
Curaleaf Holdings, Inc.
CSE:CURA.CN
5 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 118.114 | 85.017 | 115.807 | 163.177 | 197.681 | 187.116 | 242.598 | 299.329 | 317.189 | 333.791 | 314.591 | 73.542 | 84.586 | 122.763 | 176.355 | 42.31 | 91.202 | 107.346 | 172.617 | 266.616 | 48.05 | 0.047 | 0.168 | 20.975 | 0.001 | 0.002 | 0.012 | 0.022 | 0.044 | 0.08 | 0.11 | 0.126 | 0.001 | 0.003 | 0.054 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 118.114 | 85.017 | 115.807 | 163.177 | 197.681 | 187.116 | 242.598 | 299.329 | 317.189 | 333.791 | 314.591 | 73.542 | 84.586 | 122.763 | 176.355 | 42.31 | 91.202 | 107.346 | 172.617 | 266.616 | 48.05 | 0.047 | 0.168 | 20.975 | 0.001 | 0.002 | 0.012 | 0.022 | 0.044 | 0.08 | 0.11 | 0.126 | 0.001 | 0.003 | 0.054 |
Nettovorderingen
| 43.756 | 50.959 | 49.003 | 52.162 | 62.472 | 63.729 | 69.271 | 66.885 | 51.227 | 46.915 | 37.473 | 31.474 | 22.961 | 18.197 | 26.201 | 18.335 | 14.401 | 14.414 | 11.661 | 9.402 | 3.592 | 0.014 | 0.005 | 1.246 | 0.001 | 0.001 | 0.001 | 0 | 0.003 | 0.001 | 0.002 | 0.004 | 0.004 | 0.003 | 0.001 |
Voorraad
| 219.868 | 244.719 | 261.309 | 250.643 | 518.979 | 524.76 | 523.332 | 469.795 | 427.188 | 368.911 | 283.706 | 244.201 | 220.486 | 156.788 | 131.069 | 82.407 | 75.876 | 51.164 | 40.674 | 32.467 | 24.414 | 0 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 102.051 | 82.73 | 173.295 | 139.352 | 142.595 | 157.102 | 142.774 | 116.25 | 110.904 | 55.916 | 83.707 | 68.645 | 48.837 | 42.392 | 7.995 | 6.479 | 5.105 | 6.784 | 5.824 | 4.975 | 2.043 | 0.068 | 0 | 0.844 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.005 | 0 | 0.017 | 0.018 |
Totaal vlottende activa
| 483.789 | 463.425 | 599.414 | 605.334 | 921.727 | 932.707 | 977.975 | 952.259 | 906.508 | 805.533 | 719.477 | 417.862 | 376.87 | 340.14 | 341.62 | 149.531 | 186.584 | 179.708 | 230.776 | 313.46 | 78.099 | 0.129 | 0.205 | 37.165 | 0.002 | 0.003 | 0.013 | 0.023 | 0.047 | 0.081 | 0.112 | 0.135 | 0.02 | 0.022 | 0.073 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 836.009 | 886.611 | 888.485 | 897.679 | 774.842 | 744.546 | 708.69 | 664.831 | 610.456 | 592.122 | 524.187 | 510.023 | 476.228 | 260.697 | 245.759 | 212.606 | 192.923 | 159.953 | 122.554 | 66.969 | 48.901 | 0 | 0.027 | 23.519 | 0.026 | 0.025 | 0.024 | 0.024 | 0.021 | 0.022 | 0.021 | 0.016 | 0.008 | 0.009 | 0.009 |
Goodwill
| 667.262 | 676.169 | 626.691 | 625.129 | 673.637 | 661.866 | 665.046 | 605.496 | 512.608 | 583.25 | 469.837 | 470.144 | 439.32 | 179.955 | 181.465 | 69.326 | 96.193 | 90.593 | 75.09 | 47.267 | 39.599 | 0 | 0 | 31.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,188.931 | 1,226.806 | 1,197.897 | 1,217.192 | 1,151.375 | 1,153.77 | 1,175.773 | 1,010.008 | 1,113.825 | 1,116.716 | 781.111 | 797.401 | 806.749 | 404.11 | 392.342 | 185.635 | 114.901 | 99.449 | 55.704 | 52.925 | 47.252 | 0 | 0 | 27.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,856.193 | 1,902.975 | 1,824.588 | 1,842.321 | 1,825.012 | 1,815.636 | 1,840.819 | 1,615.504 | 1,626.433 | 1,699.966 | 1,250.948 | 1,267.545 | 1,246.069 | 584.065 | 573.807 | 254.961 | 211.094 | 190.042 | 130.794 | 100.192 | 86.851 | 0 | 0 | 58.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.502 | 2.34 | 2.679 | 2.797 | 3.372 | 3.646 | 4.109 | 4.401 | 7.368 | 23.493 | 16.264 | 16.264 | 62.807 | 51.244 | 51.209 | 51.209 | 65.331 | 68.164 | 68.499 | 45.408 | 4.667 | 0 | 0 | 3.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.685 | 1.291 | 1.244 | 1.564 | 3.467 | 2.979 | 2.675 | 2.593 | 0.382 | 6.266 | 5.528 | 5.528 | 2.687 | 2.687 | 2.687 | 2.628 | 2.556 | 2.556 | 2.556 | 2.556 | 29.107 | 0 | 0 | 2.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 46.295 | 46.79 | 46.686 | 48.224 | 18.948 | 17.612 | 17.666 | 22.89 | 23.674 | 27.313 | 164.964 | 169.369 | 194.569 | 93.745 | 81.671 | 65.991 | 54.752 | 54.637 | 46.07 | 41.251 | 5.485 | 0 | 0 | 26.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,742.684 | 2,840.007 | 2,763.682 | 2,792.585 | 2,625.641 | 2,584.419 | 2,573.959 | 2,310.219 | 2,268.313 | 2,349.16 | 1,961.891 | 1,968.729 | 1,982.36 | 992.438 | 955.133 | 587.395 | 526.656 | 475.352 | 370.473 | 256.376 | 175.011 | 0 | 0.027 | 114.437 | 0.026 | 0.025 | 0.024 | 0.024 | 0.021 | 0.022 | 0.021 | 0.016 | 0.008 | 0.009 | 0.009 |
Totaal activa
| 3,226.473 | 3,303.432 | 3,363.096 | 3,397.919 | 3,547.368 | 3,517.126 | 3,551.934 | 3,262.478 | 3,174.821 | 3,154.693 | 2,681.368 | 2,386.591 | 2,359.23 | 1,332.578 | 1,296.753 | 736.926 | 713.24 | 655.06 | 601.249 | 569.836 | 253.11 | 0.129 | 0.232 | 151.602 | 0.028 | 0.028 | 0.037 | 0.048 | 0.068 | 0.103 | 0.133 | 0.152 | 0.028 | 0.031 | 0.082 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 63.723 | 69.364 | 72.494 | 85.263 | 78.739 | 73.942 | 69.88 | 26.751 | 60.761 | 42.957 | 38.651 | 47.043 | 30.795 | 25.3 | 18.501 | 12.742 | 11.959 | 10.376 | 9.304 | 3.974 | 5.368 | 0.07 | 0.076 | 1.72 | 0.018 | 0.013 | 0.011 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 88.735 | 74.162 | 94.32 | 77.922 | 26.093 | 25.301 | 24.068 | 21.245 | 19.674 | 20.018 | 20.575 | 22.21 | 46.077 | 19.705 | 22.552 | 28.835 | 30.392 | 17.944 | 9.469 | 2.403 | 32.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.012 | 0 |
Belastingschulden
| 237.333 | 209.908 | 202.295 | 149.569 | 167.269 | 125.274 | 182.945 | 140.019 | 130.144 | 63.384 | 110.147 | 79.649 | 35.486 | 40.308 | 32.232 | 15.114 | 7.167 | 3.839 | 0.407 | 2.73 | 3.347 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 362.314 | 339.381 | 0 | 0 | 0 | 0 | 0 | 227.602 | 210.793 | 123.056 | 164.515 | 137.124 | 80.291 | 70.893 | 64.748 | 33.13 | 7.167 | 3.839 | 0.489 | 2.73 | 9.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -195.892 | -176.94 | 175.627 | 178.325 | 164.817 | 158.137 | 159.912 | -100.221 | -86.16 | -34.069 | -95.918 | -65.9 | -15.498 | -26.659 | -13.576 | 16.435 | 17.743 | 13.067 | 6.492 | 12.991 | 64.752 | 0 | 0.017 | 2.246 | 0.017 | 0.011 | 0.007 | 0.002 | 0.005 | 0 | 0.005 | 0.009 | 0.056 | 0.045 | 0.009 |
Totaal kortlopende verplichtingen
| 556.213 | 515.875 | 544.736 | 491.079 | 436.918 | 382.654 | 436.805 | 315.396 | 335.212 | 215.346 | 237.97 | 220.126 | 177.151 | 129.547 | 124.457 | 106.256 | 74.428 | 49.065 | 26.161 | 24.828 | 115.667 | 0.07 | 0.093 | 4.793 | 0.035 | 0.024 | 0.018 | 0.012 | 0.008 | 0 | 0.005 | 0.009 | 0.067 | 0.057 | 0.009 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 793.936 | 802.677 | 800.129 | 853.989 | 997.579 | 963.525 | 903.948 | 732.404 | 631.581 | 629.642 | 606.268 | 555.496 | 532.914 | 355.427 | 359.162 | 169.272 | 164.788 | 136.44 | 118.234 | 81.901 | 82.501 | 0 | 11.347 | 10.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 40.22 | 40.22 | 0 | 0 | 0 | 0 | 0 | 72.14 | 112.686 | 129.066 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.957 | 2.957 | 2.957 | 2.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 418.619 | 318.21 | 304.408 | 295.645 | 332.305 | 334.809 | 342.612 | 299.333 | 303.48 | 340.358 | 222.566 | 226.465 | 219.357 | 85.587 | 79.26 | 22.642 | 11.481 | 2.895 | 7.528 | 6.508 | 1.822 | 0 | 0 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 205.489 | 322.273 | 360.906 | 356.389 | 71.929 | 55.591 | 63.031 | 34.715 | 30.008 | 33.204 | 5.762 | 5.596 | 41.474 | 81.662 | 64.264 | 32.616 | 34.239 | 32.475 | 19.852 | 18 | 0 | 0 | -11.347 | 28.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,458.264 | 1,483.38 | 1,465.443 | 1,506.023 | 1,401.813 | 1,353.925 | 1,309.591 | 1,138.592 | 1,077.755 | 1,132.27 | 837.29 | 790.251 | 796.439 | 525.37 | 505.38 | 227.224 | 213.465 | 174.767 | 148.571 | 109.366 | 84.323 | 0 | 0 | 42.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 2,014.477 | 1,999.255 | 2,010.179 | 1,997.102 | 1,838.731 | 1,736.579 | 1,746.396 | 1,453.988 | 1,412.967 | 1,347.616 | 1,075.26 | 1,010.377 | 973.59 | 654.917 | 629.837 | 333.48 | 287.893 | 223.832 | 174.732 | 134.194 | 199.99 | 0.07 | 0.093 | 46.837 | 0.035 | 0.024 | 0.018 | 0.012 | 0.008 | 0 | 0.005 | 0.009 | 0.067 | 0.057 | 0.009 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 2,239.427 | 2,239.352 | 2,238.241 | 2,225.94 | 2,200.095 | 2,267.167 | 2,021.98 | 1,754.412 | 1,728.874 | 992.141 | 983.522 | 693.699 | 679.313 | 680.986 | 657.784 | 657.525 | 137.406 | 0.715 | 0.56 | 109.855 | 0.339 | 0.323 | 0.315 | 0.313 | 0.316 | 0.321 | 0.32 | 0.296 | 0.082 | 0.089 | 0.095 |
Ingehouden winsten
| -1,077.524 | -985.178 | -913.936 | -859.556 | -391.106 | -339.639 | -311.38 | -291.395 | -275.605 | -219.098 | -211.856 | -194.645 | -159.37 | -150.027 | -147.999 | -132.91 | -107.25 | -100.417 | -75.875 | -65.666 | -49.733 | -0.704 | -0.47 | -8.899 | -0.397 | -0.368 | -0.344 | -0.324 | -0.304 | -0.268 | -0.241 | -0.199 | -0.149 | -0.145 | -0.046 |
Overige gereserveerde algehele resultaten
| -19.151 | -13.86 | -15.097 | -18.593 | -194.256 | -181.762 | -176.481 | -172.081 | -170.653 | -237.085 | -198.207 | -177.744 | -177.89 | -155.469 | -159.43 | -146.819 | -137.421 | -141.19 | -144.979 | -146.761 | 13.788 | 0 | 0 | 5.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,189.386 | 2,179.919 | 2,146.13 | 2,139.26 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -5.208 | -4.663 | -4.663 | -4.325 | -3.466 | 15.403 | 10.785 | -0.966 | 0.051 | 0.049 | 0.048 | 0.047 | 0.048 | 0.049 | 0.049 | 0.046 | 0.028 | 0.03 | 0.024 |
Totaal eigen vermogen van aandeelhouders
| 1,092.711 | 1,180.881 | 1,232.194 | 1,279.704 | 1,648.857 | 1,712.743 | 1,745.172 | 1,757.256 | 1,748.629 | 1,805.776 | 1,606.709 | 1,376.815 | 1,386.406 | 681.437 | 670.885 | 408.762 | 429.434 | 434.716 | 432.267 | 440.773 | 97.995 | 0.059 | 0.139 | 105.394 | -0.007 | 0.004 | 0.019 | 0.036 | 0.061 | 0.103 | 0.128 | 0.143 | -0.039 | -0.026 | 0.073 |
Totaal eigen vermogen
| 1,211.996 | 1,304.177 | 1,352.917 | 1,400.817 | 1,708.637 | 1,780.547 | 1,805.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 3,226.473 | 3,303.432 | 3,363.096 | 3,397.919 | 3,547.368 | 3,517.126 | 3,551.934 | 3,262.478 | 3,174.821 | 3,154.693 | 2,681.368 | 2,386.591 | 2,359.23 | 1,332.578 | 1,296.753 | 736.926 | 713.24 | 655.06 | 601.249 | 569.836 | 253.11 | 0.129 | 0.232 | 151.602 | 0.028 | 0.028 | 0.037 | 0.048 | 0.068 | 0.103 | 0.133 | 0.152 | 0.028 | 0.031 | 0.082 |