 0.062 | -0.002 | -0.002 | 0.102 | 0.102 | 0.203 | 0.203 | 0.011 | 0.011 | 0.15 | 0.15 | 0.033 | 0.033 | 0.143 | 0.143 | 0.118 | 0.118 |