Chicago Rivet & Machine Co.
AMEX:CVR
16.1 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1991 Q4 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.665 | 1.886 | 1.291 | 1.387 | 2.363 | 1.524 | 2.266 | 4.045 | 5.329 | 0.863 | 1.315 | 2.037 | 2.875 | 4.236 | 3.076 | 2.568 | 0.998 | 1.259 | 1.058 | 1.429 | 1.21 | 0.908 | 0.606 | 0.707 | 1.084 | 1.287 | 0.899 | 1.153 | 0.759 | 0.893 | 0.752 | 0.353 | 0.896 | 0.907 | 0.965 | 0.801 | 1.081 | 1.602 | 0.458 | 0.231 | 0.851 | 1.064 | 0.737 | 0.444 | 0.914 | 0.877 | 1.755 | 0.393 | 1.307 | 0.602 | 0.2 | 0.704 | 0.409 | 1.265 | 0.592 | 0.726 | 1.249 | 0.779 | 0.543 | 0.569 | 0.375 | 0.823 | 0.641 | 1.553 | 1.582 | 3.06 | 1.654 | 0.665 | 1.645 | 1.396 | 0.464 | 0.368 | 0.169 | 0.304 | 1.71 | 4.731 | 3.538 | 4.677 | 4.854 | 5.464 | 5.244 | 5.944 | 5.528 | 5.53 | 4.977 | 4.568 | 4.961 | 2.204 | 1.908 | 3.703 | 3.963 | 4.693 | 2.189 | 3.143 | 2.864 | 2.265 | 2.625 | 1.901 | 2.027 | 3.4 | 1.7 | 2.2 | 3.2 | 3.2 | 2.9 | 2.8 | 4.3 | 4 | 4.4 | 4.6 | 3.9 | 3.2 | 7 | 5 | 2.4 | 1.3 | 1.4 | 1.2 | 1.9 | 2.2 | 1.3 | 2.3 | 1.9 | 1.7 | 1.9 | 2.9 | 0.9 | 8 | 8.4 | 8.4 | 8.4 | 8 | 8.4 |
Kortetermijnbeleggingen
| 0.497 | 0.742 | 1.375 | 1.771 | 0.2 | 1.694 | 2.193 | 2.691 | 2.741 | 2.741 | 2.741 | 2.741 | 2.741 | 1.994 | 2.99 | 4.733 | 6.476 | 6.823 | 6.076 | 6.574 | 6.076 | 5.578 | 5.08 | 7.063 | 6.814 | 7.063 | 7.561 | 7.81 | 7.312 | 6.814 | 6.814 | 8.059 | 6.814 | 6.565 | 6.067 | 6.565 | 6.316 | 5.32 | 5.809 | 6.058 | 5.809 | 5.361 | 5.46 | 6.207 | 5.958 | 5.908 | 5.385 | 7.088 | 6.056 | 6.187 | 5.798 | 0 | 6.32 | 5.22 | 5.828 | 0 | 6.221 | 6.226 | 6.18 | 6.43 | 6.595 | 6.739 | 6.992 | 5.997 | 5.799 | 4.33 | 5.68 | 6.88 | 4.88 | 4.38 | 5.38 | 5.405 | 5.005 | 4.505 | 3.305 | 1.005 | 1.005 | 0.805 | 0.805 | 0.805 | 0.455 | 0.455 | 0.455 | 0.455 | 0.455 | 0.455 | 0.458 | 3.158 | 2.958 | 0.758 | 0.557 | 0.178 | 0 | 0.731 | 0.631 | 1.43 | 0 | 1.154 | 1.354 | 0.6 | 2.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.162 | 2.627 | 2.666 | 3.158 | 2.563 | 3.218 | 4.459 | 6.736 | 8.07 | 3.604 | 4.056 | 4.778 | 5.616 | 6.23 | 6.066 | 7.301 | 7.474 | 8.082 | 7.134 | 8.003 | 7.286 | 6.486 | 5.686 | 7.77 | 7.898 | 8.35 | 8.46 | 8.963 | 8.071 | 7.707 | 7.566 | 8.412 | 7.71 | 7.472 | 7.032 | 7.366 | 7.397 | 6.922 | 6.267 | 6.289 | 6.66 | 6.425 | 6.197 | 6.651 | 6.873 | 6.785 | 7.14 | 7.481 | 7.363 | 6.789 | 5.998 | 0.704 | 6.729 | 6.485 | 6.42 | 0.726 | 7.47 | 7.005 | 6.723 | 6.999 | 6.97 | 7.562 | 7.633 | 7.55 | 7.381 | 7.39 | 7.334 | 7.545 | 6.525 | 5.776 | 5.844 | 5.773 | 5.174 | 4.809 | 5.015 | 5.736 | 4.543 | 5.482 | 5.659 | 6.269 | 5.699 | 6.399 | 5.983 | 5.985 | 5.432 | 5.023 | 5.418 | 5.362 | 4.866 | 4.461 | 4.519 | 4.871 | 2.189 | 3.874 | 3.495 | 3.695 | 2.625 | 3.055 | 3.381 | 4 | 4.2 | 4.6 | 3.2 | 3.2 | 2.9 | 2.8 | 4.3 | 4 | 4.4 | 4.6 | 3.9 | 3.2 | 7 | 5 | 2.4 | 1.3 | 1.4 | 1.2 | 1.9 | 2.2 | 1.3 | 2.3 | 1.9 | 1.7 | 1.9 | 2.9 | 0.9 | 8 | 8.4 | 8.4 | 8.4 | 8 | 8.4 |
Nettovorderingen
| 4.607 | 5.468 | 5.998 | 4.394 | 5.806 | 5.904 | 6.173 | 4.975 | 6.578 | 6.842 | 6.638 | 5.648 | 6.075 | 5.91 | 6.87 | 5.163 | 5.347 | 3.558 | 5.504 | 4.609 | 5.614 | 5.787 | 5.954 | 5.529 | 6.502 | 6.907 | 6.755 | 5.327 | 5.871 | 5.953 | 6.174 | 5.324 | 5.896 | 6.279 | 6.112 | 5.438 | 5.902 | 5.907 | 6.267 | 5.67 | 5.961 | 6.194 | 6.459 | 5.511 | 6.248 | 5.801 | 5.863 | 4.578 | 5.453 | 5.421 | 6.21 | 4.398 | 5.336 | 5.046 | 5.053 | 4.017 | 4.679 | 4.757 | 4.234 | 3.814 | 3.744 | 2.917 | 3.045 | 3.316 | 4.526 | 5.076 | 5.363 | 5.329 | 6.152 | 6.649 | 6.245 | 5.903 | 6.667 | 7.264 | 7.043 | 5.371 | 6.797 | 6.439 | 5.699 | 4.868 | 6.205 | 5.581 | 5.644 | 4.549 | 5.335 | 5.681 | 5.348 | 4.995 | 5.912 | 6.167 | 5.302 | 3.995 | 5.676 | 5.674 | 5.695 | 5.037 | 6.351 | 6.878 | 6.979 | 6.7 | 7.4 | 7.4 | 7.4 | 6.5 | 6 | 5.7 | 6.1 | 5.7 | 5.6 | 5.4 | 5.7 | 5 | 2.7 | 3.3 | 2.5 | 2.4 | 3 | 3.7 | 3.3 | 2.9 | 2.9 | 3.4 | 3.2 | 5.8 | 2.6 | 1.8 | 1.5 | 1.6 | 2.1 | 2.5 | 2.2 | 2.4 | 2.5 |
Voorraad
| 7.405 | 6.938 | 6.747 | 7.328 | 8.795 | 9.423 | 9.999 | 9.121 | 9.921 | 9.615 | 9.613 | 8.52 | 7.745 | 7.057 | 6.312 | 5.153 | 4.945 | 4.746 | 5.178 | 4.951 | 5.476 | 6.099 | 6.832 | 6.1 | 5.254 | 5.45 | 4.597 | 4.528 | 5.088 | 4.996 | 5.287 | 4.538 | 4.804 | 4.991 | 4.92 | 4.538 | 4.864 | 5.011 | 5.036 | 5.162 | 5.283 | 5.214 | 5.153 | 4.881 | 4.895 | 4.992 | 5.284 | 4.936 | 5.215 | 5.227 | 5.065 | 5.212 | 4.829 | 4.896 | 4.801 | 4.31 | 4.204 | 4.063 | 4.369 | 3.754 | 3.934 | 4.087 | 4.48 | 5.049 | 5.575 | 5.49 | 5.485 | 4.976 | 5.564 | 5.873 | 5.932 | 5.481 | 6.215 | 5.795 | 5.922 | 5.972 | 5.924 | 5.843 | 6.458 | 6.242 | 5.769 | 5.127 | 5.338 | 5.234 | 5.45 | 5.783 | 6.434 | 6.09 | 5.849 | 5.67 | 6.483 | 6.051 | 6.326 | 6.415 | 7.058 | 7.204 | 6.943 | 6.928 | 6.872 | 6.9 | 6.5 | 6.2 | 6.7 | 6.5 | 7 | 6.8 | 6.7 | 6.4 | 6.1 | 5.8 | 6.2 | 6.9 | 3.5 | 3.5 | 4.3 | 4.1 | 3.8 | 3.9 | 4.5 | 4.3 | 3.9 | 3.5 | 3.4 | 3.6 | 3.6 | 2.4 | 2.2 | 2.3 | 2.2 | 2 | 1.9 | 2.3 | 2.6 |
Overige vlottende activa
| 1.221 | 0.444 | 0.505 | 0.961 | 1.029 | 1.407 | 1.092 | 0.932 | 0.422 | 0.425 | 0.384 | 0.347 | 0.478 | 0.405 | 0.385 | 0.47 | 0.635 | 0.778 | 0.486 | 0.485 | 0.91 | 0.517 | 0.507 | 0.589 | 0.548 | 0.33 | 0.339 | 0.442 | 0.381 | 0.473 | 0.391 | 0.48 | 0.474 | 0.32 | 0.386 | 1.082 | 0.955 | 0.907 | 0.872 | 0.968 | 0.884 | 0.763 | 0.743 | 0.706 | 0.785 | 0.701 | 0.746 | 0.839 | 0.788 | 0.665 | 0.743 | 6.648 | 0.77 | 0.679 | 0.711 | 7.127 | 0.789 | 1.201 | 1.253 | 7.684 | 1.349 | 1.502 | 1.289 | 1.094 | 0.896 | 0.674 | 0.756 | 0.95 | 0.875 | 0.721 | 0.797 | 0.913 | 0.878 | 0.721 | 0.779 | 0.792 | 0.835 | 0.738 | 0.854 | 0.774 | 0.928 | 0.763 | 0.866 | 0.821 | 0.842 | 0.748 | 0.856 | 0.859 | 0.976 | 1 | 0.981 | 0.943 | 2.751 | 0.978 | 0.94 | 0.897 | 1.787 | 0.802 | 0.882 | 0.9 | 0.8 | 0.8 | 1.9 | 1.5 | 2.3 | 2.8 | 3 | 3.9 | 2.6 | 3.1 | 2.2 | 2.2 | 2.9 | 4.1 | 6.8 | 8.3 | 7 | 6.1 | 4.9 | 4.8 | 5.2 | 3.6 | 3.9 | 1.3 | 3.8 | 5 | 7.2 | 0.7 | 0.6 | 1.4 | 1.3 | 0.5 | 0.7 |
Totaal vlottende activa
| 15.395 | 15.477 | 15.916 | 15.841 | 18.194 | 19.953 | 21.723 | 21.764 | 24.991 | 20.486 | 20.692 | 19.292 | 19.914 | 19.602 | 19.632 | 18.087 | 18.4 | 17.163 | 18.302 | 18.049 | 19.285 | 18.889 | 18.98 | 19.988 | 20.203 | 21.038 | 20.15 | 19.259 | 19.411 | 19.129 | 19.418 | 18.754 | 18.884 | 19.062 | 18.45 | 18.425 | 19.118 | 18.746 | 18.442 | 18.09 | 18.788 | 18.596 | 18.552 | 17.748 | 18.801 | 18.28 | 19.034 | 17.834 | 18.819 | 18.102 | 18.016 | 16.963 | 17.664 | 17.107 | 16.984 | 16.18 | 17.142 | 17.025 | 16.579 | 15.821 | 15.996 | 16.068 | 16.447 | 17.009 | 18.378 | 18.629 | 18.938 | 18.8 | 19.117 | 19.02 | 18.818 | 18.069 | 18.934 | 18.588 | 18.758 | 17.87 | 18.1 | 18.502 | 18.671 | 18.153 | 18.602 | 17.87 | 17.832 | 16.589 | 17.059 | 17.235 | 18.056 | 17.306 | 17.603 | 17.297 | 17.286 | 15.859 | 16.942 | 16.941 | 17.188 | 16.834 | 17.706 | 17.662 | 18.113 | 18.5 | 18.9 | 19 | 19.2 | 17.7 | 18.2 | 18.1 | 20.1 | 20 | 18.7 | 18.9 | 18 | 17.3 | 16.1 | 15.9 | 16 | 16.1 | 15.2 | 14.9 | 14.6 | 14.2 | 13.3 | 12.8 | 12.4 | 12.4 | 11.9 | 12.1 | 11.8 | 12.6 | 13.3 | 14.3 | 13.8 | 13.2 | 14.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.997 | 11.359 | 11.375 | 11.665 | 11.891 | 12.01 | 11.969 | 11.862 | 11.908 | 12.045 | 12.274 | 12.474 | 12.718 | 12.82 | 12.921 | 13.151 | 13.035 | 13.253 | 13.505 | 13.674 | 13.791 | 13.869 | 13.828 | 13.258 | 13.226 | 12.539 | 12.457 | 12.557 | 12.599 | 12.637 | 12.325 | 12.451 | 12.561 | 12.028 | 11.998 | 11.698 | 11.254 | 11.134 | 10.978 | 10.878 | 10.825 | 10.59 | 10.654 | 10.409 | 9.988 | 9.474 | 7.895 | 8.078 | 7.732 | 7.917 | 7.788 | 7.896 | 7.536 | 7.504 | 7.54 | 7.479 | 7.432 | 7.466 | 7.598 | 7.806 | 7.966 | 8.005 | 8.22 | 8.4 | 8.613 | 8.752 | 8.972 | 9.107 | 9.32 | 9.604 | 9.716 | 9.837 | 9.999 | 10.163 | 9.706 | 10.052 | 10.469 | 10.805 | 10.751 | 11.146 | 11.504 | 11.069 | 11.178 | 11.55 | 11.821 | 12.003 | 12.401 | 12.782 | 13.244 | 13.344 | 13.437 | 13.819 | 14.213 | 14.104 | 14.14 | 14.324 | 14.257 | 14.531 | 14.704 | 14.1 | 13.6 | 13.9 | 13.9 | 14.1 | 14.4 | 13.6 | 13.3 | 13 | 13.3 | 13.7 | 13.8 | 14 | 5 | 4.9 | 5 | 5.2 | 5.4 | 5.5 | 5.6 | 5.7 | 5.8 | 5.9 | 6.1 | 5.5 | 5.7 | 4.7 | 4.5 | 4.3 | 4.2 | 3.9 | 3.8 | 5.1 | 5.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.9 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.9 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.491 | 0.502 | 0.325 | 0.244 | 0.864 | 0.905 | 0 | 0.9 | 0.88 | 0.902 | 0.926 | 0.917 | 0.939 | 0.98 | 0 | 0.871 | 0.894 | 0.919 | 0 | 1.055 | 0.999 | 0.945 | 0 | 0.855 | 0.71 | 0.723 | 0 | 0 | 0.98 | 1.011 | 0 | 0.994 | 0.879 | 0.886 | 0 | 1.069 | 1.071 | 1.085 | 0 | 1.009 | 1.066 | 1.085 | 0 | 1.011 | 0.889 | 0.428 | 0 | 0.766 | 0.758 | 0.77 | 0 | 0.687 | 0.685 | 0.708 | 0 | 0.703 | 0.691 | 0.694 | 0 | 0.763 | 0.796 | 0.828 | 0 | 0.894 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 0 | -0.244 | -0.864 | -0.905 | -11.862 | -0.9 | -0.88 | -0.902 | -0.926 | -0.917 | -0.939 | -0.98 | 0 | -0.871 | -0.894 | -0.919 | 0 | -1.055 | -0.999 | -0.945 | 0 | -0.855 | -0.71 | -0.723 | 0 | 0 | -0.98 | -1.011 | 0 | -0.994 | -0.879 | -0.886 | 0 | -1.069 | -1.071 | -1.085 | 0 | -1.009 | -1.066 | -1.085 | 0 | -1.011 | -0.889 | -0.428 | -8.078 | -0.766 | -0.758 | -0.77 | 0 | -0.687 | -0.685 | -0.708 | 0 | -0.703 | -0.691 | -0.694 | 0 | -0.763 | -0.796 | -0.828 | 0 | -0.894 | -0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.1 | 0.2 |
Totaal niet-vlottende activa
| 10.997 | 11.85 | 11.877 | 11.99 | 11.891 | 12.01 | 11.969 | 11.862 | 11.908 | 12.045 | 12.274 | 12.474 | 12.718 | 12.82 | 12.921 | 13.151 | 13.035 | 13.253 | 13.505 | 13.674 | 13.791 | 13.869 | 13.828 | 13.258 | 13.226 | 12.539 | 12.457 | 12.557 | 12.599 | 12.637 | 12.325 | 12.451 | 12.561 | 12.028 | 11.998 | 11.698 | 11.254 | 11.134 | 10.978 | 10.878 | 10.825 | 10.59 | 10.654 | 10.409 | 9.988 | 9.474 | 7.895 | 8.078 | 7.732 | 7.917 | 7.788 | 7.896 | 7.536 | 7.504 | 7.54 | 7.479 | 7.432 | 7.466 | 7.598 | 7.806 | 7.966 | 8.005 | 8.22 | 8.4 | 8.613 | 8.752 | 8.972 | 9.107 | 9.32 | 9.604 | 9.716 | 9.837 | 9.999 | 10.163 | 9.706 | 10.052 | 10.469 | 10.805 | 10.751 | 11.146 | 11.504 | 11.069 | 11.178 | 11.55 | 11.821 | 12.003 | 12.401 | 12.782 | 13.244 | 13.344 | 13.437 | 13.819 | 14.213 | 14.104 | 14.14 | 14.324 | 14.257 | 14.531 | 14.704 | 14.1 | 13.6 | 13.9 | 13.9 | 14.1 | 14.4 | 13.6 | 13.3 | 12.9 | 13.3 | 13.6 | 13.7 | 14 | 5 | 4.9 | 5.1 | 5.3 | 5.4 | 5.6 | 5.7 | 5.7 | 5.8 | 6 | 6.2 | 5.5 | 5.7 | 4.7 | 4.7 | 4.6 | 4.5 | 4.1 | 4.2 | 5.9 | 6.6 |
Totaal activa
| 26.392 | 27.326 | 27.793 | 27.831 | 30.085 | 31.963 | 33.692 | 33.626 | 36.899 | 32.531 | 32.966 | 31.766 | 32.632 | 32.422 | 32.554 | 31.238 | 31.435 | 30.417 | 31.807 | 31.723 | 33.076 | 32.758 | 32.808 | 33.247 | 33.43 | 33.577 | 32.607 | 31.816 | 32.011 | 31.765 | 31.742 | 31.204 | 31.445 | 31.09 | 30.449 | 30.123 | 30.372 | 29.88 | 29.42 | 28.968 | 29.613 | 29.187 | 29.207 | 28.157 | 28.789 | 27.754 | 26.929 | 25.912 | 26.551 | 26.019 | 25.804 | 24.858 | 25.2 | 24.611 | 24.524 | 23.659 | 24.573 | 24.491 | 24.177 | 23.627 | 23.963 | 24.074 | 24.667 | 25.409 | 26.991 | 27.381 | 27.91 | 27.907 | 28.436 | 28.624 | 28.535 | 27.906 | 28.932 | 28.752 | 28.463 | 27.922 | 28.568 | 29.308 | 29.422 | 29.299 | 30.106 | 28.938 | 29.01 | 28.138 | 28.881 | 29.238 | 30.457 | 30.088 | 30.848 | 30.642 | 30.723 | 29.678 | 31.155 | 31.045 | 31.329 | 31.157 | 31.962 | 32.193 | 32.817 | 32.6 | 32.5 | 32.9 | 33.1 | 31.8 | 32.6 | 31.7 | 33.4 | 32.9 | 32 | 32.5 | 31.7 | 31.3 | 21.1 | 20.8 | 21.1 | 21.4 | 20.6 | 20.5 | 20.3 | 19.9 | 19.1 | 18.8 | 18.6 | 17.9 | 17.6 | 16.8 | 16.5 | 17.2 | 17.8 | 18.4 | 18 | 19.1 | 20.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.26 | 0.902 | 1.389 | 0.789 | 1.008 | 1.234 | 1.621 | 0.697 | 0.897 | 1.076 | 1.447 | 0.693 | 1.177 | 1.043 | 1.135 | 0.466 | 0.899 | 0.345 | 0.93 | 0.491 | 0.988 | 0.804 | 1.114 | 1.06 | 1.205 | 1.517 | 1.647 | 0.737 | 1.165 | 0.994 | 1.352 | 0.703 | 1.122 | 1.24 | 1.42 | 0.768 | 1.276 | 1.173 | 1.282 | 0.924 | 1.295 | 1.473 | 1.793 | 0.925 | 1.426 | 1.484 | 1.535 | 1.004 | 1.229 | 1.349 | 1.285 | 0.968 | 1.105 | 1.009 | 1.562 | 0.749 | 1.293 | 1.186 | 1.377 | 1.023 | 1.001 | 0.763 | 0.839 | 0.51 | 1.06 | 1.363 | 1.652 | 1.147 | 1.436 | 1.786 | 1.931 | 1.431 | 1.645 | 1.478 | 1.772 | 1.452 | 1.955 | 2.08 | 2.039 | 1.367 | 1.872 | 1.515 | 1.755 | 1.31 | 1.434 | 1.453 | 1.65 | 1.121 | 1.517 | 1.383 | 1.501 | 0.93 | 1.497 | 1.555 | 1.651 | 1.066 | 1.102 | 1.142 | 2.177 | 1.4 | 1.6 | 1.3 | 2.1 | 1.3 | 1.5 | 1.2 | 2.1 | 1.7 | 1.2 | 1.5 | 1.1 | 1.3 | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 | 0.9 | 1 | 1.1 | 0.9 | 1.1 | 1.3 | 0.9 | 1 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.733 | 1.183 | 1.633 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.02 | 0.617 | 0.985 | 0.672 | 0.041 | 1.165 | 0.159 | 0.147 | 0.08 | 0.02 | 0.027 | 0.195 | 0.085 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.372 | 0.326 | 0.284 | 0.43 | 0.3 | 0.535 | 0.184 | 0.204 | 0.175 | 0.227 | 0.287 | 0.302 | 0.209 | 0.08 | 0.206 | 0.249 | 0.117 | 0.08 | 0.108 | 0.153 | 0.203 | 0.15 | 0.282 | 0.328 | 0.374 | 0.222 | 0.074 | 0.313 | 0.241 | 0.252 | 0.345 | 0.286 | 0.272 | 0.264 | 0.448 | 0.467 | 0.229 | 0.175 | 0.185 | 0.07 | 0.091 | 0.055 | 0.076 | 0.126 | 0.211 | 0.198 | 0.074 | 0.085 | 0.126 | 0.049 | 0.09 | 0.152 | 0.099 | 0.095 | 0.065 | 0.085 | 0.104 | 0.132 | 0.143 | 0.102 | 0.065 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.404 | 1.268 | 1.534 | 1.194 | 1.715 | 1.753 | 1.616 | 0 | 1.734 | 0.943 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.924 | 0.881 | 0.947 | 0.625 | 0.31 | -0.323 | 0.119 | 0.749 | 1.25 | 1.044 | 0.98 | 0.795 | 1.209 | 1.192 | 1.004 | 0.72 | 1.21 | 0.972 | 0.847 | 0.896 | 1.166 | 1.243 | 0.923 | 1.086 | 1.336 | 1.554 | 1.087 | 1.077 | 1.363 | 1.398 | 1.162 | 1.203 | 1.424 | 1.363 | 0.971 | 0.985 | 1.364 | 1.276 | 1.079 | 1.033 | 1.576 | 1.319 | 1.373 | 1.078 | 1.663 | 1.381 | 1.131 | 0.778 | 1.342 | 1.094 | 1.185 | 0.719 | 1.272 | 0.988 | 0.825 | 0.718 | 1.041 | 1.058 | 0.864 | 0.606 | 0.902 | 0.886 | 0.889 | 1.125 | 1.316 | 1.007 | 1.021 | 1.2 | 1.326 | 1.337 | 1.413 | 1.396 | 2.062 | 2.117 | 1.658 | 1.578 | 1.458 | 1.779 | 1.46 | 1.564 | 1.98 | 1.715 | 1.607 | 1.259 | 1.619 | 1.338 | 1.918 | 1.678 | 2.095 | 1.891 | 2.131 | 1.513 | 2.143 | 1.779 | 2.079 | 1.967 | 2.456 | 2.345 | 2.416 | 2.9 | 2.6 | 3.4 | 2.6 | 2.2 | 3 | 2.5 | 2.9 | 2.7 | 3 | 2.8 | 2.9 | 2.2 | 2.1 | 2.2 | 2.7 | 2.5 | 2.4 | 2 | 2.4 | 2.1 | 2 | 1.7 | 1.7 | 1.8 | 1.6 | 1.1 | 1.4 | 1.7 | 2.2 | 1.8 | 1.7 | 2.2 | 2.5 |
Totaal kortlopende verplichtingen
| 2.556 | 2.109 | 2.62 | 1.864 | 2.234 | 2.432 | 2.596 | 1.691 | 3.487 | 2.505 | 2.86 | 1.871 | 2.614 | 2.342 | 2.54 | 1.521 | 2.226 | 1.397 | 1.885 | 1.622 | 2.357 | 2.197 | 2.319 | 2.566 | 2.914 | 3.292 | 2.809 | 2.219 | 2.769 | 2.644 | 2.86 | 2.284 | 2.818 | 2.867 | 2.84 | 2.312 | 2.869 | 2.624 | 2.547 | 2.119 | 2.962 | 2.846 | 3.242 | 2.221 | 3.3 | 3.062 | 2.739 | 1.958 | 2.697 | 2.492 | 2.561 | 1.948 | 2.476 | 2.091 | 2.452 | 1.551 | 2.438 | 2.377 | 2.384 | 1.731 | 1.968 | 1.703 | 1.727 | 1.635 | 2.376 | 2.37 | 2.673 | 2.347 | 2.762 | 3.123 | 3.344 | 2.827 | 3.707 | 3.595 | 3.429 | 3.031 | 3.413 | 3.859 | 3.499 | 2.931 | 3.852 | 3.23 | 3.362 | 2.569 | 3.335 | 3.524 | 4.751 | 4.432 | 5.412 | 5.074 | 5.432 | 4.243 | 5.44 | 5.134 | 5.531 | 4.832 | 5.359 | 5.288 | 6.393 | 6.1 | 6 | 6.5 | 6.5 | 5.3 | 6.3 | 5.5 | 6.8 | 6.2 | 6 | 6.1 | 5.8 | 5.3 | 2.9 | 2.8 | 3.3 | 3.4 | 3.1 | 3.2 | 3.4 | 3.2 | 2.9 | 2.8 | 3 | 2.7 | 2.6 | 1.8 | 1.9 | 1.7 | 2.2 | 1.8 | 1.7 | 2.2 | 2.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.733 | 1.183 | 1.633 | 2.083 | 2.533 | 2.983 | 3.433 | 3.883 | 4.333 | 0.9 | 1.4 | 1.8 | 2.3 | 2.7 | 3.2 | 3.6 | 4.1 | 4.5 | 5 | 5.4 | 6.3 | 6.8 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.948 | 0.9 | 0.88 | 0 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.161 | 0 | 0 | 0 | 0.244 | 0.864 | 0.905 | 0.948 | 0.9 | 0.88 | 0.902 | 0.926 | 0.917 | 0.939 | 0.98 | 1.011 | 0.871 | 0.894 | 0.919 | 0.943 | 1.055 | 0.999 | 0.945 | 0.921 | 0.855 | 0.71 | 0.723 | 0.737 | 0.958 | 0.98 | 1.011 | 1.028 | 0.994 | 0.879 | 0.886 | 1.319 | 1.069 | 1.071 | 1.085 | 1.107 | 1.009 | 1.066 | 1.085 | 1.065 | 1.011 | 0.889 | 0.88 | 0.952 | 0.766 | 0.758 | 0.77 | 0.785 | 0.687 | 0.685 | 0.708 | 0.745 | 0.703 | 0.691 | 0.694 | 0.734 | 0.763 | 0.796 | 0.828 | 0.865 | 0.894 | 0.921 | 0.953 | 0.985 | 0.987 | 1.012 | 1.051 | 1.076 | 1.073 | 1.068 | 1.24 | 1.313 | 1.404 | 1.353 | 1.501 | 1.551 | 1.507 | 1.389 | 1.541 | 1.58 | 1.507 | 1.507 | 1.547 | 1.547 | 1.511 | 1.454 | 1.429 | 1.429 | 1.373 | 1.373 | 1.373 | 1.373 | 1.368 | 1.318 | 1.318 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 0.161 | 0 | 0 | 0 | 0.244 | 0.864 | 0.905 | 0.948 | 0.9 | 0.88 | 0.902 | 0.926 | 0.917 | 0.939 | 0.98 | 1.011 | 0.871 | 0.894 | 0.919 | 0.943 | 1.055 | 0.999 | 0.945 | 0.921 | 0.855 | 0.71 | 0.723 | 0.737 | 0.958 | 0.98 | 1.011 | 1.028 | 0.994 | 0.879 | 0.886 | 1.319 | 1.069 | 1.071 | 1.085 | 1.107 | 1.009 | 1.066 | 1.085 | 1.065 | 1.011 | 0.889 | 0.88 | 0.952 | 0.766 | 0.758 | 0.77 | 0.785 | 0.687 | 0.685 | 0.708 | 0.745 | 0.703 | 0.691 | 0.694 | 0.734 | 0.763 | 0.796 | 0.828 | 0.865 | 0.894 | 0.921 | 0.953 | 0.985 | 0.987 | 1.012 | 1.051 | 1.076 | 1.073 | 1.068 | 1.24 | 1.313 | 1.404 | 1.353 | 1.501 | 1.551 | 1.507 | 1.389 | 1.541 | 1.58 | 1.507 | 1.507 | 1.547 | 1.547 | 1.794 | 2.187 | 2.612 | 3.062 | 3.456 | 3.906 | 4.356 | 4.806 | 5.251 | 5.651 | 2.218 | 2.6 | 3.1 | 3.6 | 4 | 4.5 | 5 | 5.4 | 5.9 | 6.2 | 6.6 | 7.5 | 7.9 | 8.2 | 1 | 1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1 | 0.9 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 1.8 |
Totaal passiva
| 2.717 | 2.109 | 2.62 | 1.864 | 2.479 | 3.296 | 3.501 | 2.639 | 4.387 | 3.385 | 3.762 | 2.797 | 3.531 | 3.281 | 3.52 | 2.532 | 3.097 | 2.291 | 2.805 | 2.565 | 3.412 | 3.196 | 3.264 | 3.487 | 3.77 | 4.002 | 3.532 | 2.956 | 3.727 | 3.625 | 3.871 | 3.312 | 3.812 | 3.746 | 3.726 | 3.632 | 3.938 | 3.695 | 3.632 | 3.227 | 3.972 | 3.912 | 4.327 | 3.286 | 4.311 | 3.952 | 3.619 | 2.911 | 3.463 | 3.25 | 3.331 | 2.734 | 3.163 | 2.776 | 3.16 | 2.296 | 3.141 | 3.068 | 3.078 | 2.465 | 2.731 | 2.499 | 2.556 | 2.5 | 3.27 | 3.291 | 3.626 | 3.332 | 3.749 | 4.135 | 4.395 | 3.903 | 4.78 | 4.664 | 4.67 | 4.344 | 4.817 | 5.213 | 5 | 4.482 | 5.359 | 4.619 | 4.903 | 4.149 | 4.843 | 5.032 | 6.299 | 5.979 | 7.206 | 7.261 | 8.044 | 7.305 | 8.896 | 9.04 | 9.887 | 9.638 | 10.61 | 10.939 | 8.611 | 8.7 | 9.1 | 10.1 | 10.5 | 9.8 | 11.3 | 10.9 | 12.7 | 12.4 | 12.6 | 13.6 | 13.7 | 13.5 | 3.9 | 3.8 | 4.4 | 4.5 | 4.2 | 4.2 | 4.5 | 4.2 | 3.8 | 3.8 | 3.9 | 3.6 | 3.4 | 2.7 | 2.7 | 2.5 | 2.9 | 2.5 | 2.4 | 2.9 | 4.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.1 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 26.011 | 27.555 | 27.509 | 28.304 | 29.943 | 31.004 | 32.528 | 33.324 | 34.849 | 31.482 | 31.541 | 31.306 | 31.438 | 31.477 | 31.371 | 31.043 | 30.675 | 30.463 | 31.339 | 31.495 | 32.001 | 31.898 | 31.881 | 32.097 | 31.997 | 31.912 | 31.412 | 31.197 | 30.62 | 30.477 | 30.208 | 30.229 | 29.969 | 29.681 | 29.06 | 28.828 | 28.77 | 28.522 | 28.125 | 28.078 | 27.978 | 27.611 | 27.216 | 27.208 | 26.815 | 26.14 | 25.646 | 25.338 | 25.424 | 25.106 | 24.81 | 24.461 | 24.374 | 24.172 | 23.7 | 23.699 | 23.769 | 23.76 | 23.436 | 23.499 | 23.568 | 23.912 | 24.448 | 25.245 | 26.058 | 26.427 | 26.62 | 26.911 | 27.024 | 26.826 | 26.476 | 26.34 | 26.489 | 26.425 | 26.13 | 25.915 | 26.089 | 26.432 | 26.759 | 27.154 | 27.084 | 26.656 | 26.443 | 26.326 | 26.375 | 26.543 | 26.496 | 26.446 | 25.979 | 25.717 | 24.989 | 24.683 | 24.568 | 24.315 | 23.752 | 23.829 | 23.437 | 23.339 | 22.62 | 22.3 | 21.8 | 21.2 | 20.9 | 20.4 | 19.7 | 19.2 | 19.1 | 18.9 | 17.8 | 17.3 | 16.4 | 16.1 | 15.5 | 0 | 15.1 | 15.3 | 14.8 | 14.6 | 14.2 | 14.1 | 13.6 | 13.4 | 13.1 | 12.7 | 12.6 | 12.4 | 12.2 | 17.2 | 16.9 | 16.4 | 15.8 | 16.2 | 16.4 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -33.51 | -0 | -33.629 | -33.379 | -33.041 | -32.703 | -32.536 | -32.551 | -32.209 | -32.236 | -31.94 | -32.041 | -31.943 | -31.626 | -31.356 | -31.332 | -31.058 | -30.755 | -30.792 | -30.488 | -30.193 | -30.15 | -30.135 | -30.628 | -30.371 | -30.078 | -29.826 | -29.523 | -29.31 | -29.073 | -29.234 | -29.312 | -29.166 | -28.9 | -28.962 | -28.71 | -28.527 | -28.298 | -28.085 | -27.866 | -28.374 | -28.146 | -28.085 | -27.951 | -27.882 | -27.636 | -27.531 | -27.648 | -27.432 | -27.185 | -26.99 | -26.963 | -26.699 | -26.432 | -26.21 | -25.927 | -27.03 | -26.925 | -26.951 | -26.968 | -26.794 | -26.392 | -26.209 | -25.798 | -25.379 | -24.966 | -24.655 | -24.229 | -23.8 | -23.447 | -22.995 | -22.571 | -22.183 | -21.746 | -21.332 | -20.875 | -21.304 | -20.889 | -20.391 | -19.977 | -19.514 | -19.051 | -19.14 | -18.709 | -18.248 | -17.8 | -17.4 | -17.1 | -16.6 | -16.2 | -16 | -15.7 | -15.3 | -15 | -14.6 | -14.3 | -14 | -13.7 | -13.5 | -13.4 | -13.2 | -13.1 | -13 | -12.9 | -12.7 | -12.8 | -12.4 | -12.1 | -12 | -11.8 | -11.8 | -11.8 | -11.3 | -11 | -10.8 | -10.7 | -10.4 | -13 | -12.5 |
Overige totale aandeelhoudersvermogen
| -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | -3.475 | 29.228 | -3.475 | -3.475 | -3.475 | 28.761 | -3.475 | -3.475 | -3.475 | 28.151 | -3.475 | -3.475 | -3.475 | 27.28 | -3.475 | 27.013 | 26.718 | 26.675 | 26.66 | 27.153 | 26.896 | 26.603 | 26.351 | 26.048 | 25.835 | 25.598 | 25.759 | 25.838 | 25.691 | 25.425 | -3.475 | 25.235 | 25.052 | 24.823 | 24.61 | 24.391 | 24.899 | 24.671 | 24.61 | 24.476 | 24.407 | 24.161 | 24.056 | 24.173 | 23.957 | 23.71 | 23.515 | 23.488 | 23.224 | 22.957 | 22.735 | 22.452 | 23.555 | 23.45 | 23.476 | 23.493 | 23.319 | 22.917 | 22.734 | 22.323 | 21.904 | 21.491 | 21.18 | 20.754 | 20.325 | 19.972 | 19.52 | 19.096 | 18.708 | 18.271 | 17.857 | 17.4 | 17.856 | 17.441 | 16.943 | 16.529 | 16.066 | 15.603 | 15.917 | 15.486 | 18.695 | 0.5 | 0.4 | 0.4 | 18.3 | 0.4 | 17.6 | 17.3 | 16.9 | 16.6 | 16.2 | 15.9 | 15.6 | 15.4 | 15.2 | 30.4 | 14.8 | 14.7 | 14.6 | 14.6 | 14.3 | 14.4 | 14.1 | 13.7 | 13.6 | 13.4 | 13.4 | 13.5 | 12.9 | 8.5 | 8.8 | 10.2 | 10.2 | 0 | 12.6 |
Totaal eigen vermogen van aandeelhouders
| 23.675 | 25.218 | 25.172 | 25.967 | 27.606 | 28.667 | 30.191 | 30.987 | 32.512 | 29.145 | 29.204 | 28.969 | 29.101 | 29.141 | 29.034 | 28.706 | 28.338 | 28.126 | 29.002 | 29.158 | 29.664 | 29.561 | 29.544 | 29.76 | 29.66 | 29.575 | 29.075 | 28.86 | 28.283 | 28.141 | 27.871 | 27.892 | 27.633 | 27.344 | 26.723 | 26.491 | 26.434 | 26.185 | 25.788 | 25.741 | 25.641 | 25.274 | 24.879 | 24.871 | 24.478 | 23.803 | 23.309 | 23.001 | 23.087 | 22.769 | 22.473 | 22.125 | 22.037 | 21.835 | 21.363 | 21.362 | 21.432 | 21.423 | 21.099 | 21.162 | 21.231 | 21.575 | 22.111 | 22.909 | 23.721 | 24.09 | 24.283 | 24.575 | 24.687 | 24.489 | 24.14 | 24.003 | 24.152 | 24.088 | 23.794 | 23.578 | 23.752 | 24.095 | 24.422 | 24.817 | 24.747 | 24.319 | 24.107 | 23.989 | 24.038 | 24.207 | 24.159 | 24.109 | 23.642 | 23.381 | 22.679 | 22.373 | 22.258 | 22.006 | 21.442 | 21.519 | 21.353 | 21.254 | 24.206 | 23.9 | 23.4 | 22.8 | 22.6 | 22 | 21.3 | 20.8 | 20.7 | 20.5 | 19.4 | 18.9 | 18 | 17.8 | 17.2 | 17 | 16.7 | 16.9 | 16.4 | 16.3 | 15.8 | 15.7 | 15.3 | 15 | 14.7 | 14.3 | 14.2 | 14.1 | 13.8 | 14.7 | 14.9 | 15.9 | 15.6 | 16.2 | 16.5 |
Totaal eigen vermogen
| 23.675 | 25.218 | 25.172 | 25.967 | 27.606 | 28.667 | 30.191 | 30.987 | 32.512 | 29.145 | 29.204 | 28.969 | 29.101 | 29.141 | 29.034 | 28.706 | 28.338 | 28.126 | 29.002 | 29.158 | 29.664 | 29.561 | 29.544 | 29.76 | 29.66 | 29.575 | 29.075 | 28.86 | 28.283 | 28.141 | 27.871 | 27.892 | 27.633 | 27.344 | 26.723 | 26.491 | 26.434 | 26.185 | 25.788 | 25.741 | 25.641 | 25.274 | 24.879 | 24.871 | 24.478 | 23.803 | 23.309 | 23.001 | 23.087 | 22.769 | 22.473 | 22.125 | 22.037 | 21.835 | 21.363 | 21.362 | 21.432 | 21.423 | 21.099 | 21.162 | 21.231 | 21.575 | 22.111 | 22.909 | 23.721 | 24.09 | 24.283 | 24.575 | 24.687 | 24.489 | 24.14 | 24.003 | 24.152 | 24.088 | 23.794 | 23.578 | 23.752 | 24.095 | 24.422 | 24.817 | 24.747 | 24.319 | 24.107 | 23.989 | 24.038 | 24.207 | 24.159 | 24.109 | 23.642 | 23.381 | 22.679 | 22.373 | 22.258 | 22.006 | 21.442 | 21.519 | 21.353 | 21.254 | 24.206 | 23.9 | 23.4 | 22.8 | 22.6 | 22 | 21.3 | 20.8 | 20.7 | 20.5 | 19.4 | 18.9 | 18 | 17.8 | 17.2 | 17 | 16.7 | 16.9 | 16.4 | 16.3 | 15.8 | 15.7 | 15.3 | 15 | 14.7 | 14.3 | 14.2 | 14.1 | 13.8 | 14.7 | 14.9 | 15.9 | 15.6 | 16.2 | 16.5 |
Totaal passiva en aandeelhoudersvermogen
| 26.392 | 27.326 | 27.793 | 27.831 | 30.085 | 31.963 | 33.692 | 33.626 | 36.899 | 32.531 | 32.966 | 31.766 | 32.632 | 32.422 | 32.554 | 31.238 | 31.435 | 30.417 | 31.807 | 31.723 | 33.076 | 32.758 | 32.808 | 33.247 | 33.43 | 33.577 | 32.607 | 31.816 | 32.011 | 31.765 | 31.742 | 31.204 | 31.445 | 31.09 | 30.449 | 30.123 | 30.372 | 29.88 | 29.42 | 28.968 | 29.613 | 29.187 | 29.207 | 28.157 | 28.789 | 27.754 | 26.929 | 25.912 | 26.551 | 26.019 | 25.804 | 24.858 | 25.2 | 24.611 | 24.524 | 23.659 | 24.573 | 24.491 | 24.177 | 23.627 | 23.963 | 24.074 | 24.667 | 25.409 | 26.991 | 27.381 | 27.91 | 27.907 | 28.436 | 28.624 | 28.535 | 27.906 | 28.932 | 28.752 | 28.463 | 27.922 | 28.568 | 29.308 | 29.422 | 29.299 | 30.106 | 28.938 | 29.01 | 28.138 | 28.881 | 29.238 | 30.457 | 30.088 | 30.848 | 30.642 | 30.723 | 29.678 | 31.155 | 31.045 | 31.329 | 31.157 | 31.962 | 32.193 | 32.817 | 32.6 | 32.5 | 32.9 | 33.1 | 31.8 | 32.6 | 31.7 | 33.4 | 32.9 | 32 | 32.5 | 31.7 | 31.3 | 21.1 | 20.8 | 21.1 | 21.4 | 20.6 | 20.5 | 20.3 | 19.9 | 19.1 | 18.8 | 18.6 | 17.9 | 17.6 | 16.8 | 16.5 | 17.2 | 17.8 | 18.4 | 18 | 19.1 | 20.8 |