Clinuvel Pharmaceuticals Limited
ASX:CUV.AX
14.8 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 55.921 | 32.257 | 48.966 | 29.355 | 41.091 | 24.631 | 32.232 | 15.743 | 22.594 | 9.971 | 22.066 | 8.981 | 18.416 | 7.07 | 9.877 | 6.888 | 5.19 | 1.63 | 2.245 | 1.072 | 1.817 | 0.847 | 1.501 | 0.388 | 0.989 | 0.181 | 0.181 | 0.181 | 0.181 | 0.26 | 0.26 | 0.26 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0.189 | 0.189 | 0.189 | 0.189 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 14.925 | 15.337 | 15.474 | 8.431 | 9.531 | 9.574 | 2.387 | 1.785 | 7.151 | 0.15 | 0.279 | 0.166 | 0.735 | 0.214 | 0.513 | 0.102 | 1.822 | 0.114 | 5.77 | 0.138 | 0.296 | 0.077 | 0.095 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.229 | 0.229 | 0.229 | 0.236 | 0.236 | 0.236 | 0.236 | 0.239 | 0.239 | 0.239 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 40.996 | 16.92 | 33.492 | 20.925 | 31.56 | 15.057 | 29.845 | 13.958 | 15.444 | 9.821 | 21.787 | 8.816 | 17.681 | 6.855 | 9.364 | 6.786 | 3.368 | 1.516 | -3.524 | 0.934 | 1.521 | 0.77 | 1.407 | 0.388 | 0.917 | 0.181 | 0.181 | 0.181 | 0.181 | 0.26 | 0.26 | 0.26 | 0.26 | 0 | 0 | 0 | 0 | -0.229 | -0.229 | -0.229 | -0.229 | -0.236 | -0.236 | -0.236 | -0.236 | -0.168 | -0.168 | -0.168 | -0.168 | 0.189 | 0.189 | 0.189 | 0.189 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.733 | 0.525 | 0.684 | 0.713 | 0.768 | 0.611 | 0.926 | 0.887 | 0.684 | 0.985 | 0.987 | 0.982 | 0.96 | 0.97 | 0.948 | 0.985 | 0.649 | 0.93 | -1.57 | 0.871 | 0.837 | 0.91 | 0.937 | 1 | 0.927 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.379 | -2.379 | -2.379 | -2.379 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.596 | 0.752 | 0.678 | 0.59 | 0.669 | 0.564 | 0.183 | 4.049 | 5.932 | 3.698 | 4.214 | 0.023 | 0.04 | 0.014 | 0.014 | 0.116 | 0.034 | 0.099 | 0.627 | 0.859 | 1.328 | 1.616 | 1.371 | 1.006 | 3.119 | 1.223 | 1.223 | 1.223 | 1.223 | 1.798 | 1.798 | 1.798 | 1.798 | 1.856 | 1.856 | 1.856 | 1.856 | 2.498 | 2.498 | 2.498 | 2.498 | 1.528 | 1.528 | 1.528 | 1.528 | 1.117 | 1.117 | 1.117 | 1.117 | 1 | 1 | 1 | 1 | 1.305 | 1.305 | 1.305 | 1.305 | 1.385 | 1.385 | 1.385 | 1.385 | 0.237 | 0.237 | 0.237 | 0.237 | 0.561 | 0.561 | 0.561 | 0.561 | 0.116 | 0.116 | 0.116 | 0.116 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.783 | 0.78 | 0.543 | 0.529 | 0.619 | 0.583 | 0.512 | 2.634 | 3.781 | 1.854 | 1.854 | 2.551 | 2.734 | 2.334 | 2.153 | 1.355 | 2.566 | 1.091 | 6.765 | 2.056 | 2.29 | 1.129 | 1.129 | 1.129 | 1.164 | 1.164 | 1.164 | 1.164 | 1.229 | 1.229 | 1.229 | 1.229 | 1.458 | 1.458 | 1.458 | 1.458 | 1.553 | 1.553 | 1.553 | 1.553 | 2.044 | 2.044 | 2.044 | 2.044 | 1.132 | 1.132 | 1.132 | 1.132 | 1.161 | 1.161 | 1.161 | 1.161 | 0.791 | 0.791 | 0.791 | 0.791 | 0.441 | 0.441 | 0.441 | 0.441 | 0.338 | 0.338 | 0.338 | 0.338 | 0.261 | 0.261 | 0.261 | 0.261 | 0.107 | 0.107 | 0.107 | 0.107 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4.052 | 4.103 | 6.812 | 5.735 | 5.447 | 11.137 | 4.979 | 0.882 | 0.882 | 0.879 | 0.623 | 0.559 | 0.492 | 0.401 | 0.41 | 0.318 | 0.459 | 0.421 | 0.381 | 0.227 | 0.289 | 0.325 | 0.151 | 0.278 | 0.202 | 0.202 | 0.202 | 0.202 | 0.157 | 0.157 | 0.157 | 0.157 | 0.176 | 0.176 | 0.176 | 0.176 | 0.211 | 0.211 | 0.211 | 0.211 | 0.354 | 0.354 | 0.354 | 0.354 | 0.414 | 0.414 | 0.414 | 0.414 | 0.27 | 0.27 | 0.27 | 0.27 | 0.221 | 0.221 | 0.221 | 0.221 | 0.16 | 0.16 | 0.16 | 0.16 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.182 | 4.835 | 4.883 | 7.355 | 6.263 | 6.065 | 11.721 | 5.491 | 6.002 | 4.365 | 4.46 | 2.477 | 3.11 | 3.226 | 2.735 | 2.564 | 1.673 | 3.025 | 1.512 | 7.145 | 2.283 | 2.58 | 2.771 | 1.28 | 2.348 | 1.366 | 1.366 | 1.366 | 1.366 | 1.386 | 1.386 | 1.386 | 1.386 | 1.634 | 1.634 | 1.634 | 1.634 | 1.764 | 1.764 | 1.764 | 1.764 | 2.398 | 2.398 | 2.398 | 2.398 | 1.546 | 1.546 | 1.546 | 1.546 | 1.431 | 1.431 | 1.431 | 1.431 | 1.011 | 1.011 | 1.011 | 1.011 | 0.602 | 0.602 | 0.602 | 0.602 | 0.368 | 0.368 | 0.368 | 0.368 | 0.289 | 0.289 | 0.289 | 0.289 | -0.043 | -0.043 | -0.043 | -0.043 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.127 | -2.127 | -2.127 | -2.436 | -2.436 | -2.436 | -2.436 | -2.947 | -2.947 | -2.947 | -2.947 | -3.064 | -3.064 | -3.064 | -3.064 | -4.184 | -4.184 | -4.184 | -4.184 | -3.35 | -3.35 | -3.35 | -3.35 | 0 | 0 | 0 | 0 | -2.176 | -2.176 | -2.176 | -2.176 | -1.726 | -1.726 | -1.726 | -1.726 | 0 | 0 | 0 | 0 | -0.182 | -0.182 | -0.182 | -0.182 | -0.382 | -0.382 | -0.382 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8.777 | 5.588 | 5.561 | 7.946 | 6.932 | 6.629 | 11.721 | 9.54 | 11.935 | 8.063 | 8.674 | 4.992 | 6.268 | 5.568 | 4.896 | 4.405 | 3.375 | 4.871 | 0.313 | 8.485 | 3.972 | 4.172 | 4.083 | 0.159 | 5.454 | 0.153 | 0.153 | 0.153 | 0.153 | 0.237 | 0.237 | 0.237 | 0.237 | 0.426 | 0.426 | 0.426 | 0.426 | 0.078 | 0.078 | 0.078 | 0.078 | 0.576 | 0.576 | 0.576 | 0.576 | 2.663 | 2.663 | 2.663 | 2.663 | 0.255 | 0.255 | 0.255 | 0.255 | 0.591 | 0.591 | 0.591 | 0.591 | 1.986 | 1.986 | 1.986 | 1.986 | 0.423 | 0.423 | 0.423 | 0.423 | 0.468 | 0.468 | 0.468 | 0.468 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 32.219 | 11.333 | 27.931 | 12.979 | 24.628 | 8.428 | 20.512 | 6.204 | 10.66 | 1.908 | 13.392 | 3.298 | 11.037 | 1.178 | 4.308 | 2.491 | -0.098 | -3.452 | -3.173 | -7.654 | -2.404 | -3.426 | -2.735 | -2.056 | -4.55 | -2.561 | -2.561 | -2.561 | -2.561 | -3.16 | -3.16 | -3.16 | -3.16 | -3.915 | -3.915 | -3.915 | -3.915 | -4.34 | -4.34 | -4.34 | -4.34 | -4.502 | -4.502 | -4.502 | -4.502 | -2.592 | -2.592 | -2.592 | -2.592 | -2.497 | -2.497 | -2.497 | -2.497 | -2.876 | -2.876 | -2.876 | -2.876 | -1.986 | -1.986 | -1.986 | -1.986 | -1.028 | -1.028 | -1.028 | -1.028 | -0.85 | -0.85 | -0.85 | -0.85 | -0.492 | -0.492 | -0.492 | -0.492 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.576 | 0.351 | 0.57 | 0.442 | 0.599 | 0.342 | 0.636 | 0.394 | 0.472 | 0.191 | 0.607 | 0.367 | 0.599 | 0.167 | 0.436 | 0.362 | -0.019 | -2.118 | -1.413 | -7.139 | -1.323 | -4.047 | -1.822 | -5.295 | -4.601 | -14.172 | -14.172 | -14.172 | -14.172 | -12.141 | -12.141 | -12.141 | -12.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.599 | -36.599 | -36.599 | -36.599 | -13.231 | -13.231 | -13.231 | -13.231 | -92.327 | -92.328 | -92.327 | -92.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 3.654 | 3.473 | 3.048 | 1.621 | 0.967 | 0.298 | -0.61 | -0.393 | 1.417 | -0.849 | 0.647 | 0.777 | 0.495 | 0.233 | 0.284 | 0.032 | 0.205 | 0.191 | 0.106 | 0.307 | 0.089 | 0.215 | 0.222 | 0.355 | 0.261 | 0.119 | 0.119 | 0.119 | 0.119 | 0.307 | 0.307 | 0.307 | 0.307 | 1.035 | 1.035 | 1.035 | 1.035 | 0.497 | 0.497 | 0.497 | 0.497 | 0.838 | 0.838 | 0.838 | 0.838 | 0.298 | 0.298 | 0.298 | 0.298 | -0.195 | -0.195 | -0.195 | -0.195 | 0.119 | 0.119 | 0.119 | 0.119 | 0.089 | 0.089 | 0.089 | 0.089 | 0.034 | 0.034 | 0.034 | 0.034 | 0.064 | 0.064 | 0.064 | 0.064 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 35.873 | 14.806 | 30.979 | 14.6 | 25.595 | 8.726 | 19.902 | 5.811 | 12.077 | 1.059 | 14.039 | 4.076 | 11.531 | 1.411 | 4.592 | 2.523 | 0.107 | -3.261 | -3.067 | -7.347 | -2.315 | -3.211 | -2.513 | -1.701 | -4.289 | -2.442 | -2.442 | -2.442 | -2.442 | -2.852 | -2.852 | -2.852 | -2.852 | -2.88 | -2.88 | -2.88 | -2.88 | -3.843 | -3.843 | -3.843 | -3.843 | -3.664 | -3.664 | -3.664 | -3.664 | -2.294 | -2.294 | -2.294 | -2.294 | -2.692 | -2.692 | -2.692 | -2.692 | -2.757 | -2.757 | -2.757 | -2.757 | -1.897 | -1.897 | -1.897 | -1.897 | -0.994 | -0.994 | -0.994 | -0.994 | -0.785 | -0.785 | -0.785 | -0.785 | -0.389 | -0.389 | -0.389 | -0.389 | -0.094 | -0.094 | -0.094 | -0.094 |
Inkomen voor belasting ratio
| 0.641 | 0.459 | 0.633 | 0.497 | 0.623 | 0.354 | 0.617 | 0.369 | 0.535 | 0.106 | 0.636 | 0.454 | 0.626 | 0.2 | 0.465 | 0.366 | 0.021 | -2.001 | -1.366 | -6.853 | -1.274 | -3.793 | -1.674 | -4.38 | -4.337 | -13.513 | -13.513 | -13.513 | -13.513 | -10.96 | -10.96 | -10.96 | -10.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.389 | -32.389 | -32.389 | -32.389 | -14.266 | -14.266 | -14.266 | -14.266 | -88.5 | -88.501 | -88.5 | -88.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 11.173 | 3.87 | 11.762 | 3.212 | 10.587 | 2.855 | 1.661 | -0.676 | -3.51 | -1.116 | -0.019 | 0 | 0.282 | -0.031 | -0.037 | -0.03 | -0.019 | -0.014 | -0.016 | 0 | 0 | 0 | 0.355 | 0.355 | 0.355 | 0.119 | 0.119 | 0.119 | 0.119 | 0.307 | 0.307 | 0.307 | 0.307 | 1.035 | 1.035 | 1.035 | 1.035 | 0.497 | 0.497 | 0.497 | 0.497 | 0.838 | 0.838 | 0.838 | 0.838 | 0.298 | 0.298 | 0.298 | 0.298 | -0.195 | -0.195 | -0.195 | -0.195 | -2.757 | -2.757 | -2.757 | -2.757 | -1.897 | -1.897 | -1.897 | -1.897 | -0.994 | -0.994 | -0.994 | -0.994 | -0.785 | -0.785 | -0.785 | -0.785 | -0.389 | -0.389 | -0.389 | -0.389 | -0.094 | -0.094 | -0.094 | -0.094 |
Nettowinst
| 24.7 | 10.936 | 19.217 | 11.388 | 15.008 | 5.87 | 18.241 | 6.487 | 15.588 | 1.059 | 14.059 | 4.076 | 11.782 | 1.442 | 4.629 | 2.552 | 0.126 | -3.247 | -3.051 | -7.347 | -2.315 | -3.211 | -2.513 | -1.701 | -4.289 | -2.442 | -2.442 | -2.442 | -2.442 | -2.852 | -2.852 | -2.852 | -2.852 | -2.88 | -2.88 | -2.88 | -2.88 | -3.843 | -3.843 | -3.843 | -3.843 | -3.664 | -3.664 | -3.664 | -3.664 | -2.294 | -2.294 | -2.294 | -2.294 | -2.692 | -2.692 | -2.692 | -2.692 | -2.757 | -2.757 | -2.757 | -2.757 | 0 | 0 | 0 | 0 | -0.994 | -0.994 | -0.994 | -0.994 | -0.785 | -0.785 | -0.785 | -0.785 | -0.389 | -0.389 | -0.389 | -0.389 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.442 | 0.339 | 0.392 | 0.388 | 0.365 | 0.238 | 0.566 | 0.412 | 0.69 | 0.106 | 0.637 | 0.454 | 0.64 | 0.204 | 0.469 | 0.37 | 0.024 | -1.992 | -1.359 | -6.853 | -1.274 | -3.793 | -1.674 | -4.38 | -4.337 | -13.513 | -13.513 | -13.513 | -13.513 | -10.96 | -10.96 | -10.96 | -10.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.389 | -32.389 | -32.389 | -32.389 | -14.266 | -14.266 | -14.266 | -14.266 | -88.5 | -88.501 | -88.5 | -88.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.49 | 0.22 | 0.39 | 0.23 | 0.3 | 0.12 | 0.37 | 0.13 | 0.32 | 0.022 | 0.29 | 0.082 | 0.25 | 0.028 | 0.094 | 0.051 | 0.003 | -0.073 | -0.069 | -0.17 | -0.059 | -0.084 | -0.07 | -0.048 | -0.12 | -0.079 | -0.079 | -0.079 | -0.079 | -0.094 | -0.094 | -0.094 | -0.094 | -0.095 | -0.095 | -0.095 | -0.095 | -0.13 | -0.13 | -0.13 | -0.13 | -0.12 | -0.12 | -0.12 | -0.12 | -0.092 | -0.092 | -0.092 | -0.092 | -0.16 | -0.16 | -0.16 | -0.16 | -0.21 | -0.21 | -0.21 | -0.21 | 0 | 0 | 0 | 0 | -0.11 | -0.11 | -0.11 | -0.11 | -0.087 | -0.087 | -0.087 | -0.087 | -0.054 | -0.054 | -0.054 | -0.054 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.49 | 0.21 | 0.37 | 0.22 | 0.29 | 0.11 | 0.36 | 0.13 | 0.31 | 0.021 | 0.28 | 0.082 | 0.25 | 0.028 | 0.094 | 0.051 | 0.003 | -0.073 | -0.069 | -0.17 | -0.059 | -0.084 | -0.07 | -0.048 | -0.12 | -0.079 | -0.079 | -0.079 | -0.079 | -0.094 | -0.094 | -0.094 | -0.094 | -0.095 | -0.095 | -0.095 | -0.095 | -0.13 | -0.13 | -0.13 | -0.13 | -0.12 | -0.12 | -0.12 | -0.12 | -0.092 | -0.092 | -0.092 | -0.092 | -0.16 | -0.16 | -0.16 | -0.16 | -0.21 | -0.21 | -0.21 | -0.21 | 0 | 0 | 0 | 0 | -0.11 | -0.11 | -0.11 | -0.11 | -0.087 | -0.087 | -0.087 | -0.087 | -0.054 | -0.054 | -0.054 | -0.054 | 0 | 0 | 0 | 0 |
EBITDA
| 32.786 | 11.908 | 28.344 | 13.355 | 24.993 | 8.821 | 21.728 | 7.338 | 11.577 | 0.838 | 13.462 | 3.321 | 11.055 | 1.204 | 4.348 | 2.504 | -0.085 | -3.439 | -3.165 | -7.636 | -2.395 | -3.397 | -2.709 | -1.686 | -4.519 | -2.426 | -2.426 | -2.426 | -2.426 | -2.829 | -2.829 | -2.829 | -2.829 | -2.701 | -2.701 | -2.701 | -2.701 | -3.636 | -3.636 | -3.636 | -3.636 | -3.454 | -3.454 | -3.454 | -3.454 | -2.068 | -2.068 | -2.068 | -2.068 | -2.464 | -2.464 | -2.464 | -2.464 | -5.309 | -5.309 | -5.309 | -5.309 | -1.789 | -1.789 | -1.789 | -1.789 | -1.988 | -1.988 | -1.988 | -1.988 | -1.561 | -1.561 | -1.561 | -1.561 | -0.583 | -0.583 | -0.583 | -0.583 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.586 | 0.369 | 0.579 | 0.455 | 0.608 | 0.358 | 0.674 | 0.466 | 0.512 | 0.084 | 0.61 | 0.37 | 0.6 | 0.17 | 0.44 | 0.363 | -0.016 | -2.11 | -1.409 | -7.121 | -1.318 | -4.013 | -1.805 | -4.343 | -4.569 | -13.427 | -13.427 | -13.427 | -13.427 | -10.871 | -10.871 | -10.871 | -10.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.194 | -29.194 | -29.194 | -29.194 | -13.055 | -13.055 | -13.055 | -13.055 | -170.389 | -170.392 | -170.389 | -170.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |