Commercial Vehicle Group, Inc.
NASDAQ:CVGI
2.58 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 171.772 | 229.906 | 232.068 | 223.089 | 246.687 | 262.194 | 262.709 | 234.918 | 251.412 | 250.849 | 244.374 | 228.905 | 239.61 | 257.941 | 245.122 | 216.001 | 187.697 | 126.896 | 187.105 | 189.485 | 225.399 | 243.19 | 243.164 | 223.602 | 225.01 | 233.391 | 215.734 | 188.339 | 198.349 | 195.127 | 173.416 | 149.966 | 153.604 | 178.251 | 180.291 | 184.692 | 202.729 | 217.617 | 220.303 | 211.874 | 213.802 | 215.996 | 198.071 | 183.045 | 187.942 | 198.909 | 177.822 | 173.357 | 204.824 | 242.745 | 236.99 | 225.828 | 216.909 | 206.776 | 182.509 | 158.073 | 150.95 | 142.349 | 146.407 | 135.725 | 110.811 | 103.503 | 108.53 | 164.385 | 192.86 | 209.24 | 197.004 | 178.501 | 160.918 | 158.566 | 198.801 | 218.778 | 235.841 | 234.787 | 229.345 | 200.116 | 205.859 | 196.091 | 152.415 | 101.252 | 98.713 | 94.491 | 85.99 | 66.383 |
Kosten van de omzet
| 155.351 | 203.686 | 203.618 | 195.425 | 212.763 | 223.793 | 227.5 | 222.517 | 224.57 | 228.97 | 218.991 | 205.551 | 209.466 | 223.573 | 214.001 | 192.862 | 163.538 | 120.421 | 166.802 | 179.317 | 194.195 | 209.407 | 208.604 | 193.335 | 192.535 | 197.507 | 184.613 | 165.128 | 173.199 | 172.426 | 151.913 | 131.69 | 134.685 | 153.92 | 154.587 | 160.341 | 174.839 | 188.111 | 191.229 | 185.101 | 185.376 | 187.811 | 173.767 | 162.364 | 169.852 | 176.035 | 159.737 | 157.458 | 178.419 | 205.289 | 200.212 | 192.45 | 187.087 | 179.1 | 157.793 | 137.788 | 131.086 | 124.593 | 129.515 | 125.342 | 107.199 | 104.592 | 111.779 | 151.261 | 175.952 | 185.832 | 176.239 | 162.567 | 143.099 | 141.947 | 172.532 | 188.668 | 195.044 | 194.59 | 190.611 | 164.555 | 169.364 | 159.949 | 126.163 | 81.074 | 80.484 | 77.636 | 70.503 | 56.228 |
Brutowinst
| 16.421 | 26.22 | 28.45 | 27.664 | 33.924 | 38.401 | 35.209 | 12.401 | 26.842 | 21.879 | 25.383 | 23.354 | 30.144 | 34.368 | 31.121 | 23.139 | 24.159 | 6.475 | 20.303 | 10.168 | 31.204 | 33.783 | 34.56 | 30.267 | 32.475 | 35.884 | 31.121 | 23.211 | 25.15 | 22.701 | 21.503 | 18.276 | 18.919 | 24.331 | 25.704 | 24.351 | 27.89 | 29.506 | 29.074 | 26.773 | 28.426 | 28.185 | 24.304 | 20.681 | 18.09 | 22.874 | 18.085 | 15.899 | 26.405 | 37.456 | 36.778 | 33.378 | 29.822 | 27.676 | 24.716 | 20.285 | 19.864 | 17.756 | 16.892 | 10.383 | 3.612 | -1.089 | -3.249 | 13.124 | 16.908 | 23.408 | 20.765 | 15.934 | 17.819 | 16.619 | 26.269 | 30.11 | 40.797 | 40.197 | 38.734 | 35.561 | 36.495 | 36.142 | 26.252 | 20.178 | 18.229 | 16.855 | 15.487 | 10.155 |
Brutowinstmarge
| 0.096 | 0.114 | 0.123 | 0.124 | 0.138 | 0.146 | 0.134 | 0.053 | 0.107 | 0.087 | 0.104 | 0.102 | 0.126 | 0.133 | 0.127 | 0.107 | 0.129 | 0.051 | 0.109 | 0.054 | 0.138 | 0.139 | 0.142 | 0.135 | 0.144 | 0.154 | 0.144 | 0.123 | 0.127 | 0.116 | 0.124 | 0.122 | 0.123 | 0.136 | 0.143 | 0.132 | 0.138 | 0.136 | 0.132 | 0.126 | 0.133 | 0.13 | 0.123 | 0.113 | 0.096 | 0.115 | 0.102 | 0.092 | 0.129 | 0.154 | 0.155 | 0.148 | 0.137 | 0.134 | 0.135 | 0.128 | 0.132 | 0.125 | 0.115 | 0.077 | 0.033 | -0.011 | -0.03 | 0.08 | 0.088 | 0.112 | 0.105 | 0.089 | 0.111 | 0.105 | 0.132 | 0.138 | 0.173 | 0.171 | 0.169 | 0.178 | 0.177 | 0.184 | 0.172 | 0.199 | 0.185 | 0.178 | 0.18 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.099 | 0 | 0 | 17.099 | 13.573 | 17.531 | 16.248 | 15.199 | 15.25 | 15.694 | 14.433 | 15.304 | 0 | 0 | 0 | 0 | 14.04 | 14.126 | 15.585 | 16.79 | 18.73 | 17.614 | 17.585 | 17.54 | 16.927 | 18.333 | 18.748 | 18.472 | 12.288 | 21.135 | 20.339 | 17.949 | 17.96 | 17.445 | 18.361 | 18.183 | 17.094 | 16.21 | 16.023 | 16.194 | 14.699 | 14.533 | 13.668 | 13.211 | 12.867 | 11.298 | 10.366 | 13.343 | 15.003 | 15.983 | 16.76 | 15.018 | 10.664 | 14.665 | 14.61 | 15.554 | 12.257 | 13.294 | 13.247 | 13.152 | 12.967 | 11.876 | 10.172 | 9.549 | 7.703 | 6.918 | 6.867 | 7.497 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.481 | 20.019 | 19.893 | 20.182 | 21.476 | 22.457 | 20.565 | 16.406 | 17.304 | 15.652 | 16.999 | 16.877 | 18.772 | 18.039 | 15.718 | 17.304 | 14.408 | 15.984 | 17.099 | 13.571 | 17.531 | 16.248 | 15.199 | 15.503 | 15.694 | 14.433 | 15.304 | 14.242 | 14.136 | 14.802 | 16.619 | 14.04 | 14.126 | 15.585 | 16.79 | 18.731 | 17.614 | 17.585 | 17.54 | 16.926 | 18.333 | 18.748 | 18.472 | 12.288 | 21.135 | 20.339 | 17.949 | 17.96 | 17.445 | 18.361 | 18.183 | 17.094 | 16.21 | 16.023 | 16.194 | 14.699 | 14.533 | 13.668 | 13.211 | 12.867 | 11.298 | 10.366 | 13.343 | 15.003 | 15.983 | 16.76 | 15.018 | 10.664 | 14.665 | 14.61 | 15.554 | 12.257 | 13.294 | 13.247 | 13.152 | 12.967 | 11.876 | 10.172 | 9.549 | 7.703 | 6.918 | 6.867 | 7.497 | 0 |
Overige kosten
| 0 | -0.207 | -0.212 | -0.707 | -0.383 | -0.307 | 0.202 | -7.665 | -1.924 | 0.167 | -1.041 | -0.249 | 0.186 | 0.285 | 0.656 | 0.022 | 0.858 | 0.856 | 0.86 | 0.872 | 0.437 | 0.322 | 0.321 | 0.32 | 0.321 | 0.327 | 0.332 | 0.33 | 0.332 | 0.331 | 0.327 | 0.327 | 0.327 | 0.319 | 0.334 | 0.328 | 0.33 | 0.333 | 0.336 | 0.352 | 0.388 | 0.39 | 0.384 | 0.384 | 0.383 | 0.404 | 0.409 | 0.218 | 0.091 | 0.092 | 0.092 | 0.091 | 0.065 | 0.094 | 0.096 | 0.06 | 0.06 | 0.06 | 0.06 | 0.097 | 0.098 | 0.097 | 0.097 | 6.389 | 0.379 | 0.341 | -5.73 | 0.363 | 0.169 | 0.259 | 0.103 | 0.102 | 0.104 | 0.103 | 0.105 | 0.141 | 0.053 | 0.14 | 0.024 | 0.022 | 0.022 | 10.152 | 0.036 | -6.006 |
Bedrijfskosten
| 17.481 | 20.019 | 19.893 | 20.182 | 21.476 | 22.457 | 20.565 | 16.406 | 17.304 | 15.652 | 16.999 | 16.877 | 18.772 | 18.039 | 15.718 | 18.163 | 15.266 | 16.84 | 17.959 | 14.443 | 17.968 | 16.57 | 15.52 | 15.822 | 16.015 | 14.76 | 15.636 | 14.573 | 14.468 | 15.133 | 16.946 | 14.366 | 14.453 | 15.904 | 17.124 | 19.058 | 17.944 | 17.918 | 17.876 | 17.279 | 18.721 | 19.138 | 18.856 | 12.672 | 21.518 | 20.743 | 18.358 | 18.178 | 17.536 | 18.453 | 18.275 | 17.185 | 16.275 | 16.117 | 16.29 | 14.759 | 14.593 | 13.728 | 13.271 | 12.964 | 11.396 | 10.463 | 13.44 | 21.392 | 16.362 | 17.101 | 9.288 | 11.027 | 14.834 | 14.869 | 15.657 | 12.359 | 13.398 | 13.35 | 13.257 | 13.108 | 11.929 | 10.312 | 9.573 | 7.725 | 6.94 | 17.019 | 7.533 | -6.006 |
Bedrijfsresultaat
| -1.06 | 6.201 | 8.557 | 7.482 | 12.448 | 15.944 | 10.584 | -4.005 | 7.614 | 6.227 | 8.384 | 6.477 | 11.372 | 16.329 | 15.403 | 4.976 | 8.893 | -10.515 | -26.523 | -4.275 | 13.236 | 17.213 | 19.04 | 14.445 | 16.46 | 21.124 | 15.485 | 8.638 | 10.682 | 7.568 | 4.557 | 3.91 | 4.466 | 8.427 | 8.58 | 5.293 | 9.946 | 11.588 | 11.198 | 9.494 | 9.705 | 9.047 | 5.448 | 8.009 | -3.428 | 2.131 | -0.273 | -2.279 | 8.869 | 19.003 | 18.503 | 16.066 | 13.547 | 11.327 | 8.116 | 5.368 | 5.109 | 2.618 | 3.621 | -41.247 | -7.784 | -22.232 | -18.401 | -209.724 | 0.546 | 6.307 | 11.477 | 4.654 | 2.803 | 0.752 | 10.612 | 17.751 | 27.399 | 26.847 | 25.477 | 22.453 | 24.566 | 25.83 | 16.679 | 12.453 | 11.289 | -0.164 | 7.954 | 4.149 |
Bedrijfsresultaat ratio
| -0.006 | 0.027 | 0.037 | 0.034 | 0.05 | 0.061 | 0.04 | -0.017 | 0.03 | 0.025 | 0.034 | 0.028 | 0.047 | 0.063 | 0.063 | 0.023 | 0.047 | -0.083 | -0.142 | -0.023 | 0.059 | 0.071 | 0.078 | 0.065 | 0.073 | 0.091 | 0.072 | 0.046 | 0.054 | 0.039 | 0.026 | 0.026 | 0.029 | 0.047 | 0.048 | 0.029 | 0.049 | 0.053 | 0.051 | 0.045 | 0.045 | 0.042 | 0.028 | 0.044 | -0.018 | 0.011 | -0.002 | -0.013 | 0.043 | 0.078 | 0.078 | 0.071 | 0.062 | 0.055 | 0.044 | 0.034 | 0.034 | 0.018 | 0.025 | -0.304 | -0.07 | -0.215 | -0.17 | -1.276 | 0.003 | 0.03 | 0.058 | 0.026 | 0.017 | 0.005 | 0.053 | 0.081 | 0.116 | 0.114 | 0.111 | 0.112 | 0.119 | 0.132 | 0.109 | 0.123 | 0.114 | -0.002 | 0.092 | 0.063 |
Totaal overige inkomsten en kosten netto
| -1.338 | -2.695 | -2.463 | -3.09 | -2.997 | -3.111 | -2.688 | -10.6 | -4.737 | -2.872 | -3.002 | -1.939 | -1.444 | -9.688 | -4.385 | -5.189 | -5.674 | -5.104 | -5.365 | -3.394 | -3.8 | -7.49 | -2.925 | -4.318 | -3.659 | -3.428 | -1.959 | -3.014 | -3.482 | -6.74 | -4.565 | -3.964 | -4.799 | -4.926 | -4.857 | -5.902 | -5.152 | -5.056 | -5.097 | -5.392 | -5.226 | -5.205 | -5.108 | -5.31 | -5.327 | -5.235 | -5.354 | -5.16 | -5.342 | -5.205 | -5.307 | -5.542 | -5.332 | -12.51 | -3.987 | -3.016 | -3.357 | -2.626 | -3.055 | 0.099 | -8.561 | -0.161 | 0.453 | -12.087 | -3.636 | -0.006 | -13.605 | -8.537 | -7.581 | -1.582 | -5.957 | -2.76 | -1.94 | -2.859 | -4.12 | -3.592 | -5.177 | -2.923 | 0.713 | -2.592 | -4.37 | -1.806 | 1.002 | -8.106 |
Inkomen voor belasting
| -2.398 | -1.935 | 4.109 | 1.934 | 9.451 | 12.833 | 11.956 | -14.605 | 4.801 | 3.355 | 5.382 | 4.538 | 9.928 | 6.641 | 11.018 | -0.212 | 3.219 | -15.619 | -31.888 | -7.669 | 9.436 | 9.723 | 14.644 | 9.484 | 12.801 | 17.696 | 13.526 | 5.626 | 7.2 | 0.828 | -0.008 | -0.056 | -0.333 | 3.501 | 3.723 | -0.609 | 4.794 | 6.532 | 6.101 | 4.101 | 4.479 | 3.842 | 0.34 | 2.699 | -8.755 | -3.104 | -5.627 | -7.439 | 3.527 | 13.798 | 13.196 | 10.524 | 8.215 | -1.183 | 4.129 | 2.352 | 1.752 | -0.008 | 0.566 | -41.148 | -16.345 | -22.393 | -17.948 | -221.811 | -3.09 | 6.301 | -2.128 | -3.883 | -4.778 | -0.83 | 4.655 | 14.991 | 25.459 | 23.988 | 21.357 | 18.861 | 19.389 | 22.907 | 17.392 | 9.861 | 6.919 | -1.806 | 8.956 | -3.957 |
Inkomen voor belasting ratio
| -0.014 | -0.008 | 0.018 | 0.009 | 0.038 | 0.049 | 0.046 | -0.062 | 0.019 | 0.013 | 0.022 | 0.02 | 0.041 | 0.026 | 0.045 | -0.001 | 0.017 | -0.123 | -0.17 | -0.04 | 0.042 | 0.04 | 0.06 | 0.042 | 0.057 | 0.076 | 0.063 | 0.03 | 0.036 | 0.004 | -0 | -0 | -0.002 | 0.02 | 0.021 | -0.003 | 0.024 | 0.03 | 0.028 | 0.019 | 0.021 | 0.018 | 0.002 | 0.015 | -0.047 | -0.016 | -0.032 | -0.043 | 0.017 | 0.057 | 0.056 | 0.047 | 0.038 | -0.006 | 0.023 | 0.015 | 0.012 | -0 | 0.004 | -0.303 | -0.148 | -0.216 | -0.165 | -1.349 | -0.016 | 0.03 | -0.011 | -0.022 | -0.03 | -0.005 | 0.023 | 0.069 | 0.108 | 0.102 | 0.093 | 0.094 | 0.094 | 0.117 | 0.114 | 0.097 | 0.07 | -0.019 | 0.104 | -0.06 |
Belastingkosten
| -1.515 | -0.334 | 1.17 | -21.347 | 2.161 | 2.693 | 3.256 | 17.384 | 1.25 | 0.87 | 1.4 | 1.902 | 2.417 | 1.546 | 2.528 | 3.924 | -0.959 | -3.122 | -7.294 | -0.135 | 0.916 | 2.546 | 3.514 | 0.603 | 0.218 | 4.501 | 3.673 | 12.853 | 2.437 | 0.697 | -0.636 | -0.411 | -1.48 | 0.781 | 1.16 | 1.683 | 2.24 | 3.327 | 2.508 | -0.136 | 3.316 | 1.103 | 0.848 | 1.602 | -1.488 | -1.441 | -1.011 | -1.851 | -26.946 | 0.645 | 1.204 | 0.418 | 0.839 | 0.986 | 0.852 | -1.624 | 0.61 | -0.701 | -0.11 | -17.412 | -0.463 | 0.12 | 1.456 | -14.1 | -0.487 | 3.218 | -2.6 | -0.586 | -2.096 | -0.599 | 1.696 | 3.849 | 7.453 | 8.494 | 7.949 | 6.419 | 7.491 | 8.722 | 6.506 | 3.93 | 0.073 | -0.929 | 3.407 | -2.258 |
Nettowinst
| 9.514 | -1.601 | 2.939 | 23.281 | 7.29 | 10.14 | 8.7 | -31.989 | 3.551 | 2.485 | 3.982 | 2.636 | 7.511 | 5.095 | 8.49 | -4.136 | 4.178 | -12.497 | -24.594 | -7.534 | 7.18 | 6.146 | 9.986 | 8.881 | 12.583 | 13.195 | 9.853 | -7.227 | 4.763 | 0.131 | 0.628 | 0.354 | 1.147 | 2.72 | 2.563 | -2.292 | 2.554 | 3.205 | 3.592 | 4.237 | 1.162 | 2.739 | -0.506 | 1.098 | -7.267 | -1.662 | -4.614 | -5.584 | 30.501 | 13.155 | 12.005 | 10.121 | 7.376 | -2.169 | 3.277 | 3.976 | 1.142 | 0.693 | 0.676 | -23.736 | -15.882 | -22.513 | -19.404 | -207.711 | -2.603 | 3.083 | 0.472 | -3.297 | -2.682 | -0.231 | 2.959 | 11.142 | 18.006 | 15.494 | 13.408 | 12.442 | 11.898 | 14.185 | 10.886 | 5.931 | 6.846 | -0.877 | 5.549 | -1.699 |
Nettowinstmarge
| 0.055 | -0.007 | 0.013 | 0.104 | 0.03 | 0.039 | 0.033 | -0.136 | 0.014 | 0.01 | 0.016 | 0.012 | 0.031 | 0.02 | 0.035 | -0.019 | 0.022 | -0.098 | -0.131 | -0.04 | 0.032 | 0.025 | 0.041 | 0.04 | 0.056 | 0.057 | 0.046 | -0.038 | 0.024 | 0.001 | 0.004 | 0.002 | 0.007 | 0.015 | 0.014 | -0.012 | 0.013 | 0.015 | 0.016 | 0.02 | 0.005 | 0.013 | -0.003 | 0.006 | -0.039 | -0.008 | -0.026 | -0.032 | 0.149 | 0.054 | 0.051 | 0.045 | 0.034 | -0.01 | 0.018 | 0.025 | 0.008 | 0.005 | 0.005 | -0.175 | -0.143 | -0.218 | -0.179 | -1.264 | -0.013 | 0.015 | 0.002 | -0.018 | -0.017 | -0.001 | 0.015 | 0.051 | 0.076 | 0.066 | 0.058 | 0.062 | 0.058 | 0.072 | 0.071 | 0.059 | 0.069 | -0.009 | 0.065 | -0.026 |
WPA (Winst Per Aandeel)
| 0.28 | -0.048 | 0.088 | 0.7 | 0.22 | 0.31 | 0.26 | -0.98 | 0.11 | 0.077 | 0.12 | 0.08 | 0.24 | 0.16 | 0.27 | -0.13 | 0.13 | -0.4 | -0.8 | -0.25 | 0.23 | 0.2 | 0.36 | 0.29 | 0.42 | 0.44 | 0.33 | -0.24 | 0.16 | 0.004 | 0.02 | 0.01 | 0.04 | 0.09 | 0.09 | -0.078 | 0.09 | 0.11 | 0.12 | 0.15 | 0.04 | 0.09 | -0.018 | 0.04 | -0.25 | -0.06 | -0.16 | -0.2 | 1.08 | 0.47 | 0.43 | 0.36 | 0.27 | -0.078 | 0.12 | 0.14 | 0.04 | 0.03 | 0.03 | -1.08 | -0.73 | -1.04 | -0.89 | -9.57 | -0.12 | 0.14 | 0.02 | -0.15 | -0.13 | -0.011 | 0.14 | 0.52 | 0.85 | 0.73 | 0.64 | 0.59 | 0.58 | 0.79 | 0.61 | 0.33 | 0.42 | -0.06 | 0.4 | -0.12 |
Verwaterde WPA
| 0.28 | -0.048 | 0.088 | 0.7 | 0.22 | 0.3 | 0.26 | -0.98 | 0.11 | 0.075 | 0.12 | 0.08 | 0.23 | 0.16 | 0.26 | -0.13 | 0.13 | -0.4 | -0.8 | -0.24 | 0.23 | 0.2 | 0.36 | 0.29 | 0.41 | 0.43 | 0.32 | -0.24 | 0.16 | 0.004 | 0.02 | 0.01 | 0.04 | 0.09 | 0.09 | -0.077 | 0.09 | 0.11 | 0.12 | 0.15 | 0.04 | 0.09 | -0.018 | 0.04 | -0.25 | -0.058 | -0.16 | -0.2 | 1.07 | 0.46 | 0.42 | 0.36 | 0.26 | -0.078 | 0.12 | 0.14 | 0.04 | 0.02 | 0.03 | -1.04 | -0.73 | -1.04 | -0.89 | -9.55 | -0.12 | 0.14 | 0.02 | -0.15 | -0.13 | -0.011 | 0.14 | 0.52 | 0.84 | 0.72 | 0.62 | 0.59 | 0.57 | 0.78 | 0.59 | 0.33 | 0.42 | -0.06 | 0.4 | -0.12 |
EBITDA
| 5.235 | 9.918 | 12.699 | 9.4 | 17.155 | 20.099 | 18.657 | -6.831 | 14.042 | 10.693 | 11.582 | 11.211 | 16.128 | 21.109 | 20.15 | 8.877 | 13.85 | -5.904 | -22.879 | 0.336 | 17.154 | 19.549 | 21.25 | 16.911 | 20.499 | 25.059 | 19.298 | 12.15 | 14.31 | 11.455 | 8.473 | 9.088 | 8.628 | 12.425 | 12.991 | 10.52 | 14.368 | 15.984 | 11.198 | 14.931 | 9.705 | 13.685 | 5.448 | 15.807 | 3.632 | 2.131 | 4.045 | 1.719 | 8.869 | 19.003 | 18.503 | 13.071 | 13.547 | 11.653 | 11.011 | -1.559 | 5.331 | 4.088 | 3.681 | -34.129 | -8.277 | -14.289 | -12.274 | -220.587 | 4.786 | 11.544 | 16.165 | 9.758 | 7.255 | 6.184 | 14.341 | 21.784 | 31.469 | 26.847 | 28.978 | 25.82 | 27.839 | 29.34 | 19.441 | 13.783 | 11.289 | 2.021 | 10.152 | 10.155 |
EBITDA ratio
| 0.03 | 0.047 | 0.056 | 0.054 | 0.049 | 0.06 | 0.057 | -0.05 | 0.049 | 0.044 | 0.048 | 0.027 | 0.067 | 0.082 | 0.084 | 0.027 | 0.052 | -0.046 | 0.037 | -0.018 | 0.076 | 0.085 | 0.08 | 0.066 | 0.091 | 0.107 | 0.089 | 0.048 | 0.072 | 0.059 | 0.049 | 0.028 | 0.056 | 0.07 | 0.072 | 0.03 | 0.071 | 0.073 | 0.052 | 0.046 | 0.047 | 0.063 | 0.029 | 0.046 | -0.016 | 0.013 | 0.001 | -0.012 | 0.044 | 0.079 | 0.078 | 0.086 | 0.063 | 0.056 | 0.047 | 0.05 | 0.035 | 0.029 | 0.025 | 0.026 | -0.069 | -0.069 | -0.113 | -0.019 | 0.024 | 0.037 | 0.1 | 0.083 | 0.073 | 0.033 | 0.084 | 0.096 | 0.126 | 0.128 | 0.127 | 0.128 | 0.141 | 0.147 | 0.11 | 0.149 | 0.161 | 0.124 | 0.08 | 0.153 |