Commvault Systems, Inc.
NASDAQ:CVLT
157.29 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.565 | 18.527 | 126.12 | 17.14 | 13.017 | 12.629 | -43.493 | -0.31 | 4.518 | 3.511 | 7.988 | 10.008 | 1.731 | 13.897 | 6.261 | 1.673 | -41.171 | 2.283 | 8.935 | -0.65 | -7.084 | -6.846 | -2.163 | 13.4 | 0.891 | -8.567 | -1.661 | -58.945 | -1.01 | -0.284 | 3.188 | -0.042 | -0.562 | -2.044 | 5.794 | 4.878 | -9.236 | -1.3 | 3.352 | 3.073 | 6.496 | 12.729 | 15.657 | 17.591 | 17.354 | 13.462 | 16.985 | 12.2 | 13.899 | 10.125 | 9.842 | 7.16 | 7.899 | 7.039 | 4.835 | 7.252 | 5.419 | 3.498 | 5.812 | 5.44 | 4.718 | 2.435 | 0.239 | 3.883 | 4.729 | 3.477 | 6.189 | 8.198 | 3.438 | 2.979 | 51.848 | 4.634 | 4.431 | 3.341 |
Afschrijvingen & Amortisatie
| 2.042 | 1.957 | 1.768 | 1.538 | 1.564 | 1.632 | 1.667 | 2.801 | 2.878 | 2.977 | 2.923 | 2.769 | 2.665 | 2.593 | 2.499 | 2.636 | 5.365 | 5.378 | 5.447 | 5.564 | 3.136 | 2.918 | 2.948 | 3.04 | 3.013 | 3.059 | 3.339 | 2.879 | 2.795 | 2.772 | 2.659 | 2.569 | 2.502 | 2.502 | 2.67 | 2.793 | 2.859 | 2.857 | 2.814 | 2.786 | 1.776 | 1.67 | 1.613 | 1.577 | 1.544 | 1.473 | 1.334 | 1.244 | 1.201 | 1.16 | 1.135 | 1.152 | 1.134 | 1.063 | 1.025 | 1.014 | 0.944 | 0.923 | 0.885 | 0.911 | 0.912 | 0.922 | 0.895 | 0.939 | 0.969 | 0.888 | 0.829 | 0.826 | 0.759 | 0.741 | 0.848 | 0.832 | 0.66 | 0.553 |
Uitgestelde Inkomstenbelasting
| -3.689 | -4.794 | -109.598 | 0.013 | 19.958 | -28.235 | -0.674 | 0 | 0 | 0 | 0.049 | 0.436 | 0 | 0 | -0.092 | 0.612 | 40.925 | 0.467 | -1.783 | 0.145 | 1.332 | 0.718 | 0.314 | 0.123 | -0.168 | -0.105 | 0.055 | 56.471 | -1.459 | -1.33 | -2.971 | -1.153 | -2.947 | -3.974 | -1.452 | -3.353 | -3.081 | -1.446 | 2.269 | 2.268 | -0.142 | -0.323 | -5.995 | 0.773 | 2.786 | -3.994 | -4.207 | -0.703 | 2.579 | 0.237 | -4.628 | 1.642 | -0.516 | -1.491 | 5.841 | -0.649 | -0.978 | -0.448 | 1.252 | 0.433 | 0.416 | 1.943 | 0.952 | 1.253 | 1.715 | -0.037 | 0.231 | -4.003 | 0.362 | -0.006 | -52.159 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 26.403 | 26.404 | 22.61 | 24.602 | 23.615 | 23.724 | 24.679 | 24.645 | 25.327 | 31.095 | 28.37 | 28.533 | 26.449 | 21.811 | 23.261 | 22.037 | 20.584 | 18.951 | 17.307 | 18.974 | 14.857 | 14.75 | 28.901 | 15.832 | 17.75 | 18.004 | 16.991 | 17.753 | 19.821 | 19.564 | 18.775 | 19.11 | 18.703 | 17.34 | 16.68 | 17.227 | 15.068 | 15.221 | 15.162 | 16.014 | 15.072 | 14.415 | 14.588 | 14.246 | 10.782 | 9.508 | 9.037 | 8.984 | 6.149 | 5.928 | 6.382 | 6.229 | 4.364 | 4.451 | 4.475 | 4.188 | 3.375 | 3.585 | 3.506 | 3.516 | 4.701 | 3.189 | 5.954 | 0 | 0 | 2.578 | 6.719 | 0 | 0 | 1.813 | 5.969 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.035 | -6.369 | 31.879 | -5.649 | -4.443 | -4.926 | 25.887 | -2.613 | 11.834 | -20.853 | 43.528 | -19.646 | -9.27 | -5.256 | 27.828 | -14.174 | -3.705 | -16.361 | 1.2 | -27.564 | 7.511 | 15.097 | 2.244 | -5.421 | -8.027 | 7.764 | -2.996 | 8.919 | -14.362 | -5.351 | 8.386 | 9.559 | 3.294 | 10.429 | 13.805 | -5.416 | 8.076 | 8.35 | 13.221 | -3.068 | 9.578 | 9.742 | 22.28 | -0.755 | 0.574 | 12.41 | 24.698 | 16.561 | 4.833 | 3.519 | 26.369 | 15.261 | -0.111 | 21.633 | 5.259 | -0.209 | 1.19 | 8.915 | 11.442 | 2.948 | 0.642 | 4.619 | 1.097 | -0.694 | 4.335 | 7.639 | 2.037 | 7.865 | -0.797 | 1.296 | 7.138 | 1.82 | 0.525 | 1.387 |
Vorderingen
| 3.432 | 19.681 | -1.049 | -28.921 | -19.812 | 28.057 | 6.183 | -33.642 | 6.474 | 9.389 | 5.175 | -53.065 | -6.535 | 34.054 | 4.348 | -42.607 | 15.021 | -11.384 | 13.361 | -32.89 | 2.46 | 43.165 | -6.174 | -39.413 | 12.823 | 8.672 | -20.491 | -17.03 | 1.342 | 11.097 | -16.031 | -12.657 | -5.209 | 12.404 | 1.693 | -29.173 | 5.597 | 25.762 | -6.626 | -16.143 | -1.948 | 18.136 | -12.779 | -19.301 | -10.452 | 9.05 | -14.504 | -1.817 | -11.922 | 10.304 | -2.301 | 4.045 | -10.812 | 14.487 | -7.171 | -13.051 | -5.356 | 11.372 | -6.739 | -3.977 | -4.25 | 3.165 | -27.591 | 0 | 0 | 6.392 | -18.042 | 0 | 0 | -3.157 | -3.806 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -3.229 | 10.125 | 13.524 | -20.42 | 0 | 0 | 0 | 0 | 5.409 | 24.833 | 3.402 | -33.644 | 11.27 | 13.044 | -4.532 | 1.891 | -6.02 | 5.754 | 12.815 | -16.408 | 0.421 | 24.708 | -9.926 | 1.212 | 6.662 | 20.136 | -11.527 | -20.584 | 3.393 | 14.484 | 3.533 | -6.047 | -1.392 | 17.334 | 5.775 | -16.644 | 5.784 | 5.209 | 1.593 | -12.083 | 20.505 | 17.261 | 11.803 | -4.039 | 13.91 | 11.473 | 8.019 | -5.929 | 12.318 | 3.724 | 3.668 | 2.22 | 5.367 | 7.7 | 4.456 | -3.778 | 7.644 | -114.228 | -101.692 | -0.079 | 1.252 | 0 | 0 | -1.252 | -0.171 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.334 | 0.129 | 0.087 | 0.076 | -0.146 | 0.178 | -0.346 | 0.262 | -0.695 | 0.482 | 0.18 | 0.073 | 0.048 | -0.241 | -0.224 | 0.34 | 0.092 | -0.159 | -0.748 | -1.301 | 0.792 | -1.217 | 0.848 | 1.019 | -0.006 | -0.376 | 0.547 | 0.011 | -0.268 | 0.328 | -0.031 | 0.043 | -0.057 | -0.145 | 0.171 | -0.589 | 0.482 | -0.518 | -0.313 | -0.267 | 0.118 | 0.195 | -1.763 | -0.794 | -0.355 | 0.217 | 1.201 | 0.326 | 0.125 | 0.384 | -0.993 | 0.66 | 0.01 | 0.527 | -0.126 | -0.263 | -0.752 | 0.88 | 0.472 | -0.481 | 0.396 | -0.36 | 1.079 | 0 | 0 | -0.428 | 0.244 | 0 | 0 | 0.407 | 0.077 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.063 | -26.179 | 32.841 | 13.071 | 1.991 | -12.741 | 20.05 | 30.767 | 6.055 | -30.724 | 38.173 | 8.513 | -6.185 | -5.425 | 12.434 | 15.049 | -14.286 | -6.709 | -5.393 | 0.873 | -8.556 | -10.443 | 7.149 | 8.265 | -10.918 | -1.744 | 10.286 | 5.802 | -3.909 | 3.808 | 21.055 | 7.689 | 5.027 | 4.217 | 13.333 | 7.012 | -3.778 | -0.25 | 14.376 | 8.133 | 9.815 | 3.494 | 16.317 | 2.079 | -0.422 | 7.182 | 24.091 | 6.579 | 8.611 | -1.24 | 17.345 | 6.832 | 7.023 | 4.399 | 7.189 | 5.405 | 2.842 | 0.441 | 10.065 | 121.634 | 106.188 | 1.893 | 1.097 | -0.694 | 4.335 | 2.927 | 2.037 | 7.865 | -0.797 | 3.875 | 7.138 | 1.82 | 0.525 | 1.387 |
Overige Niet-Contante Posten
| 38.636 | 19.475 | 34.314 | 6.795 | -13.374 | 34.213 | 59.767 | 5.655 | 5.287 | 5.703 | 4.258 | 4.694 | 4.484 | 4.166 | 4.951 | 4.221 | 4.959 | 4.567 | 1.35 | 4.42 | 4.227 | 4.503 | 4.342 | 4.09 | 4.301 | 4.615 | 7.613 | 4.133 | 3.9 | 4.562 | -1.052 | -3.275 | -0.751 | -0.206 | -0.318 | -0.364 | -4.114 | -1.785 | -0.836 | -0.834 | -0.598 | -2.789 | -8.224 | -3.27 | -8.558 | -8.285 | -4.966 | -10.827 | -4.227 | -3.06 | -8.983 | -3.712 | -1.712 | -1.602 | -2.481 | -1.591 | -2.418 | -0.554 | -0.726 | -1.71 | -0.804 | -0.155 | 3.284 | 3.012 | 2.43 | -0.474 | 1.712 | 0.196 | 0.704 | -0.977 | -51.749 | 1.445 | 1.484 | 1.397 |
Kasstroom uit Operationele Activiteiten
| 55.589 | 44.692 | 79.985 | 44.439 | 40.337 | 39.037 | 67.833 | 30.178 | 49.844 | 22.433 | 87.116 | 26.794 | 26.059 | 37.211 | 64.708 | 17.005 | 26.957 | 15.285 | 32.456 | 0.889 | 23.979 | 31.14 | 36.586 | 31.064 | 17.76 | 24.77 | 23.341 | 31.21 | 9.685 | 19.933 | 28.985 | 26.768 | 20.239 | 24.047 | 37.179 | 15.765 | 9.572 | 21.897 | 35.982 | 20.239 | 32.182 | 35.444 | 39.919 | 30.162 | 24.482 | 24.574 | 42.881 | 27.459 | 24.434 | 17.909 | 30.117 | 27.732 | 11.058 | 31.093 | 18.954 | 10.005 | 7.532 | 15.919 | 22.171 | 11.538 | 10.585 | 12.953 | 6.467 | 8.393 | 14.178 | 14.071 | 10.998 | 13.082 | 4.466 | 5.846 | 8.085 | 8.731 | 7.1 | 6.678 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.848 | -0.863 | -0.859 | -1.814 | -0.266 | -1.147 | -1.055 | -0.805 | -0.514 | -0.867 | -0.583 | -1.335 | -0.551 | -1.442 | -2.182 | -2.332 | -2.019 | -1.643 | -1.292 | -0.454 | -0.616 | -0.841 | -1.456 | -1.106 | -0.477 | -3.521 | -1.75 | -2.663 | -1.16 | -1.474 | -1.939 | -2.405 | -1.047 | -1.033 | -1.273 | -1.892 | -1.437 | -3.789 | -11.031 | -16.168 | -18.35 | -19.532 | -19.717 | -20.955 | -16.431 | -10.027 | -11.424 | -2.252 | -1.673 | -1.681 | -1.379 | -1.52 | -1.379 | -1.518 | -0.865 | -1.199 | -1.028 | -0.773 | -1.019 | -0.571 | -0.867 | -0.913 | -1.126 | -0.694 | -1.163 | -1.556 | -1.255 | -1.214 | -0.637 | -1.232 | -1.047 | -0.901 | -1.341 | -0.906 |
Netto Overnames
| 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | -4.576 | 0 | 2.111 | -18.16 | 0 | 0 | 18.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.108 | -0.473 | -0.373 | -0.49 | -0.26 | -0.312 | -0.084 | -0.168 | -0.778 | -1.015 | -0.612 | -0.821 | -2.706 | 0 | 0 | 0 | 0 | 0 | -10.845 | 0 | 0 | -32.8 | -32.188 | -32.631 | -54.267 | -11.252 | -32.243 | -33.007 | -33.102 | -44.072 | -2.395 | -27.302 | -33.31 | -33.299 | -26.836 | -24.386 | -23.411 | -24.438 | -12.475 | -12.482 | -39.978 | -3.998 | -2.998 | -2.996 | -22.982 | 0 | 1.948 | 0 | 0 | -1.948 | 0 | 0 | 0 | -3.146 | 0 | 0 | -0.25 | -2.501 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.845 | 0 | 0 | 32.8 | 32.188 | 32.631 | 32.706 | 32.813 | 32.394 | 33.006 | 33.102 | 33.135 | 31.599 | 33.272 | 33.31 | 33.299 | 2.449 | 24.387 | 23.411 | 24.438 | 12.474 | 12.482 | 11.489 | 13.49 | 12.495 | 12.495 | 14.983 | 4 | 3 | 1 | 0 | 1.948 | -3.146 | 0 | 0 | 3.146 | 0 | 0 | 0 | 1.15 | 1 | 3.793 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.473 | -0.373 | -0.49 | -0.26 | -0.312 | -0.084 | -0.168 | -0.778 | -1.015 | -0.612 | 0.5 | -2.706 | 0 | 10.845 | 0 | 0 | 32.8 | 21.343 | 32.631 | 32.706 | 0.013 | 0.206 | 0.375 | -21.165 | 21.883 | -0.644 | 0.265 | 0.208 | -10.773 | 0.054 | -2.915 | -9.899 | -8.861 | -14.448 | -16.48 | -11.922 | -2.111 | 0.02 | 0.013 | -24.995 | -18.16 | 0.002 | -1.996 | -22.982 | 1.948 | -15.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.851 | 0 | 1.851 | 0 | 0.25 | -4.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.956 | -22.336 | -1.232 | -2.304 | -0.526 | -1.459 | -1.139 | -0.973 | -1.292 | -1.882 | -18.089 | -1.656 | -3.257 | -1.442 | 8.663 | -2.332 | -2.019 | 31.157 | 20.051 | -125.318 | 32.09 | -0.828 | -1.25 | -0.731 | -21.642 | 18.362 | -2.394 | -2.398 | -0.952 | -12.247 | -1.885 | -5.32 | -10.946 | -9.894 | -15.721 | -18.372 | -13.359 | -14.737 | -11.011 | -16.155 | -43.345 | -19.53 | -19.715 | -22.951 | -39.413 | -8.079 | -11.424 | -2.252 | -1.673 | -0.483 | -1.379 | -1.52 | -1.379 | -3.514 | 0.135 | 2.594 | 0.573 | -3.274 | -1.769 | -4.864 | -0.867 | -0.913 | -1.126 | -0.694 | -1.163 | -1.556 | -1.255 | -1.214 | -0.637 | -1.232 | -1.047 | -0.901 | -1.341 | -0.906 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 5.76 | 5.34 | 5.687 | 1.385 | 5.167 | 1.201 | 6.113 | 1.933 | 6.672 | 0.687 | 6.072 | 0.427 | 7.826 | 15.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.45 | 0.355 | 0.856 | 1.239 | 0.649 | 2.18 | 2.585 | 7.658 | 1.521 | -0.099 | 82.529 | 0.155 |
Terugkoop van Gewone Aandelen
| -51.903 | -51.392 | -50.366 | -51.298 | -31.327 | -51.03 | -60.79 | -31.344 | -39.864 | -18.923 | -39.825 | -85.322 | -90.044 | -90.048 | -62.127 | -33.132 | 0 | 0 | -37.172 | 0 | 0 | -40.026 | -40.014 | -54.38 | -13.288 | -25.015 | -20.909 | -80.05 | -11.259 | 0 | -25.001 | -24.997 | 0 | 0 | -56.897 | -9.589 | -24.991 | 0 | 0 | -50.04 | 0 | -105.085 | -50.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.639 | 0 | 0 | 0 | -18.601 | -12.905 | 0 | 0 | 0 | 0 | 10.216 | -7.781 | -9.607 | -7.841 | -15.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5.76 | 0.44 | 5.687 | 1.385 | -26.16 | -49.829 | 6.176 | -29.411 | -33.192 | 0.687 | 6.072 | -0.182 | 7.826 | 15.435 | 13.518 | 1.732 | 5.04 | 0.231 | 6.851 | 24.619 | 5.662 | 0.663 | 9.155 | 3.203 | 16.228 | 13.398 | 12.401 | 0.978 | 11.165 | 5.57 | 8.516 | 6.393 | 10.812 | 1.842 | 5.466 | 2.165 | 10.377 | 3.499 | 6.469 | 2.287 | 8.844 | 3.885 | 12.464 | 6.975 | 15.171 | 11.342 | 9.017 | 17.708 | 8.672 | 5.811 | 13.092 | 11.337 | 3.899 | 5.804 | 5.768 | 5.617 | 7.854 | 4.963 | 5.01 | 5.153 | 2.829 | 0.687 | 2.502 | -0.138 | 0.253 | 0.474 | -14.426 | 2.011 | 1.509 | -6.523 | -0.017 | -1.25 | -91.549 | -0.284 |
Kasstroom uit Financieringsactiviteiten
| -46.143 | -46.052 | -44.679 | -49.913 | -26.16 | -49.829 | -54.677 | -29.411 | -33.192 | -18.299 | -33.753 | -85.504 | -82.218 | -74.613 | -48.609 | -31.4 | 5.04 | 0.231 | -30.321 | 24.619 | 5.662 | -39.363 | -30.859 | -51.177 | 2.94 | -11.617 | -8.508 | -79.072 | -0.094 | 5.57 | -16.485 | -18.604 | 10.812 | 1.842 | -51.431 | -7.424 | -14.614 | 3.499 | 6.469 | -47.753 | 8.844 | -101.2 | -37.566 | 6.975 | 15.171 | 11.342 | 9.017 | 17.708 | 8.672 | 5.811 | 13.092 | 11.337 | -41.74 | 5.804 | 5.768 | 5.617 | -10.747 | -7.942 | 5.01 | 5.153 | 2.829 | 0.687 | 0.052 | -7.564 | -8.498 | -6.128 | -13.777 | 4.191 | 4.094 | 1.135 | 1.504 | -1.349 | -9.02 | -0.129 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.71 | -1.187 | -5.63 | 8.801 | -4.953 | -0.938 | 2.292 | 11.19 | -11.588 | -11.046 | -1.458 | -1.75 | -3.926 | 0.756 | -5.094 | 11.143 | 7.743 | 2.677 | -6.129 | 2.21 | -4.927 | 1.88 | -3.883 | -4.939 | 2.211 | -10.387 | 3.851 | 1.423 | 5.17 | 6.775 | 2.464 | -8.226 | -0.558 | -1.855 | 1.684 | -0.777 | -4.864 | 2.137 | -8.713 | -5.959 | -6.65 | 1.096 | -0.438 | -0.82 | 3.109 | -2.983 | -1.808 | 0.398 | 2.417 | -2.19 | 1.252 | -0.287 | -2.206 | 0.458 | 0.92 | 0.319 | 2.61 | -1.331 | -0.244 | 0.043 | 0.719 | 1.282 | -1.019 | -0.563 | -1.467 | 0.161 | 0.587 | -0.134 | 0.725 | -0.215 | -0.035 | -0.151 | -0.076 | -0.181 |
Netto Kasstroomverandering
| 15.2 | -24.883 | 28.444 | 1.023 | 8.698 | -13.189 | 14.309 | 10.984 | 3.772 | -8.794 | 33.816 | -62.116 | -63.342 | -38.088 | 19.668 | -5.584 | 37.721 | 49.35 | 16.057 | -97.6 | 56.804 | -7.171 | 0.594 | -25.783 | 1.269 | 21.128 | 16.29 | -48.837 | 13.809 | 20.031 | 13.079 | -5.382 | 19.547 | 14.14 | -28.289 | -10.808 | -23.265 | 12.796 | 22.727 | -49.628 | -8.969 | -84.19 | -17.8 | 13.366 | 3.349 | 24.854 | 38.666 | 43.313 | 33.85 | 21.047 | 43.082 | 37.262 | -34.267 | 33.841 | 25.777 | 18.535 | -0.032 | 3.372 | 25.168 | 11.87 | 13.266 | 14.009 | 4.374 | -0.428 | 3.05 | 6.548 | -3.447 | 15.925 | 8.648 | 5.534 | 8.507 | 6.33 | -3.337 | 5.462 |
Kaspositie aan het Einde van de Periode
| 303.071 | 287.871 | 312.754 | 284.31 | 283.287 | 274.589 | 287.778 | 273.469 | 262.485 | 258.713 | 267.507 | 233.691 | 295.807 | 359.149 | 397.237 | 377.569 | 383.153 | 345.432 | 296.082 | 280.025 | 377.625 | 320.821 | 327.992 | 327.398 | 353.181 | 351.912 | 330.784 | 314.494 | 363.331 | 349.522 | 329.491 | 316.412 | 321.794 | 302.247 | 288.107 | 316.396 | 327.204 | 350.469 | 337.673 | 314.946 | 364.574 | 373.543 | 457.733 | 475.533 | 462.167 | 458.818 | 433.964 | 395.298 | 351.985 | 318.135 | 297.088 | 254.006 | 216.744 | 251.011 | 217.17 | 191.393 | 172.858 | 172.89 | 169.518 | 144.35 | 132.48 | 119.214 | 105.205 | 100.831 | 101.259 | 98.209 | 91.661 | 95.108 | 79.183 | 70.535 | 65.001 | 56.494 | 50.164 | 53.501 |