CVS Health Corporation
NYSE:CVS
54.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,561 | 9,801 | 8,196 | 13,043 | 13,807 | 14,618 | 12,945 | 17,197 | 12,116 | 8,442 | 9,408 | 9,826 | 7,119 | 5,598 | 7,854 | 9,256 | 14,869 | 10,081 | 5,683 | 5,193 | 6,063 | 5,896 | 4,059 | 41,587 | 43,815 | 42,023 | 1,696 | 2,485 | 2,094 | 2,217 | 3,371 | 2,189 | 1,127 | 1,779 | 2,459 | 2,890 | 1,244 | 1,518 | 2,481 | 1,132 | 1,612 | 2,766 | 4,089 | 1,505 | 1,174 | 1,551 | 1,375 | 1,233 | 1,823 | 2,211 | 1,413 | 1,707 | 2,228 | 2,162 | 1,427 | 979 | 1,107 | 1,047 | 1,086 | 1,130.6 | 1,225.3 | 997.4 | 1,352.4 | 1,282.3 | 615.7 | 818.2 | 1,056.6 | 727.1 | 812.3 | 710.7 | 530.7 | 394.6 | 532.3 | 387.1 | 513.4 | 368.2 | 414.1 | 323.8 | 392.3 | 354.4 | 622.9 | 651.5 | 843.2 | 727.3 | 566.8 | 648.1 | 700.4 | 217.3 | 333.3 | 453.5 | 236.3 | 406.6 | 273.8 | 299.8 | 337.3 | 214.9 | 182.5 | 236.6 | 230 | 169.9 | 232.3 | 136.8 | 180.8 | 125.4 | 62 | 112.2 | 168.5 | 151.9 | 74.9 | 334.6 | 423.9 | 89.5 | 82.3 | 90 | 129.6 | 80.1 | 82.7 | 88.3 | 117 | 82.9 | 70.9 | 113.2 | 81 | 91.7 | 74.7 | 85.9 | 145.1 | 102.3 | 112.4 | 139.2 | 78.7 | 77.4 | 154.5 | 135.2 | 111.1 | 100 | 99.2 | 75.2 | 368.8 | 78.3 | 248.6 | 66.5 | 298.4 | 341.8 | 326.8 | 304.7 |
Kortetermijnbeleggingen
| 3,755 | 3,288 | 3,259 | 3,145 | 3,080 | 3,102 | 2,778 | 2,792 | 2,877 | 2,900 | 3,117 | 3,015 | 3,006 | 3,190 | 3,000 | 2,831 | 2,596 | 2,632 | 2,373 | 2,334 | 2,462 | 2,426 | 2,522 | 105 | 96 | 119 | 111 | 75 | 75 | 85 | 87 | 74 | 80 | 85 | 88 | 121 | 160 | 116 | 34 | 78 | 100 | 82 | 88 | 108 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 4 | 4 | 4 | 4 | 5 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 27.5 | 27.5 | 123.5 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 180 | 0 | 44 | 102 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,316 | 13,089 | 11,455 | 16,188 | 16,887 | 17,720 | 15,723 | 19,989 | 14,993 | 11,342 | 12,525 | 12,841 | 10,125 | 8,788 | 10,854 | 12,087 | 17,465 | 12,713 | 8,056 | 7,527 | 8,525 | 8,322 | 6,581 | 41,692 | 43,911 | 42,142 | 1,807 | 2,560 | 2,169 | 2,302 | 3,458 | 2,263 | 1,207 | 1,864 | 2,547 | 3,011 | 1,404 | 1,634 | 2,515 | 1,210 | 1,712 | 2,848 | 4,177 | 1,613 | 1,179 | 1,556 | 1,380 | 1,238 | 1,828 | 2,216 | 1,418 | 1,712 | 2,233 | 2,168 | 1,431 | 983 | 1,111 | 1,051 | 1,091 | 1,135.3 | 1,225.3 | 997.4 | 1,352.4 | 1,282.3 | 615.7 | 818.2 | 1,084.1 | 754.6 | 935.8 | 738.2 | 530.7 | 394.6 | 532.3 | 387.1 | 513.4 | 368.2 | 414.1 | 323.8 | 392.3 | 354.4 | 622.9 | 651.5 | 843.2 | 727.3 | 566.8 | 648.1 | 700.4 | 217.3 | 333.3 | 453.5 | 236.3 | 406.6 | 273.8 | 299.8 | 337.3 | 214.9 | 182.5 | 236.6 | 230 | 169.9 | 232.3 | 136.8 | 180.8 | 125.4 | 62 | 112.2 | 168.5 | 151.9 | 74.9 | 334.6 | 423.9 | 89.5 | 82.3 | 90 | 129.6 | 80.1 | 82.7 | 88.3 | 117 | 82.9 | 70.9 | 113.2 | 81 | 91.7 | 74.7 | 85.9 | 145.1 | 102.3 | 112.4 | 139.2 | 78.7 | 77.4 | 154.5 | 135.2 | 111.1 | 100 | 99.2 | 75.2 | 368.8 | 78.3 | 248.6 | 66.5 | 298.4 | 341.8 | 326.8 | 304.7 |
Nettovorderingen
| 32,385 | 32,217 | 35,227 | 32,927 | 29,546 | 28,331 | 27,276 | 26,565 | 27,233 | 26,451 | 24,431 | 25,283 | 24,164 | 23,855 | 21,742 | 23,816 | 22,520 | 23,037 | 19,617 | 19,789 | 18,174 | 19,509 | 17,631 | 14,837 | 14,158 | 13,964 | 13,181 | 12,440 | 12,274 | 12,114 | 12,164 | 13,625 | 13,183 | 13,025 | 11,888 | 12,804 | 10,892 | 10,162 | 9,687 | 10,828 | 9,533 | 9,086 | 8,729 | 8,035 | 7,093 | 6,635 | 6,473 | 6,407 | 6,124 | 6,109 | 6,047 | 5,901 | 5,892 | 5,348 | 4,925 | 5,111 | 5,101 | 5,149 | 5,457 | 5,692.9 | 5,519.8 | 5,358.2 | 5,384.3 | 4,799.5 | 4,457.7 | 4,623.5 | 4,579.6 | 4,512.9 | 4,283.7 | 4,485.4 | 2,377.4 | 2,197.4 | 2,031.5 | 2,015 | 1,839.6 | 1,783.2 | 1,703.8 | 1,795.2 | 1,764.2 | 1,578.9 | 1,216.3 | 1,287.9 | 1,349.6 | 1,080.2 | 1,088.6 | 1,106.3 | 1,019.3 | 986.3 | 1,004.1 | 1,008.9 | 966.2 | 956.5 | 934.1 | 893.7 | 824.5 | 795.2 | 759.1 | 702.5 | 699.3 | 770.5 | 727.1 | 699.3 | 650.3 | 566.7 | 499.3 | 436 | 452.4 | 346.8 | 379.5 | 163.8 | 160.8 | 309.2 | 189.9 | 291.1 | 296.4 | 232.6 | 192.6 | 222.2 | 229.8 | 253.6 | 217.8 | 236.8 | 244 | 275.5 | 248.1 | 222.8 | 245.2 | 269.8 | 230.8 | 220.5 | 213.5 | 246 | 177.1 | 228.1 | 148.8 | 212 | 124.5 | 155 | 126.4 | 167 | 92.5 | 143.9 | 111.1 | 82.9 | 78.8 | 63.6 |
Voorraad
| 16,068 | 16,346 | 18,025 | 17,954 | 17,291 | 18,263 | 19,090 | 18,058 | 17,375 | 18,160 | 17,760 | 17,399 | 16,979 | 17,618 | 18,496 | 17,478 | 16,519 | 16,976 | 17,516 | 16,028 | 15,511 | 15,448 | 16,450 | 14,818 | 14,922 | 14,824 | 15,296 | 14,147 | 14,271 | 14,306 | 14,760 | 14,348 | 14,177 | 13,912 | 14,001 | 13,282 | 12,384 | 12,231 | 11,930 | 11,613 | 11,360 | 11,188 | 11,045 | 10,825 | 10,578 | 10,592 | 10,759 | 10,487 | 10,428 | 10,677 | 10,046 | 10,379 | 10,111 | 10,181 | 10,695 | 10,585 | 10,389 | 10,275 | 10,343 | 9,975.9 | 9,400.5 | 9,052.4 | 9,152.6 | 8,345.4 | 8,001.4 | 7,989.3 | 8,008.2 | 7,891.6 | 7,749 | 7,427.1 | 7,108.9 | 7,014.5 | 6,638.8 | 5,704.8 | 5,719.8 | 5,696.7 | 5,360.4 | 5,550.6 | 5,453.9 | 5,412.4 | 4,003.3 | 3,923.4 | 4,016.5 | 4,024 | 3,800.7 | 3,872.3 | 4,013.9 | 3,983 | 3,876 | 4,098.4 | 3,918.6 | 4,068.1 | 3,920 | 3,821.4 | 3,557.6 | 3,778.7 | 3,500.1 | 3,658.3 | 3,445.5 | 3,373.4 | 3,107.7 | 3,286.3 | 3,190.2 | 3,147.6 | 2,938 | 2,973.1 | 2,709.5 | 2,499.8 | 2,346.8 | 1,053.8 | 1,031.4 | 1,569.7 | 1,434.3 | 1,799.4 | 1,673 | 2,584.2 | 2,284.8 | 2,341.6 | 2,138.2 | 2,414.5 | 2,094.8 | 2,052.6 | 1,858.8 | 2,174.2 | 1,898.4 | 1,981.3 | 1,806.6 | 2,293.9 | 2,062.3 | 2,141.9 | 1,875.2 | 2,146.2 | 1,885 | 1,915.6 | 1,656.2 | 2,128.4 | 1,655.7 | 1,694.1 | 1,288.4 | 1,761.3 | 1,484.8 | 1,439.5 | 1,200.9 | 1,006.2 | 904.5 | 807.6 |
Overige vlottende activa
| 5,183 | 5,821 | 3,151 | 3,074 | 3,325 | 3,767 | 2,685 | 2,231 | 2,541 | 5,530 | 5,292 | 5,319 | 5,291 | 5,458 | 5,277 | 5,830 | 6,002 | 6,232 | 5,113 | 4,835 | 4,691 | 4,578 | 4,581 | 634 | 799 | 868 | 945 | 776 | 690 | 735 | 660 | 703 | 881 | 612 | 722 | 579 | 732 | 594 | 866 | 644 | 554 | 409 | 472 | 401 | 413 | 340 | 577 | 212 | 384 | 351 | 580 | 502 | 327 | 174 | 144 | 181 | 171 | 179 | 140 | 169.5 | 220.8 | 261 | 201.7 | 181.4 | 170.2 | 141 | 148.1 | 146.3 | 146.7 | 153.7 | 100.2 | 113.8 | 111.5 | 91.1 | 78.8 | 90 | 92.9 | 100 | 66 | 105.7 | 58.9 | 65.2 | 35.1 | 30.7 | 31.2 | 37.4 | 32.1 | 45.1 | 43.6 | 48.2 | 90.4 | 100.8 | 98.4 | 102.4 | 92.3 | 283.4 | 279.7 | 259.5 | 233.2 | 332.7 | 312.6 | 310.2 | 327.9 | 317.9 | 349.6 | 289.4 | 354.6 | 328.8 | 379 | 349.4 | 356.6 | 297.9 | 387.4 | 464.5 | 460.9 | 170.4 | 170.2 | 172 | 165.5 | 193.5 | 190.6 | 198.3 | 214.6 | 177.3 | 194.4 | 211.5 | 244.8 | 191.4 | 207.5 | 194.4 | 202.6 | 178.7 | 205.6 | 200.9 | 197.1 | 182.7 | 100.1 | 100.1 | 90.9 | 89.2 | 86.5 | 92.2 | 83.2 | 57.7 | 41.3 | 28.7 |
Totaal vlottende activa
| 69,952 | 67,473 | 67,858 | 70,143 | 67,756 | 68,706 | 65,682 | 68,341 | 62,142 | 61,483 | 60,008 | 60,842 | 56,559 | 55,719 | 56,369 | 59,211 | 62,506 | 58,958 | 50,302 | 48,185 | 46,901 | 47,857 | 45,243 | 71,981 | 73,790 | 71,798 | 31,229 | 29,923 | 29,404 | 29,457 | 31,042 | 30,939 | 29,448 | 29,413 | 30,378 | 30,753 | 26,401 | 25,622 | 25,983 | 25,337 | 24,138 | 24,460 | 25,325 | 21,432 | 19,869 | 19,727 | 19,852 | 18,879 | 19,299 | 19,891 | 18,594 | 18,938 | 19,065 | 18,380 | 17,706 | 17,339 | 17,270 | 17,155 | 17,537 | 17,397.9 | 16,771.6 | 16,088.6 | 16,526.2 | 14,968.8 | 13,605.4 | 13,914.2 | 14,149.4 | 13,735.4 | 13,530.4 | 13,232.1 | 10,391.5 | 9,943.1 | 9,549.7 | 8,431.3 | 8,392.7 | 8,159.9 | 7,794.3 | 8,017.7 | 7,919.5 | 7,697.7 | 6,177 | 6,206.2 | 6,496.5 | 6,062.9 | 5,696.1 | 5,877.1 | 5,982.1 | 5,431.7 | 5,461.5 | 5,819.6 | 5,454.1 | 5,664.5 | 5,355.7 | 5,244.2 | 4,936.6 | 5,072.2 | 4,721.4 | 4,856.9 | 4,608 | 4,646.5 | 4,379.7 | 4,432.6 | 4,349.2 | 4,157.6 | 3,848.9 | 3,810.7 | 3,685 | 3,327.3 | 3,180.2 | 1,901.6 | 1,972.7 | 2,266.3 | 2,093.9 | 2,645 | 2,559.9 | 3,067.3 | 2,730.3 | 2,824.1 | 2,650.5 | 2,944.5 | 2,574.1 | 2,600.9 | 2,398.4 | 2,718.7 | 2,415.6 | 2,501.5 | 2,441.7 | 2,857.4 | 2,613 | 2,696 | 2,370 | 2,648.3 | 2,422.2 | 2,479.8 | 2,113.2 | 2,623.1 | 1,979.5 | 2,024.4 | 1,874.5 | 2,095.8 | 1,912.4 | 1,742.1 | 1,693.6 | 1,488.6 | 1,351.4 | 1,204.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29,933 | 30,082 | 30,435 | 30,586 | 30,704 | 30,532 | 30,745 | 30,896 | 31,326 | 31,645 | 32,018 | 33,233 | 33,140 | 33,153 | 33,335 | 32,833 | 32,792 | 32,818 | 32,904 | 32,408 | 32,348 | 32,340 | 11,349 | 10,419 | 10,249 | 10,144 | 10,292 | 9,914 | 10,073 | 10,057 | 10,175 | 9,901 | 9,981 | 9,862 | 9,855 | 9,494 | 9,019 | 8,871 | 8,843 | 8,694 | 8,820 | 8,676 | 8,615 | 8,749 | 8,708 | 8,556 | 8,632 | 8,369 | 8,614 | 8,517 | 8,467 | 8,642 | 8,483 | 8,350 | 8,322 | 8,356 | 8,248 | 8,044 | 7,923 | 8,277.4 | 8,119.7 | 8,325.4 | 8,125.2 | 6,489.5 | 6,305.1 | 6,021.5 | 5,852.8 | 6,075.1 | 5,870.7 | 5,675.2 | 5,333.6 | 6,192.6 | 5,839.5 | 4,096.4 | 3,952.6 | 4,108.5 | 3,972.2 | 3,689.2 | 3,505.9 | 3,503 | 2,838.6 | 2,659.6 | 2,542.1 | 2,597.7 | 2,448.1 | 2,316.1 | 2,215.8 | 2,201.1 | 2,152.2 | 2,025.1 | 1,847.3 | 1,952.5 | 1,886.5 | 1,802.3 | 1,742.1 | 1,786.9 | 1,778.3 | 1,678.9 | 1,601 | 1,541.1 | 1,481.1 | 1,378.8 | 1,351.2 | 1,267.8 | 1,171.9 | 983 | 958.2 | 955.7 | 1,022.6 | 605.9 | 606.5 | 909.4 | 891.9 | 1,115.5 | 1,114.4 | 1,634.1 | 1,566 | 1,531.9 | 1,514.9 | 1,430 | 1,345.5 | 1,301.4 | 1,302.2 | 1,268 | 1,218.3 | 1,219.4 | 1,207.9 | 1,148.3 | 1,107.9 | 1,074.8 | 1,092.5 | 1,004.6 | 989 | 966.9 | 965.1 | 885.6 | 780.5 | 772.3 | 766.6 | 722 | 695.6 | 667.6 | 692.9 | 566.1 | 510.1 | 461.6 |
Goodwill
| 91,272 | 91,272 | 91,272 | 91,261 | 91,260 | 84,057 | 78,150 | 78,086 | 78,560 | 79,060 | 79,121 | 79,121 | 79,552 | 79,552 | 79,552 | 79,579 | 80,057 | 79,993 | 79,749 | 79,548 | 79,485 | 79,075 | 78,678 | 34,216 | 34,220 | 38,115 | 38,451 | 38,169 | 38,130 | 38,263 | 38,249 | 38,214 | 38,190 | 38,115 | 38,106 | 37,135 | 28,122 | 28,123 | 28,142 | 28,151 | 28,126 | 28,139 | 26,542 | 26,550 | 26,554 | 26,575 | 26,395 | 26,422 | 26,425 | 26,431 | 26,458 | 26,506 | 26,697 | 25,666 | 25,669 | 25,673 | 25,672 | 25,674 | 25,680 | 25,622.1 | 25,483.8 | 25,491.4 | 25,493.9 | 23,925 | 23,926 | 23,922.1 | 23,922.3 | 23,424.7 | 23,472.1 | 28,533.2 | 3,195.2 | 3,265.2 | 3,464.6 | 1,781.5 | 0 | 1,792 | 1,829 | 1,919 | 1,899 | 1,868 | 889 | 889 | 889 | 889 | 889 | 889 | 879 | 878 | 878 | 876 | 875 | 851 | 858.3 | 0 | 819 | 0 | 741 | 738 | 707 | 700 | 701 | 691 | 725 | 725 | 712 | 707 | 0 | 707 | 712 | 120 | 0 | 173 | 175 | 194 | 0 | 0 | 442 | 445 | 0 | 448 | 0 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 28,311 | 28,770 | 29,234 | 29,624 | 30,118 | 26,368 | 24,754 | 25,157 | 28,135 | 28,543 | 29,026 | 29,545 | 30,080 | 30,639 | 31,142 | 31,697 | 32,225 | 32,727 | 33,121 | 33,655 | 34,163 | 35,147 | 36,524 | 13,166 | 13,322 | 13,388 | 13,630 | 13,303 | 13,354 | 13,390 | 13,511 | 13,567 | 13,639 | 13,750 | 13,878 | 13,504 | 9,683 | 9,759 | 9,774 | 9,854 | 9,906 | 9,986 | 9,529 | 9,587 | 9,657 | 9,738 | 9,753 | 9,801 | 9,891 | 9,799 | 9,869 | 9,947 | 10,022 | 9,692 | 9,784 | 9,876 | 9,949 | 10,037 | 10,127 | 10,204.3 | 10,296.8 | 10,365.3 | 10,446.2 | 10,197.2 | 10,271.2 | 10,344.3 | 10,429.6 | 11,288.9 | 11,377.8 | 3,304.8 | 1,318.2 | 1,346.9 | 1,076.8 | 784.6 | 2,592.1 | 2,603.9 | 2,650.8 | 2,762.1 | 2,766.4 | 2,744.6 | 1,284.4 | 1,289.9 | 1,292.7 | 1,268.6 | 1,254 | 1,256.4 | 1,230.3 | 1,220 | 1,197.6 | 1,185 | 827 | 850.7 | 858.3 | 860.1 | 818.5 | 805.8 | 741.3 | 738.4 | 706.9 | 699.7 | 700.9 | 690.9 | 724.6 | 725.4 | 712.3 | 706.5 | 711.3 | 707.3 | 712.1 | 119.8 | 120.7 | 173.2 | 174.5 | 194.2 | 195.6 | 438.4 | 441.7 | 445.2 | 448.4 | 448.2 | 436.2 | 438.4 | 443.7 | 422.6 | 424 | 426.8 | 429.9 | 458.1 | 458 | 461 | 461.3 | 414.2 | 410.6 | 414.6 | 417.9 | 450.1 | 318.3 | 320.4 | 300.1 | 300.5 | 302.6 | 304.7 | 306.8 | 145.4 | 123.8 | 127.4 |
Goodwill en immateriële activa
| 119,583 | 120,042 | 120,506 | 120,885 | 121,378 | 110,425 | 102,904 | 103,243 | 106,695 | 107,603 | 108,147 | 108,666 | 109,632 | 110,191 | 110,694 | 111,276 | 112,282 | 112,720 | 112,870 | 113,203 | 113,648 | 114,222 | 115,202 | 47,382 | 47,542 | 51,503 | 52,081 | 51,472 | 51,484 | 51,653 | 51,760 | 51,781 | 51,829 | 51,865 | 51,984 | 50,639 | 37,805 | 37,882 | 37,916 | 38,005 | 38,032 | 38,125 | 36,071 | 36,137 | 36,211 | 36,313 | 36,148 | 36,223 | 36,316 | 36,230 | 36,327 | 36,453 | 36,719 | 35,358 | 35,453 | 35,549 | 35,621 | 35,711 | 35,807 | 35,826.4 | 35,780.6 | 35,856.7 | 35,940.1 | 34,122.2 | 34,197.2 | 34,266.4 | 34,351.9 | 34,713.6 | 34,849.9 | 31,838 | 4,513.4 | 4,612.1 | 4,541.4 | 2,566.1 | 2,592.1 | 2,603.9 | 2,650.8 | 2,762.1 | 2,766.4 | 2,744.6 | 1,284.4 | 1,289.9 | 1,292.7 | 1,268.6 | 1,254 | 1,256.4 | 1,230.3 | 1,220 | 1,197.6 | 1,185 | 827 | 850.7 | 858.3 | 860.1 | 818.5 | 805.8 | 741.3 | 738.4 | 706.9 | 699.7 | 700.9 | 690.9 | 724.6 | 725.4 | 712.3 | 706.5 | 711.3 | 707.3 | 712.1 | 119.8 | 120.7 | 173.2 | 174.5 | 194.2 | 195.6 | 438.4 | 441.7 | 445.2 | 448.4 | 448.2 | 436.2 | 438.4 | 443.7 | 422.6 | 424 | 426.8 | 429.9 | 458.1 | 458 | 461 | 461.3 | 414.2 | 410.6 | 414.6 | 417.9 | 450.1 | 318.3 | 320.4 | 300.1 | 300.5 | 302.6 | 304.7 | 306.8 | 145.4 | 123.8 | 127.4 |
Langetermijnbeleggingen
| 25,287 | 24,074 | 23,019 | 21,667 | 22,114 | 21,612 | 21,096 | 20,565 | 21,124 | 22,595 | 23,025 | 22,370 | 22,136 | 21,025 | 20,812 | 20,216 | 18,594 | 16,840 | 17,314 | 17,342 | 16,973 | 16,410 | 15,732 | -3,052 | -3,054 | -3,058 | 112 | -4,442 | -4,210 | -4,214 | 0 | -4,254 | -4,260 | -4,232 | 0 | -1,077 | -989 | -1,001 | 0 | -1,042 | -979 | -929 | 0 | -558 | -606 | -604 | 0 | -535 | -535 | -538 | 0 | -444 | -502 | -509 | 0 | -479 | -498 | -501 | 0 | -424.3 | -405.2 | -419.6 | 0 | -3,446 | -3,438 | -3,430 | 0.5 | 0.5 | -415.2 | -427.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | -42 | -42 | 0 | 0 | 0 | 0 | -35 | -35 | -35 | -35 | -28 | -129.4 | 0 | -28 | 0 | -27 | -23 | -27 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,052 | 4,184 | 4,311 | 4,250 | 4,588 | 4,095 | 7,990 | 3,508 | 5,450 | 5,829 | 6,270 | 6,329 | 6,557 | 6,610 | 4,881 | 7,253 | 7,136 | 7,121 | 4,459 | 7,279 | 7,375 | 7,540 | 3,884 | 3,052 | 3,054 | 3,058 | -112 | 4,442 | 4,210 | 4,214 | 0 | 4,254 | 4,260 | 4,232 | 0 | 1,077 | 989 | 1,001 | 0 | 1,042 | 979 | 929 | 0 | 558 | 606 | 604 | 0 | 535 | 535 | 538 | 0 | 444 | 502 | 509 | 0 | 479 | 498 | 501 | 0 | 424.3 | 405.2 | 419.6 | 0 | 3,446 | 3,438 | 3,430 | 3,426 | 3,740 | 415.2 | 427.7 | 90.8 | 152.8 | 149.3 | 125.5 | 122.5 | 127.1 | 132.1 | 135.6 | 137.6 | 176.5 | 42 | 42 | 42 | 6.6 | 6.6 | 6.6 | 6.6 | 35 | 35 | 35 | 35 | 28 | 129.4 | 0 | 28 | 0 | 27 | 23 | 27 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,674 | 3,888 | 3,599 | 3,775 | 3,531 | 3,960 | -142 | 4,659 | 3,542 | 3,718 | 3,531 | 3,451 | 3,140 | 2,908 | 4,624 | 2,109 | 2,185 | 2,182 | 4,600 | 1,696 | 1,659 | 1,399 | 5,046 | 1,724 | 1,709 | 1,694 | 1,529 | 1,544 | 1,564 | 1,503 | 1,485 | 1,535 | 1,490 | 1,494 | 1,440 | 1,476 | 1,443 | 1,555 | 1,510 | 1,540 | 1,603 | 1,561 | 1,515 | 1,487 | 1,496 | 1,472 | 1,280 | 1,325 | 1,360 | 1,368 | 1,155 | 1,218 | 1,220 | 740 | 688 | 469 | 385 | 374 | 374 | 377.6 | 364.1 | 385.4 | 368.4 | 371 | 359.3 | 364.9 | -3,058.7 | -3,373 | 355.1 | 290.5 | 240.5 | 226.8 | 221.5 | 228.9 | 223.5 | 226.5 | 216.4 | 213.4 | 217.4 | 223.7 | 213.5 | 209.1 | 211.8 | 213.5 | 215.9 | 209.4 | 210.5 | 201 | 184.2 | 181.9 | 499.8 | 477.8 | 471.2 | 468.2 | 452.3 | 456.7 | 435.5 | 416.8 | 359.5 | 287 | 334.1 | 339.7 | 311.2 | 359.2 | 329.5 | 294.4 | 282.4 | 367.1 | 396 | 131.3 | 131.9 | 146.1 | 243.6 | 95.8 | 91.7 | 115 | 113.5 | 112 | 121.6 | 108.5 | 121.3 | 126 | 128.1 | 131.6 | 128.3 | 132.1 | 134.6 | 161.6 | 154.4 | 153.6 | 161.4 | 162.2 | 160.6 | 150.7 | 166 | 119.3 | 89.4 | 92 | 90.6 | 86.2 | 73 | 73.7 | 42.9 | 31 | 13.5 | 13.1 |
Totaal niet-vlottende activa
| 182,529 | 182,270 | 181,870 | 181,163 | 182,315 | 170,624 | 162,593 | 162,871 | 168,137 | 171,390 | 172,991 | 174,049 | 174,605 | 173,887 | 174,346 | 173,687 | 172,989 | 171,681 | 172,147 | 171,928 | 172,003 | 171,911 | 151,213 | 59,525 | 59,500 | 63,341 | 63,902 | 62,930 | 63,121 | 63,213 | 63,420 | 63,217 | 63,300 | 63,221 | 63,279 | 61,609 | 48,267 | 48,308 | 48,269 | 48,239 | 48,455 | 48,362 | 46,201 | 46,373 | 46,415 | 46,341 | 46,060 | 45,917 | 46,290 | 46,115 | 45,949 | 46,313 | 46,422 | 44,448 | 44,463 | 44,374 | 44,254 | 44,129 | 44,104 | 44,481.4 | 44,264.4 | 44,567.5 | 44,433.7 | 40,982.7 | 40,861.6 | 40,652.8 | 40,572.5 | 41,156.2 | 41,075.7 | 37,803.7 | 10,178.3 | 11,184.3 | 10,751.7 | 7,016.9 | 6,890.7 | 7,066 | 6,971.5 | 6,800.3 | 6,627.3 | 6,647.8 | 4,336.5 | 4,158.6 | 4,046.6 | 4,086.4 | 3,924.6 | 3,788.5 | 3,663.2 | 3,622.1 | 3,534 | 3,392 | 3,174.1 | 3,281 | 3,216 | 3,130.6 | 3,012.9 | 3,049.4 | 2,955.1 | 2,834.1 | 2,667.4 | 2,527.8 | 2,516.1 | 2,409.4 | 2,387 | 2,352.4 | 2,213.7 | 1,983.9 | 1,951.9 | 2,030.1 | 2,130.7 | 857 | 859.1 | 1,228.7 | 1,310 | 1,405.5 | 1,401.7 | 2,187.5 | 2,121.2 | 2,089.1 | 2,084.9 | 1,986.7 | 1,903 | 1,865.8 | 1,874 | 1,822.2 | 1,770.6 | 1,778.3 | 1,772.4 | 1,768 | 1,720.3 | 1,689.4 | 1,715.2 | 1,581 | 1,560.2 | 1,532.2 | 1,549 | 1,455 | 1,188.2 | 1,184.7 | 1,157.3 | 1,108.7 | 1,071.2 | 1,046 | 1,042.6 | 742.5 | 647.4 | 602.1 |
Totaal activa
| 252,481 | 249,743 | 249,728 | 251,306 | 250,071 | 239,330 | 228,275 | 231,212 | 230,279 | 232,873 | 232,999 | 234,891 | 231,164 | 229,606 | 230,715 | 232,898 | 235,495 | 230,639 | 222,449 | 220,113 | 218,904 | 219,768 | 196,456 | 131,506 | 133,290 | 135,139 | 95,131 | 92,853 | 92,525 | 92,670 | 94,462 | 94,156 | 92,748 | 92,634 | 93,657 | 92,362 | 74,668 | 73,930 | 74,252 | 73,576 | 72,593 | 72,822 | 71,526 | 67,805 | 66,284 | 66,068 | 65,912 | 64,796 | 65,589 | 66,006 | 64,543 | 65,251 | 65,487 | 62,828 | 62,169 | 61,713 | 61,524 | 61,284 | 61,641 | 61,879.3 | 61,036 | 60,656.1 | 60,959.9 | 55,951.5 | 54,467 | 54,567 | 54,721.9 | 54,891.6 | 54,606.1 | 51,035.8 | 20,569.8 | 21,127.4 | 20,301.4 | 15,448.2 | 15,283.4 | 15,225.9 | 14,765.8 | 14,818 | 14,546.8 | 14,345.5 | 10,513.5 | 10,364.8 | 10,543.1 | 10,149.3 | 9,620.7 | 9,665.6 | 9,645.3 | 9,053.8 | 8,995.5 | 9,211.6 | 8,628.2 | 8,945.5 | 8,571.7 | 8,374.8 | 7,949.5 | 8,121.6 | 7,676.5 | 7,691 | 7,275.4 | 7,174.3 | 6,895.8 | 6,842 | 6,736.2 | 6,510 | 6,062.6 | 5,794.6 | 5,636.9 | 5,357.4 | 5,310.9 | 2,758.6 | 2,831.8 | 3,495 | 3,403.9 | 4,050.5 | 3,961.6 | 5,254.8 | 4,851.5 | 4,913.2 | 4,735.4 | 4,931.2 | 4,477.1 | 4,466.7 | 4,272.4 | 4,540.9 | 4,186.2 | 4,279.8 | 4,214.1 | 4,625.4 | 4,333.3 | 4,385.4 | 4,085.2 | 4,229.3 | 3,982.4 | 4,012 | 3,662.2 | 4,078.1 | 3,167.7 | 3,209.1 | 3,031.8 | 3,204.5 | 2,983.6 | 2,788.1 | 2,736.2 | 2,231.1 | 1,998.8 | 1,806.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 52,489 | 13,717 | 14,897 | 14,874 | 13,367 | 12,527 | 14,838 | 13,925 | 13,238 | 12,738 | 12,544 | 12,696 | 11,052 | 10,804 | 11,138 | 11,677 | 9,919 | 10,223 | 10,492 | 9,442 | 9,160 | 8,290 | 8,925 | 8,813 | 8,570 | 7,741 | 8,863 | 7,899 | 7,874 | 7,344 | 7,946 | 7,584 | 7,351 | 7,361 | 7,490 | 7,064 | 6,370 | 6,431 | 6,547 | 6,033 | 5,780 | 5,638 | 5,548 | 5,412 | 5,178 | 5,506 | 5,070 | 5,091 | 4,903 | 5,240 | 4,370 | 4,387 | 4,446 | 4,354 | 4,026 | 4,162 | 3,867 | 4,043 | 3,560 | 3,963.2 | 3,599.9 | 3,566.3 | 3,800.7 | 3,284.4 | 3,287 | 3,405 | 3,593 | 3,414.2 | 3,352.3 | 3,371.1 | 2,863.5 | 2,816.7 | 2,707.1 | 2,437.6 | 2,467.5 | 2,324.9 | 2,054.8 | 2,130.7 | 2,275.9 | 2,309.9 | 1,656.4 | 1,635.1 | 1,666.4 | 1,699.6 | 1,463.6 | 1,618.8 | 1,707.9 | 1,560.8 | 1,335.2 | 1,515.2 | 1,535.8 | 1,550.7 | 1,423.7 | 1,230.8 | 1,351.5 | 1,450.4 | 1,103.9 | 1,284.1 | 1,454.2 | 1,383.9 | 1,006.9 | 1,203.3 | 1,286.3 | 1,168.2 | 865.7 | 1,171.6 | 1,181.9 | 1,167.2 | 918.2 | 421.5 | 507.7 | 569.1 | 467.8 | 603.8 | 690.7 | 875.4 | 673 | 721.6 | 660.7 | 780.6 | 626.1 | 631.1 | 567.1 | 699.9 | 522.9 | 583.4 | 676.5 | 721.3 | 1,036.8 | 1,127.9 | 683.6 | 1,247.8 | 667.3 | 1,154.7 | 628.2 | 693.9 | 492.9 | 580.8 | 403.4 | 603 | 436.9 | 469.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5,642 | 8,356 | 4,713 | 3,873 | 4,108 | 3,457 | 3,456 | 3,050 | 5,873 | 6,066 | 5,851 | 3,370 | 1,851 | 4,460 | 7,078 | 7,232 | 9,958 | 7,845 | 5,377 | 6,646 | 6,133 | 8,701 | 1,985 | 2,139 | 3,540 | 3,542 | 4,821 | 2,403 | 1,142 | 1,811 | 1,916 | 1,123 | 3,036 | 1,202 | 1,197 | 451 | 1,512 | 1,073 | 1,260 | 1,347 | 1,119 | 565 | 561 | 1,386 | 18 | 312 | 695 | 830 | 205 | 5 | 806 | 601 | 916 | 1,106 | 1,405 | 2,488 | 2,507 | 2,919 | 2,419 | 3,203.9 | 3,731.6 | 2,071.3 | 3,697.4 | 1,679.4 | 1,027.3 | 1,389.2 | 2,132.2 | 765.2 | 1,000.5 | 3,915.4 | 2,187 | 3,206.6 | 4,509.3 | 553 | 595 | 1,162.8 | 1,213.1 | 1,338.6 | 916.2 | 979.8 | 23.3 | 23.2 | 323.2 | 332.1 | 332.1 | 332.1 | 36.8 | 184.5 | 514.7 | 691.2 | 262.2 | 625 | 501.1 | 571.2 | 611.2 | 919.6 | 988.2 | 940.1 | 468.3 | 607.9 | 721.8 | 537 | 785.7 | 701.2 | 673.9 | 663.1 | 466.4 | 0 | 0 | 0 | 0 | 4 | 91.9 | 500 | 52 | 940 | 805 | 760.2 | 200 | 749.9 | 529.1 | 494 | 90 | 608 | 464 | 407.9 | 8.2 | 682.9 | 586.5 | 568.5 | 58.5 | 516.9 | 457.9 | 466.3 | 5.5 | 763.1 | 171.6 | 179.1 | 7.5 | 197.6 | 6.1 | 139.2 | 10.9 | 6.2 | 5.9 | 27 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,317 | 0 | 0 | 0 | 3,386 | 0 | 0 | 0 | 3,033 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856.9 | 0 | 0 | 0 | 856.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439.2 | 0 | 0 | 0 | 439.2 | 0 | 0 | 0 | 439.2 | 0 | 0 | 0 | 296.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 128 | 59,007 | 57,112 | 56,618 | 55,246 | 136 | 3,880 | 3,508 | 5,450 | 80 | 6,270 | 42,912 | 40,466 | 38,866 | 6,794 | 37,644 | 38,537 | 36,608 | 7,294 | 31,728 | 29,388 | 28,971 | 28,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,177.6 | 360 | 360 | 342 | 2,556.8 | 430 | 2,512.3 | 2,755.9 | 0.2 | 0 | 235 | 233 | 0 | 221 | 223 | 248 | -0.1 | 246 | 275 | 278 | -0.2 | 200 | 208 | 213 | 0 | -25.9 | -27 | -26.9 | -26.1 | -21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 23,127 | 2,239 | 2,467 | 6,188 | 6,485 | 58,934 | 47,562 | 51,926 | 43,896 | 50,896 | 43,142 | 5,731 | 5,942 | 5,974 | 37,007 | 5,491 | 5,280 | 4,884 | 30,140 | 4,728 | 4,695 | 4,669 | 4,876 | 18,508 | 19,383 | 18,965 | 16,964 | 18,211 | 17,841 | 18,133 | 16,388 | 18,034 | 16,182 | 15,974 | 14,482 | 13,919 | 12,504 | 12,209 | 11,220 | 10,833 | 9,730 | 10,010 | 9,316 | 8,300 | 7,494 | 7,377 | 8,025 | 7,342 | 8,028 | 8,167 | 6,780 | 7,362 | 6,390 | 6,005 | 5,639 | 5,024 | 5,085 | 5,375 | 6,321 | 5,533.3 | 5,432.3 | 5,861.2 | 2,814.2 | 4,559.7 | 4,136.5 | 4,643.9 | 2,484.3 | 4,473.4 | 2,650.5 | 2,568.9 | 1,950 | 1,592.9 | 1,180.7 | 1,151.3 | 1,521.4 | 1,210.8 | 1,201 | 1,276.7 | 1,666.8 | 1,315.3 | 1,005.1 | 1,119.3 | 1,499.8 | 1,146.4 | 1,018.9 | 1,085.8 | 1,361.2 | 1,296 | 1,290 | 1,301 | 1,294 | 1,096 | 938.3 | 1,052.2 | 1,001.4 | 982.4 | 956.2 | 1,013.2 | 967.4 | 985.6 | 1,056 | 1,118.7 | 1,111.3 | 1,226 | 1,202.4 | 1,045.2 | 1,206.7 | 1,449 | 1,435.8 | 623.2 | 674.2 | 852.5 | 823.4 | 789.4 | 1,055 | 551.8 | 451.9 | 461.6 | 782 | 491.6 | 434.8 | 437.6 | 671 | 474 | 453.6 | 529.6 | 696.2 | 501 | 20.3 | 0 | 588.1 | 19 | 440.6 | 4 | 568.6 | 392.4 | 325.5 | 285.1 | 444.5 | 308.8 | 282.3 | 266.1 | 812.7 | 562.5 | 528.7 | 466 |
Totaal kortlopende verplichtingen
| 81,386 | 83,319 | 79,189 | 81,553 | 79,206 | 75,054 | 69,736 | 72,409 | 68,457 | 69,780 | 67,807 | 64,709 | 59,311 | 60,104 | 62,017 | 62,044 | 63,694 | 59,560 | 53,303 | 52,544 | 49,376 | 50,631 | 44,009 | 29,460 | 31,493 | 30,248 | 30,648 | 28,513 | 26,857 | 27,288 | 26,250 | 26,741 | 26,569 | 24,537 | 23,169 | 21,434 | 20,386 | 19,713 | 19,027 | 18,213 | 16,629 | 16,213 | 15,425 | 15,098 | 12,690 | 13,195 | 13,790 | 13,263 | 13,136 | 13,412 | 11,956 | 12,350 | 11,752 | 11,465 | 11,070 | 11,674 | 11,459 | 12,337 | 12,300 | 12,700.4 | 12,763.8 | 11,498.8 | 13,489.9 | 9,883.5 | 8,810.8 | 9,780.1 | 10,766.3 | 9,082.8 | 9,515.6 | 12,611.3 | 7,000.7 | 7,616.2 | 8,632.1 | 4,374.9 | 4,583.9 | 4,919.5 | 4,691.9 | 4,994 | 4,858.8 | 4,851 | 2,959.8 | 3,055.6 | 3,489.2 | 3,378.1 | 3,022.6 | 3,249.7 | 3,105.9 | 3,015.4 | 3,112.9 | 3,480.5 | 3,065.9 | 3,250.3 | 2,863.1 | 2,854.2 | 2,964.1 | 3,352.4 | 3,048.3 | 3,237.4 | 2,889.9 | 2,977.4 | 2,784.7 | 2,859 | 3,183.3 | 3,095.4 | 2,742 | 2,879.9 | 2,855 | 2,616.2 | 2,354 | 1,044.7 | 1,181.9 | 1,425.6 | 1,383.1 | 1,893.2 | 1,797.7 | 2,367.2 | 1,929.9 | 1,943.4 | 1,642.7 | 2,022.1 | 1,590 | 1,562.7 | 1,328.1 | 1,781.9 | 1,440.5 | 1,520.9 | 1,380.9 | 1,905.2 | 1,643.6 | 1,696.4 | 1,330.2 | 1,783.7 | 1,565.8 | 1,625 | 1,202.3 | 1,849.4 | 990 | 1,045 | 855.4 | 1,109.4 | 725.3 | 874.4 | 823.6 | 568.7 | 534.6 | 493 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 62,643 | 73,436 | 74,672 | 76,223 | 78,028 | 73,021 | 67,276 | 68,022 | 68,299 | 69,849 | 70,148 | 75,288 | 77,803 | 77,857 | 77,964 | 80,041 | 82,093 | 84,474 | 83,625 | 83,032 | 85,790 | 86,849 | 71,444 | 60,747 | 61,569 | 61,552 | 22,181 | 23,386 | 25,622 | 25,622 | 25,615 | 25,610 | 25,600 | 26,267 | 26,267 | 26,771 | 11,633 | 11,689 | 11,695 | 11,709 | 12,252 | 12,845 | 12,841 | 8,819 | 9,358 | 9,352 | 9,133 | 9,210 | 9,208 | 9,206 | 9,208 | 10,167 | 10,168 | 8,669 | 8,652 | 8,653 | 9,454 | 8,454 | 8,756 | 8,756.2 | 7,305.2 | 9,056.3 | 8,057.2 | 8,047.5 | 8,348.3 | 8,349 | 8,349.7 | 8,395 | 8,395.6 | 2,895.4 | 2,870.4 | 3,279.9 | 1,780.2 | 1,592.2 | 1,594.1 | 1,627.9 | 1,629.7 | 1,633.1 | 1,925.9 | 1,952.3 | 752.5 | 752.8 | 753.1 | 775.6 | 775.9 | 776.1 | 1,076.3 | 807.7 | 807.9 | 810.2 | 810.4 | 836.2 | 836.4 | 836.6 | 536.8 | 557.8 | 558 | 558.2 | 558.5 | 575.2 | 576.4 | 575.5 | 275.7 | 288.2 | 288.4 | 272.6 | 272.6 | 313.2 | 591.7 | 294 | 303.7 | 321.3 | 321.4 | 327.5 | 327.7 | 332.1 | 331.2 | 331.3 | 331.3 | 341.6 | 341.7 | 341.7 | 341.8 | 395.1 | 399 | 396.1 | 397.9 | 408.7 | 411.8 | 414.3 | 418.3 | 421.2 | 422.4 | 391 | 428 | 406.7 | 395.4 | 396.5 | 389.8 | 394.8 | 402.8 | 46.4 | 48.2 | 58.2 | 65.4 | 88.5 |
Uitgestelde opbrengsten niet-vlottend
| 15,537 | 3,271 | 3,250 | 3,200 | 3,267 | 0 | 0 | 0 | 0 | 0 | 6,270 | 5,086 | 4,880 | 4,692 | 4,881 | 4,793 | 4,639 | 4,555 | 4,459 | 4,590 | 4,271 | 4,074 | 3,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,052 | 4,184 | 4,311 | 4,250 | 4,588 | 4,095 | 3,880 | 3,508 | 5,450 | 5,829 | 6,270 | 6,329 | 6,557 | 6,610 | 6,794 | 7,253 | 7,136 | 7,121 | 7,294 | 7,279 | 7,375 | 7,540 | 7,677 | 3,052 | 3,054 | 3,058 | 2,996 | 4,442 | 4,210 | 4,214 | 4,214 | 4,254 | 4,260 | 4,232 | 5,437 | 5,449 | 4,026 | 4,020 | 4,036 | 4,051 | 4,091 | 4,053 | 3,901 | 3,791 | 3,796 | 3,774 | 3,784 | 3,894 | 3,894 | 3,875 | 3,853 | 3,868 | 3,948 | 3,710 | 3,655 | 3,653 | 3,633 | 3,655 | 3,678 | 3,595.5 | 3,707.1 | 3,703.5 | 3,701.7 | 3,445.6 | 3,437.7 | 3,430.2 | 3,426.1 | 3,740.2 | 3,772.4 | 594.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.6 | 41.6 | 41.6 | 0 | 0 | 0 | 0 | 35.3 | 35.3 | 35.3 | 35.3 | 28 | 28 | 28 | 28 | 27.2 | 27.2 | 23 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.9 | 22 | 20.6 | 11.1 | 12.1 | 22.2 | 9.1 | 87.4 | 86.6 | 85 | 81.7 | 90.6 | 88.6 | 86.8 | 83.3 | 38.6 | 34.5 | 28.4 | 22.1 | 79.4 | 79.5 | 79 | 81.3 | 73.6 | 73.7 | 67 | 73.1 | 65.4 | 65.5 | 65.6 | 65.4 | 59.5 | 59.6 | 59.6 | 59.4 | 55.5 | 48.3 | 36.8 |
Overige niet-vlottende verplichtingen
| 13,752 | 11,383 | 11,670 | 11,570 | 11,980 | 15,580 | 16,068 | 16,262 | 12,567 | 13,275 | 7,123 | 8,861 | 9,048 | 9,179 | 9,358 | 9,655 | 9,578 | 9,455 | 9,598 | 9,735 | 10,493 | 10,668 | 10,899 | 1,625 | 1,563 | 1,604 | 1,611 | 1,644 | 1,689 | 1,704 | 1,549 | 1,597 | 1,553 | 1,567 | 1,542 | 1,528 | 1,490 | 1,513 | 1,531 | 1,494 | 1,489 | 1,499 | 1,421 | 1,563 | 1,534 | 1,538 | 1,501 | 1,513 | 1,438 | 1,460 | 1,445 | 1,348 | 1,343 | 1,032 | 1,058 | 1,061 | 1,070 | 1,144 | 1,139 | 1,152.3 | 1,108.3 | 1,108.3 | 1,136.7 | 839.1 | 860 | 855.9 | 857.9 | 887.9 | 897.6 | 903.5 | 781.1 | 796.9 | 807.1 | 761.3 | 774.2 | 722.9 | 761.7 | 790.1 | 774.9 | 828.1 | 230.8 | 234.1 | 237.4 | 252 | 258.2 | 261 | 266.1 | 144.5 | 146.7 | 149.9 | 149.7 | 118 | 117.2 | 117.8 | 116 | 104.3 | 110.4 | 121.5 | 120.1 | 107.7 | 123 | 143.3 | 166.6 | 154.1 | 175.4 | 162 | 147.9 | 191.9 | 163.6 | 85.4 | 80.5 | 129.1 | 134.3 | 140.5 | 184.2 | 136.9 | 138.7 | 147.8 | 188.2 | 162 | 167.1 | 171.4 | 177.1 | 191.8 | 192.8 | 214.9 | 235.1 | 48.2 | 47.4 | 42.2 | 58.5 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 98.7 | 90.1 | 87.5 | 86.2 |
Totaal niet-vlottende verplichtingen
| 95,984 | 92,274 | 93,903 | 95,243 | 97,863 | 92,696 | 87,224 | 87,792 | 86,316 | 88,953 | 89,811 | 95,564 | 98,288 | 98,338 | 98,997 | 101,742 | 103,446 | 105,605 | 104,976 | 104,636 | 107,929 | 109,131 | 93,904 | 65,424 | 66,186 | 66,214 | 26,788 | 29,472 | 31,521 | 31,540 | 31,378 | 31,461 | 31,413 | 32,066 | 33,285 | 33,748 | 17,149 | 17,222 | 17,262 | 17,254 | 17,832 | 18,397 | 18,163 | 14,173 | 14,688 | 14,664 | 14,418 | 14,617 | 14,540 | 14,541 | 14,506 | 15,383 | 15,459 | 13,411 | 13,365 | 13,367 | 14,157 | 13,253 | 13,573 | 13,504 | 12,120.6 | 13,868.1 | 12,895.6 | 12,332.2 | 12,646 | 12,635.1 | 12,633.7 | 13,023.1 | 13,065.6 | 4,393.1 | 3,651.5 | 4,076.8 | 2,587.3 | 2,353.5 | 2,368.3 | 2,350.8 | 2,391.4 | 2,423.2 | 2,700.8 | 2,780.4 | 1,024.9 | 1,028.5 | 1,032.1 | 1,027.6 | 1,034.1 | 1,037.1 | 1,342.4 | 987.5 | 989.9 | 995.4 | 995.4 | 982.2 | 981.6 | 982.4 | 680.8 | 689.3 | 695.6 | 702.7 | 705.8 | 682.9 | 699.4 | 718.8 | 442.3 | 442.3 | 463.8 | 434.6 | 420.5 | 505.1 | 810.2 | 401.4 | 404.8 | 461.5 | 467.8 | 490.2 | 521 | 556.4 | 556.5 | 564.1 | 601.2 | 594.2 | 597.4 | 599.9 | 602.2 | 625.5 | 626.3 | 639.4 | 655.1 | 536.3 | 538.7 | 535.5 | 558.1 | 494.8 | 496 | 458 | 501.1 | 472.1 | 460.9 | 462.1 | 455.1 | 454.3 | 462.4 | 106.2 | 206.3 | 203.8 | 201.2 | 211.5 |
Totaal passiva
| 177,370 | 175,593 | 173,092 | 176,796 | 177,069 | 167,750 | 156,960 | 160,201 | 154,773 | 158,733 | 157,618 | 160,273 | 157,599 | 158,442 | 161,014 | 163,786 | 167,140 | 165,165 | 158,279 | 157,180 | 157,305 | 159,762 | 137,913 | 94,884 | 97,679 | 96,462 | 57,436 | 57,985 | 58,378 | 58,828 | 57,628 | 58,202 | 57,982 | 56,603 | 56,454 | 55,182 | 37,535 | 36,935 | 36,289 | 35,467 | 34,461 | 34,610 | 33,588 | 29,271 | 27,378 | 27,859 | 28,208 | 27,880 | 27,676 | 27,953 | 26,462 | 27,733 | 27,211 | 24,876 | 24,435 | 25,041 | 25,616 | 25,590 | 25,873 | 26,204.4 | 24,884.4 | 25,366.9 | 26,385.5 | 22,215.7 | 21,456.8 | 22,415.2 | 23,400 | 22,105.9 | 22,581.2 | 17,004.4 | 10,652.2 | 11,693 | 11,219.4 | 6,728.4 | 6,952.2 | 7,270.3 | 7,083.3 | 7,417.2 | 7,559.6 | 7,631.4 | 3,984.7 | 4,084.1 | 4,521.3 | 4,405.7 | 4,056.7 | 4,286.8 | 4,448.3 | 4,002.9 | 4,102.8 | 4,475.9 | 4,061.3 | 4,232.5 | 3,844.7 | 3,836.6 | 3,644.9 | 4,041.7 | 3,743.9 | 3,940.1 | 3,595.7 | 3,660.3 | 3,484.1 | 3,577.8 | 3,625.6 | 3,537.7 | 3,205.8 | 3,314.5 | 3,275.5 | 3,121.3 | 3,164.2 | 1,446.1 | 1,586.7 | 1,887.1 | 1,850.9 | 2,383.4 | 2,318.7 | 2,923.6 | 2,486.4 | 2,507.5 | 2,243.9 | 2,616.3 | 2,187.4 | 2,162.6 | 1,930.3 | 2,407.4 | 2,066.8 | 2,160.3 | 2,036 | 2,441.5 | 2,182.3 | 2,231.9 | 1,888.3 | 2,278.5 | 2,061.8 | 2,083 | 1,703.4 | 2,321.5 | 1,450.9 | 1,507.1 | 1,310.5 | 1,563.7 | 1,187.7 | 980.6 | 1,029.9 | 772.5 | 735.8 | 704.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.5 | 195.5 | 197.9 | 200.6 | 203 | 206 | 208.3 | 210.9 | 213.3 | 215.6 | 217.9 | 220.7 | 222.6 | 224.4 | 225.7 | 227.3 | 228.4 | 234 | 235.2 | 236.6 | 242.7 | 243.9 | 245.2 | 246.6 | 250.4 | 252 | 253.6 | 256 | 261.2 | 262.8 | 263.6 | 265.3 | 267.5 | 269 | 270.5 | 272.2 | 276 | 277 | 278.2 | 279.2 | 280 | 280.9 | 281.7 | 284.2 | 284.6 | 285.8 | 286.3 | 296.3 | 298.6 | 2.6 | 8.2 | 18.6 | 1.3 | 16.7 | 18 | 20.2 | 14.2 | 15.3 | 17.1 | 20.1 | 20.1 | 16.1 | 16.1 | 18 | 18 | 13.4 | 13.4 | 14.5 | 14.5 | 10.5 | 11 | 11.2 | 11.4 | 10 | 10.2 | 10.2 | 10.2 | 1.7 | 1.7 | 1.7 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18 | 49,209 | 48,992 | 48,829 | 48,649 | 48,306 | 48,193 | 48,047 | 47,874 | 47,677 | 47,377 | 47,133 | 46,995 | 46,727 | 46,513 | 46,388 | 46,276 | 46,180 | 45,972 | 45,854 | 45,719 | 45,615 | 45,440 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16.1 | 16 | 16 | 16 | 16 | 16 | 16 | 15.9 | 15.8 | 15.7 | 15.6 | 8.5 | 8.5 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 4.2 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 0 | 2 | 2 | 1 | 0 | 112 | 112 | 112 | 0 | 0 | 112 | 111 | 0 | 111 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 62,797 | 61,873 | 61,604 | 60,343 | 58,868 | 57,753 | 56,145 | 54,571 | 58,710 | 56,488 | 54,906 | 54,264 | 53,331 | 51,203 | 49,640 | 49,328 | 48,768 | 46,455 | 45,108 | 44,017 | 43,136 | 41,859 | 40,911 | 41,843 | 40,965 | 44,040 | 43,556 | 40,779 | 40,005 | 39,419 | 38,983 | 37,732 | 36,647 | 36,182 | 35,506 | 34,398 | 33,544 | 32,667 | 31,849 | 30,845 | 30,221 | 29,297 | 28,493 | 27,551 | 26,573 | 25,728 | 25,049 | 24,123 | 23,324 | 22,566 | 22,090 | 21,192 | 20,491 | 19,845 | 19,303 | 18,396 | 17,705 | 17,004 | 16,355 | 15,412.7 | 14,501.4 | 13,726.5 | 13,097.8 | 12,245.7 | 11,608.3 | 10,919.7 | 10,287 | 9,573.8 | 8,972.5 | 8,341 | 7,966.6 | 7,595.2 | 7,342.8 | 7,036.6 | 6,738.6 | 6,375.9 | 6,152.6 | 5,906.1 | 5,645.5 | 5,431.2 | 5,273 | 5,064.8 | 4,846.5 | 4,620.3 | 4,455.2 | 4,278.1 | 4,104.4 | 3,941.5 | 3,799.7 | 3,645.9 | 3,492.7 | 3,660.4 | 3,559.2 | 3,383.9 | 3,184.7 | 3,012.4 | 2,876.1 | 2,712.1 | 2,543.5 | 2,394.4 | 2,295.5 | 2,163.3 | 2,021.1 | 1,911.8 | 1,831.8 | 1,653.3 | 1,551 | 1,472.3 | 1,433.7 | 1,360.7 | 1,314 | 1,640.4 | 1,588.9 | 1,663 | 1,660.4 | 2,376.5 | 2,419.1 | 2,428 | 2,494.4 | 2,338.8 | 2,327 | 2,321.7 | 2,364.3 | 2,183.7 | 2,182.2 | 2,147.3 | 2,208.9 | 2,251 | 2,233.6 | 2,194.3 | 2,245.7 | 2,065 | 2,046 | 2,023.9 | 2,063.4 | 1,880.9 | 1,853.2 | 1,811.4 | 1,840.1 | 1,650.7 | 1,612 | 1,586 | 1,597.3 | 1,358.1 | 1,168.4 | 1,014.7 |
Overige gereserveerde algehele resultaten
| -319 | -341 | -297 | -1,004 | -858 | -875 | -1,465 | -1,609 | -988 | -190 | 965 | 1,077 | 1,170 | 1,022 | 1,414 | 1,255 | 1,213 | 687 | 1,019 | 950 | 684 | 433 | 102 | 129 | 141 | 172 | -165 | -147 | -306 | -296 | -305 | -319 | -317 | -339 | -358 | -316 | -255 | -264 | -217 | -160 | -132 | -139 | -149 | -194 | -198 | -182 | -181 | -170 | -171 | -171 | -172 | -152 | -153 | -143 | -143 | -133 | -133 | -130 | -135 | -143.7 | -141 | -141.9 | -198.2 | -147.2 | -148 | -148.9 | -395.5 | -453.5 | -454.3 | -153.9 | -154.7 | -205.4 | -198.6 | -203.6 | -204.3 | -194.3 | -195 | -195.7 | -196.4 | -220.6 | -210.6 | -200.1 | -200.1 | -239 | -239 | -239 | -239 | -219.9 | -219.9 | -219.9 | -219.9 | -240.6 | -240.6 | -240.6 | -240.6 | -257 | -257 | -257 | -257 | -270.7 | -278 | -279.3 | -280.5 | -280.4 | -281.7 | -284.4 | -557.7 | -286 | -286.3 | -296.5 | -311.8 | -2.6 | -6.8 | -17.6 | -593.5 | -815.1 | -16.9 | -19.3 | -674.7 | -14.6 | -633.3 | -653 | -584 | -639.6 | -618.1 | -634.5 | -606.5 | -756.4 | -687.6 | -687.6 | -687.6 | -632.4 | -632.4 | -588.6 | -588.6 | -628.5 | -543.9 | -524.9 | -507.3 | -488.7 | -483.1 | -468.2 | -458.4 | -398.8 | -340.4 | -296.8 |
Overige totale aandeelhoudersvermogen
| 12,434 | -36,773 | -33,838 | -33,831 | -33,933 | -33,802 | -31,858 | -30,326 | -30,412 | -30,145 | -28,173 | -28,166 | -28,252 | -28,102 | -28,178 | -28,164 | -28,235 | -28,182 | -28,235 | -28,207 | -28,257 | -28,221 | -28,228 | -5,371 | -5,516 | -5,556 | -5,717 | -5,786 | -5,574 | -5,303 | -1,865 | -1,481 | -1,587 | 165 | 2,031 | 3,075 | 3,821 | 4,570 | 6,309 | 7,402 | 8,024 | 9,035 | 9,577 | 11,160 | 12,514 | 12,646 | 12,819 | 12,946 | 14,743 | 15,642 | 16,117 | 16,431 | 17,890 | 18,201 | 18,524 | 18,358 | 18,284 | 18,804 | 19,532 | 20,389.8 | 21,775.2 | 21,688.6 | 21,467.3 | 21,425.8 | 21,336 | 21,164.4 | 21,211.5 | 23,443.6 | 23,282.7 | 25,617.8 | 1,883.9 | 1,820.5 | 1,711.5 | 1,657.7 | 1,565.9 | 1,541.2 | 1,490.8 | 1,458.9 | 1,305.5 | 1,265.4 | 1,227.1 | 1,175.3 | 1,128.6 | 1,114.3 | 1,098.5 | 1,089 | 1,077.1 | 1,073.2 | 1,055.2 | 1,049.6 | 1,028.8 | 1,026.3 | 1,140.7 | 1,125.5 | 1,088.9 | 1,051.4 | 1,038.9 | 1,019.6 | 1,113.2 | 1,109.3 | 1,112 | 1,097 | 1,086 | 1,056 | 1,021 | 825 | 1,083.5 | 762 | 711 | -49 | -55.7 | -194 | -191 | -203 | 480.9 | 673.2 | -241 | -245 | 549 | -224 | 503.5 | 406 | 447.8 | 499 | 476.3 | 487 | 457.5 | 597.2 | 525.7 | 522.4 | 519 | 422.2 | 421.3 | 372.2 | 367.4 | 409 | 322.1 | 300.4 | 277 | 394.2 | 592.1 | 586.8 | 567.4 | 499.3 | 435 | 384.3 |
Totaal eigen vermogen van aandeelhouders
| 74,930 | 73,968 | 76,461 | 74,337 | 72,726 | 71,382 | 71,015 | 70,683 | 75,184 | 73,830 | 75,075 | 74,308 | 73,244 | 70,850 | 69,389 | 68,807 | 68,022 | 65,140 | 63,864 | 62,614 | 61,282 | 59,686 | 58,225 | 36,618 | 35,607 | 38,673 | 37,691 | 34,863 | 34,142 | 33,837 | 36,830 | 35,949 | 34,760 | 36,025 | 37,196 | 37,174 | 37,127 | 36,990 | 37,958 | 38,104 | 38,130 | 38,210 | 37,938 | 38,534 | 38,906 | 38,209 | 37,704 | 36,916 | 37,913 | 38,053 | 38,051 | 37,487 | 38,244 | 37,919 | 37,700 | 36,637 | 35,872 | 35,694 | 35,768 | 35,674.9 | 36,151.6 | 35,289.2 | 34,574.4 | 33,735.8 | 33,010.2 | 32,151.8 | 31,321.9 | 32,785.7 | 32,024.9 | 34,031.4 | 9,917.6 | 9,434.4 | 9,082 | 8,719.8 | 8,331.2 | 7,955.6 | 7,682.5 | 7,400.8 | 6,987.2 | 6,714.1 | 6,528.8 | 6,280.7 | 6,021.8 | 5,743.6 | 5,564 | 5,378.8 | 5,197 | 5,050.9 | 4,892.7 | 4,735.7 | 4,566.9 | 4,713 | 4,727 | 4,538.2 | 4,304.6 | 4,079.9 | 3,932.6 | 3,750.9 | 3,679.7 | 3,514 | 3,411.7 | 3,264.2 | 3,110.6 | 2,972.3 | 2,856.8 | 2,480.1 | 2,361.4 | 2,236.1 | 2,146.7 | 1,312.5 | 1,245.1 | 1,558.4 | 1,511.3 | 1,573 | 1,549.1 | 2,251.3 | 2,291.2 | 2,294.9 | 2,382.9 | 2,226.5 | 2,214.3 | 2,205.8 | 2,248.2 | 2,059.2 | 2,056.5 | 2,017.8 | 2,077.9 | 2,105.2 | 2,085.1 | 2,043.6 | 2,091.6 | 1,865.3 | 1,845.9 | 1,818.7 | 1,853.6 | 1,671.4 | 1,641.6 | 1,597.1 | 1,620 | 1,557.9 | 1,722.7 | 1,706.3 | 1,706.3 | 1,458.6 | 1,263 | 1,102.2 |
Totaal eigen vermogen
| 75,111 | 74,150 | 76,636 | 74,510 | 73,002 | 71,580 | 71,315 | 71,011 | 75,506 | 74,140 | 75,381 | 74,618 | 73,565 | 71,164 | 69,701 | 69,112 | 68,355 | 65,474 | 64,170 | 62,933 | 61,599 | 60,006 | 58,543 | 36,622 | 35,611 | 38,677 | 37,695 | 34,868 | 34,147 | 33,842 | 36,834 | 35,954 | 34,766 | 36,031 | 37,203 | 37,180 | 37,133 | 36,995 | 37,963 | 38,109 | 38,132 | 38,212 | 37,938 | 38,534 | 38,906 | 38,209 | 37,704 | 36,916 | 37,913 | 38,082 | 38,081 | 37,518 | 38,276 | 37,952 | 37,734 | 36,672 | 35,908 | 35,730 | 35,768 | 35,674.9 | 36,151.6 | 35,289.2 | 34,574.4 | 33,735.8 | 33,010.2 | 32,151.8 | 31,321.9 | 32,785.7 | 32,024.9 | 34,031.4 | 9,917.6 | 9,434.4 | 9,082 | 8,719.8 | 8,331.2 | 7,955.6 | 7,682.5 | 7,400.8 | 6,987.2 | 6,714.1 | 6,528.8 | 6,280.7 | 6,021.8 | 5,743.6 | 5,564 | 5,378.8 | 5,197 | 5,050.9 | 4,892.7 | 4,735.7 | 4,566.9 | 4,713 | 4,727 | 4,538.2 | 4,304.6 | 4,079.9 | 3,932.6 | 3,750.9 | 3,679.7 | 3,514 | 3,411.7 | 3,264.2 | 3,110.6 | 2,972.3 | 2,856.8 | 2,480.1 | 2,361.4 | 2,236.1 | 2,146.7 | 1,312.5 | 1,245.1 | 1,607.9 | 1,553 | 1,667.1 | 1,642.9 | 2,331.2 | 2,365.1 | 2,405.7 | 2,491.5 | 2,314.9 | 2,289.7 | 2,304.1 | 2,342.1 | 2,133.5 | 2,119.4 | 2,119.5 | 2,178.1 | 2,183.9 | 2,151 | 2,153.5 | 2,196.9 | 1,950.8 | 1,920.6 | 1,929 | 1,958.8 | 1,756.6 | 1,716.8 | 1,702 | 1,721.3 | 1,640.8 | 1,795.9 | 1,807.5 | 1,706.3 | 1,458.6 | 1,263 | 1,102.2 |
Totaal passiva en aandeelhoudersvermogen
| 252,481 | 249,743 | 249,728 | 251,306 | 250,071 | 239,330 | 228,275 | 231,212 | 230,279 | 232,873 | 232,999 | 234,891 | 231,164 | 229,606 | 230,715 | 232,898 | 235,495 | 230,639 | 222,449 | 220,113 | 218,904 | 219,768 | 196,456 | 131,506 | 133,290 | 135,139 | 95,131 | 92,853 | 92,525 | 92,670 | 94,462 | 94,156 | 92,748 | 92,634 | 93,657 | 92,362 | 74,668 | 73,930 | 74,252 | 73,576 | 72,593 | 72,822 | 71,526 | 67,805 | 66,284 | 66,068 | 65,912 | 64,796 | 65,589 | 66,006 | 64,543 | 65,251 | 65,487 | 62,828 | 62,169 | 61,713 | 61,524 | 61,284 | 61,641 | 61,879.3 | 61,036 | 60,656.1 | 60,959.9 | 55,951.5 | 54,467 | 54,567 | 54,721.9 | 54,891.6 | 54,606.1 | 51,035.8 | 20,569.8 | 21,127.4 | 20,301.4 | 15,448.2 | 15,283.4 | 15,225.9 | 14,765.8 | 14,818 | 14,546.8 | 14,345.5 | 10,513.5 | 10,364.8 | 10,543.1 | 10,149.3 | 9,620.7 | 9,665.6 | 9,645.3 | 9,053.8 | 8,995.5 | 9,211.6 | 8,628.2 | 8,945.5 | 8,571.7 | 8,374.8 | 7,949.5 | 8,121.6 | 7,676.5 | 7,691 | 7,275.4 | 7,174.3 | 6,895.8 | 6,842 | 6,736.2 | 6,510 | 6,062.6 | 5,794.6 | 5,636.9 | 5,357.4 | 5,310.9 | 2,758.6 | 2,831.8 | 3,495 | 3,403.9 | 4,050.5 | 3,961.6 | 5,254.8 | 4,851.5 | 4,913.2 | 4,735.4 | 4,931.2 | 4,477.1 | 4,466.7 | 4,272.4 | 4,540.9 | 4,186.2 | 4,279.8 | 4,214.1 | 4,625.4 | 4,333.3 | 4,385.4 | 4,085.2 | 4,229.3 | 3,982.4 | 4,012 | 3,662.2 | 4,078.1 | 3,167.7 | 3,209.1 | 3,031.8 | 3,204.5 | 2,983.6 | 2,788.1 | 2,736.2 | 2,231.1 | 1,998.8 | 1,806.7 |