Carnarvon Energy Limited
ASX:CVN.AX
0.16 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 179.769 | 176.228 | 95.519 | 97.904 | 112.424 | 77.257 | 98.436 | 105.763 | 113.632 | 119.119 | 0.074 | 48.29 | 0.064 | 48.495 | 0.053 | 59.953 | 0.088 | 100.013 | 0.097 | 42.998 | 0.05 | 19.688 | 19.525 | 0.02 | 0.016 | 0.016 | 7.106 | 14.798 | 30.255 | 31.099 | 28.281 | 8.927 | 1.898 | 0.301 | 0.528 | 0.357 | 0.467 | 0.789 | 4.374 | 1.259 | 2.16 |
Kortetermijnbeleggingen
| 0 | 0.37 | 0.001 | 0.086 | 0 | 0.791 | 0.001 | 0.559 | 0.001 | 0.338 | 0 | 0.165 | 0.001 | 3.018 | 0 | 0.143 | 0 | 0.102 | 0.001 | 0.262 | 0 | 0.715 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 179.769 | 176.228 | 95.519 | 97.904 | 112.424 | 77.257 | 98.436 | 105.763 | 113.632 | 119.119 | 0.074 | 48.455 | 0.064 | 51.513 | 0.054 | 60.096 | 0.088 | 100.115 | 0.098 | 43.26 | 0.05 | 20.403 | 19.525 | 0.02 | 0.017 | 0.017 | 7.106 | 14.798 | 30.255 | 31.099 | 28.281 | 8.927 | 1.898 | 0.393 | 0.811 | 0.357 | 0.467 | 0.789 | 4.374 | 1.259 | 2.16 |
Nettovorderingen
| 0.756 | 2.085 | 0.852 | 0.597 | 0.456 | 0.434 | 0.133 | 0.297 | 0.063 | 0.705 | 0.09 | 0 | 0.324 | 0 | 0.4 | 0 | 0.297 | 0 | 1.362 | 62.68 | 3.937 | 3.644 | 5.082 | 0 | 0.004 | 0 | 2.926 | 5.444 | 7.78 | 11.904 | 12.443 | 1.684 | 0.175 | 0.114 | 0.246 | 0.141 | 0.108 | 0.221 | 0.263 | 3.265 | 0.048 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.324 | 0 | -0.4 | 0 | -0.297 | 0 | -1.362 | 0 | 0.003 | 6.417 | 6.963 | 0.007 | 0.006 | 0.006 | 4.332 | 3.381 | 4.09 | 3.865 | 1.586 | 1.111 | 0.235 | 0.109 | 0.105 | 0.073 | 0.066 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.29 | 0.37 | 0.642 | 0.523 | 0.402 | 0.791 | 0.946 | 0.559 | 1.032 | 0.338 | 0 | 0.311 | 0 | 0.298 | 0 | 2.571 | 0.002 | 5.52 | 0.001 | 0.218 | 0.004 | 1.406 | 0.251 | 0 | 0.003 | 0 | 0.427 | 0.287 | 0.44 | 0.677 | 0.299 | 0.639 | 0.018 | 0.026 | 0.076 | 0.069 | 0.055 | 0.033 | 0.008 | 0 | 0.192 |
Totaal vlottende activa
| 180.815 | 178.683 | 97.013 | 99.024 | 113.282 | 78.482 | 99.515 | 106.619 | 114.727 | 120.162 | 0.075 | 48.766 | 0.064 | 51.811 | 0.054 | 62.667 | 0.09 | 105.635 | 0.099 | 106.158 | 0.057 | 31.87 | 31.821 | 0.032 | 0.028 | 0.028 | 14.791 | 23.91 | 42.565 | 47.545 | 42.609 | 12.361 | 2.327 | 0.642 | 1.238 | 0.64 | 0.696 | 1.042 | 4.645 | 4.524 | 2.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.608 | 0.102 | 0.223 | 0.346 | 0.47 | 0.602 | 0.721 | 0.813 | 0.858 | 0.965 | 0.089 | 69.962 | 0.053 | 48.051 | 0.047 | 42.937 | 0.029 | 18.506 | 0.018 | 8.299 | 0.055 | 107.628 | 112.543 | 0.113 | 0.098 | 0.098 | 91.15 | 78.107 | 77.162 | 51.273 | 23.675 | 12.234 | 6.997 | 5.763 | 5.912 | 4.559 | 4.055 | 3.176 | 0.015 | 0.034 | 2.401 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.616 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.616 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.32 | 1.954 | 1.936 | 2.636 | 3.02 | 27.538 | 0.676 | 1.037 | 1.405 | 0.001 | 1.341 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.263 | 0.283 | 0.283 | 0.282 | 0.03 | 0.031 |
Belastingvorderingen
| 0 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 85.552 | 83.597 | 169.382 | 167.054 | 157.263 | 134.042 | 129.5 | 126.722 | 122.622 | 117.717 | -0.09 | 0 | -0.056 | 0 | -0.047 | 0 | 0 | 19.686 | -0.018 | 22.979 | -0.055 | 0 | 0 | -0.113 | -0.098 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.071 | 0.06 | 0.108 | 0.223 | 0.25 | 0.139 | 0.035 | 0 |
Totaal niet-vlottende activa
| 86.776 | 85.25 | 171.559 | 169.336 | 160.369 | 137.664 | 157.759 | 128.211 | 124.517 | 120.087 | 0.09 | 71.303 | 0.056 | 48.051 | 0.047 | 42.937 | 0.029 | 38.192 | 0.018 | 31.278 | 0.055 | 107.628 | 112.543 | 0.113 | 0.098 | 0.098 | 91.15 | 78.107 | 77.162 | 51.273 | 23.675 | 12.234 | 7.05 | 5.835 | 5.974 | 4.93 | 4.56 | 3.709 | 0.436 | 0.098 | 2.432 |
Totaal activa
| 267.591 | 263.933 | 268.572 | 268.36 | 273.651 | 216.146 | 257.274 | 234.83 | 239.244 | 240.249 | 0.164 | 120.069 | 0.12 | 99.862 | 0.101 | 105.604 | 0.138 | 143.827 | 0.139 | 137.436 | 0.133 | 139.498 | 144.364 | 0.144 | 0.127 | 0.127 | 105.941 | 102.017 | 119.727 | 98.818 | 66.284 | 24.595 | 9.377 | 6.477 | 7.212 | 5.57 | 5.256 | 4.751 | 5.081 | 4.623 | 4.832 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.18 | 1.104 | 1.187 | 0.311 | 2.324 | 2.876 | 1.31 | 0.533 | 0.947 | 0.39 | 0.002 | 1.68 | 0.001 | 0.65 | 0.001 | 1.532 | 0.002 | 1.399 | 0.001 | 0.541 | 0.002 | 3.146 | 0.533 | 0.001 | 0.004 | 0.004 | 0.105 | 0.22 | 0.307 | 2.686 | 2.352 | 0.955 | 0.044 | 0.054 | 0.06 | 0.026 | 0.023 | 0.139 | 0.021 | 0.044 | 0.003 |
Kortlopende schulden
| 0.19 | 0.101 | 0.22 | 0.231 | 0.221 | 0.212 | 0.203 | 0.194 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.412 | 0.348 | 0.663 | 0.843 | 0.776 | 0.593 | 0.604 | 0.575 | 0.649 | 0.55 | 0.001 | 0.405 | 0.001 | 0.313 | 0 | 0.262 | 0 | 0.256 | 0 | 0.241 | 0.005 | 2.223 | 3.758 | 0.004 | 0 | 0 | 4.409 | 5.696 | 13.742 | 10.907 | 25.181 | 2.077 | 0.559 | 0.417 | 0.201 | 0.37 | 0.382 | 0.478 | 0.056 | 0.074 | 0.11 |
Totaal kortlopende verplichtingen
| 0.782 | 1.553 | 2.07 | 1.385 | 3.321 | 3.681 | 2.117 | 1.302 | 1.782 | 0.94 | 0.002 | 2.085 | 0.001 | 0.963 | 0.002 | 1.794 | 0.002 | 1.655 | 0.001 | 0.782 | 0.006 | 5.369 | 4.291 | 0.004 | 0.004 | 0.004 | 4.514 | 5.916 | 14.049 | 13.593 | 27.533 | 3.032 | 0.603 | 0.471 | 0.26 | 0.396 | 0.404 | 0.617 | 0.077 | 0.119 | 0.113 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.411 | 0 | 0 | 0.101 | 0.22 | 0.331 | 0.441 | 0.544 | 0.644 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.902 | 0 | 43.245 | 0 | 0 | 0 | 33.111 | 28.802 | 23.306 | 8.964 | 3.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.064 | 0.059 | 0.147 | 0.113 | 0.132 | 0.129 | 0.202 | 0.177 | 0.16 | 0.176 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.001 | 0.024 |
Totaal niet-vlottende verplichtingen
| 0.475 | 0.059 | 0.147 | 0.214 | 0.352 | 0.46 | 0.643 | 0.721 | 0.804 | 1.091 | 0.283 | 0 | 0.196 | 0 | 0.279 | 0 | 0.202 | 0 | 0.141 | 0 | 22.007 | 0 | 43.245 | 0 | 0 | 0 | 33.111 | 28.802 | 23.306 | 8.964 | 3.738 | 0.105 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.001 | 0.024 |
Totaal passiva
| 1.257 | 1.612 | 2.217 | 1.599 | 3.673 | 4.141 | 2.76 | 2.023 | 2.586 | 2.031 | 0.002 | 2.085 | 0.001 | 0.963 | 0.002 | 1.794 | 0.003 | 1.655 | 0.001 | 0.782 | 0.028 | 5.369 | 47.536 | 0.004 | 0.004 | 0.004 | 37.625 | 34.718 | 37.355 | 22.557 | 31.271 | 3.137 | 0.67 | 0.471 | 0.26 | 0.396 | 0.404 | 0.617 | 0.086 | 0.12 | 0.137 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.595 | 0.001 | 0.375 | 0 | 0.308 | 0 | 1.922 | 0 | 6.268 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 311.135 | 314.134 | 314.176 | 314.176 | 314.096 | 246.726 | 246.268 | 246.268 | 245.856 | 245.846 | 0.166 | 116.303 | 0.116 | 95.945 | 0.096 | 95.487 | 0.095 | 93.217 | 0.093 | 90.225 | 0.09 | 90.128 | 87.573 | 0.088 | 0.087 | 0.087 | 68.536 | 68.24 | 68.24 | 68.09 | 66.738 | 65.041 | 50.22 | 45.318 | 45.318 | 42.124 | 40.294 | 38.111 | 38.025 | 37.094 | 28.592 |
Ingehouden winsten
| -49.881 | -53.24 | -49.225 | -48.624 | -45.129 | -35.195 | 8.624 | -12.765 | -8.512 | -6.95 | -0.004 | 1.719 | 0.005 | 3.829 | 0.003 | 8.419 | 0.04 | 49.116 | 0.046 | 44.254 | 0.021 | 4.271 | 8.398 | 0.008 | 0.014 | 0.014 | 16.783 | 19.281 | 17.122 | 10.386 | -25.514 | -41.688 | -40.146 | -39.312 | -38.367 | -36.949 | -35.441 | -33.977 | -33.03 | -32.591 | -23.898 |
Overige gereserveerde algehele resultaten
| 5.08 | 1.427 | 1.404 | 1.209 | 1.011 | 0.474 | -0.378 | -0.696 | -0.686 | -0.678 | 0.066 | -0.275 | -1.595 | -1.043 | -0.375 | -0.306 | -0.308 | -0.339 | -1.922 | 2.054 | -6.268 | -3.324 | 0.857 | 0 | 0 | 0 | -17.003 | -20.222 | -2.99 | -2.215 | -6.211 | -1.896 | -1.368 | 0 | 0 | -0.086 | -0.041 | -0.133 | -0.125 | -0.168 | -0.166 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.066 | -0.001 | -0.002 | -0.002 | -0 | -0.001 | -0 | -0.001 | -0 | 0 | -0.006 | -0.007 | -0 | -0.096 | -0.015 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.041 | 0.133 | 0.125 | 0.168 | 0.166 |
Totaal eigen vermogen van aandeelhouders
| 266.334 | 262.321 | 266.355 | 266.761 | 269.978 | 212.005 | 254.514 | 232.807 | 236.658 | 238.218 | 0.162 | 117.747 | 0.119 | 98.731 | 0.099 | 103.6 | 0.136 | 141.994 | 0.138 | 136.533 | 0.105 | 91.075 | 96.828 | 0.096 | 0.086 | 0.101 | 68.316 | 67.299 | 82.372 | 76.261 | 35.013 | 21.457 | 8.706 | 6.006 | 6.952 | 5.175 | 4.852 | 4.134 | 4.995 | 4.503 | 4.695 |
Totaal eigen vermogen
| 266.334 | 262.321 | 266.355 | 266.761 | 269.978 | 212.005 | 254.514 | 232.807 | 236.658 | 238.218 | 0.162 | 117.747 | 0.119 | 98.731 | 0.099 | 103.6 | 0.136 | 141.994 | 0.138 | 136.533 | 0.105 | 91.075 | 96.828 | 0.096 | 0.086 | 0.101 | 68.316 | 67.299 | 82.372 | 76.261 | 35.013 | 21.457 | 8.706 | 6.006 | 6.952 | 5.175 | 4.852 | 4.134 | 4.995 | 4.503 | 4.695 |
Totaal passiva en aandeelhoudersvermogen
| 267.591 | 263.933 | 268.572 | 268.36 | 273.651 | 216.146 | 257.274 | 234.83 | 239.244 | 240.249 | 164.209 | 119.832 | 120.26 | 99.694 | 100.927 | 105.394 | 138.108 | 143.649 | 139.406 | 137.315 | 132.965 | 96.444 | 144.364 | 0 | 0 | 0 | 105.941 | 102.017 | 119.727 | 98.818 | 66.284 | 24.595 | 9.377 | 6.477 | 7.212 | 5.57 | 5.256 | 4.751 | 5.081 | 4.623 | 4.832 |