Cutera, Inc.
NASDAQ:CUTR
0.7624 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 34.377 | 38.793 | 49.54 | 46.478 | 61.218 | 54.993 | 67.353 | 62.808 | 64.224 | 58.014 | 65.629 | 57.384 | 58.589 | 49.668 | 49.943 | 39.132 | 26.369 | 32.239 | 51.795 | 46.117 | 47.774 | 36.026 | 45.469 | 40.573 | 42.553 | 34.125 | 47.632 | 38.173 | 36.389 | 29.299 | 37.875 | 30.281 | 27.477 | 22.423 | 30.042 | 23.085 | 22.563 | 19.071 | 25.499 | 18.726 | 17.724 | 16.189 | 22.239 | 16.828 | 19.56 | 15.967 | 22.533 | 19.426 | 19.591 | 15.727 | 18.542 | 15.232 | 14.895 | 11.621 | 15.216 | 12.092 | 12.217 | 13.749 | 15.416 | 12.171 | 11.665 | 14.43 | 17.897 | 19.11 | 24.754 | 21.618 | 26.453 | 28.143 | 23.873 | 23.257 | 30.481 | 25.059 | 24.395 | 20.757 | 23.953 | 18.95 | 17.57 | 15.147 | 16.093 | 12.703 | 12.265 | 11.58 | 12.449 | 11.025 | 9.018 |
| Kosten van de omzet
| 28.111 | 27.765 | 45.061 | 43.037 | 33.164 | 30.066 | 28.604 | 28.56 | 29.18 | 26.226 | 27.448 | 23.959 | 24.8 | 21.958 | 21.877 | 17.387 | 14.745 | 17.903 | 23.005 | 19.884 | 21.943 | 18.717 | 26.683 | 18.688 | 20.176 | 16.791 | 20.299 | 15.963 | 15.343 | 13.778 | 15.962 | 12.538 | 11.472 | 9.949 | 12.145 | 9.594 | 9.687 | 9.052 | 11.679 | 7.935 | 7.848 | 7.303 | 9.202 | 7.651 | 8.442 | 7.417 | 9.79 | 8.828 | 9.274 | 7.845 | 7.506 | 6.772 | 6.476 | 5.224 | 6.233 | 5.661 | 5.335 | 5.829 | 5.783 | 4.91 | 5.13 | 5.936 | 7.045 | 7.823 | 9.271 | 8.219 | 9.704 | 9.607 | 7.91 | 7.781 | 8.349 | 7.931 | 7.768 | 5.811 | 6.15 | 4.746 | 4.883 | 4.014 | 4.235 | 3.408 | 3.4 | 3.647 | 3.711 | 3.613 | 2.76 |
| Brutowinst
| 6.266 | 11.028 | 4.479 | 3.441 | 28.054 | 24.927 | 38.749 | 34.248 | 35.044 | 31.788 | 38.181 | 33.425 | 33.789 | 27.71 | 28.066 | 21.745 | 11.624 | 14.336 | 28.79 | 26.233 | 25.831 | 17.309 | 18.786 | 21.885 | 22.377 | 17.334 | 27.333 | 22.21 | 21.046 | 15.521 | 21.913 | 17.743 | 16.005 | 12.474 | 17.897 | 13.491 | 12.876 | 10.019 | 13.82 | 10.791 | 9.876 | 8.886 | 13.037 | 9.177 | 11.118 | 8.55 | 12.743 | 10.598 | 10.317 | 7.882 | 11.036 | 8.46 | 8.419 | 6.397 | 8.983 | 6.431 | 6.882 | 7.92 | 9.633 | 7.261 | 6.535 | 8.494 | 10.852 | 11.287 | 15.483 | 13.399 | 16.749 | 18.536 | 15.963 | 15.476 | 22.132 | 17.128 | 16.627 | 14.946 | 17.803 | 14.204 | 12.687 | 11.133 | 11.858 | 9.295 | 8.865 | 7.933 | 8.738 | 7.412 | 6.258 |
| Brutowinstmarge
| 0.182 | 0.284 | 0.09 | 0.074 | 0.458 | 0.453 | 0.575 | 0.545 | 0.546 | 0.548 | 0.582 | 0.582 | 0.577 | 0.558 | 0.562 | 0.556 | 0.441 | 0.445 | 0.556 | 0.569 | 0.541 | 0.48 | 0.413 | 0.539 | 0.526 | 0.508 | 0.574 | 0.582 | 0.578 | 0.53 | 0.579 | 0.586 | 0.582 | 0.556 | 0.596 | 0.584 | 0.571 | 0.525 | 0.542 | 0.576 | 0.557 | 0.549 | 0.586 | 0.545 | 0.568 | 0.535 | 0.566 | 0.546 | 0.527 | 0.501 | 0.595 | 0.555 | 0.565 | 0.55 | 0.59 | 0.532 | 0.563 | 0.576 | 0.625 | 0.597 | 0.56 | 0.589 | 0.606 | 0.591 | 0.625 | 0.62 | 0.633 | 0.659 | 0.669 | 0.665 | 0.726 | 0.684 | 0.682 | 0.72 | 0.743 | 0.75 | 0.722 | 0.735 | 0.737 | 0.732 | 0.723 | 0.685 | 0.702 | 0.672 | 0.694 |
| Onderzoek- en ontwikkelingskosten
| 4.463 | 5.001 | 4.564 | 4.592 | 5.784 | 6.468 | 5.408 | 6.389 | 6.859 | 6.499 | 6.804 | 5.802 | 4.85 | 4.112 | 4.029 | 3.432 | 2.991 | 3.87 | 4.463 | 3.643 | 3.273 | 3.706 | 3.464 | 3.244 | 4.095 | 3.556 | 3.481 | 3.467 | 2.981 | 2.945 | 2.897 | 2.914 | 2.712 | 2.709 | 2.812 | 2.748 | 2.728 | 2.445 | 2.649 | 2.628 | 2.622 | 2.644 | 2.438 | 2.44 | 2.217 | 2.121 | 2.122 | 2.217 | 1.872 | 2.216 | 2.313 | 2.352 | 2.346 | 2.13 | 2.173 | 1.871 | 1.506 | 1.454 | 1.888 | 1.684 | 1.495 | 1.743 | 1.933 | 1.828 | 2.004 | 1.785 | 1.734 | 1.764 | 1.923 | 1.747 | 1.935 | 1.679 | 1.552 | 1.307 | 1.373 | 1.275 | 1.335 | 1.081 | 1.151 | 0.979 | 1.047 | 0.959 | 1.273 | 0.74 | 0.683 |
| Algemene en administratieve kosten
| 4.321 | 12.881 | 21.581 | 17.004 | 18.528 | 12.516 | 10.363 | 10.804 | 11.248 | 13.502 | 9.312 | 7.807 | 8.461 | 7.365 | 7.938 | 7.239 | 8.529 | 7.806 | 5.933 | 7.308 | 5.267 | 5.525 | 5.494 | 5.16 | 4.902 | 5.439 | 3.947 | 3.379 | 3.548 | 3.216 | 3.01 | 2.716 | 3.997 | 3.22 | 3.189 | 2.937 | 3.014 | 2.989 | 3.407 | 2.897 | 2.335 | 2.564 | 3.135 | 2.16 | 2.354 | 2.289 | 2.452 | 2.475 | 2.854 | 3.495 | 2.878 | 2.31 | 2.588 | 2.328 | 2.238 | 2.352 | 2.744 | 2.242 | 2.063 | 2.121 | 3.616 | 2.52 | 9.291 | 10.659 | 13.384 | 13.29 | 12.163 | 13.664 | 12.09 | 12.081 | 11.442 | 11.166 | 12.553 | 12.921 | 9.271 | 7.772 | 7.922 | 7.819 | 7.667 | 6.848 | 6.532 | 6.348 | 0 | 0.809 | 4.228 |
| Verkoop- en marketingkosten
| 20.664 | 23.677 | 24.412 | 25.808 | 33.271 | 29.512 | 28.514 | 26.488 | 27.001 | 24.944 | 24.094 | 19.19 | 18.41 | 15.068 | 14.656 | 12.286 | 11.035 | 14.789 | 20.323 | 17.691 | 16.992 | 16.104 | 15.318 | 14.479 | 15.535 | 13.088 | 15.362 | 13.148 | 12.787 | 10.773 | 11.561 | 10.574 | 10.712 | 8.716 | 9.899 | 8.79 | 9.066 | 8.187 | 9.356 | 7.805 | 7.754 | 7.331 | 7.804 | 6.554 | 7.17 | 6.456 | 7.101 | 7.014 | 7.112 | 7.437 | 6.779 | 6.426 | 6.348 | 5.946 | 6.123 | 5.799 | 6.452 | 6.361 | 6.1 | 5.112 | 6.071 | 7.003 | 35.354 | 8.076 | 10.361 | 10.349 | 38.277 | 10.586 | 9.19 | 9.063 | 32.89 | 8.174 | 8.305 | 8.546 | 0.033 | 6.151 | 5.795 | 5.748 | 19.052 | 4.677 | 4.623 | 4.279 | 0 | 3.573 | 0 |
| Verkoop-, algemene en administratieve kosten
| 23.607 | 35.167 | 44.231 | 39.796 | 51.799 | 42.028 | 38.877 | 37.292 | 38.249 | 38.446 | 33.406 | 26.997 | 26.871 | 22.433 | 22.594 | 19.525 | 19.564 | 22.595 | 26.256 | 24.999 | 22.259 | 21.629 | 20.812 | 19.639 | 20.437 | 18.527 | 19.309 | 16.527 | 16.335 | 13.989 | 14.571 | 13.29 | 14.709 | 11.936 | 13.088 | 11.727 | 12.08 | 11.176 | 12.763 | 10.702 | 10.089 | 9.895 | 10.939 | 8.714 | 9.524 | 8.745 | 9.553 | 9.489 | 9.966 | 10.932 | 9.657 | 8.736 | 8.936 | 8.274 | 8.361 | 8.151 | 9.196 | 8.603 | 8.163 | 7.233 | 9.687 | 9.523 | 9.291 | 10.659 | 13.384 | 13.29 | 12.163 | 13.664 | 12.09 | 12.081 | 11.442 | 11.166 | 12.553 | 12.921 | 9.271 | 7.772 | 7.922 | 7.819 | 7.667 | 6.848 | 6.532 | 6.348 | 5.979 | 4.382 | 4.228 |
| Overige kosten
| -0.387 | -1.316 | 2.32 | -1.948 | -0.453 | -0.163 | -0.593 | 0.265 | -1.91 | -0.755 | -0.43 | -0.561 | -0.392 | -1.023 | 0 | -0.382 | 0.003 | -0.207 | 0 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.152 | 0.154 | -0.299 | 0.086 | 0.139 | 0.067 | 0.039 | 0.01 | 0.008 | -0.094 | -0.099 | -0.106 | 0.039 | -0.014 | 0.008 | 0.035 | -0.035 | 0.026 | 0 | 0.036 | 0.015 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.623 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 |
| Bedrijfskosten
| 28.07 | 40.168 | 48.795 | 44.388 | 57.583 | 48.496 | 44.285 | 43.681 | 45.108 | 44.945 | 40.21 | 32.799 | 31.721 | 26.545 | 26.623 | 22.957 | 22.555 | 26.465 | 30.719 | 28.642 | 25.532 | 25.335 | 24.276 | 22.883 | 24.532 | 22.083 | 22.79 | 19.994 | 19.316 | 16.934 | 17.468 | 16.204 | 17.421 | 14.645 | 15.9 | 14.475 | 14.808 | 13.621 | 15.412 | 13.33 | 12.711 | 12.539 | 13.377 | 11.154 | 11.741 | 10.866 | 11.675 | 11.706 | 11.838 | 13.148 | 11.97 | 11.088 | 11.282 | 10.404 | 10.534 | 10.022 | 10.702 | 10.057 | 10.051 | 8.917 | 11.182 | 11.266 | 11.224 | 12.487 | 15.388 | 15.075 | 13.897 | 15.428 | 14.013 | 13.828 | 13.377 | 13.389 | 32.496 | 14.228 | 10.851 | 9.48 | 9.527 | 9.297 | 9.131 | 8.144 | 7.895 | 7.628 | 6.442 | 5.559 | 5.107 |
| Bedrijfsresultaat
| -21.804 | -29.14 | -44.316 | -40.947 | -29.529 | -23.569 | -5.536 | -9.433 | -10.064 | -13.157 | -2.029 | 0.626 | 2.068 | 1.165 | 1.443 | -1.211 | -10.931 | -12.129 | -1.929 | -2.409 | 0.299 | -8.026 | -5.49 | -0.998 | -2.155 | -4.749 | 4.543 | 6.216 | 1.73 | -1.413 | 4.445 | 1.539 | -1.416 | -2.171 | 1.997 | -0.984 | -1.932 | -3.602 | -1.592 | -2.539 | -2.835 | -3.653 | -0.34 | -1.977 | -0.623 | -2.316 | 1.068 | -1.108 | -1.521 | -5.266 | -0.934 | -2.628 | -2.863 | -4.007 | -1.551 | -3.591 | -3.82 | -2.137 | -0.418 | -1.656 | -4.647 | -3.622 | -0.372 | -1.2 | 0.095 | -1.676 | 2.852 | 3.108 | 1.95 | 1.648 | 8.755 | 3.739 | -15.869 | 0.718 | 6.952 | 4.724 | 3.16 | 1.836 | 2.727 | 1.151 | 0.97 | 0.305 | 2.296 | 1.853 | 1.151 |
| Bedrijfsresultaat ratio
| -0.634 | -0.751 | -0.895 | -0.881 | -0.482 | -0.429 | -0.082 | -0.15 | -0.157 | -0.227 | -0.031 | 0.011 | 0.035 | 0.023 | 0.029 | -0.031 | -0.415 | -0.376 | -0.037 | -0.052 | 0.006 | -0.223 | -0.121 | -0.025 | -0.051 | -0.139 | 0.095 | 0.163 | 0.048 | -0.048 | 0.117 | 0.051 | -0.052 | -0.097 | 0.066 | -0.043 | -0.086 | -0.189 | -0.062 | -0.136 | -0.16 | -0.226 | -0.015 | -0.117 | -0.032 | -0.145 | 0.047 | -0.057 | -0.078 | -0.335 | -0.05 | -0.173 | -0.192 | -0.345 | -0.102 | -0.297 | -0.313 | -0.155 | -0.027 | -0.136 | -0.398 | -0.251 | -0.021 | -0.063 | 0.004 | -0.078 | 0.108 | 0.11 | 0.082 | 0.071 | 0.287 | 0.149 | -0.651 | 0.035 | 0.29 | 0.249 | 0.18 | 0.121 | 0.169 | 0.091 | 0.079 | 0.026 | 0.184 | 0.168 | 0.128 |
| Totaal overige inkomsten en kosten netto
| -2.896 | 6.337 | -0.145 | -3.16 | -0.453 | -1.175 | -1.488 | -1.874 | -37.398 | -1.752 | -0.43 | -0.561 | 7.185 | -1.023 | 0.007 | -0.382 | 0.003 | -0.207 | -0.019 | -0.146 | 0.046 | -0.079 | -0.043 | -0.049 | -0.129 | 0.098 | -0.358 | 4.052 | 0.152 | 0.154 | -0.299 | 0.086 | 0.139 | 0.067 | 0.039 | 0.01 | 0.008 | -0.094 | -0.099 | -0.106 | 0.039 | -0.014 | 0.008 | 0.035 | -0.035 | 0.026 | 0.105 | 0.152 | 0.144 | 0.096 | 0.003 | -0.048 | 0.038 | 0.026 | 0.144 | 0.132 | 0.018 | 0.166 | 0.174 | 0.288 | 0.511 | -0.735 | -1.182 | -2.372 | 0.857 | 0.901 | 1.001 | 1.096 | 1.108 | 1.002 | 0.981 | -0.544 | -18.391 | 0.956 | 0.683 | 0.549 | 0.516 | 0.286 | 0.377 | 0.198 | -0.002 | 0.058 | 0.002 | -0.002 | 0.012 |
| Inkomen voor belasting
| -24.7 | -22.803 | -44.461 | -44.107 | -31.318 | -24.744 | -7.024 | -11.307 | -47.462 | -14.909 | -3.454 | -0.928 | 7.868 | -0.101 | 1.45 | -1.593 | -10.928 | -12.336 | -1.949 | -2.555 | 0.345 | -8.105 | -5.534 | -1.047 | -2.284 | -4.651 | 4.681 | 6.413 | 2.006 | -1.14 | 4.241 | 1.705 | -1.199 | -2.027 | 2.102 | -0.9 | -1.836 | -3.594 | -1.584 | -2.539 | -2.697 | -3.573 | -0.235 | -1.837 | -0.548 | -2.181 | 1.173 | -0.956 | -1.377 | -5.17 | -0.794 | -2.537 | -2.664 | -3.823 | -1.407 | -3.459 | -3.679 | -1.971 | -0.244 | -1.368 | -4.136 | -3.023 | -0.999 | -2.839 | 0.952 | -0.775 | 3.853 | 4.204 | 3.058 | 2.65 | 9.736 | 4.568 | -15.039 | 1.674 | 7.635 | 5.273 | 3.676 | 2.122 | 3.104 | 1.349 | 0.968 | 0.363 | 2.298 | 1.851 | 1.163 |
| Inkomen voor belasting ratio
| -0.719 | -0.588 | -0.897 | -0.949 | -0.512 | -0.45 | -0.104 | -0.18 | -0.739 | -0.257 | -0.053 | -0.016 | 0.134 | -0.002 | 0.029 | -0.041 | -0.414 | -0.383 | -0.038 | -0.055 | 0.007 | -0.225 | -0.122 | -0.026 | -0.054 | -0.136 | 0.098 | 0.168 | 0.055 | -0.039 | 0.112 | 0.056 | -0.044 | -0.09 | 0.07 | -0.039 | -0.081 | -0.188 | -0.062 | -0.136 | -0.152 | -0.221 | -0.011 | -0.109 | -0.028 | -0.137 | 0.052 | -0.049 | -0.07 | -0.329 | -0.043 | -0.167 | -0.179 | -0.329 | -0.092 | -0.286 | -0.301 | -0.143 | -0.016 | -0.112 | -0.355 | -0.209 | -0.056 | -0.149 | 0.038 | -0.036 | 0.146 | 0.149 | 0.128 | 0.114 | 0.319 | 0.182 | -0.616 | 0.081 | 0.319 | 0.278 | 0.209 | 0.14 | 0.193 | 0.106 | 0.079 | 0.031 | 0.185 | 0.168 | 0.129 |
| Belastingkosten
| -0.019 | -0.025 | 0.769 | 0.167 | 0.326 | 0.272 | 0.764 | 0.827 | -0.186 | 0.233 | 0.481 | 0.462 | 0.122 | 0.258 | -0.738 | 0.664 | 0.466 | 0.078 | 0.139 | 0.073 | -0.243 | 0.115 | 20.759 | -0.174 | -0.712 | -2.619 | -18.199 | 0.225 | 0.059 | -0.118 | 0.028 | 0.061 | 0.03 | 0.024 | 0.052 | 0.057 | 0.053 | 0.05 | 0.041 | 0.097 | 0.044 | 0.037 | 0.043 | -0.169 | 0.09 | -0.018 | 0.096 | -0.064 | 0.089 | 0.097 | 0.093 | 0.326 | -0.208 | 0.032 | -0.127 | 0 | 0.082 | 0.047 | -0.251 | 12.126 | -1.772 | -1.195 | -0.764 | -0.086 | 0.291 | -0.233 | 0.229 | 1.112 | 1.024 | 0.895 | 2.621 | 1.618 | -5.99 | 0.567 | 1.825 | 1.472 | 0.972 | 0.636 | 1.034 | 0.472 | 0.377 | 0.142 | 0.913 | 0.754 | 0.468 |
| Nettowinst
| -24.681 | -22.778 | -45.23 | -44.274 | -31.644 | -25.016 | -7.788 | -12.134 | -47.276 | -15.142 | -3.935 | -1.39 | 7.746 | -0.359 | 2.188 | -2.257 | -11.394 | -12.414 | -2.088 | -2.628 | 0.588 | -8.22 | -26.293 | -0.873 | -1.572 | -2.032 | 22.88 | 6.188 | 1.947 | -1.022 | 4.213 | 1.644 | -1.229 | -2.051 | 2.05 | -0.957 | -1.889 | -3.644 | -1.625 | -2.636 | -2.741 | -3.61 | -0.278 | -1.668 | -0.638 | -2.163 | 1.077 | -0.892 | -1.466 | -5.267 | -0.887 | -2.863 | -2.456 | -3.855 | -1.28 | -3.459 | -3.761 | -2.018 | 0.007 | -13.494 | -2.364 | -1.828 | -0.235 | -2.753 | 0.661 | -0.542 | 3.624 | 3.092 | 2.034 | 1.755 | 7.115 | 2.95 | -9.049 | 1.107 | 5.81 | 3.801 | 2.704 | 1.486 | 2.07 | 0.877 | 0.591 | 0.221 | 1.385 | 1.097 | 0.695 |
| Nettowinstmarge
| -0.718 | -0.587 | -0.913 | -0.953 | -0.517 | -0.455 | -0.116 | -0.193 | -0.736 | -0.261 | -0.06 | -0.024 | 0.132 | -0.007 | 0.044 | -0.058 | -0.432 | -0.385 | -0.04 | -0.057 | 0.012 | -0.228 | -0.578 | -0.022 | -0.037 | -0.06 | 0.48 | 0.162 | 0.054 | -0.035 | 0.111 | 0.054 | -0.045 | -0.091 | 0.068 | -0.041 | -0.084 | -0.191 | -0.064 | -0.141 | -0.155 | -0.223 | -0.013 | -0.099 | -0.033 | -0.135 | 0.048 | -0.046 | -0.075 | -0.335 | -0.048 | -0.188 | -0.165 | -0.332 | -0.084 | -0.286 | -0.308 | -0.147 | 0 | -1.109 | -0.203 | -0.127 | -0.013 | -0.144 | 0.027 | -0.025 | 0.137 | 0.11 | 0.085 | 0.075 | 0.233 | 0.118 | -0.371 | 0.053 | 0.243 | 0.201 | 0.154 | 0.098 | 0.129 | 0.069 | 0.048 | 0.019 | 0.111 | 0.1 | 0.077 |
| WPA (Winst Per Aandeel)
| -1.23 | -1.14 | -2.27 | -2.22 | -1.59 | -1.26 | -0.4 | -0.62 | -2.53 | -0.84 | -0.22 | -0.08 | 0.43 | -0.02 | 0.12 | -0.13 | -0.67 | -0.86 | -0.15 | -0.19 | 0.04 | -0.59 | -1.89 | -0.063 | -0.11 | -0.15 | 1.66 | 0.44 | 0.14 | -0.074 | 0.31 | 0.12 | -0.094 | -0.16 | 0.16 | -0.07 | -0.13 | -0.25 | -0.11 | -0.18 | -0.19 | -0.26 | -0.02 | -0.11 | -0.043 | -0.15 | 0.08 | -0.063 | -0.1 | -0.38 | -0.064 | -0.21 | -0.18 | -0.28 | -0.094 | -0.25 | -0.28 | -0.15 | 0.001 | -1.01 | -0.18 | -0.14 | -0.018 | -0.22 | 0.05 | -0.043 | 0.28 | 0.24 | 0.15 | 0.13 | 0.54 | 0.23 | -0.73 | 0.09 | 0.47 | 0.33 | 0.24 | 0.13 | 0.19 | 0.08 | 0.06 | 0.03 | 0.65 | 0.51 | 0.34 |
| Verwaterde WPA
| -1.23 | -1.14 | -2.27 | -2.22 | -1.59 | -1.26 | -0.4 | -0.62 | -2.53 | -0.84 | -0.22 | -0.078 | 0.39 | -0.02 | 0.12 | -0.13 | -0.67 | -0.86 | -0.15 | -0.19 | 0.04 | -0.59 | -1.89 | -0.063 | -0.11 | -0.15 | 1.57 | 0.42 | 0.13 | -0.074 | 0.3 | 0.12 | -0.094 | -0.16 | 0.15 | -0.069 | -0.13 | -0.25 | -0.11 | -0.18 | -0.19 | -0.26 | -0.02 | -0.11 | -0.043 | -0.15 | 0.08 | -0.063 | -0.1 | -0.38 | -0.064 | -0.21 | -0.18 | -0.28 | -0.094 | -0.25 | -0.28 | -0.15 | 0.001 | -1.01 | -0.18 | -0.14 | -0.018 | -0.22 | 0.05 | -0.043 | 0.28 | 0.22 | 0.14 | 0.12 | 0.54 | 0.21 | -0.73 | 0.08 | 0.47 | 0.27 | 0.2 | 0.11 | 0.19 | 0.07 | 0.05 | 0.02 | 0.65 | 0.12 | 0.079 |
| EBITDA
| -18.622 | -25.758 | -39.204 | -35.944 | -26.531 | -20.396 | -4.014 | -8.894 | -9.86 | -13.704 | -2.347 | 0.147 | 2.199 | 1.474 | 1.781 | -0.87 | -10.576 | -11.769 | -1.565 | -2.04 | 0.703 | -7.615 | -5.13 | -0.693 | -1.865 | -4.495 | 4.809 | -1.526 | 1.974 | -1.165 | 4.694 | 1.788 | -1.172 | -1.931 | 2.271 | -0.694 | -1.637 | -3.275 | -1.245 | -2.21 | -2.506 | -3.322 | -0.009 | -1.65 | -0.297 | -1.996 | 1.488 | -0.69 | -1.096 | -4.923 | -0.783 | -2.416 | -2.739 | -3.876 | -1.394 | -3.424 | -3.639 | -1.943 | -0.222 | -1.445 | -4.422 | -1.809 | 1.043 | 1.392 | 0.323 | -1.453 | 3.084 | 3.335 | 2.178 | 1.874 | 8.988 | 4.506 | 2.736 | 0.917 | 7.159 | 5.157 | 3.43 | 2.233 | 4.306 | 1.468 | 1.286 | 0.626 | 2.404 | 1.994 | 1.139 |
| EBITDA ratio
| -0.542 | -0.664 | -0.791 | -0.773 | -0.433 | -0.371 | -0.06 | -0.142 | -0.154 | -0.236 | -0.036 | 0.003 | 0.038 | 0.03 | 0.036 | -0.022 | -0.401 | -0.365 | -0.03 | -0.044 | 0.015 | -0.211 | -0.113 | -0.017 | -0.044 | -0.132 | 0.101 | -0.04 | 0.054 | -0.04 | 0.124 | 0.059 | -0.043 | -0.086 | 0.076 | -0.03 | -0.073 | -0.172 | -0.049 | -0.118 | -0.141 | -0.205 | -0 | -0.098 | -0.015 | -0.125 | 0.066 | -0.036 | -0.056 | -0.313 | -0.042 | -0.159 | -0.184 | -0.334 | -0.092 | -0.283 | -0.298 | -0.141 | -0.014 | -0.119 | -0.379 | -0.125 | 0.058 | 0.073 | 0.013 | -0.067 | 0.117 | 0.119 | 0.091 | 0.081 | 0.295 | 0.18 | 0.112 | 0.044 | 0.299 | 0.272 | 0.195 | 0.147 | 0.268 | 0.116 | 0.105 | 0.054 | 0.193 | 0.181 | 0.126 |