Caribbean Utilities Company, Ltd.
TSX:CUP-U.TO
13.51 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 70.763 | 68.712 | 74.703 | 73.574 | 67.868 | 71.081 | 78.492 | 79.031 | 58.167 | 51.648 | 55.277 | 56.102 | 48.257 | 38.843 | 42.399 | 43.921 | 45.042 | 46.088 | 51.527 | 56.337 | 48.037 | 47.345 | 51.986 | 53.355 | 47.763 | 41.474 | 44.311 | 46.153 | 42.159 | 38.319 | 41.181 | 42.873 | 37.915 | 39.732 | 45.882 | 50.242 | 44.048 | 48.709 | 58.191 | 63.437 | 56.571 | 53.505 | 58.801 | 59.547 | 55.346 | 52.525 | 59.087 | 58.87 | 53.94 | 51.653 | 57.733 | 62.453 | 53.945 | 43.967 | 47.442 | 49.095 | 43.182 | 40.377 | 43.85 | 44.166 | 35.703 | 35.09 | 63.193 | 54.17 | 44.218 | 42.768 | 45.625 | 43.371 | 36.709 | 37.982 | 42.882 | 41.287 | 33.15 | 34.823 | 35.936 | 31.768 | 21.079 | 20.574 | 20.676 | 30.543 | 24.939 | 25.052 | 28.282 | 28.389 | 23.852 | 23.726 | 25.067 | 24.281 | 20.238 | 20.546 | 25.21 | 24.127 | 23.624 | 21.532 | 24.166 | 22.405 | 19.269 | 18.732 | 19.642 | 18.809 | 15.352 | 16.614 | 18.012 | 17.133 | 16.235 | 16.411 | 17.184 | 16.686 |
Kosten van de omzet
| 44.233 | 44.658 | 48.065 | 44.074 | 41.289 | 48.923 | 55.056 | 54.069 | 35.464 | 32.33 | 33.57 | 32.285 | 25.723 | 20.03 | 21.979 | 19.945 | 25.305 | 27.629 | 31.419 | 33.711 | 26.833 | 29.569 | 31.575 | 32.21 | 27.631 | 26.055 | 27.103 | 25.769 | 22.868 | 22.209 | 23.485 | 23.514 | 19.764 | 24.2 | 28.792 | 31.774 | 27.429 | 33.97 | 42.414 | 45.971 | 40.221 | 38.632 | 42.736 | 43.166 | 38.929 | 38.869 | 49.607 | 40.881 | 37.147 | 37.259 | 42.19 | 44.978 | 36.606 | 29.345 | 32.322 | 31.203 | 25.719 | 26.148 | 17.709 | 29.231 | 22.075 | 23.675 | 49.459 | 39.971 | 29.978 | 28.14 | 30.217 | 26.285 | 23.897 | 25.865 | 27.758 | 24.746 | 20.163 | 23.905 | 22.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 26.53 | 24.054 | 26.638 | 29.5 | 26.579 | 22.158 | 23.436 | 24.962 | 22.703 | 19.318 | 21.707 | 23.817 | 22.534 | 18.813 | 20.42 | 23.976 | 19.737 | 18.459 | 20.108 | 22.626 | 21.204 | 17.776 | 20.411 | 21.145 | 20.132 | 15.419 | 17.208 | 20.384 | 19.291 | 16.11 | 17.696 | 19.359 | 18.151 | 15.532 | 17.09 | 18.468 | 16.619 | 14.739 | 15.777 | 17.466 | 16.35 | 14.873 | 16.065 | 16.381 | 16.417 | 13.656 | 9.48 | 17.989 | 16.793 | 14.394 | 15.543 | 17.475 | 17.339 | 14.622 | 15.12 | 17.892 | 17.463 | 14.229 | 26.141 | 14.935 | 13.628 | 11.415 | 13.734 | 14.199 | 14.24 | 14.628 | 15.408 | 17.086 | 12.813 | 12.117 | 15.124 | 16.541 | 12.988 | 10.917 | 12.998 | 31.768 | 21.079 | 20.574 | 20.676 | 30.543 | 24.939 | 25.052 | 28.282 | 28.389 | 23.852 | 23.726 | 25.067 | 24.281 | 20.238 | 20.546 | 25.21 | 24.127 | 23.624 | 21.532 | 24.166 | 22.405 | 19.269 | 18.732 | 19.642 | 18.809 | 15.352 | 16.614 | 18.012 | 17.133 | 16.235 | 16.411 | 17.184 | 16.686 |
Brutowinstmarge
| 0.375 | 0.35 | 0.357 | 0.401 | 0.392 | 0.312 | 0.299 | 0.316 | 0.39 | 0.374 | 0.393 | 0.425 | 0.467 | 0.484 | 0.482 | 0.546 | 0.438 | 0.401 | 0.39 | 0.402 | 0.441 | 0.375 | 0.393 | 0.396 | 0.421 | 0.372 | 0.388 | 0.442 | 0.458 | 0.42 | 0.43 | 0.452 | 0.479 | 0.391 | 0.372 | 0.368 | 0.377 | 0.303 | 0.271 | 0.275 | 0.289 | 0.278 | 0.273 | 0.275 | 0.297 | 0.26 | 0.16 | 0.306 | 0.311 | 0.279 | 0.269 | 0.28 | 0.321 | 0.333 | 0.319 | 0.364 | 0.404 | 0.352 | 0.596 | 0.338 | 0.382 | 0.325 | 0.217 | 0.262 | 0.322 | 0.342 | 0.338 | 0.394 | 0.349 | 0.319 | 0.353 | 0.401 | 0.392 | 0.314 | 0.362 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.93 | 3.971 | 7.836 | 3.202 | 6.175 | 6.217 | 5.363 | 4.572 | 4.382 | 5.04 | 4.378 | 4.493 | 4.19 | 4.451 | 3.362 | 3.773 | 4.417 | 3.804 | 6.829 | 2.924 | 3.991 | 3.697 | 3.61 | 3.387 | 4.085 | 3.736 | 3.414 | 3.893 | 4.014 | 3.177 | 2.986 | 3.494 | 3.959 | 3.473 | 4.388 | 3.468 | 3.535 | 3.809 | 3.458 | 4.404 | 3.171 | 3.737 | 3.352 | 3.143 | 3.137 | 3.09 | 2.354 | 2.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.08 | 4.57 | 2.423 | 2.555 | 2.719 | 2.403 | 2.581 | 0 | 0 | 0 | 3.12 | 3.057 | 3.031 | 2.756 | 2.81 | 2.965 | 2.72 | 2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.252 | 1.308 | 1.208 | 0.964 | 1.206 | 1.057 | 1.639 | 1.091 | 0.977 | 0.914 | 0.89 | 0.887 | 0.833 | 0.661 | 0.536 | 1.143 | 1.209 | 1.37 | 1.441 | 0.984 | 1.167 | 0.9 | 0.832 | 0.772 | 1.19 | 1.165 | 1.004 | 0.687 | 0.706 | 0.548 | 0.371 | 0.912 | 0.864 | 0.757 | 0.723 | 0.698 | 0.707 | 0.726 | 0.634 | 1.066 | 0.422 | 0.497 | 0.571 | 0.542 | 0.486 | 0.601 | 0.386 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.383 | 0.41 | 0.389 | 0.376 | 0.361 | 0.399 | 0.429 | 0.404 | 0 | 0 | 0 | 0.329 | 0.185 | 0.345 | 0.328 | 0.28 | 0.327 | 0.315 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.182 | 3.971 | 7.836 | 3.202 | 6.175 | 6.217 | 5.363 | 4.572 | 4.382 | 5.04 | 4.378 | 4.493 | 4.19 | 4.451 | 3.362 | 3.773 | 4.417 | 3.804 | 6.829 | 2.924 | 3.991 | 3.697 | 3.61 | 3.387 | 4.085 | 3.736 | 3.414 | 3.893 | 4.014 | 3.177 | 2.986 | 3.494 | 3.959 | 3.473 | 4.388 | 3.468 | 3.535 | 3.809 | 3.458 | 4.404 | 3.171 | 3.737 | 3.352 | 3.143 | 3.137 | 3.09 | 3.31 | 3.315 | 3.189 | 3.162 | 2.773 | 2.769 | 3.377 | 2.544 | 3.844 | 2.111 | 2.483 | 2.49 | 4.959 | 2.799 | 2.916 | 3.118 | 2.832 | 2.985 | 3.417 | 3.396 | 3.122 | 3.45 | 3.242 | 3.376 | 3.084 | 3.089 | 3.292 | 3.035 | 3.01 | 3.041 | 2.898 | 2.64 | 2.695 | 3.023 | 2.279 | 2.206 | 2.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 11.391 | 1.814 | 1.12 | 1.088 | 1.161 | 10.648 | 9.608 | 10.153 | 10.19 | 9.04 | 9.376 | 0.831 | 0.729 | 0.923 | 1.056 | 0.853 | 0.578 | 0.825 | 0.905 | 1.973 | 0.895 | 0.94 | 1.134 | 1.077 | 0.937 | 0.951 | 1.198 | 0.808 | 0.597 | 0.911 | 0.957 | 0.882 | 1.412 | 0.671 | 0.925 | 0.737 | 0.977 | 0.803 | 0.833 | 0.734 | 0.612 | 0.506 | 0.772 | 0.543 | 0.5 | 0.558 | 0.525 | 0.478 | 0.708 | 0.824 | -1.413 | 1.836 | 7.146 | 0.718 | 3.808 | 0.816 | 0.784 | 1.442 | 14.169 | 0.817 | 0.719 | 0.688 | 0.899 | 0.857 | 0.694 | 0.843 | 0.787 | 0.69 | 0.671 | 0.685 | 0.752 | 0.744 | 3.28 | 1.972 | 2.259 | 20.278 | 7.548 | 14.479 | 29.118 | 19.642 | 17.252 | 17.546 | 17.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 16.573 | 18.471 | 17.222 | 15.642 | 16.728 | 16.865 | 14.971 | 14.725 | 14.572 | 14.08 | 13.754 | 14.133 | 13.666 | 15.096 | 12.763 | 13.141 | 14.112 | 13.721 | 13.531 | 12.96 | 12.987 | 12.767 | 12.384 | 11.71 | 12.427 | 12.2 | 11.277 | 11.783 | 11.795 | 10.756 | 11.498 | 10.964 | 10.94 | 10.392 | 11.101 | 10.069 | 10.236 | 10.241 | 9.496 | 10.364 | 9.343 | 9.935 | 9.389 | 9.144 | 9.301 | 9.545 | 4.419 | 10.405 | 10.348 | 10.866 | 9.513 | 9.872 | 10.523 | 10.054 | 9.032 | 9.942 | 9.742 | 10.073 | 19.128 | 7.288 | 7.708 | 8.02 | 7.581 | 7.347 | 7.94 | 7.526 | 7.194 | 7.393 | 7.02 | 7.301 | 6.715 | 6.829 | 6.572 | 6.545 | 6.41 | 23.319 | 10.445 | 17.119 | 31.813 | 22.665 | 19.531 | 19.752 | 20.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 9.957 | 5.583 | 9.416 | 13.858 | 9.851 | 5.293 | 8.465 | 10.237 | 8.131 | 5.238 | 7.953 | 9.684 | 8.868 | 3.717 | 7.657 | 10.835 | 5.625 | 4.739 | 6.577 | 9.666 | 8.217 | 5.009 | 8.027 | 9.435 | 7.705 | 3.219 | 5.931 | 8.601 | 7.496 | 5.354 | 6.198 | 8.395 | 7.211 | 5.14 | 5.989 | 8.399 | 6.383 | 4.498 | 6.281 | 7.102 | 7.007 | 4.938 | 6.676 | 7.237 | 7.116 | 4.111 | 5.061 | 7.584 | 6.445 | 3.528 | 6.03 | 7.603 | 6.816 | 4.568 | 6.088 | 7.95 | 7.721 | 4.156 | 7.013 | 7.647 | 5.92 | 3.395 | 6.153 | 6.852 | 6.3 | 7.102 | 8.214 | 9.692 | 5.856 | 1.071 | 8.409 | 9.711 | 6.416 | 4.372 | 6.588 | 8.45 | 10.634 | 3.455 | -11.137 | 7.878 | 5.408 | 5.3 | 7.984 | 28.389 | 23.852 | 23.726 | 25.067 | 24.281 | 20.238 | 20.546 | 25.21 | 24.127 | 23.624 | 21.532 | 24.166 | 22.405 | 19.269 | 18.732 | 19.642 | 18.809 | 15.352 | 16.614 | 18.012 | 17.133 | 16.235 | 16.411 | 17.184 | 16.686 |
Bedrijfsresultaat ratio
| 0.141 | 0.081 | 0.126 | 0.188 | 0.145 | 0.074 | 0.108 | 0.13 | 0.14 | 0.101 | 0.144 | 0.173 | 0.184 | 0.096 | 0.181 | 0.247 | 0.125 | 0.103 | 0.128 | 0.172 | 0.171 | 0.106 | 0.154 | 0.177 | 0.161 | 0.078 | 0.134 | 0.186 | 0.178 | 0.14 | 0.151 | 0.196 | 0.19 | 0.129 | 0.131 | 0.167 | 0.145 | 0.092 | 0.108 | 0.112 | 0.124 | 0.092 | 0.114 | 0.122 | 0.129 | 0.078 | 0.086 | 0.129 | 0.119 | 0.068 | 0.104 | 0.122 | 0.126 | 0.104 | 0.128 | 0.162 | 0.179 | 0.103 | 0.16 | 0.173 | 0.166 | 0.097 | 0.097 | 0.126 | 0.142 | 0.166 | 0.18 | 0.223 | 0.16 | 0.028 | 0.196 | 0.235 | 0.194 | 0.126 | 0.183 | 0.266 | 0.504 | 0.168 | -0.539 | 0.258 | 0.217 | 0.212 | 0.282 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.156 | 0.575 | 0.108 | 0.078 | 0.137 | -0.08 | 0.498 | 0.183 | 0.179 | 0.247 | 0.376 | 0.414 | -0.306 | -0.388 | -0.275 | -0.482 | -1.121 | -0.913 | -0.366 | 0.738 | -0.274 | -0.467 | -0.145 | -0.254 | -0.663 | -0.554 | -0.457 | -0.894 | -1.36 | -0.893 | -0.833 | -1.024 | 0.333 | -0.165 | 0.164 | -0.506 | -0.869 | -1.214 | -0.886 | -0.881 | -1.258 | -1.49 | -0.915 | -1.189 | -1.4 | -1.213 | -1.001 | -1.002 | -1.299 | -1.621 | -1.413 | -1.35 | -0.892 | 0.718 | -6.088 | 0.816 | -1.533 | -4.156 | 5.554 | 0.817 | 0.719 | 0.688 | 0.899 | 0.857 | 0.694 | 0.843 | 0.787 | 0.69 | 0.734 | -1.072 | 0.752 | 0.744 | -0.046 | -4.372 | 2.259 | 0.862 | -4.096 | 4.403 | 0.986 | 0.601 | 0.46 | 0.564 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 10.113 | 6.158 | 9.524 | 13.936 | 9.988 | 5.213 | 8.963 | 10.42 | 8.31 | 5.485 | 8.329 | 10.098 | 8.562 | 3.329 | 7.382 | 10.353 | 4.504 | 3.825 | 6.211 | 10.404 | 7.943 | 4.542 | 7.882 | 9.181 | 7.042 | 2.665 | 5.474 | 7.707 | 6.136 | 4.461 | 5.365 | 7.371 | 7.544 | 4.975 | 6.153 | 7.893 | 5.514 | 3.284 | 5.395 | 6.221 | 5.749 | 3.448 | 5.761 | 6.048 | 5.716 | 2.898 | 4.06 | 6.582 | 5.146 | 4.352 | 4.617 | 9.439 | 5.924 | 5.286 | 9.896 | 8.766 | 8.505 | 5.598 | 19.912 | 8.464 | 6.639 | 4.083 | 7.052 | 7.709 | 6.994 | 7.945 | 9.001 | 10.383 | 6.59 | 5.501 | 9.161 | 10.456 | 6.369 | 6.345 | 8.846 | 9.311 | 6.537 | 7.857 | -10.151 | 8.479 | 5.868 | 5.863 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.143 | 0.09 | 0.127 | 0.189 | 0.147 | 0.073 | 0.114 | 0.132 | 0.143 | 0.106 | 0.151 | 0.18 | 0.177 | 0.086 | 0.174 | 0.236 | 0.1 | 0.083 | 0.121 | 0.185 | 0.165 | 0.096 | 0.152 | 0.172 | 0.147 | 0.064 | 0.124 | 0.167 | 0.146 | 0.116 | 0.13 | 0.172 | 0.199 | 0.125 | 0.134 | 0.157 | 0.125 | 0.067 | 0.093 | 0.098 | 0.102 | 0.064 | 0.098 | 0.102 | 0.103 | 0.055 | 0.069 | 0.112 | 0.095 | 0.084 | 0.08 | 0.151 | 0.11 | 0.12 | 0.209 | 0.179 | 0.197 | 0.139 | 0.454 | 0.192 | 0.186 | 0.116 | 0.112 | 0.142 | 0.158 | 0.186 | 0.197 | 0.239 | 0.18 | 0.145 | 0.214 | 0.253 | 0.192 | 0.182 | 0.246 | 0.293 | 0.31 | 0.382 | -0.491 | 0.278 | 0.235 | 0.234 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 3.607 | 2.736 | 2.744 | 2.739 | -0.45 | -0.518 | -0.571 | -0.409 | -0.38 | -0.438 | -0.435 | -0.413 | -0.296 | -0.166 | -0.383 | -0.23 | -0.362 | -0.462 | -0.347 | -0.41 | -0.471 | -0.438 | -0.451 | -0.394 | -0.679 | -0.423 | -0.383 | -0.305 | -0.309 | -0.318 | -0.293 | -0.24 | -0.307 | -0.392 | -0.401 | -0.302 | -0.34 | -0.462 | -0.486 | -0.476 | -0.491 | -0.484 | -0.519 | -0.452 | -0.472 | -0.526 | -0.622 | -0.518 | -0.824 | 1.413 | -1.836 | -2.121 | -0.718 | -3.808 | -0.816 | -0.784 | -1.442 | 2.223 | -0.817 | -0.719 | -0.688 | -0.899 | -0.857 | -0.694 | -0.843 | -0.787 | -0.69 | -0.797 | 6.806 | -0.752 | -0.744 | 1.193 | -1.972 | -2.259 | 1.356 | 6.277 | -2.271 | 1.065 | 1.534 | 1.447 | 1.386 | 1.519 | 22.737 | 18.964 | 18.937 | 19.734 | 19.1 | 16.51 | 16.911 | 19.295 | 18.131 | 18.628 | 18.051 | 18.529 | 16.82 | 14.166 | 14.447 | 15.157 | 14.622 | 12.141 | 13.304 | 13.736 | 13.561 | 12.582 | 13.596 | 13.704 | 13.712 |
Nettowinst
| 10.113 | 6.158 | 9.524 | 13.936 | 9.988 | 5.213 | 8.963 | 10.42 | 8.31 | 5.485 | 8.329 | 10.098 | 8.562 | 3.329 | 7.382 | 10.353 | 4.504 | 3.826 | 6.211 | 10.404 | 7.943 | 4.542 | 7.882 | 9.181 | 7.042 | 2.665 | 5.474 | 7.707 | 6.136 | 4.461 | 5.365 | 7.371 | 7.544 | 4.975 | 6.153 | 7.893 | 5.514 | 3.284 | 5.395 | 6.221 | 5.749 | 3.448 | 5.761 | 6.048 | 5.716 | 2.898 | 4.06 | 6.582 | 5.146 | 1.907 | 5.082 | 6.253 | 5.924 | 3.131 | 4.667 | 6.568 | 6.188 | 2.456 | 5.893 | 6.644 | 5.042 | 2.435 | 5.424 | 5.31 | 4.412 | 5.262 | 6.251 | 7.834 | 4.114 | -0.587 | 6.828 | 8.099 | 5.223 | 3.884 | 6.657 | 7.094 | 4.357 | 5.726 | -12.202 | 6.344 | 3.96 | 3.913 | 6.465 | 5.652 | 4.888 | 4.789 | 5.332 | 5.181 | 3.728 | 3.635 | 5.915 | 5.996 | 4.996 | 3.482 | 5.637 | 5.584 | 5.102 | 4.286 | 4.486 | 4.187 | 3.21 | 3.31 | 4.276 | 3.572 | 3.653 | 2.815 | 3.479 | 2.974 |
Nettowinstmarge
| 0.143 | 0.09 | 0.127 | 0.189 | 0.147 | 0.073 | 0.114 | 0.132 | 0.143 | 0.106 | 0.151 | 0.18 | 0.177 | 0.086 | 0.174 | 0.236 | 0.1 | 0.083 | 0.121 | 0.185 | 0.165 | 0.096 | 0.152 | 0.172 | 0.147 | 0.064 | 0.124 | 0.167 | 0.146 | 0.116 | 0.13 | 0.172 | 0.199 | 0.125 | 0.134 | 0.157 | 0.125 | 0.067 | 0.093 | 0.098 | 0.102 | 0.064 | 0.098 | 0.102 | 0.103 | 0.055 | 0.069 | 0.112 | 0.095 | 0.037 | 0.088 | 0.1 | 0.11 | 0.071 | 0.098 | 0.134 | 0.143 | 0.061 | 0.134 | 0.15 | 0.141 | 0.069 | 0.086 | 0.098 | 0.1 | 0.123 | 0.137 | 0.181 | 0.112 | -0.015 | 0.159 | 0.196 | 0.158 | 0.112 | 0.185 | 0.223 | 0.207 | 0.278 | -0.59 | 0.208 | 0.159 | 0.156 | 0.229 | 0.199 | 0.205 | 0.202 | 0.213 | 0.213 | 0.184 | 0.177 | 0.235 | 0.249 | 0.211 | 0.162 | 0.233 | 0.249 | 0.265 | 0.229 | 0.228 | 0.223 | 0.209 | 0.199 | 0.237 | 0.208 | 0.225 | 0.172 | 0.202 | 0.178 |
WPA (Winst Per Aandeel)
| 0.26 | 0.16 | 0.24 | 0.36 | 0.26 | 0.15 | 0.24 | 0.28 | 0.22 | 0.15 | 0.24 | 0.26 | 0.23 | 0.09 | 0.2 | 0.31 | 0.13 | 0.11 | 0.18 | 0.31 | 0.24 | 0.13 | 0.24 | 0.27 | 0.21 | 0.079 | 0.16 | 0.23 | 0.19 | 0.13 | 0.16 | 0.22 | 0.23 | 0.15 | 0.19 | 0.25 | 0.17 | 0.11 | 0.18 | 0.21 | 0.2 | 0.11 | 0.2 | 0.21 | 0.19 | 0.099 | 0.14 | 0.22 | 0.18 | 0.059 | 0.11 | 0.22 | 0.2 | 0.11 | 0.47 | 0.23 | 0.21 | 0.079 | 0.62 | 0.21 | 0.18 | 0.079 | 0.18 | 0.19 | 0.3 | 0.2 | 0.24 | 0.29 | 0.29 | -0.023 | 0.26 | 0.3 | 0.2 | 0.15 | 0.26 | 0.26 | 0.01 | 0.22 | -0.48 | 0.23 | 0.16 | 0.15 | 0.26 | 0.21 | 0.2 | 0.19 | 0.22 | 0.19 | 0.15 | 0.15 | 0.24 | 0.23 | 0.21 | 0.14 | 0.23 | 0.22 | 0.22 | 0.18 | 0.19 | 0.17 | 0.13 | 0.15 | 0.19 | 0.15 | 0.15 | 0.11 | 0.16 | 0.13 |
Verwaterde WPA
| 0.26 | 0.16 | 0.24 | 0.36 | 0.26 | 0.15 | 0.24 | 0.28 | 0.22 | 0.15 | 0.24 | 0.26 | 0.23 | 0.09 | 0.2 | 0.31 | 0.13 | 0.11 | 0.18 | 0.31 | 0.24 | 0.13 | 0.24 | 0.27 | 0.21 | 0.079 | 0.16 | 0.23 | 0.19 | 0.13 | 0.16 | 0.22 | 0.23 | 0.15 | 0.19 | 0.25 | 0.17 | 0.11 | 0.18 | 0.21 | 0.2 | 0.11 | 0.2 | 0.21 | 0.19 | 0.099 | 0.14 | 0.22 | 0.18 | 0.059 | 0.11 | 0.22 | 0.2 | 0.11 | 0.47 | 0.23 | 0.21 | 0.079 | 0.62 | 0.21 | 0.18 | 0.079 | 0.18 | 0.18 | 0.3 | 0.2 | 0.24 | 0.29 | 0.29 | -0.023 | 0.26 | 0.3 | 0.2 | 0.15 | 0.26 | 0.26 | 0.01 | 0.22 | -0.48 | 0.23 | 0.16 | 0.15 | 0.26 | 0.2 | 0.2 | 0.18 | 0.21 | 0.18 | 0.15 | 0.13 | 0.24 | 0.23 | 0.21 | 0.14 | 0.23 | 0.22 | 0.22 | 0.18 | 0.19 | 0.17 | 0.13 | 0.15 | 0.19 | 0.15 | 0.15 | 0.11 | 0.16 | 0.13 |
EBITDA
| 21.348 | 17.078 | 20.225 | 23.86 | 20.404 | 15.941 | 18.073 | 20.39 | 18.321 | 14.278 | 17.329 | 19.324 | 18.344 | 14.362 | 17.058 | 20.203 | 15.32 | 14.656 | 17.186 | 18.668 | 17.213 | 14.079 | 18.373 | 19.286 | 17.378 | 13.313 | 15.415 | 17.682 | 16.179 | 14.153 | 15.985 | 17.04 | 15.844 | 13.037 | 14.019 | 16.138 | 14.363 | 12.073 | 13.614 | 14.282 | 14.267 | 12.133 | 13.969 | 14.3 | 14.232 | 11.596 | 12.291 | 14.105 | 13.356 | 10.129 | 11.235 | 12.889 | 11.91 | 9.861 | 10.915 | 13.228 | 12.872 | 9.271 | 19.385 | 12.136 | 10.712 | 8.297 | 10.903 | 11.214 | 10.823 | 11.232 | 12.286 | 13.636 | 9.571 | 8.742 | 12.04 | 13.452 | 9.695 | 7.882 | 9.987 | 11.844 | 13.583 | 6.882 | -7.71 | 11.337 | 8.227 | 8.439 | 11.233 | 28.389 | 23.852 | 23.726 | 25.067 | 24.281 | 20.238 | 20.546 | 25.21 | 24.127 | 23.624 | 21.532 | 24.166 | 22.405 | 19.269 | 18.732 | 19.642 | 18.809 | 15.352 | 16.614 | 18.012 | 17.133 | 16.235 | 16.411 | 17.184 | 16.686 |
EBITDA ratio
| 0.302 | 0.275 | 0.286 | 0.339 | 0.318 | 0.239 | 0.247 | 0.27 | 0.331 | 0.292 | 0.329 | 0.359 | 0.395 | 0.394 | 0.427 | 0.479 | 0.353 | 0.336 | 0.325 | 0.366 | 0.377 | 0.317 | 0.345 | 0.353 | 0.356 | 0.305 | 0.338 | 0.375 | 0.377 | 0.361 | 0.38 | 0.391 | 0.412 | 0.32 | 0.297 | 0.313 | 0.319 | 0.241 | 0.226 | 0.217 | 0.244 | 0.218 | 0.229 | 0.231 | 0.249 | 0.212 | 0.199 | 0.229 | 0.238 | 0.18 | 0.195 | 0.206 | 0.221 | 0.224 | 0.23 | 0.269 | 0.298 | 0.23 | 0.442 | 0.275 | 0.3 | 0.236 | 0.173 | 0.207 | 0.245 | 0.263 | 0.269 | 0.314 | 0.259 | 0.329 | 0.281 | 0.326 | 0.292 | 0.226 | 0.278 | 0.373 | 0.644 | 0.335 | -0.373 | 0.371 | 0.33 | 0.337 | 0.397 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |