CVS Health Corporation
NYSE:CVS
54.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,770 | 1,124 | 2,047 | 2,265 | 1,914 | 2,142 | 2,300 | -3,409 | 2,961 | 2,313 | 1,296 | 1,587 | 2,791 | 2,224 | 975 | 1,219 | 2,986 | 2,012 | 1,744 | 1,529 | 1,931 | 1,427 | -421 | 1,390 | -2,563 | 998 | 3,287 | 1,285 | 1,098 | 953 | 1,707 | 1,541 | 924 | 1,147 | 1,499 | 1,247 | 1,272 | 1,221 | 1,321 | 948 | 1,246 | 1,129 | 1,261 | 1,254 | 1,121 | 956 | 1,129 | 1,006 | 965 | 775 | 1,063 | 867 | 815 | 712 | 1,025 | 808 | 821 | 770 | 1,049.8 | 1,021.3 | 886.5 | 738.4 | 952.8 | 736 | 774.8 | 748.5 | 815 | 689.5 | 723.6 | 408.9 | 417.2 | 284.2 | 337.9 | 329.6 | 406.4 | 252.7 | 275.9 | 289.7 | 295.6 | 184.6 | 234.5 | 244.6 | 263.4 | 187.8 | 199.8 | 196.3 | 200.1 | 164.4 | 176.4 | 175.7 | -130.3 | 123.8 | 198 | 221.7 | 209.5 | 158.7 | 186.5 | 191.3 | 186.3 | 121.6 | 162.6 | 164.6 | 145.8 | 102.4 | 26.9 | 121.3 | 110.8 | 74.6 | -189.1 | 58.5 | 60.1 | 63.7 | -62.6 | 14.2 | -617.4 | -2.4 | 31 | -26.4 | 212.7 | 51.7 | 45.6 | -2.5 | 237.5 | 41.5 | 74.5 | -21.7 | 34.8 | 56.1 | 77.9 | -12.8 | 233.7 | 55.6 | 59.8 | -2.4 | 235 | 64.2 | 78.3 | 7.8 | 238.1 | 74.1 | 61.7 | 24.2 |
Afschrijvingen & Amortisatie
| 1,151 | 1,138 | 1,134 | 1,127 | 1,104 | 1,001 | 1,049 | 1,056 | 1,087 | 1,055 | 1,115 | 1,134 | 1,137 | 1,126 | 1,139 | 1,114 | 1,102 | 1,086 | 1,096 | 1,092 | 1,072 | 1,111 | 807 | 620 | 647 | 644 | 622 | 615 | 623 | 619 | 628 | 611 | 619 | 617 | 582 | 532 | 488 | 490 | 489 | 477 | 488 | 477 | 458 | 461 | 449 | 502 | 456 | 443 | 431 | 423 | 396 | 407 | 391 | 374 | 373 | 370 | 368 | 358 | 352.5 | 300.3 | 382.3 | 353.9 | 354 | 310.9 | 310 | 299.3 | 276.1 | 301.7 | 308 | 208.8 | 201.4 | 193.4 | 183.1 | 155.4 | 155.9 | 147.7 | 147.6 | 137.9 | 131.8 | 118.6 | 96.1 | 93.4 | 87.9 | 85.8 | 85.4 | 82.6 | 79.4 | 77.1 | 78.8 | 75 | 81.3 | 80.7 | 80.2 | 78.6 | 76.4 | 75 | 73.4 | 71.8 | 71.1 | 70.1 | 68.7 | 68 | 63.9 | 60.8 | 65.4 | 59.6 | 58.5 | 59.4 | 88.5 | 19.8 | 74.5 | 19.6 | 5 | 34.6 | 48.9 | 63 | 57.6 | 58.9 | 48.9 | 53.9 | 52.2 | 51.3 | 45.2 | 47.5 | 49.6 | 49.3 | 82.7 | 39.7 | 39.3 | 39.3 | 35 | 34.8 | 34.5 | 34.2 | 30.6 | 28.6 | 27.8 | 27.4 | 25.7 | 24.6 | 23.6 | 23.9 |
Uitgestelde Inkomstenbelasting
| -124 | -217 | -316 | -447 | -68 | 155 | 175 | -1,969 | -94 | -187 | 217 | -275 | -204 | -166 | -545 | 76 | -66 | -35 | -616 | 4 | -195 | 153 | -209 | 44 | 190 | 62 | -1,605 | 250 | 7 | 14 | 34 | 44 | 58 | 17 | -82 | -190 | 37 | -31 | 6 | -108 | 28 | 16 | -215 | 47 | 16 | 66 | -193 | 4 | 62 | 21 | 10 | 5 | 59 | 70 | -13 | 63 | -22 | 2 | -21.9 | 9 | 27.1 | 33.8 | -27.5 | 32.2 | -6.5 | -1.6 | 78.4 | -33 | 14.9 | -20.2 | 45.3 | 15.3 | 15.4 | 22.2 | -43.1 | 14.3 | 32 | 10.3 | 33 | -24.1 | 6 | -22.1 | 10.7 | 20.5 | 4.8 | 5.1 | 16.9 | 5.1 | 9.4 | 40.4 | -95 | 9 | 2.3 | 0.2 | 32.2 | 7.9 | -2.1 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | -1.9 | 18.8 | -2.1 | 7.1 | -5.7 | 8.7 | 1.3 | -0.4 | 0.5 | 4.7 | 0.3 | 0.2 | 0.7 |
Aandelen Gebaseerde Vergoedingen
| 133 | 137 | 127 | 154 | 204 | 103 | 106 | 105 | 147 | 89 | 138 | 114 | 145 | 87 | 112 | 109 | 83 | 96 | 98 | 129 | 112 | 114 | 108 | 62 | 55 | 55 | 61 | 65 | 53 | 55 | 56 | 59 | 50 | 57 | 55 | 87 | 44 | 44 | 44 | 44 | 42 | 35 | 40 | 35 | 32 | 34 | 35 | 33 | 28 | 36 | 35 | 35 | 29 | 36 | 38 | 37 | 38 | 37 | 52.4 | 37.8 | 52.8 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 161 | 2,721 | -6,044 | -732 | 2,754 | 4,037 | -5,676 | 10,819 | 1,567 | 293 | 182 | 2,167 | 1,978 | -379 | 1,138 | -1,139 | 3,014 | 146 | 48 | -110 | 2,418 | -857 | -373 | -1,019 | 684 | 596 | -2,600 | 209 | 83 | 1,892 | -304 | 1,569 | -582 | 574 | 1,517 | 144 | -804 | 260 | 1,563 | -237 | -907 | 515 | -6 | -94 | -716 | 82 | -44 | -563 | -255 | 1,531 | -630 | 648 | -87 | 674 | 352 | 14 | -553 | -107 | 371.6 | -461 | -796.8 | -376.8 | 464.7 | -325.2 | -449.2 | -318.6 | 168.8 | -525 | -351.7 | 87.9 | 66 | -242.1 | -0.8 | -351 | 241.4 | -164.3 | 102.8 | -395.1 | -264.8 | -119.7 | -99.7 | 6.4 | -149.8 | 117.6 | -128.6 | -100.4 | 185.5 | 128 | 34 | -241.4 | 70.5 | 61.1 | -60.2 | -393.8 | 159.9 | 76.8 | -128.3 | -414.6 | -39 | 7.3 | -129.2 | -218.1 | 153 | -44 | 176 | 101 | 119 | -115 | -31 | 66.2 | -237.4 | 19.2 | 244.9 | -317.5 | 326.4 | -85.2 | 32.9 | -390.3 | 85.8 | -62.1 | -53.9 | -32.3 | 133.5 | -38.3 | -5.5 | -80.2 | 108.6 | -17.2 | -17 | -342.1 | 334.6 | -152.3 | 52.1 | -404.9 | 611.4 | -212.2 | 25.5 | -424.8 | 457.6 | -164.4 | -4.8 | -350 |
Vorderingen
| -210 | 3,008 | -2,340 | -3,116 | -53 | -751 | -962 | 678 | -720 | -1,967 | 801 | -1,120 | -291 | -2,093 | 2,054 | -1,331 | 482 | -2,715 | 154 | -1,631 | 1,308 | -1,989 | 586 | -666 | -202 | -857 | -661 | -166 | -162 | 48 | 1,471 | -435 | -148 | -1,131 | 936 | -1,319 | -730 | -481 | 1,135 | -1,288 | -445 | -139 | -692 | -943 | -462 | -113 | -91 | -283 | 57 | -70 | -269 | -7 | -49 | -423 | 186 | -10 | 48 | 308 | 234.8 | -185.2 | -161.7 | 26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 277 | 1,660 | -72 | -495 | 972 | 828 | -1,020 | -884 | 869 | -400 | -166,880 | -420 | 638 | 879 | -1,018 | -958 | 462 | 541 | -1,488 | -526 | -62 | 1,001 | -1,625 | 103 | -95 | 464 | -1,134 | 128 | 36 | 456 | -405 | -170 | -256 | 89 | -248 | -428 | -152 | -313 | -321 | -214 | -171 | -64 | 51 | -243 | 11 | 193 | -272 | -59 | 249 | -776 | 291 | -268 | 70 | 514 | -110 | -196 | -114 | 68 | -367 | -577 | -347.8 | 92.8 | -151 | -344 | -11.9 | 18.8 | -114.6 | -142.5 | -321 | 130.1 | -107.4 | -355.7 | -176 | 15 | -23 | -336.3 | 190.6 | -96.5 | -77.6 | -445.3 | -79.9 | 93 | 7.6 | -223.3 | 71.6 | 146.2 | -30.9 | -107 | 222.3 | -179.7 | 143.7 | -148.1 | -98.6 | -263.8 | 220.4 | -263.9 | 158.2 | -212.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.7 | -261.7 | 267.9 | -222 | 33.1 | -259.1 | 470 | -253.8 | 40.4 | -396.7 | 471.8 | -276.5 | -45.3 | -232.1 |
Crediteuren
| 1,929 | -1,410 | 1,152 | 2,584 | 1,085 | -1,203 | 910 | 1,317 | 59 | 1,974 | -1,075 | 2,271 | 1,126 | 576 | -726 | 1,824 | -257 | 1,928 | 1,220 | 1,413 | 939 | -22 | 650 | 794 | 1,223 | -178 | 1,380 | 150 | 719 | -539 | 619 | 406 | 366 | 798 | 796 | 655 | 627 | 756 | 520 | 701 | 182 | 339 | 327 | 599 | 328 | -230 | 228 | 264 | -389 | 1,044 | 412 | -6 | 187 | 535 | 72 | 174 | -171 | -115 | -236.2 | 292.3 | 62.7 | -114.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,835 | -537 | -4,784 | 295 | 750 | 5,163 | -4,604 | 9,708 | 1,359 | 686 | 167,336 | 1,436 | 505 | 259 | 828 | -674 | 2,327 | 392 | 162 | 634 | 233 | 153 | 16 | -1,250 | -242 | 1,167 | -2,185 | 97 | -510 | 1,927 | -1,989 | 1,768 | -544 | 818 | 33 | 1,236 | -549 | 298 | 229 | 564 | -473 | 379 | 308 | 493 | -593 | 232 | 91 | -485 | -172 | 1,333 | -1,064 | 929 | -295 | 48 | 204 | 46 | -316 | -368 | 740 | 8.9 | -350 | -380.9 | 615.7 | 18.8 | -437.3 | -337.4 | 283.4 | -382.5 | -30.7 | -42.2 | 173.4 | 113.6 | 175.2 | -366 | 264.4 | 172 | -87.8 | -298.6 | -187.2 | 325.6 | -19.8 | -86.6 | -157.4 | 340.9 | -200.2 | -246.6 | 216.4 | 235 | -188.3 | -61.7 | -73.2 | 209.2 | 38.4 | -130 | -60.5 | 340.7 | -286.5 | -201.8 | -39 | 7.3 | -129.2 | -218.1 | 153 | -44 | 176 | 101 | 119 | -115 | -31 | 66.2 | -237.4 | 19.2 | 244.9 | -317.5 | 326.4 | -85.2 | 32.9 | -390.3 | 85.8 | -62.1 | -53.9 | -32.3 | 133.5 | -38.3 | -5.5 | -80.2 | 108.6 | -17.2 | -96.7 | -80.4 | 66.7 | 69.7 | 19 | -145.8 | 141.4 | 41.6 | -14.9 | -28.1 | -14.2 | 112.1 | 40.5 | -117.9 |
Overige Niet-Contante Posten
| 437 | -1,616 | 416 | 349 | 469 | -1,145 | 94 | 2,521 | -225 | 928 | 1,057 | 794 | 940 | -79 | 748 | 495 | -312 | 1,898 | 264 | 284 | 739 | 137 | 2,567 | 838 | 3,921 | -116 | 99 | 187 | 135 | -524 | 653 | 101 | 542 | 816 | 715 | 466 | 664 | 725 | 1,661 | 521 | 210 | 355 | 112 | 646 | 344 | -164 | 348 | -526 | 0 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.8 | 32.3 | 22.2 | 13.2 | 18.7 | 12.3 | 24.7 | 22.3 | 19.3 | 18.8 | 16.2 | 15.1 | 0 | -0.3 | -0.1 | -0.3 | 40.6 | -0.4 | -0.5 | -0.4 | 0.4 | -0.2 | -0.2 | 0.3 | 0.1 | 0.4 | 0.4 | -0.3 | 352.2 | -0.2 | 0 | 0 | -0.5 | 0 | -0.5 | 0.3 | 124.8 | 0 | 0 | 0 | -187.1 | -47.3 | -174.5 | -402.2 | -759.5 | 210.3 | 111.4 | -157.6 | 215.4 | 0 | 0 | 0 | 848.5 | 0 | 0 | 0 | 358.7 | -105.3 | 42.2 | -248.5 | 159.9 | -58.3 | -3 | -211.8 | 580.1 | -75.3 | 3.1 | 3.4 | 3 | 4.5 | 2.7 | 3.5 | 2.9 | 2.4 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 |
Kasstroom uit Operationele Activiteiten
| 3,089 | 4,903 | -2,636 | 2,716 | 5,908 | 7,438 | -1,952 | 9,123 | 5,443 | 3,563 | 4,005 | 5,521 | 5,847 | 2,892 | 3,567 | 1,874 | 7,119 | 3,305 | 2,634 | 2,928 | 5,338 | 1,948 | 2,479 | 1,097 | 2,934 | 2,355 | -136 | 2,611 | 1,999 | 3,533 | 2,121 | 3,925 | 1,611 | 2,412 | 3,571 | 1,820 | 1,037 | 1,984 | 3,423 | 1,645 | 897 | 2,172 | 1,538 | 1,703 | 902 | 1,640 | 1,731 | 923 | 1,231 | 2,786 | 821 | 1,962 | 1,207 | 1,866 | 1,775 | 1,292 | 652 | 1,060 | 1,804.4 | 907.4 | 551.9 | 771.3 | 1,768.8 | 786.2 | 651.3 | 740.8 | 1,357 | 445.5 | 719.5 | 707.7 | 749.2 | 269.6 | 551.9 | 171.7 | 760.6 | 250.4 | 558.3 | 42.8 | 195.6 | 159.4 | 236.9 | 322.3 | 212.2 | 411.7 | 161.4 | 183.6 | 481.9 | 374.6 | 298.6 | 49.7 | 279 | 274.6 | 220.3 | -93.3 | 478 | 318.4 | 129.5 | -145.7 | 343.2 | 199 | 102.1 | 14.5 | 175.6 | 71.9 | 93.8 | -120.3 | -471.2 | 229.3 | -20.2 | -13.1 | 112.6 | 102.5 | 187.3 | -268.7 | 606.4 | -24.6 | 121.5 | -357.8 | 706.1 | -61.8 | 86.1 | -232 | 576.1 | -7.6 | 115.6 | -264.4 | 806.2 | 3.3 | 119.3 | -309.5 | 644.9 | -48.8 | 171.2 | -370.3 | 907.7 | -105.9 | 146.9 | -383.4 | 746.1 | -53.8 | 93.5 | -294.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -638 | -705 | -911 | -545 | -591 | -984 | -688 | -580 | -408 | -1,051 | -597 | -608 | -486 | -829 | -713 | -534 | -448 | -742 | -567 | -601 | -573 | -716 | -585 | -540 | -430 | -482 | -506 | -524 | -431 | -457 | -617 | -505 | -504 | -598 | -877 | -548 | -523 | -419 | -700 | -545 | -503 | -388 | -654 | -526 | -486 | -318 | -716 | -496 | -442 | -376 | -704 | -458 | -401 | -309 | -626 | -513 | -465 | -401 | -795.5 | -661.2 | -624.9 | -466.4 | -696.7 | -527.9 | -555 | -400.3 | -572.6 | -454.7 | -466.1 | -311.9 | -652.8 | -453.3 | -379.1 | -283.7 | -355.1 | -408.6 | -418.3 | -313.4 | -535.6 | -347.7 | -268.7 | -195.7 | -361.5 | -353.5 | -230.7 | -176 | -304.1 | -214.4 | -212.4 | -377.9 | -240.6 | -197.2 | -149.8 | -126 | -198.7 | -190.2 | -165.9 | -140.5 | -95 | -122.2 | -158.5 | -117.8 | -144.3 | -178.9 | -144.7 | -96.6 | -133.7 | -79.2 | -79.8 | -19.4 | -49.1 | -63.9 | -62.4 | -49 | -118 | -127.4 | -86.6 | -63 | -152.8 | -112.8 | -91.5 | -64.3 | -136.4 | -99.3 | -91.1 | -59.9 | -114.2 | -79.9 | -74.2 | -36 | -107.5 | -52.1 | -59.2 | -34.3 | -96.8 | -55.6 | -46.6 | -32.1 | -73.7 | -47.1 | -49.1 | -32.7 |
Netto Overnames
| -48 | -25 | -120 | -18 | -9,380 | -7,094 | 671 | 9 | -2,061 | -7 | -11 | -27 | -24 | -84 | -32 | 774 | -155 | -613 | -83 | -111 | -126 | -124 | -41,463 | -83 | -205 | 357 | -785 | -187 | -205 | -110 | -206 | -165 | -117 | -51 | -1,972 | -9,391 | -51 | -61 | -47 | -144 | -54 | -2,194 | -61 | -54 | -46 | -254 | -68 | -29 | -207 | -67 | 215 | -40 | -1,355 | -11 | -19 | -133 | -16 | -9 | -57.7 | -17 | -39.4 | 13.1 | -2,622.8 | -13.9 | -29.9 | 15.9 | -22.1 | -19.9 | 33.7 | -1,975 | -23.2 | -204.6 | -3,981.3 | -15.1 | 0 | 0 | 0 | -10 | 13.3 | -2,266.2 | -18.9 | -21.9 | -45.4 | -19.7 | -15.9 | -52.1 | -25 | -36 | -18.5 | -14 | -35.9 | -24.2 | -17.5 | -81.5 | -18.4 | -154.5 | -34.8 | -55.6 | -12.5 | -4.4 | -15 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,236 | -3,545 | -2,418 | -2,126 | -2,141 | -2,358 | -1,307 | -1,429 | -1,536 | -3,474 | -2,546 | -1,847 | -2,439 | -3,131 | -3,262 | -2,689 | -2,153 | -1,535 | -1,523 | -1,949 | -2,015 | -2,047 | -635 | -21 | -18 | -18 | 0 | 0 | 0 | 0 | -25 | -1 | -3 | -36 | -83 | -60 | -11 | -113 | 4 | 0 | -118 | -43 | -119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | 0 | -2 | 0 | 0 | 0 | 11 | -0.3 | 0 | 6.5 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2,265 | 2,153 | 2,182 | 1,907 | 1,749 | 1,891 | 1,194 | 1,175 | 1,790 | 2,570 | 1,687 | 1,612 | 1,770 | 2,177 | 2,677 | 1,080 | 1,422 | 1,288 | 1,433 | 1,830 | 1,800 | 1,986 | 774 | 6 | 27 | 10 | 40 | 5 | 8 | 8 | 15 | 9 | 17 | 50 | 128 | 75 | 24 | 16 | 42 | 16 | 48 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 1 | 1 | 12 | 507 | 0 | 0 | 1 | 1,562 | 0 | -5.8 | 5.8 | 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.4 | 62.6 | 0 | 0 | 44.3 | 60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 32 | 28 | 25 | 11 | 1 | 31 | 11 | 20 | 85 | -31 | 27 | 23 | 72 | -954 | 96 | -1 | 1 | 5 | 31 | 2 | 4 | 10 | 10 | 4 | 5 | 2 | -73 | 272 | 8 | 5 | 15 | 241 | 9 | 2 | 384 | 14 | 15 | 33 | 190 | 324 | 2 | 10 | 621 | 51 | 6 | 5 | 118 | 427 | 7 | 7 | 581 | 1 | -12 | 11 | -114 | 138 | -2 | 1 | -732.2 | 240.9 | 501.4 | 1.7 | 12 | 131.4 | 69 | 5.3 | 564.7 | 128.4 | -9.3 | 23.1 | 1,385.8 | -0.7 | 10.3 | 4.5 | 352.1 | 152 | 82.2 | 7.5 | 444.2 | 20.7 | 6.9 | 6.3 | 338.2 | 131.1 | 24.4 | 7.5 | 220.1 | 97.5 | 10.8 | 138.1 | 230.3 | 94.3 | 5 | 6.3 | 168 | 143.8 | 3.2 | 3.1 | 1.7 | 0.5 | 0.5 | 25.5 | 13.2 | 0.1 | 7.6 | 29.6 | 273 | 55 | 257 | 2.2 | 264.2 | -35.7 | 379.6 | 13.3 | 405.9 | 1.5 | 1.7 | 9.7 | 5.1 | -18.8 | 6.3 | 57.8 | 14.7 | 7.3 | 31 | 3.4 | 12 | -9.8 | 1.7 | 4.5 | -17.6 | 13.5 | 0.4 | 4.6 | 21.5 | -402.7 | 9.5 | -25.2 | -0.3 | -13.9 | -1.5 | -3.4 |
Kasstroom uit Investeringsactiviteiten
| -1,625 | -2,094 | -1,242 | -771 | -10,362 | -8,514 | -119 | -805 | -2,130 | -1,993 | -1,440 | -847 | -1,107 | -1,867 | -1,234 | -1,370 | -1,333 | -1,597 | -709 | -829 | -910 | -891 | -41,899 | -634 | -621 | -131 | -1,324 | -434 | -620 | -554 | -818 | -421 | -598 | -633 | -2,420 | -9,910 | -546 | -544 | -511 | -349 | -625 | -2,560 | -213 | -529 | -526 | -567 | -666 | -98 | -642 | -443 | 153 | -497 | -1,767 | -299 | -252 | -508 | -483 | -397 | -23.7 | -437.3 | -162.2 | -445.8 | -3,307.5 | -410.4 | -515.9 | -346.8 | -30 | -346.2 | -441.7 | -2,263.8 | 709.8 | -658.6 | -4,350.1 | -294.3 | -3 | -256.6 | -336.1 | -315.9 | -78.1 | -2,593.2 | -280.7 | -211.3 | -68.7 | -242.1 | -222.2 | -220.6 | -109 | -152.9 | -220.1 | -253.8 | -46.2 | -127.1 | -162.3 | -201.2 | -49.1 | -200.9 | -197.5 | -193 | -105.8 | -126.1 | -173 | -94 | -131.1 | -178.8 | -137.1 | -67 | -8.1 | 38.4 | 177.2 | -17.2 | 259.4 | -39.1 | 317.2 | -35.7 | 287.9 | -125.9 | -84.9 | -53.3 | -147.7 | -131.6 | -85.2 | -6.5 | -121.7 | -92 | -60.1 | -56.5 | -102.2 | -89.7 | -72.5 | -31.5 | -125.1 | -38.6 | -58.8 | -29.7 | -75.3 | -458.3 | -37.1 | -57.3 | -74 | -61 | -50.6 | -36.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,221 | -2,501 | -232 | -1,947 | -4,522 | -5,589 | -16 | -2,666 | -1,515 | -14 | -2,431 | -2,400 | -2,374 | -3,049 | -3,099 | -5,504 | -8 | -2,938 | -706 | -6,176 | -1,292 | -882 | -2,536 | -2,265 | 0 | -1,277 | -1,166 | -990 | -668 | -106 | -758 | -1,606 | 0 | 0 | -4 | -3,033 | -365 | -185 | -14 | -3,045 | 0 | 0 | -690 | -690 | -300 | -390 | -1,722 | -548 | -198 | -802 | -973 | -847 | -1 | -301 | -16 | -351 | -1,750 | -1 | -785.6 | -878.6 | -91.7 | -1,626.1 | 0 | 0 | 0 | 0 | -1,359.3 | -235.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.7 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 25 | 203 | 35 | 122 | 24 | 96 | 551 | 162 | 51 | 297 | 549 | 110 | 118 | 212 | 264 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,553 | -322 | 0 | 0 | 19 | 14,071 | 888 | 126 | -47 | 2,370 | 0 | 0 | 3,909 | 246 | 159 | 150 | 1,323 | 234 | 396 | 0 | 310 | 607 | 0 | 0 | 0 | 0 | 0 | 297 | 13.5 | 1,945.1 | 0 | 0 | 14.1 | 34.8 | 108.8 | 170.1 | 199.5 | 121.6 | 174.4 | 56.9 | 31.9 | 72.5 | 21.8 | 61.4 | 6 | 41.8 | 26.4 | 104.2 | 28.8 | 35.6 | 41.7 | 23.7 | 9.9 | 13.8 | 2.4 | 12.2 | 1.1 | 15.2 | 2.7 | 15 | 2.2 | 13.2 | 9 | 22.9 | 43.7 | 19.9 | 33.1 | 1.1 | 2.5 | 2.6 | 8.4 | 6.9 | 8.7 | 22.6 | 78.5 | 11.3 | 6.7 | 20.6 | 111.5 | 20.7 | 9.3 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.5 | 1.6 | 0.4 | 1.2 | 1.5 | 1.6 | 1.5 | 7.7 | 2.6 | 1.9 | 3.3 | 1.2 | 0.5 | 5 | 4 | 1 | 2.1 | 2.8 | 3.2 | 10.4 | 0 | 353.9 | 3.6 |
Terugkoop van Gewone Aandelen
| 3 | -3,027 | 1 | 3 | 2 | -2,018 | -1,500 | -8 | -267 | -2,000 | -549 | -2 | -156 | -3 | -13 | -7 | -52 | -16 | -255 | -5 | -36 | -44 | -58 | -2 | -33 | -4 | -1 | -410 | -389 | -3,632 | -461 | -40 | -1,894 | -2,066 | -1,130 | -937 | -927 | -2,007 | -1,200 | -800 | -1,200 | -801 | -1,704 | -1,524 | -355 | -393 | -329 | -2,003 | -1,188 | -810 | -448 | -1,582 | -504 | -467 | 0 | 0 | 0 | -887 | -938.1 | -1,538.9 | 0 | 0 | 0 | 0 | 0 | 0 | -2,503.5 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.7 | -44.7 | -104.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.5 | -204 | 0 | 0 |
Uitgekeerde Dividenden
| -858 | -840 | -779 | -779 | -795 | -779 | -719 | -726 | -740 | -722 | -660 | -659 | -650 | -656 | -644 | -665 | -663 | -652 | -651 | -646 | -657 | -649 | -510 | -510 | -510 | -508 | -510 | -511 | -512 | -516 | -456 | -455 | -459 | -470 | -391 | -391 | -395 | -399 | -317 | -324 | -322 | -325 | -268 | -276 | -276 | -277 | -202 | -207 | -209 | -211 | -166 | -167 | -170 | -171 | -119 | -119 | -119 | -122 | -108.2 | -110.1 | -111 | -109.7 | -112.5 | -98.4 | -86.2 | -85.9 | -101.8 | -88.2 | -92.1 | -40.3 | -45.8 | -31.8 | -31.7 | -31.6 | -43.7 | -29.4 | -29.4 | -29.1 | -40.8 | -26.5 | -26.3 | -26.2 | -37.2 | -22.7 | -22.7 | -22.6 | -37.3 | -22.6 | -22.5 | -22.5 | -37.4 | -22.6 | -22.6 | -22.6 | -37.3 | -22.5 | -22.5 | -22.5 | -37.3 | -22.5 | -22.4 | -22.5 | -36.5 | -22.4 | -24.6 | -19 | -32.2 | -18.8 | -11.9 | -11.7 | -33.1 | -12 | -75.5 | -11.6 | -67.8 | -40.9 | -91.2 | -40.1 | -67 | -40 | -78.4 | -40.1 | -55 | -51.8 | -82.7 | -39.9 | -64.5 | -38.6 | -97.8 | -38.6 | -63.2 | -37.2 | -87.8 | -37.1 | -58.2 | -36.6 | -80.1 | -36.5 | -58.4 | -35.5 | -74.5 | -35.5 |
Overige Financieringsactiviteiten
| -142 | -64 | 3 | -96 | -127 | -162 | -503 | 20 | -206 | 86 | 260 | 1,092 | -290 | 461 | 480 | 59 | -255 | 405 | -38 | 3,854 | -2,309 | 2,347 | 4,938 | 82 | -10 | 39,925 | 1,181 | -865 | -601 | 15 | 1 | -19 | 687 | 76 | -64 | 33 | 38 | 59 | 17 | 24 | 99 | 191 | 14 | 1,394 | 21 | 13 | 7 | 1,109 | 222 | 278 | 9 | 3 | 1,301 | 107 | -940 | -442 | 1,760 | 11 | -6.5 | 17.7 | 40.9 | 1,055.3 | 1,707.2 | 354.4 | -360.5 | -716.6 | 2,767.6 | 18.7 | -258.5 | 1,719.5 | -1,309 | 210.6 | 3,953.3 | -33.5 | -574.7 | -52.1 | -128.9 | 129.5 | -67.6 | 2,156.2 | -0.2 | -300.2 | -0.3 | -0.2 | -0.2 | -4.9 | 146.4 | -330.3 | -178.9 | 428.8 | -367.9 | -5.3 | -70.4 | 256.7 | -312.9 | -68.8 | 48 | 471.5 | -142.5 | -115.4 | 180.4 | 51.1 | 38.7 | 170.1 | -84.8 | 138.7 | 521.4 | -192.5 | -564.2 | -68 | -13.8 | -56.3 | -436.6 | 276.4 | -777 | 188.7 | 49.1 | 448.7 | -457.9 | 244.9 | 33.6 | 310.4 | -411.2 | 166.8 | 14.5 | 300 | -604.4 | 112.3 | 22.3 | 436.9 | -456.7 | 47.1 | -10.3 | 457.2 | -764 | 599.3 | -8.5 | 180.5 | 0.6 | 183.8 | -140.1 | 130.8 |
Kasstroom uit Financieringsactiviteiten
| 1,249 | -1,227 | -972 | -2,697 | 3,626 | 2,726 | -2,187 | -3,218 | -2,461 | -2,650 | -2,831 | -1,967 | -3,314 | -3,244 | -3,276 | -6,117 | -978 | 2,675 | -1,440 | -2,968 | -4,258 | 816 | 1,892 | -2,693 | -520 | 38,140 | 670 | -1,786 | -1,502 | -4,133 | -121 | -2,442 | -1,666 | -2,460 | -1,570 | 9,743 | -761 | -2,406 | -1,561 | -1,775 | -1,423 | -935 | 1,261 | -850 | -751 | -897 | -923 | -1,415 | -977 | -1,545 | -1,268 | -1,986 | 626 | -832 | -1,075 | -912 | -109 | -702 | -1,824.9 | -564.8 | -161.8 | -680.5 | 1,608.8 | 290.8 | -337.9 | -632.4 | -997.5 | -184.5 | -176.2 | 1,736.1 | -1,322.9 | 251.3 | 3,943.4 | -3.7 | -612.4 | -39.7 | -131.9 | 204.6 | -79.6 | 2,165.3 | 15.2 | -302.7 | -27.6 | -9.1 | -20.5 | -15.3 | 110.2 | -337.7 | -198.7 | 421.3 | -403.1 | -14.7 | -84 | 257 | -306.5 | -85.1 | 13.9 | 345.3 | -177.3 | -135.3 | 166.4 | 35.5 | 10.9 | 170.3 | -30.9 | 131 | 495.9 | -190.7 | -464.6 | -59 | -37.6 | -56.3 | -512.1 | 264.8 | -844.8 | 147.8 | -42.1 | 382.3 | -524.2 | 205.4 | -43.2 | 270.7 | -465 | 116.5 | -66.6 | 261.6 | -661.2 | 76.3 | -73.6 | 401.6 | -518.7 | 10.4 | -93.1 | 424.1 | -821.2 | 564.8 | -85.8 | 147.2 | -381.6 | -55.7 | 139.3 | 98.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -12 | -7 | -4 | 3 | -2 | -1 | -3 | 0 | -2 | 7 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.5 | 106.9 | 43.3 | 187.3 | 479.3 | -267.7 | -157 | 30.3 | -372 | -63.4 | -504.5 | 304.4 | -894.3 | 150.5 | -36.6 | 411.1 | -558.4 | 193.4 | -0.9 | 238.5 | -454.4 | 99.6 | -55.5 | 320.9 | -704 | 86.4 | -46.8 | 341 | -519.8 | 87.4 | -112.4 | 400 | -832.4 | 564.2 | -109.8 | 440.7 | -672.1 | 114.8 | -42.9 | 330.7 |
Netto Kasstroomverandering
| 2,709 | 1,582 | -4,850 | -752 | -828 | 1,650 | -4,258 | 5,100 | 852 | -1,080 | 2,647 | 2,707 | 1,426 | -2,219 | -1,402 | -5,613 | 4,808 | 4,383 | 485 | -869 | 170 | 1,873 | -37,532 | -2,230 | 1,793 | 40,364 | -789 | 391 | -123 | -1,154 | 1,182 | 1,062 | -652 | -680 | -431 | 1,646 | -274 | -963 | 1,349 | -480 | -1,154 | -1,323 | 2,584 | 331 | -377 | 176 | 142 | -590 | -388 | 798 | -294 | -521 | 66 | 735 | 448 | -128 | 60 | -39 | -44.6 | -94.7 | 227.9 | -355 | 70.1 | 666.6 | -202.5 | -238.4 | 329.5 | -85.2 | 101.6 | 180 | 136.1 | -137.7 | 145.2 | -126.3 | 145.2 | -45.9 | 90.3 | -68.5 | 37.9 | -268.5 | -28.6 | -191.7 | 115.9 | 160.5 | -81.3 | -52.3 | 483.1 | -116 | -120.2 | 217.2 | -170.3 | 132.8 | -26 | -37.5 | 122.4 | 32.4 | -54.1 | 6.6 | 60.1 | -62.4 | 95.5 | -44 | 10.9 | 170.3 | -30.9 | 131 | 495.9 | -190.7 | -464.6 | -59 | -37.6 | -56.3 | -512.1 | 264.8 | -844.8 | 147.8 | -42.1 | 382.3 | -524.2 | 205.4 | -43.2 | 270.7 | -465 | 116.5 | -66.6 | 261.6 | -661.2 | 76.3 | -73.6 | 401.6 | -518.7 | 10.4 | -93.1 | 424.1 | -821.2 | 564.8 | -85.8 | 147.2 | -381.6 | -55.7 | 139.3 | 98.9 |
Kaspositie aan het Einde van de Periode
| 12,561 | 10,107 | 8,525 | 13,375 | 14,127 | 14,955 | 13,305 | 17,563 | 12,463 | 11,611 | 12,691 | 10,044 | 7,337 | 5,911 | 8,130 | 9,532 | 15,145 | 10,337 | 5,954 | 5,469 | 6,338 | 6,168 | 4,295 | 41,827 | 44,057 | 42,264 | 1,696 | 2,485 | 2,094 | 2,217 | 3,371 | 2,189 | 1,127 | 1,779 | 2,459 | 2,890 | 1,244 | 1,518 | 2,481 | 1,132 | 1,612 | 2,766 | 4,089 | 1,505 | 1,174 | 1,551 | 1,375 | 1,233 | 1,823 | 2,211 | 1,413 | 1,707 | 2,228 | 2,162 | 1,427 | 979 | 1,107 | 1,047 | 1,086 | 1,130.6 | 1,225.3 | 997.4 | 1,352.4 | 1,282.3 | 615.7 | 818.2 | 1,056.6 | 727.1 | 812.3 | 710.7 | 530.7 | 394.6 | 532.3 | 387.1 | 513.4 | 368.2 | 414.1 | 323.8 | 392.3 | 354.4 | 622.9 | 651.5 | 843.2 | 727.3 | 566.8 | 648.1 | 700.4 | 217.3 | 333.3 | 453.5 | 236.3 | 406.6 | 273.8 | 299.8 | 337.3 | 214.9 | 182.5 | 236.6 | 230 | 169.9 | 232.3 | 136.8 | 10.9 | 170.3 | -30.9 | 299.5 | 495.9 | -190.7 | -464.6 | 364.9 | -37.6 | -56.3 | -512.1 | 394.4 | 129.5 | 147.8 | -42.1 | 499.3 | 117.1 | 205.4 | -43.2 | 351.7 | -465 | 116.5 | -66.6 | 406.7 | -661.2 | 76.3 | -73.6 | 480.3 | -518.7 | 10.4 | -93.1 | 535.2 | -821.2 | 564.8 | -85.8 | 516 | -381.6 | -55.7 | 139.3 | 397.3 |