CVR Energy, Inc.
NYSE:CVI
18.01 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,833 | 1,967 | 1,863 | 2,202 | 2,522 | 2,236 | 2,286 | 2,679 | 2,699 | 3,144 | 2,373 | 2,112 | 1,883 | 1,783 | 1,463 | 1,119 | 1,005 | 675 | 1,130 | 1,569 | 1,622 | 1,687 | 1,486 | 1,737 | 1,935 | 1,914 | 1,536.5 | 1,593.1 | 1,453.8 | 1,434.4 | 1,507.1 | 1,353.4 | 1,240.3 | 1,283.2 | 905.5 | 1,010.6 | 1,408.8 | 1,624.2 | 1,388.9 | 1,841.8 | 2,279.9 | 2,540.3 | 2,447.4 | 2,436 | 1,977.1 | 2,220.3 | 2,352.419 | 1,880.8 | 2,409.624 | 2,308.3 | 1,968.6 | 1,062.2 | 1,352 | 1,447.7 | 1,167.265 | 1,148.184 | 1,031.174 | 1,005.898 | 894.512 | 921.937 | 811.693 | 793.304 | 609.395 | 699.686 | 1,580.911 | 1,512.503 | 1,223.003 | 1,146.991 | 585.978 | 616.948 | 616.948 | 807.066 | 743.5 | 775.283 | 775.283 |
Kosten van de omzet
| 1,906 | 1,889 | 1,703 | 2,046 | 2,037 | 1,979 | 1,915 | 2,392 | 2,559 | 2,703 | 2,112 | 2,036 | 1,675 | 1,745 | 1,568 | 1,218 | 1,029 | 634 | 1,239 | 1,468 | 1,429 | 1,475 | 1,292 | 1,568 | 1,731 | 1,763 | 1,419.3 | 1,528.5 | 1,344.8 | 1,404.5 | 1,407.9 | 1,310.6 | 1,135.2 | 1,115.2 | 878.2 | 1,060 | 1,222.5 | 1,307.6 | 1,185 | 1,868.1 | 2,203.5 | 2,309.1 | 2,200.3 | 2,330.3 | 1,872.8 | 1,893.7 | 1,922.13 | 1,687.6 | 1,812.381 | 1,968.3 | 1,750.7 | 982.1 | 1,100.6 | 1,189.6 | 1,005.148 | 1,047.942 | 942.384 | 954.131 | 863.452 | 882.668 | 771.149 | 642.082 | 421.605 | 518.315 | 1,496.93 | 1,349.813 | 1,096.75 | 1,028.937 | 490.61 | 523.83 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -73 | 78 | 160 | 156 | 485 | 257 | 371 | 287 | 140 | 441 | 261 | 76 | 208 | 38 | -105 | -99 | -24 | 41 | -109 | 101 | 193 | 212 | 194 | 169 | 204 | 151 | 117.2 | 64.6 | 109 | 29.9 | 99.2 | 42.8 | 105.1 | 168 | 27.3 | -49.4 | 186.3 | 316.6 | 203.9 | -26.3 | 76.4 | 231.2 | 247.1 | 105.7 | 104.3 | 326.6 | 430.289 | 193.2 | 597.243 | 340 | 217.9 | 80.1 | 251.4 | 258.1 | 162.117 | 100.242 | 88.79 | 51.767 | 31.06 | 39.269 | 40.544 | 151.222 | 187.79 | 181.371 | 83.981 | 162.69 | 126.253 | 118.054 | 95.368 | 93.118 | 616.948 | 807.066 | 743.5 | 775.283 | 775.283 |
Brutowinstmarge
| -0.04 | 0.04 | 0.086 | 0.071 | 0.192 | 0.115 | 0.162 | 0.107 | 0.052 | 0.14 | 0.11 | 0.036 | 0.11 | 0.021 | -0.072 | -0.088 | -0.024 | 0.061 | -0.096 | 0.064 | 0.119 | 0.126 | 0.131 | 0.097 | 0.105 | 0.079 | 0.076 | 0.041 | 0.075 | 0.021 | 0.066 | 0.032 | 0.085 | 0.131 | 0.03 | -0.049 | 0.132 | 0.195 | 0.147 | -0.014 | 0.034 | 0.091 | 0.101 | 0.043 | 0.053 | 0.147 | 0.183 | 0.103 | 0.248 | 0.147 | 0.111 | 0.075 | 0.186 | 0.178 | 0.139 | 0.087 | 0.086 | 0.051 | 0.035 | 0.043 | 0.05 | 0.191 | 0.308 | 0.259 | 0.053 | 0.108 | 0.103 | 0.103 | 0.163 | 0.151 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.047 | 0 | 72.047 | 0 | 0 | 0 | 18.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.347 | 0 | -0.047 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40 | 28 | 36 | 32 | 38 | 32 | 39 | 39 | 35 | 37 | 39 | 33 | 30 | 28 | 27 | 19 | 20 | 22 | 24 | 30 | 29 | 27 | 30 | 28 | 28 | 32 | 23.9 | 31.5 | 27.3 | 26.3 | 29.1 | 27.5 | 27.8 | 26.6 | 27.2 | 20.4 | 26.1 | 27.2 | 25.3 | 23.5 | 31.8 | 28 | 26.3 | 28.6 | 27.7 | 28.9 | 28.429 | 35.7 | 30.39 | 72 | 45.3 | 29 | 17.7 | 18.2 | 33.262 | 43.45 | 16.397 | 10.793 | 21.394 | -1.525 | 29.165 | 21.772 | 75.74 | 14.8 | 7.82 | 18.658 | 19.26 | 51 | 14.035 | 15.113 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 1 | -74 | 2 | 3 | 2 | 3 | 7 | 3 | 3 | -1 | 2 | 2 | 5 | 3 | 3 | 8 | 3 | 2 | 1.5 | 0.9 | 2.8 | 0.1 | 2.5 | 0.3 | 5 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 36 | -3.6 | 2.1 | -2.2 | 0.1 | 7.1 | 6.2 | 0.2 | 0.116 | 0.5 | 33.109 | 32.19 | 32.112 | 24.242 | 21.535 | 22.043 | 19.141 | 22.005 | 21.943 | 21.553 | 21.26 | 21.223 | 21.634 | 21.107 | 20.909 | 300.149 | 11.972 | 21.08 | 19.635 | 25.298 | 42.673 | 16.096 | 0 | -2,755.959 | 0 | 0 | 0 |
Bedrijfskosten
| 40 | 28 | 36 | 32 | 39 | 33 | 41 | 41 | 36 | 39 | 41 | 36 | 32 | 30 | 30 | 21 | 22 | 25 | 26 | 31 | 31 | 29 | 32 | 31 | 30 | 35 | 26.7 | 34.6 | 30.1 | 28.6 | 31.6 | 29.9 | 77.9 | 77.3 | 67.2 | 61.3 | 64.8 | 69.7 | 67.3 | 64.3 | 69.6 | 66.6 | 63.6 | 66 | 63.9 | 63.9 | 62.627 | 68.3 | 63.499 | 104.2 | 77.4 | 53.2 | 39.2 | 40.2 | 52.403 | 65.455 | 38.34 | 32.346 | 42.654 | 19.698 | 50.799 | 42.879 | 96.649 | 314.949 | 11.972 | 39.738 | 38.895 | 76.297 | 56.708 | 31.209 | 0 | -2,755.959 | 0 | 0 | 0 |
Bedrijfsresultaat
| -113 | 50 | 124 | 123 | 445 | 224 | 330 | 236 | 103 | 402 | 220 | 40 | 175 | 6 | -135 | -126 | -46 | -26 | -135 | 69 | 159 | 192 | 160 | 138 | 174 | 111 | 90.5 | 30 | 78.9 | 1.3 | 67.6 | 12.9 | 27.2 | 90.7 | -39.9 | -110.7 | 121.5 | 274.2 | 136.6 | -90.6 | 6.8 | 164.6 | 183.5 | 39.7 | 40.4 | 262.7 | 367.662 | 124.9 | 533.744 | 235.8 | 140.5 | 26.9 | 212.2 | 217.9 | 109.606 | 34.787 | 50.45 | 19.421 | -11.594 | 19.566 | -10.784 | 108.444 | 90.96 | -133.578 | 72.009 | 122.952 | 87.358 | 41.757 | 38.66 | 61.909 | 616.948 | -1,948.893 | 743.5 | 775.283 | 775.283 |
Bedrijfsresultaat ratio
| -0.062 | 0.025 | 0.067 | 0.056 | 0.176 | 0.1 | 0.144 | 0.088 | 0.038 | 0.128 | 0.093 | 0.019 | 0.093 | 0.003 | -0.092 | -0.113 | -0.046 | -0.039 | -0.119 | 0.044 | 0.098 | 0.114 | 0.108 | 0.079 | 0.09 | 0.058 | 0.059 | 0.019 | 0.054 | 0.001 | 0.045 | 0.01 | 0.022 | 0.071 | -0.044 | -0.11 | 0.086 | 0.169 | 0.098 | -0.049 | 0.003 | 0.065 | 0.075 | 0.016 | 0.02 | 0.118 | 0.156 | 0.066 | 0.222 | 0.102 | 0.071 | 0.025 | 0.157 | 0.151 | 0.094 | 0.03 | 0.049 | 0.019 | -0.013 | 0.021 | -0.013 | 0.137 | 0.149 | -0.191 | 0.046 | 0.081 | 0.071 | 0.036 | 0.066 | 0.1 | 1 | -2.415 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -15 | -15 | -16 | -4 | -7 | -12 | -15 | -15 | -16 | -97 | -33 | -23 | -22 | -14 | 38 | 26 | -93 | -11 | -2 | -22 | -21 | -23 | -23 | -89 | -18 | -11 | 33.9 | -91.6 | -44.4 | -27.2 | -14.6 | -41 | -22.7 | -25.3 | -12.8 | 12.1 | 0.5 | -24 | -27.9 | -0.1 | 18.7 | 24.6 | 99.6 | -119.5 | 67.3 | 108.5 | -61.2 | -63.454 | -187.6 | 20.6 | -166.308 | 88.557 | -23.346 | -6.986 | -36.699 | -23.512 | -14.311 | -18.694 | -8.474 | -13.771 | -7.259 | -40.275 | -48.292 | 157.249 | 68.057 | -87.913 | -58.288 | -45.954 | 22.396 | -159.674 | -616.948 | 1,948.893 | -743.5 | -775.283 | -775.283 |
Inkomen voor belasting
| -128 | 12 | 107 | 119 | 438 | 212 | 315 | 222 | 87 | 305 | 187 | 18 | 153 | -8 | -97 | -101 | -139 | -37 | -137 | 47 | 138 | 169 | 137 | 122 | 156 | 96 | 124.4 | -61.6 | 34.5 | -25.9 | 53 | -28.1 | 4.5 | 65.4 | -52.7 | -98.6 | 122 | 250.2 | 108.7 | -90.7 | 25.5 | 189.2 | 283.1 | -79.7 | 107.7 | 371.2 | 306.488 | 61.5 | 346.072 | 256.4 | -25.8 | 115.4 | 188.9 | 210.9 | 72.907 | 11.275 | 36.139 | 0.727 | -20.068 | 5.795 | -18.043 | 68.169 | 42.668 | 23.671 | 140.066 | 35.039 | 29.07 | -4.197 | 61.056 | -97.765 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.07 | 0.006 | 0.057 | 0.054 | 0.174 | 0.095 | 0.138 | 0.083 | 0.032 | 0.097 | 0.079 | 0.009 | 0.081 | -0.004 | -0.066 | -0.09 | -0.138 | -0.055 | -0.121 | 0.03 | 0.085 | 0.1 | 0.092 | 0.07 | 0.081 | 0.05 | 0.081 | -0.039 | 0.024 | -0.018 | 0.035 | -0.021 | 0.004 | 0.051 | -0.058 | -0.098 | 0.087 | 0.154 | 0.078 | -0.049 | 0.011 | 0.074 | 0.116 | -0.033 | 0.054 | 0.167 | 0.13 | 0.033 | 0.144 | 0.111 | -0.013 | 0.109 | 0.14 | 0.146 | 0.062 | 0.01 | 0.035 | 0.001 | -0.022 | 0.006 | -0.022 | 0.086 | 0.07 | 0.034 | 0.089 | 0.023 | 0.024 | -0.004 | 0.104 | -0.158 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -6 | -26 | 17 | 22 | 84 | 44 | 56 | 50 | 7 | 66 | 34 | -7 | 47 | -6 | -42 | -23 | -31 | -5 | -36 | 19 | 34 | 41 | 35 | 16 | 35 | 17 | 20.8 | -234.3 | 9.2 | -6.6 | 14.8 | -22.1 | 2.5 | 21.6 | -21.8 | -20.7 | 23.1 | 58.1 | 24 | -21 | 4.2 | 45.2 | 69.4 | -39.1 | 29.5 | 99.5 | 93.743 | 16.7 | 127.618 | 91.1 | -9.8 | 37.1 | 68.6 | 76.7 | 27.119 | 8.981 | 12.932 | -0.425 | -7.705 | -3.668 | -4.604 | 25.5 | 12.007 | 12.6 | 40.411 | 4.051 | 6.849 | 11.718 | 47.61 | -70.483 | -27.154 | 33.15 | -74.907 | -20.879 | -20.879 |
Nettowinst
| -124 | 21 | 82 | 91 | 353 | 130 | 195 | 172 | 93 | 165 | 153 | 25 | 84 | -6 | -39 | -67 | -96 | -5 | -87 | 44 | 119 | 116 | 101 | 82 | 81 | 43 | 60 | 200.5 | 22 | -10.5 | 22.2 | 7.1 | 5.4 | 28.4 | -16.2 | -45 | 57.9 | 101.9 | 54.9 | -44.4 | 7.9 | 83.7 | 126.7 | -21.7 | 44 | 183.4 | 165 | 40.177 | 208.9 | 154.7 | -25.2 | 65.858 | 109.265 | 124.865 | 45.788 | 2.294 | 23.207 | 1.152 | -12.363 | 9.463 | -13.439 | 42.669 | 30.661 | 11.071 | 99.655 | 30.988 | 22.221 | -15.915 | 13.399 | -27.154 | 27.154 | -33.15 | 74.907 | 20.879 | 20.879 |
Nettowinstmarge
| -0.068 | 0.011 | 0.044 | 0.041 | 0.14 | 0.058 | 0.085 | 0.064 | 0.034 | 0.052 | 0.064 | 0.012 | 0.045 | -0.003 | -0.027 | -0.06 | -0.096 | -0.007 | -0.077 | 0.028 | 0.073 | 0.069 | 0.068 | 0.047 | 0.042 | 0.022 | 0.039 | 0.126 | 0.015 | -0.007 | 0.015 | 0.005 | 0.004 | 0.022 | -0.018 | -0.045 | 0.041 | 0.063 | 0.04 | -0.024 | 0.003 | 0.033 | 0.052 | -0.009 | 0.022 | 0.083 | 0.07 | 0.021 | 0.087 | 0.067 | -0.013 | 0.062 | 0.081 | 0.086 | 0.039 | 0.002 | 0.023 | 0.001 | -0.014 | 0.01 | -0.017 | 0.054 | 0.05 | 0.016 | 0.063 | 0.02 | 0.018 | -0.014 | 0.023 | -0.044 | 0.044 | -0.041 | 0.101 | 0.027 | 0.027 |
WPA (Winst Per Aandeel)
| -1.23 | 0.21 | 0.82 | 0.91 | 3.51 | 1.29 | 1.94 | 1.71 | 0.93 | 1.64 | 1.52 | 0.25 | 0.83 | -0.06 | -0.39 | -0.67 | -0.96 | -0.05 | -0.87 | 0.44 | 1.18 | 1.16 | 1 | 0.82 | 0.94 | 0.59 | 0.76 | 2.31 | 0.26 | -0.12 | 0.26 | 0.08 | 0.06 | 0.33 | -0.19 | -0.52 | 0.67 | 1.17 | 0.63 | -0.51 | 0.09 | 0.96 | 1.46 | -0.25 | 0.51 | 2.11 | 1.9 | 0.46 | 2.41 | 1.78 | -0.29 | 0.76 | 1.26 | 1.44 | 0.53 | 0.027 | 0.27 | 0.01 | -0.14 | 0.11 | -0.16 | 0.49 | 0.36 | 0.13 | 1.16 | 0.36 | 0.26 | -0.18 | 0.16 | -0.33 | 0.34 | -0.39 | 0.88 | 0.26 | 0.26 |
Verwaterde WPA
| -1.23 | 0.21 | 0.82 | 0.91 | 3.51 | 1.29 | 1.94 | 1.71 | 0.93 | 1.64 | 1.52 | 0.25 | 0.83 | -0.06 | -0.39 | -0.67 | -0.96 | -0.05 | -0.87 | 0.44 | 1.18 | 1.16 | 1 | 0.82 | 0.94 | 0.59 | 0.76 | 2.31 | 0.26 | -0.12 | 0.26 | 0.08 | 0.06 | 0.33 | -0.19 | -0.52 | 0.67 | 1.17 | 0.63 | -0.51 | 0.09 | 0.96 | 1.46 | -0.25 | 0.51 | 2.11 | 1.9 | 0.46 | 2.41 | 1.75 | -0.29 | 0.75 | 1.25 | 1.42 | 0.52 | 0.027 | 0.27 | 0.01 | -0.14 | 0.11 | -0.16 | 0.49 | 0.36 | 0.13 | 1.16 | 0.36 | 0.26 | -0.18 | 0.16 | -0.33 | 0.34 | -0.39 | 0.88 | 0.26 | 0.26 |
EBITDA
| -35 | 100 | 200 | 201 | 526 | 297 | 398 | 320 | 179 | 475 | 287 | 115 | 243 | 80 | 0 | 1 | -39 | 68 | -38 | 140 | 234 | 261 | 229 | 200 | 234 | 121 | 203 | 17.4 | 116 | 55.7 | 130.9 | 50.6 | 76.3 | 140.7 | -0.6 | -45.4 | 173.5 | 276.8 | 127.2 | -35.4 | 70.3 | 239.1 | 330.2 | -38.7 | 149.1 | 418.7 | 356.1 | 112.277 | 398.1 | 307.588 | 25.574 | 154.336 | 224.626 | 247.182 | 108.108 | 46.997 | 71.945 | 35.046 | 11.114 | 39.603 | 14.523 | 100.467 | 75.047 | -110.734 | 170.009 | 65.579 | 60.003 | 60.693 | 57.763 | 78.005 | 616.948 | -1,948.893 | 743.5 | 775.283 | 775.283 |
EBITDA ratio
| -0.019 | 0.062 | 0.107 | 0.093 | 0.179 | 0.102 | 0.147 | 0.094 | 0.067 | 0.128 | 0.117 | 0.022 | 0.096 | 0.007 | -0.085 | -0.103 | -0.041 | 0.132 | -0.061 | 0.047 | 0.104 | 0.111 | 0.112 | 0.086 | 0.093 | 0.063 | 0.062 | 0.022 | 0.056 | 0.039 | 0.047 | 0.012 | 0.067 | 0.11 | 0.001 | -0.069 | 0.114 | 0.178 | 0.155 | -0.029 | 0.021 | 0.079 | 0.09 | 0.035 | 0.042 | 0.134 | 0.171 | 0.084 | 0.235 | 0.116 | 0.088 | 0.048 | 0.173 | 0.166 | 0.113 | 0.05 | 0.071 | 0.041 | 0.011 | 0.047 | 0.015 | 0.164 | 0.184 | 0.003 | 0.004 | 0.148 | 0.127 | 0.086 | 0.084 | 0.363 | 1 | -2.415 | 1 | 1 | 1 |