Chicago Rivet & Machine Co.
AMEX:CVR
16.1 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.97 | 8.059 | 7.853 | 6.781 | 7.946 | 8.051 | 8.73 | 6.857 | 8.568 | 9.023 | 9.198 | 7.749 | 8.556 | 8.364 | 9.305 | 8.265 | 7.645 | 4.104 | 7.576 | 7.187 | 8.189 | 8.875 | 8.622 | 8.514 | 8.856 | 9.793 | 10.012 | 8.459 | 8.387 | 9.436 | 9.483 | 8.751 | 8.854 | 9.821 | 9.596 | 8.666 | 9.018 | 9.206 | 9.284 | 8.688 | 8.996 | 9.501 | 9.95 | 9.203 | 9.462 | 9.328 | 9.126 | 8.057 | 8.538 | 8.429 | 9.2 | 7.145 | 7.822 | 8.134 | 7.814 | 6.87 | 6.95 | 7.939 | 6.761 | 6.462 | 5.49 | 4.68 | 4.759 | 5.396 | 6.662 | 8.047 | 8.414 | 8.655 | 9.044 | 10.13 | 9.948 | 9.239 | 9.132 | 11.057 | 10.941 | 9.895 | 9.718 | 10.064 | 10.083 | 9.502 | 9.325 | 10.238 | 10.169 | 9.117 | 8.832 | 10.006 | 10.236 | 10.291 | 9.832 | 12.438 | 10.452 | 9.2 | 9.399 | 11.216 | 10.628 | 10.276 | 10.346 | 12.366 | 12.436 | 11.9 | 11.7 | 12.9 | 12.5 | 12.1 | 10.3 | 10.8 | 11.7 | 10.9 | 10.1 | 11.6 | 11.9 | 6.2 | 4.8 | 6.2 | 5.3 | 5.3 | 5 | 7 | 6.5 | 6 | 5.2 | 5.9 | 5.9 | 5.8 | 5.2 | 4.7 | 4.7 | 3.7 | 3.7 | 4.2 | 4.3 | 3.6 | 3.5 | 4.2 | 4 | 3.7 | 3.8 | 4.8 | 4.6 | 4.2 | 4.1 | 5.1 | 5 | 4.5 | 4.1 | 4.5 | 4.6 | 4 | 4.3 | 4.9 | 4.8 | 5.3 | 5.9 | 6.1 | 6 | 5.4 | 5.2 |
Kosten van de omzet
| 6.275 | 6.644 | 7.109 | 7.57 | 7.905 | 8.38 | 8.252 | 7.464 | 7.448 | 7.577 | 7.341 | 6.482 | 7.07 | 6.687 | 7.271 | 6.371 | 6.005 | 4.033 | 6.266 | 6.302 | 6.539 | 7.327 | 6.96 | 6.874 | 7.222 | 7.504 | 7.669 | 6.626 | 6.632 | 7.366 | 7.227 | 6.732 | 6.869 | 7.212 | 7.168 | 7.023 | 7.108 | 6.959 | 7.19 | 6.97 | 6.909 | 7.262 | 7.705 | 7.093 | 6.931 | 7.115 | 7.115 | 6.304 | 6.613 | 6.533 | 7.122 | 5.615 | 6.075 | 6.205 | 6.37 | 5.691 | 5.673 | 6.028 | 5.496 | 5.334 | 4.746 | 4.143 | 4.487 | 5.158 | 5.759 | 6.814 | 7.102 | 7.346 | 7.142 | 7.911 | 8.017 | 8.012 | 7.353 | 8.38 | 8.786 | 8.675 | 8.259 | 8.647 | 8.48 | 7.631 | 7.17 | 8.007 | 8.147 | 7.524 | 7.293 | 8.076 | 7.851 | 7.678 | 7.551 | 9.322 | 7.877 | 7.413 | 7.068 | 8.397 | 8.378 | 9.186 | 7.616 | 8.251 | 8.427 | 7.6 | 7.8 | 9.5 | 8.2 | 8.1 | 6.9 | 7.2 | 7.9 | 6.9 | 6.6 | 7.4 | 8.5 | 3.6 | 3 | 4.2 | 3.4 | 2.7 | 3.2 | 4.4 | 4 | 3.5 | 3.5 | 0 | 3.6 | 3.4 | 3.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.695 | 1.415 | 0.745 | -0.789 | 0.041 | -0.329 | 0.478 | -0.607 | 1.12 | 1.446 | 1.856 | 1.268 | 1.486 | 1.677 | 2.034 | 1.894 | 1.64 | 0.07 | 1.31 | 0.885 | 1.65 | 1.548 | 1.662 | 1.64 | 1.634 | 2.288 | 2.343 | 1.833 | 1.755 | 2.069 | 2.257 | 2.019 | 1.985 | 2.609 | 2.429 | 1.644 | 1.911 | 2.248 | 2.094 | 1.719 | 2.087 | 2.239 | 2.245 | 2.11 | 2.53 | 2.213 | 2.01 | 1.752 | 1.925 | 1.896 | 2.078 | 1.53 | 1.746 | 1.929 | 1.445 | 1.18 | 1.278 | 1.91 | 1.266 | 1.128 | 0.744 | 0.536 | 0.273 | 0.237 | 0.903 | 1.233 | 1.312 | 1.309 | 1.901 | 2.219 | 1.931 | 1.228 | 1.78 | 2.678 | 2.155 | 1.22 | 1.46 | 1.418 | 1.602 | 1.871 | 2.154 | 2.231 | 2.022 | 1.592 | 1.539 | 1.93 | 2.386 | 2.613 | 2.281 | 3.116 | 2.576 | 1.787 | 2.331 | 2.82 | 2.25 | 1.09 | 2.729 | 4.115 | 4.009 | 4.3 | 3.9 | 3.4 | 4.3 | 4 | 3.4 | 3.6 | 3.8 | 4 | 3.5 | 4.2 | 3.4 | 2.6 | 1.8 | 2 | 1.9 | 2.6 | 1.8 | 2.6 | 2.5 | 2.5 | 1.7 | 5.9 | 2.3 | 2.4 | 1.7 | 1.7 | 4.7 | 3.7 | 3.7 | 4.2 | 4.3 | 3.6 | 3.5 | 4.2 | 4 | 3.7 | 3.8 | 4.8 | 4.6 | 4.2 | 4.1 | 5.1 | 5 | 4.5 | 4.1 | 4.5 | 4.6 | 4 | 4.3 | 4.9 | 4.8 | 5.3 | 5.9 | 6.1 | 6 | 5.4 | 5.2 |
Brutowinstmarge
| 0.1 | 0.176 | 0.095 | -0.116 | 0.005 | -0.041 | 0.055 | -0.089 | 0.131 | 0.16 | 0.202 | 0.164 | 0.174 | 0.201 | 0.219 | 0.229 | 0.215 | 0.017 | 0.173 | 0.123 | 0.201 | 0.174 | 0.193 | 0.193 | 0.185 | 0.234 | 0.234 | 0.217 | 0.209 | 0.219 | 0.238 | 0.231 | 0.224 | 0.266 | 0.253 | 0.19 | 0.212 | 0.244 | 0.226 | 0.198 | 0.232 | 0.236 | 0.226 | 0.229 | 0.267 | 0.237 | 0.22 | 0.217 | 0.225 | 0.225 | 0.226 | 0.214 | 0.223 | 0.237 | 0.185 | 0.172 | 0.184 | 0.241 | 0.187 | 0.174 | 0.136 | 0.115 | 0.057 | 0.044 | 0.136 | 0.153 | 0.156 | 0.151 | 0.21 | 0.219 | 0.194 | 0.133 | 0.195 | 0.242 | 0.197 | 0.123 | 0.15 | 0.141 | 0.159 | 0.197 | 0.231 | 0.218 | 0.199 | 0.175 | 0.174 | 0.193 | 0.233 | 0.254 | 0.232 | 0.251 | 0.246 | 0.194 | 0.248 | 0.251 | 0.212 | 0.106 | 0.264 | 0.333 | 0.322 | 0.361 | 0.333 | 0.264 | 0.344 | 0.331 | 0.33 | 0.333 | 0.325 | 0.367 | 0.347 | 0.362 | 0.286 | 0.419 | 0.375 | 0.323 | 0.358 | 0.491 | 0.36 | 0.371 | 0.385 | 0.417 | 0.327 | 1 | 0.39 | 0.414 | 0.327 | 0.362 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.622 | 1.76 | 1.655 | 1.366 | 1.698 | 1.676 | 1.699 | 1.625 | 1.795 | 2.235 | 2.146 | 2.4 | 2.2 | 2.3 | 2 | 2.3 | 2 | 1.9 | 1.9 | 1.8 | 1.7 | 2.1 | 1.8 | 1.1 | 1.1 | 1.3 | 1.2 | 1.5 | 1.1 | 1.3 | 1.3 | 0 | 1.1 | 0 | 1.2 | 0 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.519 | 1.308 | 1.648 | 1.347 | 1.273 | 1.359 | 1.258 | 1.183 | 1.25 | 1.264 | 1.296 | 1.169 | 1.29 | 1.285 | 1.362 | 1.239 | 1.259 | 1.214 | 1.285 | 1.321 | 1.282 | 1.307 | 1.343 | 1.318 | 1.309 | 1.412 | 1.465 | 1.343 | 1.279 | 1.421 | 1.506 | 1.329 | 1.322 | 1.45 | 1.459 | 1.279 | 1.294 | 1.409 | 1.426 | 1.319 | 1.327 | 1.38 | 1.414 | 1.325 | 1.392 | 1.329 | 1.352 | 1.252 | 1.263 | 1.28 | 1.392 | 1.201 | 1.289 | 1.259 | 1.283 | 1.12 | 1.139 | 1.316 | 1.234 | 1.112 | 1.135 | 1.235 | 1.28 | 1.263 | 1.25 | 1.324 | 1.348 | 1.346 | 1.443 | 1.521 | 1.528 | 1.29 | 1.5 | 1.637 | 1.63 | 1.539 | 1.751 | 1.683 | 1.75 | 1.526 | 1.257 | 1.66 | 1.597 | 1.412 | 1.559 | 1.615 | 1.695 | 1.637 | 1.622 | 1.76 | 1.655 | 1.366 | 1.698 | 1.676 | 1.699 | 1.625 | 1.795 | 2.235 | 2.146 | 2.4 | 2.2 | 2.3 | 2 | 2.3 | 2 | 1.9 | 1.9 | 1.8 | 1.7 | 2.1 | 1.8 | 1.1 | 1.1 | 1.3 | 1.2 | 1.5 | 1.1 | 1.3 | 1.3 | 1.3 | 1.1 | 0 | 1.2 | 1.4 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.028 | -0.078 | 0.017 | 0.023 | 0.043 | 0.001 | 0.013 | 0.012 | 0.01 | -0.008 | 0.012 | 0.014 | 0.018 | -0.069 | 0.033 | 0.044 | 0.046 | -0.098 | 0.047 | 0.049 | 0.049 | -0.076 | 0.038 | 0.038 | 0.034 | -0.043 | 0.025 | 0.023 | 0.021 | -0.022 | 0.016 | 0.016 | 0.013 | -0.015 | 0.012 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | 0.15 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0.467 | 0.468 | 0.465 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | -14.5 | 0 | 0 | 0 | -14.5 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -22.1 | 0 |
Bedrijfskosten
| 1.519 | 1.308 | 1.648 | 1.347 | 1.273 | 1.359 | 1.258 | 1.183 | 1.25 | 1.264 | 1.296 | 1.169 | 1.29 | 1.285 | 1.362 | 1.239 | 1.259 | 1.214 | 1.285 | 1.321 | 1.282 | 1.307 | 1.343 | 1.318 | 1.309 | 1.412 | 1.465 | 1.343 | 1.279 | 1.421 | 1.506 | 1.329 | 1.322 | 1.45 | 1.459 | 1.279 | 1.294 | 1.409 | 1.426 | 1.319 | 1.327 | 1.38 | 1.414 | 1.325 | 1.392 | 1.329 | 1.352 | 1.252 | 1.263 | 1.28 | 1.392 | 1.201 | 1.289 | 1.259 | 1.283 | 1.12 | 1.139 | 1.316 | 1.234 | 1.112 | 1.135 | 1.235 | 1.28 | 1.263 | 1.25 | 1.324 | 1.348 | 1.346 | 1.443 | 1.521 | 1.528 | 1.29 | 1.5 | 1.637 | 1.63 | 1.539 | 1.751 | 1.683 | 1.75 | 1.526 | 1.257 | 1.66 | 1.597 | 1.412 | 1.559 | 1.615 | 1.695 | 1.637 | 1.622 | 1.76 | 1.655 | 1.366 | 1.698 | 1.676 | 1.699 | 0.225 | 2.261 | 2.703 | 2.611 | 2.8 | 2.6 | 2.8 | 2.4 | 2.7 | 2.3 | 2.3 | 2.3 | 2.2 | 2 | 2.5 | 2.1 | 1.3 | 1.3 | 1.4 | 1.4 | 1.7 | 1.3 | 1.4 | 1.5 | 1.5 | 1.3 | 0 | 1.4 | 1.6 | 1.4 | 1.4 | 0 | -14.5 | 0 | 0 | 0 | -14.5 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -22.1 | 0 |
Bedrijfsresultaat
| -0.824 | 0.108 | -0.903 | -2.137 | -1.232 | -1.689 | -0.78 | -1.79 | -0.13 | 0.182 | 0.561 | 0.098 | 0.196 | 0.392 | 0.672 | 0.655 | 0.381 | -1.144 | 0.025 | -0.436 | 0.368 | 0.241 | 0.319 | 0.323 | 0.325 | 0.876 | 0.878 | 0.49 | 0.476 | 0.649 | 0.75 | 0.691 | 0.663 | 1.159 | 0.97 | 0.364 | 0.616 | 0.839 | 0.668 | 0.4 | 0.76 | 0.859 | 0.831 | 0.785 | 1.139 | 0.884 | 0.658 | 0.5 | 0.662 | 0.616 | 0.687 | 0.329 | 0.457 | 0.67 | 0.161 | 0.06 | 0.139 | 0.595 | 0.032 | 0.015 | -0.391 | -0.699 | -1.007 | -1.025 | -0.347 | -0.091 | -0.036 | -0.016 | 0.459 | 0.696 | 0.385 | -0.062 | 0.28 | 0.64 | 0.525 | -0.319 | -0.291 | -0.266 | -0.147 | 0.344 | 0.897 | 0.57 | 0.426 | 0.18 | -0.02 | 0.315 | 0.691 | 0.975 | 0.659 | 1.356 | 0.921 | 0.421 | 0.633 | 1.143 | 0.551 | 0.865 | 0.468 | 1.412 | 1.397 | 1.5 | 1.3 | 0.6 | 1.9 | 1.3 | 1.1 | 1.3 | 1.5 | 1.8 | 1.5 | 1.7 | 1.3 | 1.3 | 0.5 | 0.6 | 0.5 | 0.9 | 0.5 | 1.2 | 1 | 1 | 0.4 | 5.9 | 0.9 | 0.8 | 0.3 | 0.3 | 4.7 | -10.8 | 3.7 | 4.2 | 4.3 | -10.9 | 3.5 | 4.2 | 4 | -12.2 | 3.8 | 4.8 | 4.6 | -12.3 | 4.1 | 5.1 | 5 | -11.4 | 4.1 | 4.5 | 4.6 | -12 | 4.3 | 4.9 | 4.8 | -15.7 | 5.9 | 6.1 | 6 | -16.7 | 5.2 |
Bedrijfsresultaat ratio
| -0.118 | 0.013 | -0.115 | -0.315 | -0.155 | -0.21 | -0.089 | -0.261 | -0.015 | 0.02 | 0.061 | 0.013 | 0.023 | 0.047 | 0.072 | 0.079 | 0.05 | -0.279 | 0.003 | -0.061 | 0.045 | 0.027 | 0.037 | 0.038 | 0.037 | 0.09 | 0.088 | 0.058 | 0.057 | 0.069 | 0.079 | 0.079 | 0.075 | 0.118 | 0.101 | 0.042 | 0.068 | 0.091 | 0.072 | 0.046 | 0.084 | 0.09 | 0.084 | 0.085 | 0.12 | 0.095 | 0.072 | 0.062 | 0.077 | 0.073 | 0.075 | 0.046 | 0.058 | 0.082 | 0.021 | 0.009 | 0.02 | 0.075 | 0.005 | 0.002 | -0.071 | -0.149 | -0.212 | -0.19 | -0.052 | -0.011 | -0.004 | -0.002 | 0.051 | 0.069 | 0.039 | -0.007 | 0.031 | 0.058 | 0.048 | -0.032 | -0.03 | -0.026 | -0.015 | 0.036 | 0.096 | 0.056 | 0.042 | 0.02 | -0.002 | 0.031 | 0.067 | 0.095 | 0.067 | 0.109 | 0.088 | 0.046 | 0.067 | 0.102 | 0.052 | 0.084 | 0.045 | 0.114 | 0.112 | 0.126 | 0.111 | 0.047 | 0.152 | 0.107 | 0.107 | 0.12 | 0.128 | 0.165 | 0.149 | 0.147 | 0.109 | 0.21 | 0.104 | 0.097 | 0.094 | 0.17 | 0.1 | 0.171 | 0.154 | 0.167 | 0.077 | 1 | 0.153 | 0.138 | 0.058 | 0.064 | 1 | -2.919 | 1 | 1 | 1 | -3.028 | 1 | 1 | 1 | -3.297 | 1 | 1 | 1 | -2.929 | 1 | 1 | 1 | -2.533 | 1 | 1 | 1 | -3 | 1 | 1 | 1 | -2.962 | 1 | 1 | 1 | -3.093 | 1 |
Totaal overige inkomsten en kosten netto
| 0.028 | 0.046 | 0.028 | 0.025 | 0.017 | 0.023 | 0.043 | 0.056 | 0.013 | 0.012 | 0.01 | 0.012 | 0.012 | 0.014 | 0.018 | 0.026 | 0.033 | 0.044 | 0.046 | 0.047 | 0.047 | 0.049 | 0.049 | 0.044 | 0.038 | 0.038 | 0.034 | 0.033 | 0.025 | 0.023 | 0.021 | 0.02 | 0.016 | 0.016 | 0.013 | 0.012 | 0.012 | 0.01 | 0.01 | 0.009 | 0.009 | 0.012 | 0.027 | 0.01 | 0.086 | 0.054 | 0.012 | 0.024 | 0.012 | 0.039 | 0.043 | 0.016 | 0.014 | 0.202 | 0.016 | 0.018 | 0.016 | 0.017 | 0.017 | 0.018 | 0.02 | 0.03 | 0.054 | 0.058 | 0.052 | 0.058 | 0.08 | 0.088 | 0.081 | 0.08 | 0.049 | 0.076 | 0.07 | 0.058 | 0.061 | 0.314 | 0.045 | 0.036 | 0.032 | 0.023 | 0.02 | 0.018 | 0.017 | 0.012 | 0.028 | 0.018 | 0.018 | 0.009 | 0 | 0.014 | 0.026 | -0.009 | 0.01 | -0.02 | -0.037 | -0.042 | -0.052 | -0.076 | 0.015 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.3 | -0.4 | 0 | -0.2 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -5.9 | -0.2 | 0.2 | 0.2 | 0.1 | -4.7 | 10.8 | -3.7 | -4.2 | -4.3 | 10.9 | -3.5 | -4.2 | -4 | 12.2 | -3.8 | -4.8 | -4.6 | 12.3 | -4.1 | -5.1 | -5 | 11.4 | -4.1 | -4.5 | -4.6 | 12 | -4.3 | -4.9 | -4.8 | 15.7 | -5.9 | -6.1 | -6 | 16.7 | -5.2 |
Inkomen voor belasting
| -0.795 | 0.154 | -0.875 | -2.111 | -1.215 | -1.666 | -0.737 | -1.734 | 4.621 | 0.195 | 0.57 | 0.11 | 0.208 | 0.407 | 0.69 | 0.68 | 0.414 | -1.101 | 0.072 | -0.39 | 0.415 | 0.291 | 0.368 | 0.367 | 0.364 | 0.914 | 0.912 | 0.523 | 0.501 | 0.671 | 0.771 | 0.711 | 0.679 | 1.175 | 0.983 | 0.376 | 0.628 | 0.849 | 0.678 | 0.409 | 0.769 | 0.871 | 0.858 | 0.794 | 1.224 | 0.937 | 0.671 | 0.524 | 0.673 | 0.655 | 0.73 | 0.345 | 0.472 | 0.873 | 0.177 | 0.078 | 0.155 | 0.612 | 0.049 | 0.033 | -0.371 | -0.668 | -0.954 | -0.967 | -0.295 | -0.032 | 0.044 | 0.071 | 0.54 | 0.775 | 0.46 | 0.014 | 0.35 | 0.699 | 0.586 | -0.005 | -0.255 | -0.229 | -0.116 | 0.368 | 0.917 | 0.588 | 0.443 | 0.192 | 0.008 | 0.333 | 0.709 | 0.984 | 0.659 | 1.371 | 0.947 | 0.412 | 0.643 | 1.123 | 0.513 | 0.822 | 0.416 | 1.336 | 1.412 | 1.5 | 1.3 | 0.7 | 1.8 | 1.2 | 1.2 | 1.3 | 1.4 | 2.1 | 1.1 | 1.7 | 1.1 | 1.2 | 0.6 | 0.7 | 0.6 | 0.9 | 0.5 | 1.1 | 1 | 1 | 0.5 | 0 | 0.7 | 1 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.114 | 0.019 | -0.111 | -0.311 | -0.153 | -0.207 | -0.084 | -0.253 | 0.539 | 0.022 | 0.062 | 0.014 | 0.024 | 0.049 | 0.074 | 0.082 | 0.054 | -0.268 | 0.009 | -0.054 | 0.051 | 0.033 | 0.043 | 0.043 | 0.041 | 0.093 | 0.091 | 0.062 | 0.06 | 0.071 | 0.081 | 0.081 | 0.077 | 0.12 | 0.102 | 0.043 | 0.07 | 0.092 | 0.073 | 0.047 | 0.085 | 0.092 | 0.086 | 0.086 | 0.129 | 0.1 | 0.073 | 0.065 | 0.079 | 0.078 | 0.079 | 0.048 | 0.06 | 0.107 | 0.023 | 0.011 | 0.022 | 0.077 | 0.007 | 0.005 | -0.068 | -0.143 | -0.2 | -0.179 | -0.044 | -0.004 | 0.005 | 0.008 | 0.06 | 0.077 | 0.046 | 0.001 | 0.038 | 0.063 | 0.054 | -0 | -0.026 | -0.023 | -0.011 | 0.039 | 0.098 | 0.057 | 0.044 | 0.021 | 0.001 | 0.033 | 0.069 | 0.096 | 0.067 | 0.11 | 0.091 | 0.045 | 0.068 | 0.1 | 0.048 | 0.08 | 0.04 | 0.108 | 0.114 | 0.126 | 0.111 | 0.054 | 0.144 | 0.099 | 0.117 | 0.12 | 0.12 | 0.193 | 0.109 | 0.147 | 0.092 | 0.194 | 0.125 | 0.113 | 0.113 | 0.17 | 0.1 | 0.157 | 0.154 | 0.167 | 0.096 | 0 | 0.119 | 0.172 | 0.096 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.651 | 0.011 | -0.177 | -0.568 | -0.251 | -0.354 | -0.154 | -0.421 | 1.042 | 0.041 | 0.123 | 0.029 | 0.035 | 0.087 | 0.15 | 0.216 | 0.105 | -0.321 | 0.015 | -0.096 | 0.099 | 0.061 | 0.081 | 0.064 | 0.076 | 0.211 | 0.204 | -0.247 | 0.165 | 0.209 | 0.26 | 0.258 | 0.217 | 0.38 | 0.336 | 0.144 | 0.206 | 0.278 | 0.216 | 0.135 | 0.228 | 0.302 | 0.29 | 0.227 | 0.404 | 0.299 | 0.217 | 0.176 | 0.21 | 0.215 | 0.236 | 0.112 | 0.154 | 0.285 | 0.06 | 0.032 | 0.049 | 0.192 | 0.015 | 0.006 | -0.124 | -0.229 | -0.33 | -0.329 | -0.1 | -0.013 | 0.016 | 0.01 | 0.168 | 0.252 | 0.15 | -0.011 | 0.112 | 0.23 | 0.197 | -0.005 | -0.085 | -0.077 | -0.039 | 0.123 | 0.315 | 0.202 | 0.152 | 0.067 | 0.003 | 0.111 | 0.244 | 0.343 | 0.224 | 0.468 | 0.322 | 0.123 | 0.216 | 0.386 | 0.174 | 0.257 | 0.141 | 0.441 | 0.491 | 0.5 | 0.5 | 0.2 | 0.6 | 0.2 | 0.5 | 0.5 | 0.5 | 0.7 | 0.4 | 0.6 | 0.4 | 0.5 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.2 | -0.5 | 0.3 | 0.4 | 0.2 | 0.2 | -0.3 | -0.3 | -0.1 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.447 | 0.142 | -0.698 | -1.543 | -0.964 | -1.312 | -0.583 | -1.313 | 3.579 | 0.154 | 0.447 | 0.081 | 0.173 | 0.32 | 0.54 | 0.464 | 0.309 | -0.78 | 0.057 | -0.294 | 0.316 | 0.23 | 0.287 | 0.303 | 0.288 | 0.703 | 0.708 | 0.77 | 0.336 | 0.462 | 0.511 | 0.453 | 0.462 | 0.795 | 0.647 | 0.232 | 0.422 | 0.571 | 0.462 | 0.274 | 0.541 | 0.569 | 0.568 | 0.567 | 0.82 | 0.638 | 0.454 | 0.348 | 0.463 | 0.44 | 0.494 | 0.233 | 0.318 | 0.588 | 0.117 | 0.046 | 0.106 | 0.42 | 0.034 | 0.027 | -0.247 | -0.439 | -0.624 | -0.638 | -0.195 | -0.019 | 0.028 | 0.061 | 0.372 | 0.523 | 0.31 | 0.025 | 0.238 | 0.469 | 0.389 | 0 | -0.17 | -0.152 | -0.077 | 0.245 | 0.602 | 0.386 | 0.291 | 0.125 | 0.005 | 0.222 | 0.465 | 0.641 | 0.435 | 0.903 | 0.625 | 0.289 | 0.427 | 0.737 | 0.339 | 0.565 | 0.275 | 0.895 | 0.921 | 1 | 0.8 | 0.5 | 1.2 | 1 | 0.7 | 0.8 | 0.9 | 1.4 | 0.7 | 1.1 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.6 | 0.3 | 0.7 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.208 | 0.018 | -0.089 | -0.228 | -0.121 | -0.163 | -0.067 | -0.191 | 0.418 | 0.017 | 0.049 | 0.01 | 0.02 | 0.038 | 0.058 | 0.056 | 0.04 | -0.19 | 0.007 | -0.041 | 0.039 | 0.026 | 0.033 | 0.036 | 0.032 | 0.072 | 0.071 | 0.091 | 0.04 | 0.049 | 0.054 | 0.052 | 0.052 | 0.081 | 0.067 | 0.027 | 0.047 | 0.062 | 0.05 | 0.032 | 0.06 | 0.06 | 0.057 | 0.062 | 0.087 | 0.068 | 0.05 | 0.043 | 0.054 | 0.052 | 0.054 | 0.033 | 0.041 | 0.072 | 0.015 | 0.007 | 0.015 | 0.053 | 0.005 | 0.004 | -0.045 | -0.094 | -0.131 | -0.118 | -0.029 | -0.002 | 0.003 | 0.007 | 0.041 | 0.052 | 0.031 | 0.003 | 0.026 | 0.042 | 0.036 | 0 | -0.017 | -0.015 | -0.008 | 0.026 | 0.065 | 0.038 | 0.029 | 0.014 | 0.001 | 0.022 | 0.045 | 0.062 | 0.044 | 0.073 | 0.06 | 0.031 | 0.045 | 0.066 | 0.032 | 0.055 | 0.027 | 0.072 | 0.074 | 0.084 | 0.068 | 0.039 | 0.096 | 0.083 | 0.068 | 0.074 | 0.077 | 0.128 | 0.069 | 0.095 | 0.059 | 0.113 | 0.083 | 0.065 | 0.075 | 0.113 | 0.06 | 0.1 | 0.092 | 0.1 | 0.058 | 0.085 | 0.068 | 0.103 | 0.058 | 0.043 | 0.064 | 0.081 | 0.027 | 0.071 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -1.5 | 0.15 | -0.72 | -1.6 | -1 | -1.36 | -0.6 | -1.36 | 3.7 | 0.16 | 0.46 | 0.084 | 0.18 | 0.33 | 0.56 | 0.48 | 0.32 | -0.81 | 0.06 | -0.3 | 0.32 | 0.24 | 0.3 | 0.31 | 0.3 | 0.73 | 0.73 | 0.8 | 0.35 | 0.48 | 0.53 | 0.47 | 0.48 | 0.82 | 0.67 | 0.24 | 0.44 | 0.59 | 0.48 | 0.28 | 0.56 | 0.59 | 0.59 | 0.59 | 0.85 | 0.66 | 0.47 | 0.36 | 0.48 | 0.46 | 0.51 | 0.24 | 0.33 | 0.61 | 0.12 | 0.048 | 0.11 | 0.43 | 0.04 | 0.028 | -0.26 | -0.45 | -0.65 | -0.66 | -0.2 | -0.02 | 0.03 | 0.063 | 0.39 | 0.54 | 0.32 | 0.026 | 0.24 | 0.49 | 0.4 | 0 | -0.18 | -0.16 | -0.08 | 0.25 | 0.62 | 0.4 | 0.3 | 0.13 | 0.01 | 0.23 | 0.48 | 0.66 | 0.45 | 0.93 | 0.65 | 0.3 | 0.44 | 0.76 | 0.35 | 0.58 | 0.28 | 0.89 | 0.81 | 0.88 | 0.71 | 0.42 | 1 | 0.83 | 0.62 | 0.68 | 0.78 | 1.21 | 0.6 | 0.91 | 0.62 | 0.62 | 0.33 | 0.37 | 0.3 | 0.45 | 0.29 | 0.57 | 0.5 | 0.56 | 0.28 | 0.39 | 0.43 | 0.46 | 0.23 | 0.21 | 0.27 | 0.36 | 0.12 | 0.27 | 0.18 | 0 | 0.05 | 0.22 | 0.09 | 0 | 0.14 | 0.34 | 0.22 | 0 | 0.12 | 0.29 | 0.3 | 0 | 0.16 | 0.28 | 0.27 | 0 | 0.08 | 0.16 | 0.2 | 0 | 0.07 | 0.16 | 0.18 | 0 | 0.11 |
Verwaterde WPA
| -1.5 | 0.15 | -0.72 | -1.6 | -1 | -1.36 | -0.6 | -1.36 | 3.7 | 0.16 | 0.46 | 0.084 | 0.18 | 0.33 | 0.56 | 0.48 | 0.32 | -0.81 | 0.06 | -0.3 | 0.32 | 0.24 | 0.3 | 0.31 | 0.3 | 0.73 | 0.73 | 0.8 | 0.35 | 0.48 | 0.53 | 0.47 | 0.48 | 0.82 | 0.67 | 0.24 | 0.44 | 0.59 | 0.48 | 0.28 | 0.56 | 0.59 | 0.59 | 0.59 | 0.85 | 0.66 | 0.47 | 0.36 | 0.48 | 0.46 | 0.51 | 0.24 | 0.33 | 0.61 | 0.12 | 0.048 | 0.11 | 0.43 | 0.04 | 0.028 | -0.26 | -0.45 | -0.65 | -0.66 | -0.2 | -0.02 | 0.03 | 0.063 | 0.39 | 0.54 | 0.32 | 0.026 | 0.24 | 0.49 | 0.4 | 0 | -0.18 | -0.16 | -0.08 | 0.25 | 0.62 | 0.4 | 0.3 | 0.13 | 0.01 | 0.23 | 0.48 | 0.66 | 0.45 | 0.93 | 0.65 | 0.3 | 0.44 | 0.76 | 0.35 | 0.58 | 0.28 | 0.89 | 0.81 | 0.88 | 0.71 | 0.42 | 1 | 0.83 | 0.62 | 0.68 | 0.78 | 1.21 | 0.6 | 0.91 | 0.62 | 0.62 | 0.33 | 0.37 | 0.3 | 0.45 | 0.29 | 0.57 | 0.5 | 0.56 | 0.28 | 0.39 | 0.43 | 0.46 | 0.23 | 0.21 | 0.27 | 0.36 | 0.12 | 0.27 | 0.18 | 0 | 0.05 | 0.22 | 0.09 | 0 | 0.14 | 0.34 | 0.22 | 0 | 0.12 | 0.29 | 0.3 | 0 | 0.16 | 0.28 | 0.27 | 0 | 0.08 | 0.16 | 0.2 | 0 | 0.07 | 0.16 | 0.18 | 0 | 0.11 |
EBITDA
| -0.824 | 0.43 | -0.58 | -1.782 | -0.924 | -1.382 | -0.474 | -1.47 | 0.189 | 0.503 | 0.881 | 0.426 | 0.526 | 0.723 | 1.002 | 0.987 | 0.72 | -0.805 | 0.362 | -0.084 | 0.715 | 0.588 | 0.655 | 0.658 | 0.645 | 1.203 | 1.205 | 0.799 | 0.785 | 0.959 | 1.053 | 1.014 | 0.975 | 1.467 | 1.269 | 0.682 | 0.933 | 1.153 | 0.981 | 0.73 | 1.073 | 1.174 | 1.154 | 1.076 | 1.409 | 1.149 | 0.924 | 0.751 | 0.913 | 0.616 | 0.931 | 0.577 | 0.457 | 0.67 | 0.403 | 0.318 | 0.389 | 0.834 | 0.278 | 0.285 | -0.136 | -0.445 | -0.757 | -0.753 | -0.079 | 0.177 | 0.231 | 0.254 | 0.742 | 0.976 | 0.71 | 0.363 | 0.697 | 1.45 | 0.934 | 0.114 | 0.131 | 0.154 | 0.272 | 0.797 | 1.337 | 1.003 | 0.859 | 0.654 | 0.443 | 0.777 | 1.154 | 1.459 | 1.133 | 1.829 | 1.405 | 0.924 | 1.111 | 1.617 | 1.018 | 1.354 | 0.935 | 1.88 | 1.863 | 1.9 | 1.7 | 1.1 | 2.3 | 1.7 | 1.4 | 1.7 | 1.9 | 2.2 | 1.8 | 2.1 | 1.6 | 1.5 | 0.7 | 0.7 | 0.7 | 1.1 | 0.7 | 1.3 | 1.2 | 1.2 | 0.6 | 5.9 | 1.1 | 1 | 0.4 | 0.5 | 4.7 | -10.8 | 3.7 | 4.2 | 4.3 | -10.9 | 3.5 | 4.2 | 4 | -12.2 | 3.8 | 4.8 | 4.6 | -12.3 | 4.1 | 5.1 | 5 | -11.4 | 4.1 | 4.5 | 4.6 | -12 | 4.3 | 4.9 | 4.8 | -15.7 | 5.9 | 6.1 | 6 | -16.7 | 5.2 |
EBITDA ratio
| -0.118 | 0.053 | -0.074 | -0.263 | -0.116 | -0.172 | -0.054 | -0.214 | -0.531 | 0.056 | 0.096 | 0.055 | 0.062 | 0.086 | 0.108 | 0.119 | 0.094 | -0.196 | 0.048 | -0.012 | 0.087 | 0.066 | 0.076 | 0.077 | 0.073 | 0.123 | 0.12 | 0.094 | 0.094 | 0.102 | 0.111 | 0.116 | 0.11 | 0.149 | 0.132 | 0.079 | 0.103 | 0.125 | 0.106 | 0.084 | 0.119 | 0.123 | 0.113 | 0.117 | 0.141 | 0.119 | 0.101 | 0.093 | 0.107 | 0.099 | 0.097 | 0.08 | 0.089 | 0.088 | 0.051 | 0.046 | 0.055 | 0.105 | 0.041 | 0.044 | -0.025 | -0.096 | -0.16 | -0.14 | -0.012 | 0.022 | 0.027 | 0.026 | 0.082 | 0.096 | 0.07 | 0.012 | 0.076 | 0.167 | 0.085 | -0.03 | 0.015 | 0.015 | 0.027 | 0.077 | 0.143 | 0.098 | 0.084 | 0.066 | 0.049 | 0.077 | 0.112 | 0.141 | 0.116 | 0.146 | 0.132 | 0.112 | 0.115 | 0.143 | 0.095 | 0.148 | 0.09 | 0.153 | 0.149 | 0.16 | 0.145 | 0.085 | 0.176 | 0.132 | 0.126 | 0.148 | 0.154 | 0.22 | 0.188 | 0.164 | 0.134 | 0.242 | 0.104 | 0.097 | 0.113 | 0.189 | 0.12 | 0.2 | 0.169 | 0.183 | 0.096 | 1 | 0.203 | 0.172 | 0.077 | 0.106 | 1 | -2.919 | 1 | 1 | 1 | -3.028 | 1 | 1 | 1 | -3.297 | 1 | 1 | 1 | -2.929 | 1 | 1 | 1 | -2.533 | 1 | 1 | 1 | -3 | 1 | 1 | 1 | -2.962 | 1 | 1 | 1 | -3.093 | 1 |