Cummins India Limited
NSE:CUMMINSIND.NS
3475.75 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,127.8 | 3,966.9 | 1,774.3 | 1,216 | 1,814.7 | 1,954.6 | 1,523.2 | 1,239.5 | 972 | 754.8 | 567.2 | 661.9 | 2,235 | 1,037.251 | 559.282 | 500.243 | 244.571 | 552.532 | 127.838 | 107.035 |
Kortetermijnbeleggingen
| 11,781.9 | 20,803.1 | 18,204.4 | 11,726.1 | 10,591 | 7,797.2 | 8,587.4 | 6,763.9 | 3,002.6 | 4,193.1 | 4,671.6 | 8,591.8 | 5,220.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26,909.7 | 24,770 | 19,978.7 | 12,942.1 | 12,405.7 | 9,751.8 | 10,110.6 | 8,003.4 | 3,974.6 | 4,947.9 | 5,238.8 | 9,253.7 | 7,455.4 | 1,037.251 | 559.282 | 500.243 | 244.571 | 552.532 | 127.838 | 107.035 |
Nettovorderingen
| 20,853.5 | 15,982.6 | 16,236.5 | 13,522.1 | 15,214.9 | 17,972.4 | 16,292.2 | 12,768.6 | 13,722.5 | 12,310.2 | 7,951.4 | 8,549.9 | 6,783.4 | 7,181.566 | 5,229.012 | 7,066.589 | 5,813.485 | 4,463.087 | 4,054.004 | 3,363.172 |
Voorraad
| 9,496.5 | 9,036.6 | 7,375.3 | 5,642.1 | 5,772.3 | 6,328.5 | 5,443.8 | 5,697.9 | 6,604.6 | 6,822.6 | 5,513.4 | 5,303.5 | 5,676.1 | 5,189.605 | 4,096.685 | 4,970.998 | 3,799.239 | 3,418.402 | 2,784.35 | 2,806.354 |
Overige vlottende activa
| 2,162.3 | 1,195.5 | 543.2 | 449.6 | 431.8 | 233 | 454.3 | 411.7 | 1.9 | 0.2 | 9,412.6 | 10,736.6 | 1,702.2 | 3,395.627 | 2,787.595 | 2,775.001 | 2,267.496 | 1,715.19 | 1,449.255 | 1,257.81 |
Totaal vlottende activa
| 59,422 | 50,984.7 | 44,133.7 | 32,555.9 | 33,824.7 | 34,285.7 | 32,300.9 | 26,881.6 | 24,303.6 | 24,080.9 | 20,164.8 | 25,293.8 | 21,617.1 | 16,804.049 | 12,672.574 | 15,312.831 | 12,124.791 | 10,149.211 | 8,415.447 | 7,534.371 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 12,901 | 12,102.6 | 12,480.5 | 12,470.7 | 13,109.9 | 14,424.9 | 13,230.3 | 16,886.8 | 18,686.5 | 13,952.1 | 10,132.8 | 6,103.7 | 5,086.2 | 4,329.42 | 3,207.162 | 3,149.18 | 2,447.668 | 1,988.495 | 1,758.889 | 1,904.208 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.237 | 4.047 | 4.857 | 9.399 | 12.939 |
Immateriële activa
| 1,318.4 | 378 | 423.9 | 491.5 | 24 | 31.4 | 54.7 | 83.7 | 107.2 | 93.6 | 16.3 | 38.5 | 59.6 | 81.217 | 129.424 | 0 | 296.128 | 111.214 | 161.594 | 211.775 |
Goodwill en immateriële activa
| 1,318.4 | 378 | 423.9 | 491.5 | 24 | 31.4 | 54.7 | 83.7 | 107.2 | 93.6 | 16.3 | 38.5 | 59.6 | 81.217 | 129.424 | 3.237 | 300.175 | 116.071 | 170.993 | 224.714 |
Langetermijnbeleggingen
| 14,545.4 | -16,585.5 | -17,568.7 | -9,002.2 | -8,032.2 | -5,542.4 | -6,562.5 | -4,774.9 | -2,035.1 | -3,735.9 | -4,137.7 | -8,057.9 | -1,035.9 | 0 | 0 | 4,417.254 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 494.1 | 31,346.4 | 31,631.9 | 23,022.5 | 22,590.1 | 16,908.3 | 17,048 | 11,899.5 | 986.9 | 0 | 0 | 0 | 69.5 | 187.42 | 499.415 | 674.478 | 355.406 | 303.204 | 241.911 | 216.565 |
Overige niet-vlottende activa
| 1,024.2 | 960.2 | 18.6 | 23.7 | 444.2 | 494.8 | 1,076.4 | 1,166.7 | 6,381.8 | 8,826.7 | 11,551.1 | 13,318.1 | 5,220.4 | 7,254.5 | 7,329.224 | -219.794 | 4,867.371 | 3,191.352 | 2,723.494 | 2,300.992 |
Totaal niet-vlottende activa
| 30,283.1 | 28,201.7 | 26,986.2 | 27,006.2 | 28,136 | 26,317 | 24,846.9 | 25,261.8 | 24,127.3 | 19,136.5 | 17,562.5 | 11,402.4 | 9,399.8 | 11,852.557 | 11,165.225 | 8,024.355 | 7,970.62 | 5,599.122 | 4,895.287 | 4,646.479 |
Totaal activa
| 89,705.1 | 79,186.4 | 71,119.9 | 59,562.1 | 61,960.7 | 60,602.7 | 57,147.8 | 52,143.4 | 48,430.9 | 43,217.4 | 37,727.3 | 36,696.2 | 31,016.9 | 28,656.606 | 23,837.799 | 23,337.186 | 20,095.411 | 15,748.333 | 13,310.734 | 12,180.85 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,087.7 | 11,538.7 | 10,105.1 | 7,547.7 | 7,268 | 8,496.7 | 7,718.8 | 6,197.4 | 6,368.2 | 6,134.3 | 4,851.1 | 5,765.2 | 5,185.6 | 6,128.858 | 3,768.243 | 4,965.069 | 5,310.986 | 3,470.643 | 613.623 | 556.855 |
Kortlopende schulden
| 1,071.3 | 3,560.2 | 3,996.5 | 245.8 | 4,929.4 | 3,125.9 | 2,568.4 | 2,521.4 | 30.1 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 283.8 | 336.7 | 335.6 | 534.6 | 229.3 | 182.4 | 137.4 | 162.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 725.2 | 2,359.4 | 2,204.5 | 2,426.9 | -10.8 | 94.1 | 212.1 | 423.9 | 5,158.3 | -27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,685.1 | 1,445.2 | 1,139.8 | 866.3 | 3,489.1 | 3,624.6 | 4,060.5 | 3,016.5 | 1,201.4 | 6,139 | 5,386.8 | 5,292 | 4,265.7 | 4,282.405 | 4,043.699 | 3,019.966 | 1,894.974 | 257.549 | 3,488.795 | 3,007.139 |
Totaal kortlopende verplichtingen
| 20,569.3 | 18,903.5 | 17,445.9 | 11,086.7 | 15,675.7 | 15,341.3 | 14,559.8 | 12,159.2 | 12,758 | 12,273.3 | 10,237.9 | 11,057.2 | 9,451.3 | 10,411.263 | 7,811.942 | 7,985.035 | 7,205.96 | 3,728.192 | 4,102.418 | 3,563.994 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 198.5 | 200.7 | 178.8 | 151.3 | 188.3 | 0 | -21.3 | -27 | 1,262.6 | 1,265.1 | 1,170.9 | 1,293.5 | 0 | 182.637 | 86.371 | 280.042 | 344.061 | 353.021 | 441.52 | 708.611 |
Uitgestelde opbrengsten niet-vlottend
| 119.6 | 32.7 | 32.2 | 27.5 | 10.6 | 20.6 | 21.3 | 27 | 31.1 | 33.2 | 52.8 | 32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 871.8 | 1,008.3 | 935 | 785.7 | 765.7 | 1,396.6 | 652.5 | 371.9 | 843 | 630.8 | 465.1 | 327.8 | 0 | 0 | 329.522 | 0 | 204.841 | 200.467 | 240.563 | 271.337 |
Overige niet-vlottende verplichtingen
| 1,822.7 | 1,458.8 | 1,078.3 | 997.2 | 1,300 | 1,014.4 | 749.5 | 901.3 | 204.1 | 149.8 | 149.1 | 118 | 1,134.1 | 0 | 0 | 219.794 | 0 | 1,259.934 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,012.6 | 2,700.5 | 2,224.3 | 1,961.7 | 2,264.6 | 2,431.6 | 1,402 | 1,273.2 | 2,340.8 | 2,078.9 | 1,837.9 | 1,771.7 | 1,134.1 | 182.637 | 415.893 | 499.836 | 548.902 | 1,813.422 | 682.083 | 979.948 |
Totaal passiva
| 23,581.9 | 21,604 | 19,670.2 | 13,048.4 | 17,940.3 | 17,772.9 | 15,961.8 | 13,432.4 | 15,098.8 | 14,352.2 | 12,075.8 | 12,828.9 | 10,585.4 | 10,593.9 | 8,227.835 | 8,484.871 | 7,754.862 | 5,541.614 | 4,784.501 | 4,543.942 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 554.4 | 396 | 396 | 396 | 396 | 396 | 396 | 396 |
Ingehouden winsten
| 53,838.5 | 45,402.6 | 39,322.2 | 34,414.4 | 31,942.8 | 30,770 | 29,145.4 | 26,683.3 | 24,074.5 | 30,326.8 | 25,090.1 | 23,305.9 | 19,870.1 | 0 | 9,032.245 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 11,730.3 | 11,625.4 | 11,573.1 | 11,544.9 | -8,229.6 | -8,482.4 | -7,948.3 | -7,333.9 | -6,847.7 | -6,169.9 | -5,430.1 | -5,004.4 | -4,599 | -4,300.519 | -4,054.547 | -4,423.199 | -3,999.153 | -3,731.922 | -3,558.288 | -3,253.202 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 19,752.8 | 19,987.8 | 19,434.5 | 18,807.2 | 15,550.9 | 4,153.9 | 5,437.1 | 5,011.4 | 4,606 | 21,967.225 | 10,236.266 | 18,879.514 | 15,943.702 | 13,542.641 | 11,688.521 | 10,494.11 |
Totaal eigen vermogen van aandeelhouders
| 66,123.2 | 57,582.4 | 51,449.7 | 46,513.7 | 44,020.4 | 42,829.8 | 41,186 | 38,711 | 33,332.1 | 28,865.2 | 25,651.5 | 23,867.3 | 20,431.5 | 18,062.706 | 15,609.964 | 14,852.315 | 12,340.549 | 10,206.719 | 8,526.233 | 7,636.908 |
Totaal eigen vermogen
| 66,123.2 | 57,582.4 | 51,449.7 | 46,513.7 | 44,020.4 | 42,829.8 | 41,186 | 38,711 | 33,332.1 | 28,865.2 | 25,651.5 | 23,867.3 | 20,431.5 | 18,062.706 | 15,609.964 | 14,852.315 | 12,340.549 | 10,206.719 | 8,526.233 | 7,636.908 |
Totaal passiva en aandeelhoudersvermogen
| 89,705.1 | 79,186.4 | 71,119.9 | 59,562.1 | 61,960.7 | 60,602.7 | 57,147.8 | 52,143.4 | 48,430.9 | 43,217.4 | 37,727.3 | 36,696.2 | 31,016.9 | 28,656.606 | 23,837.799 | 23,337.186 | 20,095.411 | 15,748.333 | 13,310.734 | 12,180.85 |