CVS Health Corporation
NYSE:CVS
54.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91,324 | 87,983 | 93,545 | 89,487 | 88,647 | 84,944 | 83,523 | 80,958 | 80,490 | 76,658 | 76,604 | 73,794 | 72,616 | 69,097 | 69,554 | 67,056 | 65,341 | 66,755 | 66,889 | 64,810 | 63,431 | 61,646 | 54,424 | 47,269 | 46,708 | 45,693 | 48,385 | 46,181 | 45,685 | 44,514 | 45,971 | 44,615 | 43,725 | 43,215 | 41,145 | 38,644 | 37,169 | 36,332 | 37,055 | 35,021 | 34,602 | 32,689 | 32,830 | 31,968 | 31,248 | 30,763 | 31,394 | 30,227 | 30,714 | 30,798 | 28,317 | 26,674 | 26,629 | 25,880 | 24,772 | 23,875 | 24,007 | 23,760 | 25,822.1 | 24,641.9 | 24,871.1 | 23,393.9 | 24,142.2 | 20,863.4 | 21,140.3 | 21,326 | 21,942.4 | 20,495.2 | 20,703.3 | 13,184.6 | 12,066.3 | 11,206.9 | 10,561.4 | 9,979.2 | 9,732 | 8,970.4 | 9,121.6 | 9,182.2 | 8,923.2 | 7,909.4 | 6,943.1 | 6,818.6 | 7,452.2 | 6,378.1 | 6,444.9 | 6,312.8 | 6,344.8 | 5,876.4 | 5,989.5 | 5,970.7 | 5,950.5 | 5,410.8 | 5,494.2 | 5,385.9 | 5,488.8 | 4,916.4 | 4,942.8 | 4,739.5 | 5,183.6 | 4,311.8 | 4,362.4 | 4,240.5 | 4,191.1 | 3,725.1 | 3,755.9 | 3,333.6 | 3,336.4 | 3,080.3 | 3,160.6 | 1,515 | 1,549.9 | 1,356.3 | 1,363.5 | 1,744.7 | 1,612.9 | 2,814 | 2,770.2 | 2,492 | 3,661.3 | 2,737 | 2,507.5 | 2,379.8 | 3,509.6 | 2,355.4 | 2,537.4 | 2,033 | 3,487.8 | 2,390.6 | 2,495.1 | 2,059.4 | 3,254.7 | 2,316.1 | 2,268.9 | 2,046.4 | 3,096.7 | 2,023 | 1,949.2 | 1,617.8 | 2,519 | 1,830.7 | 1,675.3 | 1,529.1 | 2,291.4 | 1,624.6 | 1,470.2 | 1,394.2 | 2,014.5 | 1,392.9 | 1,449 | 1,073.9 | 1,729.9 | 1,259.7 | 1,244.7 | 1,028 | 1,589 | 1,140.3 |
Kosten van de omzet
| 77,851 | 75,876 | 79,937 | 76,187 | 75,318 | 71,903 | 69,987 | 67,766 | 66,780 | 63,432 | 62,952 | 61,092 | 59,421 | 56,598 | 57,597 | 55,336 | 51,993 | 54,734 | 55,198 | 53,287 | 52,057 | 50,706 | 44,759 | 39,941 | 39,507 | 38,834 | 40,481 | 39,055 | 38,750 | 37,934 | 38,365 | 37,123 | 36,710 | 36,471 | 33,844 | 31,983 | 30,767 | 30,168 | 30,422 | 28,553 | 28,278 | 26,747 | 26,492 | 25,933 | 25,412 | 25,181 | 25,097 | 24,580 | 25,265 | 25,685 | 22,762 | 21,496 | 21,534 | 21,129 | 19,305 | 18,851 | 18,987 | 19,014 | 20,254 | 19,630.2 | 19,818.9 | 18,645.9 | 18,918.6 | 16,462.8 | 16,767.1 | 17,033 | 17,491.6 | 16,300 | 16,544.8 | 9,835.4 | 8,701 | 8,126.6 | 7,717 | 7,330.2 | 7,030 | 6,569.4 | 6,704.2 | 6,801.4 | 6,561 | 5,838.6 | 5,116.6 | 5,046.9 | 5,487.1 | 4,719.5 | 4,811.1 | 4,707.3 | 4,732.1 | 4,395.1 | 4,508.4 | 4,477 | 4,543.2 | 4,039 | 4,035.8 | 3,932.5 | 4,060.3 | 3,619 | 3,607 | 3,439.5 | 3,823.2 | 3,170.7 | 3,172 | 3,071.1 | 3,084.6 | 2,729.8 | 2,735.4 | 2,401.8 | 2,438.3 | 2,240.8 | 2,354.2 | 1,083.7 | 1,067.1 | 982.2 | 975 | 1,200.2 | 1,169.8 | 1,871.2 | 1,815.8 | 1,687.3 | 2,298.5 | 1,770.2 | 1,605.2 | 1,581.3 | 2,213.4 | 1,502.2 | 1,610.6 | 1,338.3 | 2,157 | 1,498.2 | 1,546.1 | 1,327.8 | 1,978.8 | 1,451.6 | 1,397.4 | 1,336 | 1,887.8 | 1,270.8 | 1,186.8 | 1,027.1 | 1,461.6 | 1,126.4 | 1,016.8 | 959.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 13,473 | 12,107 | 13,608 | 13,300 | 13,329 | 13,041 | 13,536 | 13,192 | 13,710 | 13,226 | 13,652 | 12,702 | 13,195 | 12,499 | 11,957 | 11,720 | 13,348 | 12,021 | 11,691 | 11,523 | 11,374 | 10,940 | 9,665 | 7,328 | 7,201 | 6,859 | 7,904 | 7,126 | 6,935 | 6,580 | 7,606 | 7,492 | 7,015 | 6,744 | 7,301 | 6,661 | 6,402 | 6,164 | 6,633 | 6,468 | 6,324 | 5,942 | 6,338 | 6,035 | 5,836 | 5,582 | 6,297 | 5,647 | 5,449 | 5,113 | 5,555 | 5,178 | 5,095 | 4,751 | 5,467 | 5,024 | 5,020 | 4,746 | 5,568.1 | 5,011.7 | 5,052.2 | 4,748 | 5,223.6 | 4,400.6 | 4,373.2 | 4,293 | 4,450.8 | 4,195.2 | 4,158.5 | 3,349.2 | 3,365.3 | 3,080.3 | 2,844.4 | 2,649 | 2,702 | 2,401 | 2,417.4 | 2,380.8 | 2,362.2 | 2,070.8 | 1,826.5 | 1,771.7 | 1,965.1 | 1,658.6 | 1,633.8 | 1,605.5 | 1,612.7 | 1,481.3 | 1,481.1 | 1,493.7 | 1,407.3 | 1,371.8 | 1,458.4 | 1,453.4 | 1,428.5 | 1,297.4 | 1,335.8 | 1,300 | 1,360.4 | 1,141.1 | 1,190.4 | 1,169.4 | 1,106.5 | 995.3 | 1,020.5 | 931.8 | 898.1 | 839.5 | 806.4 | 431.3 | 482.8 | 374.1 | 388.5 | 544.5 | 443.1 | 942.8 | 954.4 | 804.7 | 1,362.8 | 966.8 | 902.3 | 798.5 | 1,296.2 | 853.2 | 926.8 | 694.7 | 1,330.8 | 892.4 | 949 | 731.6 | 1,275.9 | 864.5 | 871.5 | 710.4 | 1,208.9 | 752.2 | 762.4 | 590.7 | 1,057.4 | 704.3 | 658.5 | 569.8 | 2,291.4 | 1,624.6 | 1,470.2 | 1,394.2 | 2,014.5 | 1,392.9 | 1,449 | 1,073.9 | 1,729.9 | 1,259.7 | 1,244.7 | 1,028 | 1,589 | 1,140.3 |
Brutowinstmarge
| 0.148 | 0.138 | 0.145 | 0.149 | 0.15 | 0.154 | 0.162 | 0.163 | 0.17 | 0.173 | 0.178 | 0.172 | 0.182 | 0.181 | 0.172 | 0.175 | 0.204 | 0.18 | 0.175 | 0.178 | 0.179 | 0.177 | 0.178 | 0.155 | 0.154 | 0.15 | 0.163 | 0.154 | 0.152 | 0.148 | 0.165 | 0.168 | 0.16 | 0.156 | 0.177 | 0.172 | 0.172 | 0.17 | 0.179 | 0.185 | 0.183 | 0.182 | 0.193 | 0.189 | 0.187 | 0.181 | 0.201 | 0.187 | 0.177 | 0.166 | 0.196 | 0.194 | 0.191 | 0.184 | 0.221 | 0.21 | 0.209 | 0.2 | 0.216 | 0.203 | 0.203 | 0.203 | 0.216 | 0.211 | 0.207 | 0.201 | 0.203 | 0.205 | 0.201 | 0.254 | 0.279 | 0.275 | 0.269 | 0.265 | 0.278 | 0.268 | 0.265 | 0.259 | 0.265 | 0.262 | 0.263 | 0.26 | 0.264 | 0.26 | 0.254 | 0.254 | 0.254 | 0.252 | 0.247 | 0.25 | 0.237 | 0.254 | 0.265 | 0.27 | 0.26 | 0.264 | 0.27 | 0.274 | 0.262 | 0.265 | 0.273 | 0.276 | 0.264 | 0.267 | 0.272 | 0.28 | 0.269 | 0.273 | 0.255 | 0.285 | 0.312 | 0.276 | 0.285 | 0.312 | 0.275 | 0.335 | 0.345 | 0.323 | 0.372 | 0.353 | 0.36 | 0.336 | 0.369 | 0.362 | 0.365 | 0.342 | 0.382 | 0.373 | 0.38 | 0.355 | 0.392 | 0.373 | 0.384 | 0.347 | 0.39 | 0.372 | 0.391 | 0.365 | 0.42 | 0.385 | 0.393 | 0.373 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 9,185 | 0 | 0 | 0 | 9,056 | 0 | 0 | 0 | 9,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,012 | 0 | 0 | 0 | 5,860 | 0 | 0 | 0 | 18,451 | 0 | 0 | 0 | 4,391 | 0 | 0 | 0 | 4,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,945 | 0 | 0 | 0 | 11,283 | 3,833 | 3,741 | 3,709 | 3,598 | 3,594 | 3,605 | 3,440 | 0 | 3,537 | 0 | 0 | 0 | 0 | 0 | 0 | 3,491.8 | 2,934 | 2,895 | 2,923 | 2,975 | 2,924 | 2,848.7 | 2,403.9 | 2,568 | 2,350.1 | 2,200 | 2,034 | 1,943 | 1,814 | 1,792 | 1,743 | 1,828 | 1,636 | 1,343 | 1,273 | 1,439 | 1,256 | 1,211 | 1,192 | 1,198 | 1,128 | 1,104 | 1,122 | 1,152 | 1,071 | 1,036.2 | 993.4 | 983 | 937.7 | 929 | 893 | 957 | 851 | 832 | 808 | 776 | 743 | 726 | 704 | 636.5 | 689 | 694 | 703 | 319.1 | 584 | 554 | 544 | 266.4 | 859.9 | 256 | 249 | 902.2 | 810 | 761.1 | 742 | 0 | 717.5 | 731 | 675.2 | 0 | 738 | 755.6 | 701.7 | 0 | 717.7 | 720.3 | 668.2 | 0 | 606 | 594.9 | 547.3 | 0 | 555.2 | 527.7 | 503.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 985 | 0 | 0 | 0 | 745 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | -153.4 | 0 | -133.7 | -100.9 | 0 | 0.4 | 0.1 | 0.1 | -0.4 | 0.2 | 0.2 | -0.3 | -0.4 | 0.1 | 0.4 | -0.4 | 0.4 | -0.3 | 0 | 0.2 | -5.5 | -0.1 | 0 | 0 | -0.1 | 0 | -0.5 | 0.3 | -0.1 | 0.3 | -0.5 | 0.2 | -0.5 | -0.1 | 0.4 | -53.4 | 0 | -50.4 | -48.1 | -386.1 | 0 | -284.4 | -269.5 | -62.1 | 0 | 0 | 559.3 | 532 | 0 | -0.3 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,236 | 10,230 | 10,170 | 9,782 | 9,716 | 9,512 | 9,801 | 9,611 | 9,186 | 9,324 | 10,034 | 9,190 | 8,829 | 8,881 | 9,086 | 8,414 | 8,591 | 8,494 | 8,408 | 8,388 | 7,936 | 7,967 | 6,224 | 4,905 | 4,828 | 4,870 | 18,681 | 0 | 0 | 4,564 | 4,607 | 4,608 | 4,583 | 4,502 | 4,409 | 4,203 | 4,140 | 4,032 | 4,287 | 4,222 | 4,116 | 3,918 | 4,122 | 3,945 | 3,869 | 3,883 | -11,283 | 3,833 | 3,741 | 3,709 | 3,598 | 3,594 | 3,605 | 3,440 | 0 | 3,537 | 0 | 0 | 0 | 0 | 0 | 0 | 3,491.8 | 2,934.4 | 2,895.1 | 2,922.9 | 2,974.9 | 2,924.1 | 2,848.7 | 2,403.9 | 2,414.6 | 2,350.1 | 2,066.3 | 1,933.1 | 1,943 | 1,814.4 | 1,792.1 | 1,743.1 | 1,827.6 | 1,636.2 | 1,343.2 | 1,272.7 | 1,438.6 | 1,256.1 | 1,211.4 | 1,191.6 | 1,198.4 | 1,127.7 | 1,104 | 1,122.2 | 1,146.5 | 1,070.9 | 1,036.2 | 993.4 | 982.9 | 937.7 | 928.5 | 893.3 | 956.9 | 851.3 | 831.5 | 808.2 | 775.5 | 742.9 | 726.4 | 650.6 | 636.5 | 638.6 | 645.9 | 316.9 | 319.1 | 299.6 | 284.5 | 481.9 | 266.4 | 859.9 | 815.3 | 781 | 902.2 | 809.7 | 761.1 | 739.1 | 832.4 | 717.5 | 731 | 675.2 | 1,146.5 | 738 | 755.6 | 701.7 | 808 | 717.7 | 720.3 | 668.2 | 787.7 | 606 | 594.9 | 547.3 | 644.9 | 555.2 | 527.7 | 503.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 24 | 35 | 311 | 83 | 631 | 395 | 356 | 7,660 | -42 | 483 | 38 | 49 | 45 | 50 | 53 | 54 | 45 | 54 | 31 | 31 | 31 | 31 | 11 | -1 | -3 | -3 | -2 | -192 | -7 | -7 | 4,611 | 4,675 | 4,665 | 4,568 | 4,572 | 4,330 | 4,140 | 4,032 | 4,312 | 4,222 | 4,116 | 3,918 | 4,122 | 3,874 | 3,868 | 3,883 | 3,994 | 3,833 | 3,741 | 1 | 0 | 3,594 | 3,605 | 3,440 | 3,696 | 3,540 | 3,519 | 3,336 | 3,673 | 3,445.8 | 3,452.4 | 3,370.8 | 0 | -0.4 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 208.8 | 153.4 | 193.4 | 132.7 | 100.9 | 155.9 | 148.6 | 147.9 | 137.9 | 188.4 | 117.8 | 95.8 | 93.3 | 88.4 | 84.9 | 85.6 | 83.4 | 79.6 | 77.3 | 79 | 74.8 | 440.5 | 81.1 | 80.2 | 78.6 | 77.1 | 75 | 73.5 | 71.7 | 71.1 | 69.7 | 68.5 | 67.8 | 65.5 | 71.1 | 222.6 | 122.4 | 58.5 | 113.4 | 518.1 | 475.1 | 74.5 | 331.4 | 328.5 | 109.1 | 48.9 | 62.9 | -541.3 | -514 | 48.9 | 54.3 | 52.2 | 53.9 | 45.2 | 47.6 | 49.6 | 49.3 | 82.7 | 39.7 | 39.2 | 39.3 | 35 | 34.8 | 34.5 | 34.2 | 30.6 | 28.6 | 27.9 | 27.4 | 25.7 | 24.6 | 23.6 | 23.9 | -6,190.8 | 0 | 0 | 0 | -5,406.7 | 0 | 0 | 0 | -4,778.9 | 0 | 0 | 0 | -4,325.9 | 0 |
Bedrijfskosten
| 10,236 | 10,265 | 10,481 | 9,865 | 10,347 | 9,907 | 10,157 | 17,271 | 9,144 | 9,807 | 10,065 | 9,210 | 8,869 | 8,922 | 9,433 | 8,471 | 8,668 | 8,563 | 8,654 | 8,595 | 8,042 | 8,250 | 6,613 | 4,975 | 4,867 | 4,913 | 4,796 | 4,627 | 4,818 | 4,787 | 4,611 | 4,675 | 4,665 | 4,568 | 4,572 | 4,330 | 4,140 | 4,032 | 4,312 | 4,222 | 4,116 | 3,918 | 4,121 | 3,874 | 3,868 | 3,883 | 3,995 | 3,833 | 3,741 | 3,709 | 3,598 | 3,594 | 3,605 | 3,440 | 3,696 | 3,540 | 3,519 | 3,336 | 3,673 | 3,445.8 | 3,452.4 | 3,370.8 | 3,491.8 | 2,934.4 | 2,895.1 | 2,922.9 | 2,974.9 | 2,924.1 | 2,848.7 | 2,612.7 | 2,616 | 2,543.5 | 2,249.4 | 2,088.5 | 2,098.9 | 1,962.1 | 1,939.7 | 1,881 | 2,016.3 | 1,754.8 | 1,439.3 | 1,366.1 | 2,608.4 | 1,341.9 | 1,296.8 | 1,274.2 | 1,277.8 | 1,204.8 | 1,182.8 | 1,197.2 | 1,227.8 | 1,151.6 | 1,116.4 | 1,072 | 1,059.3 | 1,012.7 | 1,001.9 | 965.1 | 1,028 | 921.4 | 900.2 | 876.2 | 839.4 | 803.6 | 787.6 | 710.2 | 695 | 697.9 | 700.7 | 336.7 | 393.6 | 319.2 | 304.3 | 516.5 | 315.3 | 922.8 | 872.9 | 839.9 | 951.1 | 863.6 | 813.3 | 790.4 | 877.6 | 765.1 | 780.6 | 724.5 | 1,229.2 | 777.7 | 794.8 | 741 | 843 | 752.5 | 754.8 | 702.4 | 818.3 | 634.6 | 622.8 | 574.7 | 670.6 | 579.8 | 551.3 | 527.4 | -6,190.8 | 0 | 0 | 0 | -5,406.7 | 0 | 0 | 0 | -4,778.9 | 0 | 0 | 0 | -4,325.9 | 0 |
Bedrijfsresultaat
| 3,237 | 1,877 | 3,438 | 3,518 | 3,613 | 3,529 | 3,735 | 3,581 | 4,524 | 3,902 | 2,229 | 3,061 | 4,326 | 3,577 | 2,524 | 3,249 | 4,680 | 3,458 | 3,037 | 2,928 | 3,332 | 2,690 | 824 | 2,353 | -1,587 | 1,946 | 3,108 | 2,499 | 2,117 | 1,793 | 2,995 | 2,817 | 2,350 | 2,176 | 2,729 | 2,331 | 2,262 | 2,132 | 2,321 | 2,246 | 2,208 | 2,024 | 2,217 | 2,161 | 1,968 | 1,699 | 2,302 | 1,814 | 1,708 | 1,404 | 1,957 | 1,584 | 1,490 | 1,311 | 1,771 | 1,484 | 1,501 | 1,410 | 1,895.1 | 1,565.9 | 1,599.8 | 1,377.2 | 1,731.8 | 1,466.2 | 1,478.1 | 1,370.1 | 1,475.9 | 1,271.1 | 1,309.8 | 736.5 | 749.3 | 536.8 | 595 | 560.5 | 603.1 | 438.9 | 477.7 | 499.8 | 345.9 | 316 | 387.2 | 405.6 | -643.3 | 316.7 | 337 | 331.3 | 334.9 | 276.5 | 298.3 | 296.5 | -173 | 220.2 | 342 | 381.4 | 369.2 | 284.7 | 333.9 | 334.9 | 332.4 | 219.7 | 290.2 | 293.2 | 267.1 | 191.7 | 232.9 | 221.6 | 203.1 | 141.6 | 105.7 | 94.6 | 89.2 | 54.9 | 84.2 | 28 | 127.8 | 20 | 81.5 | -35.2 | 411.7 | 103.2 | 89 | 8.1 | 418.6 | 88.1 | 146.2 | -29.8 | 101.6 | 114.7 | 154.2 | -9.4 | 432.9 | 112 | 116.7 | 8 | 390.6 | 117.6 | 139.6 | 16 | 386.8 | 124.5 | 107.2 | 42.4 | -3,899.4 | 1,624.6 | 1,470.2 | 1,394.2 | -3,392.2 | 1,392.9 | 1,449 | 1,073.9 | -3,049 | 1,259.7 | 1,244.7 | 1,028 | -2,736.9 | 1,140.3 |
Bedrijfsresultaat ratio
| 0.035 | 0.021 | 0.037 | 0.039 | 0.041 | 0.042 | 0.045 | 0.044 | 0.056 | 0.051 | 0.029 | 0.041 | 0.06 | 0.052 | 0.036 | 0.048 | 0.072 | 0.052 | 0.045 | 0.045 | 0.053 | 0.044 | 0.015 | 0.05 | -0.034 | 0.043 | 0.064 | 0.054 | 0.046 | 0.04 | 0.065 | 0.063 | 0.054 | 0.05 | 0.066 | 0.06 | 0.061 | 0.059 | 0.063 | 0.064 | 0.064 | 0.062 | 0.068 | 0.068 | 0.063 | 0.055 | 0.073 | 0.06 | 0.056 | 0.046 | 0.069 | 0.059 | 0.056 | 0.051 | 0.071 | 0.062 | 0.063 | 0.059 | 0.073 | 0.064 | 0.064 | 0.059 | 0.072 | 0.07 | 0.07 | 0.064 | 0.067 | 0.062 | 0.063 | 0.056 | 0.062 | 0.048 | 0.056 | 0.056 | 0.062 | 0.049 | 0.052 | 0.054 | 0.039 | 0.04 | 0.056 | 0.059 | -0.086 | 0.05 | 0.052 | 0.052 | 0.053 | 0.047 | 0.05 | 0.05 | -0.029 | 0.041 | 0.062 | 0.071 | 0.067 | 0.058 | 0.068 | 0.071 | 0.064 | 0.051 | 0.067 | 0.069 | 0.064 | 0.051 | 0.062 | 0.066 | 0.061 | 0.046 | 0.033 | 0.062 | 0.058 | 0.04 | 0.062 | 0.016 | 0.079 | 0.007 | 0.029 | -0.014 | 0.112 | 0.038 | 0.035 | 0.003 | 0.119 | 0.037 | 0.058 | -0.015 | 0.029 | 0.048 | 0.062 | -0.005 | 0.133 | 0.048 | 0.051 | 0.004 | 0.126 | 0.058 | 0.072 | 0.01 | 0.154 | 0.068 | 0.064 | 0.028 | -1.702 | 1 | 1 | 1 | -1.684 | 1 | 1 | 1 | -1.763 | 1 | 1 | 1 | -1.722 | 1 |
Totaal overige inkomsten en kosten netto
| -900 | -297 | -733 | -499 | -1,043 | -650 | -585 | -8,025 | -395 | -901 | -1,409 | -745 | 45 | 50 | -621 | -712 | 45 | 54 | 31 | -48 | 31 | 31 | -2,217 | -1 | -3,924 | -3 | -2 | -192 | -7 | -7 | -242 | -101 | -542 | -283 | -276 | -261 | -166 | -134 | -131 | -521 | -158 | -158 | -135 | -122 | -126 | -126 | -348 | -134 | -132 | 1 | -147 | -155 | -148 | -134 | -137 | -137 | -135 | -128 | -132.2 | -122.8 | -127.9 | -142.1 | -151.2 | -112.2 | -115.1 | -131.1 | -136.9 | -127.1 | -105.9 | -63.9 | -81.3 | -75.2 | -38 | -21.5 | -26.9 | -26.9 | -28.7 | -27.8 | -28.9 | -16 | -6.2 | -7.6 | 1,071.3 | -11.7 | -13 | -12.3 | -11.9 | -11.5 | -13.3 | -13.5 | -14 | -16.2 | -15.1 | -15.7 | -20.2 | -20.1 | -22.9 | -15.9 | -16.4 | -13.7 | -14.2 | -14.2 | -18.1 | -25.7 | -156.1 | 1.4 | -6 | 2.4 | -403.1 | 5.9 | 19.3 | 25.6 | 79.3 | 2.7 | -930.4 | -23.9 | 0.2 | 82.2 | 0.7 | 0.5 | 0.2 | 0.2 | 1.6 | 0.2 | -19.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.6 | -19.2 | -4.3 | -2.9 | -3.3 | -3 | -2.4 | -2.1 | -1.2 | -2.1 | -2 | -2.1 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2,337 | 1,580 | 2,705 | 3,019 | 2,570 | 2,879 | 3,150 | -4,444 | 4,129 | 3,001 | 1,570 | 2,145 | 3,735 | 2,970 | 1,225 | 1,806 | 3,960 | 2,779 | 2,334 | 2,133 | 2,591 | 1,939 | 102 | 1,899 | -2,065 | 1,470 | 2,809 | 2,062 | 1,863 | 1,534 | 2,753 | 2,463 | 1,528 | 1,893 | 2,453 | 2,070 | 2,096 | 1,998 | 2,190 | 1,572 | 2,050 | 1,866 | 2,082 | 2,039 | 1,842 | 1,573 | 1,795 | 1,680 | 1,576 | 1,272 | 1,810 | 1,429 | 1,342 | 1,177 | 1,634 | 1,347 | 1,366 | 1,282 | 1,762.9 | 1,443.1 | 1,471.9 | 1,235.1 | 1,580.6 | 1,353.5 | 1,363.4 | 1,239.2 | 1,338.6 | 1,143.6 | 1,203.9 | 672.6 | 668.2 | 461.6 | 556.6 | 539.4 | 576.2 | 411.6 | 449.4 | 471.8 | 317.2 | 300.2 | 381.2 | 397.8 | 427.6 | 304.9 | 324.3 | 318.7 | 322.8 | 265.1 | 284.5 | 283.4 | -187.1 | 204.1 | 326.9 | 365.7 | 349.1 | 264.6 | 310.9 | 318.8 | 315.8 | 206 | 275.7 | 278.9 | 251.4 | 176.6 | 55.7 | 210.3 | 197.1 | 132.2 | -322.5 | 99 | 107.2 | 76.1 | 151.6 | 25 | -802.6 | -3.9 | 54.5 | -46 | 378.9 | 80.4 | 68.6 | -1.6 | 391.2 | 68.7 | 126.7 | -34.3 | 72.7 | 93.9 | 132.3 | -17.3 | 413.7 | 87.6 | 91.8 | -3.5 | 358 | 98.5 | 119.3 | 11.5 | 363.2 | 113 | 93.1 | 36.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.026 | 0.018 | 0.029 | 0.034 | 0.029 | 0.034 | 0.038 | -0.055 | 0.051 | 0.039 | 0.02 | 0.029 | 0.051 | 0.043 | 0.018 | 0.027 | 0.061 | 0.042 | 0.035 | 0.033 | 0.041 | 0.031 | 0.002 | 0.04 | -0.044 | 0.032 | 0.058 | 0.045 | 0.041 | 0.034 | 0.06 | 0.055 | 0.035 | 0.044 | 0.06 | 0.054 | 0.056 | 0.055 | 0.059 | 0.045 | 0.059 | 0.057 | 0.063 | 0.064 | 0.059 | 0.051 | 0.057 | 0.056 | 0.051 | 0.041 | 0.064 | 0.054 | 0.05 | 0.045 | 0.066 | 0.056 | 0.057 | 0.054 | 0.068 | 0.059 | 0.059 | 0.053 | 0.065 | 0.065 | 0.064 | 0.058 | 0.061 | 0.056 | 0.058 | 0.051 | 0.055 | 0.041 | 0.053 | 0.054 | 0.059 | 0.046 | 0.049 | 0.051 | 0.036 | 0.038 | 0.055 | 0.058 | 0.057 | 0.048 | 0.05 | 0.05 | 0.051 | 0.045 | 0.047 | 0.047 | -0.031 | 0.038 | 0.059 | 0.068 | 0.064 | 0.054 | 0.063 | 0.067 | 0.061 | 0.048 | 0.063 | 0.066 | 0.06 | 0.047 | 0.015 | 0.063 | 0.059 | 0.043 | -0.102 | 0.065 | 0.069 | 0.056 | 0.111 | 0.014 | -0.498 | -0.001 | 0.02 | -0.018 | 0.103 | 0.029 | 0.027 | -0.001 | 0.111 | 0.029 | 0.05 | -0.017 | 0.021 | 0.039 | 0.053 | -0.008 | 0.127 | 0.038 | 0.04 | -0.002 | 0.116 | 0.049 | 0.061 | 0.007 | 0.144 | 0.062 | 0.056 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 569 | 456 | 658 | 754 | 656 | 737 | 818 | 1,045 | 1,090 | 646 | 274 | 558 | 944 | 746 | 241 | 587 | 974 | 767 | 590 | 604 | 660 | 512 | 524 | 509 | 497 | 472 | -478 | 777 | 766 | 572 | 1,046 | 921 | 604 | 746 | 953 | 833 | 824 | 777 | 868 | 624 | 804 | 737 | 816 | 779 | 720 | 617 | 666 | 669 | 610 | 496 | 711 | 562 | 526 | 464 | 608 | 528 | 544 | 510 | 710.6 | 420 | 582.8 | 491.6 | 627.3 | 534.7 | 539.9 | 490.7 | 523.6 | 454.1 | 480.3 | 263.7 | 251 | 177.4 | 218.7 | 209.8 | 169.8 | 158.9 | 173.5 | 182.1 | 62.1 | 115.6 | 146.7 | 153.2 | 164.2 | 117.1 | 124.5 | 122.4 | 122.7 | 100.7 | 108.1 | 107.7 | -56.8 | 80.4 | 128.9 | 144 | 139.6 | 105.9 | 124.4 | 127.5 | 129.5 | 84.4 | 113.1 | 114.3 | 105.6 | 74.2 | 39.5 | 89 | 86.3 | 57.5 | -91.7 | 40.6 | 43.9 | 31.2 | 60.7 | 10.5 | -184.7 | -1.4 | 23.4 | -19.6 | 166.2 | 28.7 | 23 | 0.9 | 153.7 | 27.2 | 52.2 | -12.6 | 37.9 | 37.8 | 54.4 | -4.5 | 180 | 32 | 32 | -1.1 | 123 | 34.2 | 41 | 3.7 | 125.1 | 38.9 | 31.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,770 | 1,113 | 2,046 | 2,261 | 1,901 | 2,136 | 2,302 | -3,406 | 2,951 | 2,312 | 1,306 | 1,598 | 2,783 | 2,223 | 973 | 1,224 | 2,975 | 2,007 | 1,747 | 1,530 | 1,936 | 1,421 | -419 | 1,390 | -2,563 | 998 | 3,287 | 1,285 | 1,098 | 952 | 1,707 | 1,540 | 924 | 1,146 | 1,498 | 1,246 | 1,272 | 1,221 | 1,321 | 948 | 1,246 | 1,129 | 1,265 | 1,254 | 1,121 | 956 | 1,129 | 1,006 | 966 | 776 | 1,064 | 868 | 816 | 713 | 1,026 | 809 | 821 | 771 | 1,049.8 | 1,021.3 | 886.5 | 738.4 | 952.8 | 736 | 774.8 | 748.5 | 815 | 689.5 | 723.6 | 408.9 | 417.2 | 284.2 | 337.9 | 329.6 | 406.4 | 252.7 | 275.9 | 289.7 | 255.1 | 184.6 | 234.5 | 244.6 | 263.4 | 187.8 | 199.8 | 196.3 | 200.1 | 164.4 | 176.4 | 175.7 | -130.3 | 123.7 | 198 | 221.7 | 209.5 | 158.7 | 186.5 | 191.3 | 186.3 | 121.6 | 162.6 | 164.6 | 145.8 | 102.4 | 16.2 | 121.3 | 110.8 | 74.7 | -230.5 | 58.5 | 60.1 | 63.7 | -62.6 | 14.2 | -659.4 | -2.5 | 31.1 | -26.4 | 212.7 | 51.7 | 45.6 | -2.5 | 237.5 | 41.5 | 74.5 | -21.7 | 12.2 | 56.1 | 77.9 | -12.8 | 233.7 | 55.6 | 59.8 | -2.4 | 235 | 64.3 | 78.3 | 7.8 | 238.1 | 74.1 | 61.6 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.019 | 0.013 | 0.022 | 0.025 | 0.021 | 0.025 | 0.028 | -0.042 | 0.037 | 0.03 | 0.017 | 0.022 | 0.038 | 0.032 | 0.014 | 0.018 | 0.046 | 0.03 | 0.026 | 0.024 | 0.031 | 0.023 | -0.008 | 0.029 | -0.055 | 0.022 | 0.068 | 0.028 | 0.024 | 0.021 | 0.037 | 0.035 | 0.021 | 0.027 | 0.036 | 0.032 | 0.034 | 0.034 | 0.036 | 0.027 | 0.036 | 0.035 | 0.039 | 0.039 | 0.036 | 0.031 | 0.036 | 0.033 | 0.031 | 0.025 | 0.038 | 0.033 | 0.031 | 0.028 | 0.041 | 0.034 | 0.034 | 0.032 | 0.041 | 0.041 | 0.036 | 0.032 | 0.039 | 0.035 | 0.037 | 0.035 | 0.037 | 0.034 | 0.035 | 0.031 | 0.035 | 0.025 | 0.032 | 0.033 | 0.042 | 0.028 | 0.03 | 0.032 | 0.029 | 0.023 | 0.034 | 0.036 | 0.035 | 0.029 | 0.031 | 0.031 | 0.032 | 0.028 | 0.029 | 0.029 | -0.022 | 0.023 | 0.036 | 0.041 | 0.038 | 0.032 | 0.038 | 0.04 | 0.036 | 0.028 | 0.037 | 0.039 | 0.035 | 0.027 | 0.004 | 0.036 | 0.033 | 0.024 | -0.073 | 0.039 | 0.039 | 0.047 | -0.046 | 0.008 | -0.409 | -0.001 | 0.011 | -0.011 | 0.058 | 0.019 | 0.018 | -0.001 | 0.068 | 0.018 | 0.029 | -0.011 | 0.003 | 0.023 | 0.031 | -0.006 | 0.072 | 0.024 | 0.026 | -0.001 | 0.076 | 0.032 | 0.04 | 0.005 | 0.095 | 0.04 | 0.037 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.41 | 0.88 | 1.59 | 1.76 | 1.48 | 1.66 | 1.78 | -2.59 | 2.31 | 1.79 | 0.99 | 1.21 | 2.11 | 1.69 | 0.74 | 0.93 | 2.27 | 1.54 | 1.34 | 1.17 | 1.49 | 1.09 | -0.38 | 1.36 | -2.52 | 0.98 | 3.23 | 1.26 | 1.07 | 0.92 | 1.6 | 1.44 | 0.86 | 1.04 | 1.35 | 1.11 | 1.13 | 1.08 | 1.17 | 0.82 | 1.07 | 0.96 | 1.06 | 1.03 | 0.92 | 0.77 | 0.91 | 0.8 | 0.76 | 0.6 | 0.82 | 0.65 | 0.6 | 0.52 | 0.75 | 0.59 | 0.61 | 0.56 | 0.76 | 0.71 | 0.61 | 0.51 | 0.66 | 0.51 | 0.54 | 0.52 | 0.55 | 0.47 | 0.48 | 0.45 | 0.49 | 0.34 | 0.41 | 0.4 | 0.48 | 0.31 | 0.34 | 0.36 | 0.31 | 0.23 | 0.29 | 0.31 | 0.32 | 0.24 | 0.25 | 0.25 | 0.25 | 0.21 | 0.22 | 0.22 | -0.17 | 0.16 | 0.25 | 0.28 | 0.26 | 0.2 | 0.24 | 0.24 | 0.23 | 0.15 | 0.21 | 0.21 | 0.18 | 0.13 | 0.015 | 0.17 | 0.14 | 0.11 | -0.34 | 0.12 | 0.081 | 0.14 | -0.15 | 0.065 | -1.57 | -0.006 | 0.065 | -0.064 | 0.5 | 0.12 | 0.1 | -0.006 | 0.57 | 0.09 | 0.17 | -0.051 | 0.029 | 0.13 | 0.18 | -0.031 | 0.53 | 0.13 | 0.14 | -0.006 | 0.55 | 0.15 | 0.18 | 0.01 | 0.5 | 0.16 | 0.14 | 0.055 | 0 | 0.16 | 0.14 | 0.055 | 0 | 0.12 | 0.15 | 0.02 | 0 | 0.11 | 0.11 | 0.025 | 0 | 0.1 |
Verwaterde WPA
| 1.41 | 0.88 | 1.59 | 1.75 | 1.48 | 1.65 | 1.77 | -2.59 | 2.29 | 1.77 | 0.98 | 1.2 | 2.1 | 1.68 | 0.74 | 0.93 | 2.26 | 1.53 | 1.33 | 1.17 | 1.49 | 1.09 | -0.37 | 1.36 | -2.52 | 0.98 | 3.22 | 1.26 | 1.07 | 0.92 | 1.59 | 1.43 | 0.86 | 1.04 | 1.34 | 1.11 | 1.12 | 1.07 | 1.17 | 0.81 | 1.06 | 0.95 | 1.05 | 1.02 | 0.91 | 0.77 | 0.9 | 0.79 | 0.75 | 0.59 | 0.82 | 0.65 | 0.6 | 0.52 | 0.75 | 0.59 | 0.6 | 0.55 | 0.76 | 0.71 | 0.6 | 0.5 | 0.66 | 0.5 | 0.53 | 0.51 | 0.55 | 0.45 | 0.47 | 0.43 | 0.49 | 0.33 | 0.4 | 0.39 | 0.48 | 0.3 | 0.33 | 0.35 | 0.31 | 0.22 | 0.28 | 0.3 | 0.32 | 0.23 | 0.25 | 0.24 | 0.25 | 0.2 | 0.22 | 0.22 | -0.17 | 0.15 | 0.24 | 0.27 | 0.26 | 0.2 | 0.23 | 0.24 | 0.23 | 0.15 | 0.2 | 0.2 | 0.18 | 0.13 | 0.015 | 0.17 | 0.14 | 0.11 | -0.34 | 0.12 | 0.081 | 0.14 | -0.15 | 0.06 | -1.53 | -0.006 | 0.065 | -0.064 | 0.5 | 0.12 | 0.1 | -0.006 | 0.57 | 0.09 | 0.17 | -0.051 | 0.029 | 0.13 | 0.18 | -0.031 | 0.53 | 0.13 | 0.14 | -0.006 | 0.55 | 0.15 | 0.18 | 0.01 | 0.5 | 0.16 | 0.14 | 0.055 | 0 | 0.16 | 0.14 | 0.055 | 0 | 0.12 | 0.15 | 0.02 | 0 | 0.11 | 0.11 | 0.025 | 0 | 0.1 |
EBITDA
| 4,388 | 3,015 | 4,572 | 4,645 | 4,717 | 4,530 | 4,778 | 4,631 | 5,606 | 4,951 | 3,625 | 4,675 | 5,508 | 4,753 | 2,577 | 4,417 | 5,827 | 4,598 | 3,068 | 4,051 | 4,435 | 3,832 | 3,063 | 3,193 | 3,192 | 2,590 | 3,108 | 2,927 | 2,737 | 2,411 | 2,995 | 3,433 | 2,973 | 2,798 | 2,729 | 2,870 | 2,755 | 2,625 | 2,814 | 2,728 | 2,699 | 2,501 | 2,675 | 2,161 | 2,418 | 2,202 | 2,650 | 2,258 | 2,139 | 1,828 | 2,354 | 1,992 | 1,882 | 1,686 | 2,144 | 1,854 | 1,501 | 1,769 | 2,248.4 | 1,867.3 | 1,599.8 | 1,733 | 2,085.8 | 1,777.1 | 1,788.1 | 1,669.4 | 1,752 | 1,572.8 | 1,617.8 | 945.3 | 950.7 | 730.2 | 778.1 | 715.9 | 759 | 586.6 | 625.3 | 637.7 | 534.6 | 434.6 | 483.3 | 499 | -555.4 | 402.5 | 422.4 | 413.9 | 414.3 | 353.6 | 377.1 | 371.5 | 260.8 | 300.9 | 422.2 | 460 | 445.6 | 359.7 | 407.3 | 406.7 | 403.5 | 289.8 | 358.9 | 361.2 | 331 | 252.5 | 454.4 | 281.2 | 261.6 | 201 | 597.3 | 108.5 | 144.4 | 48.9 | 24.7 | 59.9 | 176.7 | 83 | 138.9 | 23.7 | 459.9 | 156.6 | 141 | 59.2 | 462.2 | 135.5 | 195.8 | 19.3 | 184 | 154.2 | 193.3 | 29.3 | 467.9 | 151.1 | 154.1 | 45.5 | 424.2 | 148.6 | 169.6 | 44.6 | 414.6 | 151.1 | 132.9 | 67.5 | -3,899.4 | 1,624.6 | 1,470.2 | 1,394.2 | -3,392.2 | 1,392.9 | 1,449 | 1,073.9 | -3,049 | 1,259.7 | 1,244.7 | 1,028 | -2,736.9 | 1,140.3 |
EBITDA ratio
| 0.048 | 0.034 | 0.049 | 0.052 | 0.053 | 0.053 | 0.057 | 0.057 | 0.07 | 0.065 | 0.047 | 0.063 | 0.076 | 0.069 | 0.037 | 0.066 | 0.089 | 0.069 | 0.046 | 0.063 | 0.07 | 0.062 | 0.056 | 0.068 | 0.068 | 0.057 | 0.064 | 0.063 | 0.06 | 0.054 | 0.065 | 0.077 | 0.068 | 0.065 | 0.066 | 0.074 | 0.074 | 0.072 | 0.076 | 0.078 | 0.078 | 0.077 | 0.081 | 0.068 | 0.077 | 0.072 | 0.084 | 0.075 | 0.07 | 0.059 | 0.083 | 0.075 | 0.071 | 0.065 | 0.087 | 0.078 | 0.063 | 0.074 | 0.087 | 0.076 | 0.064 | 0.074 | 0.086 | 0.085 | 0.085 | 0.078 | 0.08 | 0.077 | 0.078 | 0.072 | 0.079 | 0.065 | 0.074 | 0.072 | 0.078 | 0.065 | 0.069 | 0.069 | 0.06 | 0.055 | 0.07 | 0.073 | -0.075 | 0.063 | 0.066 | 0.066 | 0.065 | 0.06 | 0.063 | 0.062 | 0.044 | 0.056 | 0.077 | 0.085 | 0.081 | 0.073 | 0.082 | 0.086 | 0.078 | 0.067 | 0.082 | 0.085 | 0.079 | 0.068 | 0.121 | 0.084 | 0.078 | 0.065 | 0.189 | 0.072 | 0.093 | 0.036 | 0.018 | 0.034 | 0.11 | 0.029 | 0.05 | 0.01 | 0.126 | 0.057 | 0.056 | 0.025 | 0.132 | 0.058 | 0.077 | 0.009 | 0.053 | 0.065 | 0.077 | 0.014 | 0.144 | 0.065 | 0.068 | 0.022 | 0.137 | 0.073 | 0.087 | 0.028 | 0.165 | 0.083 | 0.079 | 0.044 | -1.702 | 1 | 1 | 1 | -1.684 | 1 | 1 | 1 | -1.763 | 1 | 1 | 1 | -1.722 | 1 |