Caribbean Utilities Company, Ltd.
TSX:CUP-U.TO
13.51 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.113 | 6.158 | 9.524 | 13.936 | 9.988 | 5.213 | 8.963 | 10.42 | 8.31 | 5.485 | 8.329 | 10.098 | 8.562 | 3.329 | 7.382 | 10.353 | 4.504 | 3.826 | 6.211 | 10.404 | 7.943 | 4.542 | 7.882 | 9.181 | 7.042 | 2.665 | 5.474 | 7.707 | 6.136 | 4.461 | 5.365 | 7.371 | 7.544 | 4.975 | 6.153 | 7.893 | 5.514 | 3.284 | 5.395 | 6.221 | 5.749 | 3.448 | 5.761 | 6.048 | 5.716 | 2.898 | 4.06 | 6.582 | 5.146 | 1.907 | 5.082 | 6.253 | 5.924 | 3.131 | 4.667 | 6.568 | 6.188 | 2.456 | 5.893 | 6.643 | 5.042 | 2.435 | 5.424 | 5.31 | 4.412 | 5.263 | 6.251 | 7.834 | 4.114 | -0.587 | 6.828 | 8.099 | 5.223 | 3.884 | 6.657 | 7.094 | 4.357 | 5.726 | -12.202 | 6.344 | 3.96 | 3.906 |
Afschrijvingen & Amortisatie
| 11.391 | 11.495 | 10.809 | 10.002 | 10.553 | 10.648 | 9.608 | 10.153 | 10.19 | 9.04 | 9.376 | 9.64 | 9.476 | 10.645 | 9.401 | 9.368 | 9.695 | 9.917 | 9.242 | 9.002 | 8.996 | 9.07 | 8.774 | 8.323 | 8.342 | 8.464 | 7.863 | 7.89 | 7.781 | 7.579 | 8.512 | 7.47 | 6.981 | 6.919 | 6.713 | 6.601 | 6.701 | 6.432 | 6.038 | 5.96 | 6.172 | 6.198 | 6.037 | 6.001 | 6.164 | 6.455 | 6.179 | 5.421 | 5.685 | 5.777 | 5.205 | 5.286 | 5.094 | 5.293 | 4.827 | 5.278 | 5.151 | 5.115 | 5.027 | 4.489 | 4.792 | 4.902 | 4.75 | 4.362 | 4.523 | 4.13 | 4.072 | 3.944 | 3.778 | 3.925 | 3.631 | 3.74 | 3.28 | 3.51 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.3 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.048 | 0 | 0 | 0.048 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.087 | -0.087 | -0.007 | 0 | 0 | 0.051 | 0.049 | 0.05 | 0.045 | 0.043 | 0.182 | 0 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.5 | 0.3 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0.01 | 0.1 | 0.09 | 0.08 | 0.02 | 0.1 | -0.1 | 0.18 | 0.02 | 0.2 | 0.1 | 0.2 | 0.3 | 0 | 0.1 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0 | 0.2 | -0.009 | 0.01 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -0.031 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.007 | 0.009 | 0.012 | 0.012 | 0.011 | 0.012 | 0.012 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.324 | 8.756 | -5.218 | 6.303 | -2.913 | -4.117 | -13.385 | -1.258 | -6.589 | 5.136 | -2.74 | -2.229 | -5.439 | 2.848 | -0.032 | 1.685 | -1.286 | 1.565 | -1.586 | 3.963 | -3.889 | -2.993 | 6.604 | -0.125 | -5.204 | 2.155 | -0.576 | 0.077 | -5.506 | 2.019 | -0.302 | 3.573 | -4.573 | 4.939 | 2.431 | 4.933 | -3.488 | 5.595 | -1.559 | 0.736 | -1.686 | 3.969 | -0.779 | 1.148 | -1.742 | 6.011 | -6.316 | -0.121 | -5.045 | 2.263 | -2.486 | -4.082 | -1.974 | 8.073 | -3.84 | -0.316 | -0.985 | 4.109 | 3.549 | -0.594 | -1.141 | 4.472 | -8.451 | 2.916 | 24.527 | -1.538 | -1.36 | -9.127 | 6.348 | 0.575 | 2.583 | 2.203 | 0 | -2.696 | 1.667 | -1.389 | 3.629 | -5.939 | 4.935 | -3.701 | 4.675 | -2.957 |
Vorderingen
| 0 | 0 | -6.068 | 0 | 0 | 0 | -10.292 | 0 | 0 | 0 | -7.206 | 0 | 0 | 0 | 4.984 | 0 | 0 | 0 | 3.478 | 0 | 0 | 0 | -3.08 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 1.401 | 0 | 0 | 0 | 2.505 | 0 | 0 | 0 | 4.361 | 0 | 0 | 0 | 1.357 | 0 | 0 | 0 | -4.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 2.261 | 0 | 0 | 0 | -2.674 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | 1.093 | 0 | 0 | 0 | -1.079 | 0 | 0 | 0 | -0.838 | 0 | 0 | 0 | 0.523 | 0 | 0 | 0 | -0.899 | 0 | 0 | 0 | 1.28 | 0 | 0 | 0 | 1.668 | 0 | 0 | 0 | -0.805 | 0 | 0 | 0 | -0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -4.513 | 0 | 0 | 0 | 12.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.324 | 8.756 | -1.411 | 6.303 | -2.913 | -4.117 | -13.385 | -1.258 | -6.589 | 5.136 | -2.74 | -2.229 | -5.439 | 2.848 | -0.032 | 1.685 | -1.286 | 1.565 | -1.586 | 3.963 | -3.889 | -2.993 | 6.604 | -0.125 | -5.204 | 2.155 | -0.576 | 0.077 | -5.506 | 2.019 | -0.302 | 3.573 | -4.573 | 4.939 | 2.431 | 4.933 | -3.488 | 5.595 | -1.559 | 0.736 | -1.686 | 3.969 | -0.779 | 1.148 | -1.742 | 6.011 | 0 | -0.121 | -5.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.389 | 3.629 | -5.939 | 4.935 | -3.701 | 4.675 | -2.957 |
Overige Niet-Contante Posten
| 0.03 | 0.03 | -0.268 | 0.03 | 5.136 | 0.857 | 0.03 | 0.024 | 0.031 | 0.029 | 0.028 | 0.029 | 0.028 | 0.029 | 0.034 | 0.033 | 0.034 | 0.034 | 0.035 | 1.115 | 0.03 | 0.03 | 0.03 | 0.03 | 0.037 | 0.035 | -0.257 | 0.037 | 0.037 | -0.009 | 0.033 | -0.092 | 0.101 | 0.04 | 0.042 | 0.04 | 0.04 | 0.04 | -0.01 | 0.036 | 0.042 | 0.044 | 0.059 | 0.037 | 0.049 | 0.049 | 1.912 | 0.049 | 0.051 | 0.203 | 2.248 | 2.073 | -4.178 | -4.547 | 2.945 | 0.257 | -2.633 | 1.773 | -2.71 | 0 | 0 | 0 | 7.352 | -6.063 | -21.423 | -0.292 | 0.045 | -0.002 | -0.063 | 3.924 | 0.007 | -0.016 | 0.86 | 0.304 | -0.264 | 3.423 | 1.616 | 4.084 | 13.434 | 3.455 | 2.656 | 3.385 |
Kasstroom uit Operationele Activiteiten
| 18.21 | 26.439 | 15.147 | 30.271 | 22.764 | 12.601 | 5.216 | 19.339 | 11.942 | 19.69 | 14.993 | 17.538 | 12.627 | 16.851 | 16.785 | 21.439 | 12.947 | 15.342 | 13.902 | 24.484 | 13.08 | 10.649 | 23.29 | 17.409 | 10.217 | 13.319 | 12.504 | 15.711 | 8.448 | 14.05 | 13.608 | 18.322 | 10.053 | 16.935 | 15.388 | 19.468 | 8.768 | 15.4 | 9.864 | 12.922 | 10.306 | 13.688 | 11.085 | 13.241 | 10.281 | 15.333 | 5.836 | 11.938 | 5.846 | 10.213 | 10.11 | 9.591 | 4.923 | 12.005 | 8.792 | 11.799 | 7.781 | 13.513 | 11.771 | 10.55 | 8.705 | 11.819 | 9.075 | 6.525 | 12.039 | 7.563 | 9.019 | 2.664 | 14.219 | 7.853 | 13.064 | 14.042 | 9.378 | 5.017 | 11.46 | 9.128 | 9.602 | 3.87 | 6.167 | 6.099 | 11.292 | 4.334 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.892 | -23.204 | -22.319 | -27.519 | -26.227 | -25.487 | -31.399 | -27.202 | -18.875 | -19.749 | -16.444 | -16.54 | -15.724 | -14.545 | -14.457 | -12.736 | -15.212 | -15.032 | -18.869 | -18.799 | -12.18 | -11.921 | -23.585 | -11.933 | -14.622 | -9.912 | -20.786 | -10.879 | -14.434 | -9.503 | -10.604 | -8.47 | -15.477 | -10.668 | -25.186 | -32.104 | -14.063 | -7.221 | -18.743 | -7.301 | -7.507 | -6.564 | -7.567 | -7.441 | -8.098 | -6.417 | -9.274 | -7.609 | -7.295 | -6.982 | -10.033 | -11.271 | -8.335 | -10.539 | -5.53 | -4.658 | -4.992 | -6.28 | -6.467 | -14.523 | -12.49 | -9.185 | -6.412 | -14.622 | -11.624 | -6.899 | -8.979 | -17.548 | -11.27 | -7.081 | -8.318 | -8.723 | -8.599 | -7.806 | -9.689 | -7.846 | -10.15 | -9.698 | -16.473 | -3.468 | -5.37 | -5.482 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.224 | 0.13 | 0.242 | -0.304 | -0.382 | 0.095 | -0.19 | -0.225 | -0.33 | 0.033 | -0.3 | -0.305 | 0.014 | 0.112 | 0.097 | 0.231 | -0.227 | 0.827 | 0.005 | 0.019 | 0.146 | -0.118 | 0.732 | 1.002 | 1.1 | 0.056 | 0.599 | 0.928 | 0.662 | 0.053 | -0.089 | -0.082 | -0.122 | -0.028 | -0.203 | -0.214 | -0.096 | -0.114 | -0.376 | 0.009 | 0.323 | 0.009 | -0.303 | 3.323 | 0.004 | 0.015 | -0.045 | 0.015 | 0.033 | 1.052 | -1.721 | 0.925 | 3.653 | 1.933 | 0.013 | 0.003 | 0.01 | 0 | 0 | 0.114 | -0.114 | 0 | 0.018 | 0.034 | 0.067 | 0.28 | 0.001 | 0.004 | 0.012 | 0.003 | 0 | 0.002 | 0.291 | -0.127 | -0.153 | 0.019 | 0.421 | -0.156 | 3.858 | 0.02 | 1.078 | -0.354 |
Kasstroom uit Investeringsactiviteiten
| -20.668 | -23.074 | -22.077 | -27.519 | -26.227 | -25.392 | -31.399 | -27.202 | -18.875 | -19.716 | -16.444 | -16.54 | -15.71 | -14.433 | -14.36 | -12.505 | -15.212 | -14.205 | -18.864 | -18.78 | -12.034 | -11.921 | -22.853 | -10.931 | -13.522 | -9.856 | -20.187 | -9.951 | -13.772 | -9.45 | -10.604 | -8.47 | -15.477 | -10.668 | -25.186 | -32.104 | -14.063 | -7.221 | -18.743 | -7.292 | -7.184 | -6.555 | -7.87 | -4.118 | -8.094 | -6.402 | -9.274 | -7.594 | -7.262 | -5.93 | -11.754 | -10.346 | -4.682 | -8.606 | -5.517 | -4.655 | -4.982 | -6.28 | -6.467 | -14.409 | -12.604 | -9.185 | -6.394 | -14.588 | -11.557 | -6.619 | -8.978 | -17.544 | -11.258 | -7.078 | -8.317 | -8.721 | -8.308 | -7.933 | -9.841 | -7.827 | -9.729 | -9.855 | -12.615 | -3.468 | -4.292 | -5.836 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 64.805 | 0 | 10.351 | 0 | 14.805 | 15 | 0 | 18.834 | 14.442 | 0 | 0 | 0 | -14.13 | 0 | -3 | 0 | 13.143 | 0 | -3 | 31.01 | 4.288 | 0 | 7.835 | 0 | 9.756 | 0 | -3 | 30 | 12 | 10 | -3 | 0 | -11 | 0 | -3 | 0 | -11 | 0 | 31.545 | 0.286 | 1.169 | 0 | -3 | 0 | 0.773 | -1.822 | 3.2 | 0 | 9.727 | 1.714 | 4.059 | 1.61 | 9.5 | 0 | 0 | -0.657 | -4.343 | 0 | -0.149 | 10 | 9.775 | 1.801 | -11.833 | -2.399 | 3.428 | 3.103 | 3.268 | 14.659 | 0 | 8.749 | -2 | 2.376 | 0.377 | 9.714 | 2.883 | 0.491 | 1.223 | 7.764 | -0.198 | -4.233 | -0.189 | -0.292 |
Uitgifte van Gewone Aandelen
| 0.193 | 0.354 | 0.341 | 0.328 | 0.305 | 0.426 | 0.25 | 0.427 | 0.405 | 0.544 | 0.251 | 0.457 | 0.371 | 1.069 | 48.53 | 1.353 | 0.791 | 0.929 | 0.798 | 0.93 | 0.924 | 0.809 | 0.812 | 0.715 | 0.757 | 0.725 | 0.9 | 0.952 | 1.432 | 1.017 | 0.635 | 0.845 | 0.912 | 0.523 | 0.466 | 0.5 | 31.787 | 0.59 | 0.619 | 0.461 | 0.464 | 0.492 | 0.871 | 0.495 | 0.654 | 0.492 | 0 | 0.399 | 0.465 | 0.494 | 0.452 | 0 | 0 | 0.409 | 0.401 | 0.342 | 0 | 0.429 | 0.431 | 0.366 | 0.438 | 0.413 | 28.191 | 0.38 | 0.335 | 0.345 | 0.273 | 0.038 | 0 | 0 | 0.192 | 0.024 | 0 | 0.304 | 0.002 | 2.203 | 0.732 | 0.037 | 0.419 | 0.515 | 0.623 | 0.485 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Uitgekeerde Dividenden
| -6.452 | -6.773 | -6.224 | -6.195 | -6.176 | -6.49 | -5.997 | -5.998 | -5.996 | -6.484 | -5.997 | -6.003 | -6.002 | -7.124 | -6.592 | -5.991 | -5.979 | -6.491 | -5.956 | -5.958 | -5.937 | -6.443 | -5.915 | -5.908 | -5.895 | -6.215 | -5.707 | -5.734 | -5.652 | -6.164 | -5.654 | -5.166 | -5.628 | -5.935 | -5.527 | -5.503 | -5.528 | -5.423 | -4.937 | -4.924 | -4.936 | -5.387 | -4.574 | -4.886 | -5.2 | -5.345 | -4.859 | -4.852 | -4.845 | -5.316 | -4.85 | -4.816 | -4.784 | -4.784 | -5.307 | -4.795 | -4.775 | -4.775 | -5.013 | -5.242 | -4.755 | -4.749 | -4.73 | -4.786 | -4.301 | -4.294 | -4.293 | -4.771 | -4.13 | -4.286 | -4.281 | -4.599 | -4.44 | -4.268 | -4.268 | -4.597 | -4.261 | -0.113 | -4.221 | -4.778 | -4.088 | -4.197 |
Overige Financieringsactiviteiten
| -53.858 | 1.869 | 0 | 0.328 | 0 | 0 | 31.166 | 0 | 0 | 0.544 | 0.251 | 0.457 | 0.371 | 1.069 | -25 | 1.353 | 0 | 0.929 | 0.798 | 0 | 0 | 2.995 | 0 | -2.312 | 0 | 0.725 | 0.9 | -30 | 0 | 0 | 0.635 | 0.845 | 27.338 | 0.927 | 1.735 | 0.5 | 0 | 0.59 | 0 | 0 | 0 | -1.258 | 2.129 | -2.651 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | 0 | 0 | -0.024 | 0 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | -15.162 | 15.162 | 0 | 0 | -0 | 0 | 0.001 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 4.688 | -4.55 | 4.468 | -5.867 | 8.934 | 8.936 | 25.419 | 13.263 | 8.851 | -5.94 | -5.746 | -5.546 | -19.761 | -6.055 | 13.938 | -4.638 | 7.955 | -5.562 | -8.158 | 25.982 | -0.725 | -2.639 | 2.732 | -7.505 | 4.618 | -5.49 | -7.807 | -4.782 | 7.78 | 4.853 | -8.019 | -4.321 | 11.622 | -4.485 | -6.326 | -5.003 | 15.259 | -4.833 | 27.227 | -4.177 | -3.303 | -6.153 | -5.445 | -7.042 | -3.773 | -6.675 | -1.288 | -4.453 | 5.347 | -3.109 | -0.949 | -2.873 | 5.041 | -4.399 | -4.906 | -5.11 | -8.653 | -4.346 | -4.731 | 5.124 | 5.458 | -2.535 | -3.534 | 8.357 | -0.538 | -0.846 | -0.752 | 9.926 | -4.076 | 4.772 | -6.089 | -2.2 | -3.924 | 5.75 | -1.383 | -1.904 | -2.306 | 7.689 | -4.001 | -8.496 | -3.654 | -4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 |
Netto Kasstroomverandering
| 2.23 | -1.185 | -2.462 | -3.115 | 5.471 | -3.855 | -0.764 | 5.4 | 1.918 | -5.966 | -7.197 | -4.548 | -22.844 | -3.637 | 16.363 | 4.296 | 5.69 | -4.425 | -13.12 | 31.686 | 0.321 | -3.911 | 3.169 | -1.027 | 1.313 | -2.027 | -15.49 | 0.978 | 2.456 | 9.453 | -5.015 | 5.531 | 6.198 | 1.782 | -16.124 | -17.639 | 9.964 | 3.346 | 18.348 | 1.453 | -0.181 | 0.98 | -2.23 | 2.081 | -1.586 | 2.256 | -4.726 | -0.109 | 3.931 | 1.174 | -2.593 | -3.628 | 5.282 | -1 | -1.631 | 2.034 | -5.854 | 2.887 | 0.573 | 1.265 | 1.559 | 0.099 | -0.853 | 0.294 | -0.056 | 0.098 | -0.711 | -4.954 | -1.115 | 5.546 | -1.342 | 3.121 | -2.854 | 2.834 | 0.236 | -0.603 | -2.433 | 1.705 | -10.448 | -5.864 | 3.346 | -5.51 |
Kaspositie aan het Einde van de Periode
| 5.032 | 2.802 | 3.987 | 6.449 | 9.564 | 4.093 | 7.948 | 8.712 | 3.312 | 1.394 | 7.36 | 14.557 | 19.105 | 41.949 | 45.586 | 29.223 | 24.927 | 19.237 | 23.662 | 36.782 | 5.096 | 4.775 | 8.686 | 5.517 | 6.544 | 5.231 | 7.258 | 22.748 | 21.77 | 19.314 | 9.861 | 14.876 | 9.345 | 3.147 | 1.365 | 17.489 | 35.128 | 25.161 | 21.815 | 3.467 | 2.014 | 2.195 | 1.215 | 3.445 | 1.364 | 2.95 | 0.694 | 5.42 | 5.529 | 1.598 | 0.424 | 3.017 | 6.645 | 1.363 | 2.363 | 3.994 | 1.96 | 7.814 | 4.927 | 4.354 | 3.089 | 1.53 | 0.709 | 1.562 | 1.268 | 1.324 | 1.226 | 1.937 | 6.786 | 7.901 | 2.355 | 3.697 | 0.576 | 3.43 | 0.596 | 0.36 | 0.963 | 3.396 | 1.692 | 12.14 | 18.004 | 14.659 |