Culp, Inc.
NYSE:CULP
5.29 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56.537 | 49.528 | 60.418 | 58.725 | 56.662 | 61.426 | 52.523 | 58.381 | 62.604 | 56.94 | 80.291 | 74.561 | 83.047 | 79.063 | 79.341 | 76.851 | 64.464 | 36.701 | 71.998 | 72.619 | 74.847 | 70.963 | 77.226 | 77.006 | 71.473 | 78.184 | 85.31 | 80.698 | 79.533 | 77.35 | 76.169 | 75.343 | 80.682 | 77.253 | 78.466 | 76.956 | 80.185 | 78.846 | 81.269 | 73.991 | 76.06 | 74.043 | 72.389 | 70.589 | 70.141 | 70.375 | 63.695 | 65.56 | 69.184 | 75.71 | 60.45 | 58.013 | 60.27 | 60.363 | 51.652 | 48.879 | 55.912 | 57.243 | 53.98 | 49.716 | 45.478 | 47.762 | 44.592 | 52.263 | 59.321 | 63.998 | 60.482 | 64.336 | 65.23 | 73.196 | 55.712 | 59.04 | 62.585 | 70.718 | 61.035 | 67.006 | 62.34 | 74.183 | 69.06 | 75.406 | 67.849 | 85.148 | 76.561 | 82.731 | 73.676 | 90.893 | 79.292 | 83.573 | 85.888 | 108.397 | 90.618 | 96.4 | 86.463 | 101.071 | 95.88 | 110.981 | 101.878 | 129.379 | 113.2 | 129.5 | 116 | 132.2 | 112.1 | 128.2 | 110.7 | 135.8 | 118.5 | 122.9 | 99.5 | 105.7 | 97.5 | 105.2 | 90.5 | 102.2 | 86.5 | 90.7 | 72.4 | 85.4 | 77.8 | 78.4 | 66.3 | 77.2 | 67.2 | 54 | 46.6 | 56.3 | 48 | 50.7 | 45.8 | 57.4 | 44 | 49.1 | 40.8 | 46.9 | 38.8 | 46.7 | 41.7 | 46.8 | 39.7 | 43.9 | 39.2 | 48 | 42 | 45.9 | 41 | 45.1 | 40 | 45.6 | 42.3 | 49.9 | 43.7 | 47.1 | 39.5 | 40.2 | 39.7 | 39 |
Kosten van de omzet
| 51.461 | 44.327 | 52.715 | 50.775 | 49.577 | 54.538 | 50.43 | 60.594 | 58.476 | 53.183 | 71.181 | 63.834 | 70.548 | 67.266 | 65.469 | 62.59 | 54.563 | 36.056 | 59.614 | 58.516 | 61.482 | 58.774 | 63.103 | 63.68 | 60.914 | 63.424 | 67.707 | 64.894 | 63.068 | 60.194 | 59.41 | 58.442 | 62.263 | 60.64 | 61.903 | 61.223 | 63.983 | 62.674 | 66.867 | 61.713 | 63.345 | 62.282 | 60.552 | 58.354 | 57.067 | 57.527 | 52.01 | 53.683 | 56.064 | 62.013 | 51.939 | 49.367 | 51.392 | 49.08 | 43.413 | 41.27 | 46.203 | 45.844 | 43.323 | 40.582 | 37.891 | 39.407 | 38.843 | 49.115 | 51.919 | 55.093 | 53.706 | 55.914 | 56.174 | 62.753 | 51.001 | 51.049 | 54.525 | 63.135 | 56.858 | 61.455 | 55.785 | 68.835 | 66.493 | 65.839 | 59.174 | 69.511 | 62.093 | 65.993 | 62.103 | 74.705 | 65.504 | 69.83 | 72.034 | 85.379 | 77.11 | 80.858 | 75.674 | 102.258 | 80.608 | 89.51 | 82.644 | 101.956 | 89.3 | 100.7 | 90.2 | 104.2 | 87.9 | 102.5 | 92.3 | 108 | 93.5 | 96.2 | 79.3 | 82 | 77 | 82.6 | 71.3 | 79.6 | 68.1 | 71.3 | 57 | 65.8 | 61.9 | 61.5 | 52.4 | 59.7 | 53.4 | 43 | 38 | 43.5 | 39.3 | 42 | 36.9 | 47 | 35.6 | 38.9 | 32.6 | 37.3 | 31.4 | 37.9 | 33.9 | 38.2 | 32.5 | 35.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.076 | 5.201 | 7.703 | 7.95 | 7.085 | 6.888 | 2.093 | -2.213 | 4.128 | 3.757 | 9.11 | 10.727 | 12.499 | 11.797 | 13.872 | 14.261 | 9.901 | 0.645 | 12.384 | 14.103 | 13.365 | 12.189 | 14.123 | 13.326 | 10.559 | 14.76 | 17.603 | 15.804 | 16.465 | 17.156 | 16.759 | 16.901 | 18.419 | 16.613 | 16.563 | 15.733 | 16.202 | 16.172 | 14.402 | 12.278 | 12.715 | 11.761 | 11.837 | 12.235 | 13.074 | 12.848 | 11.685 | 11.877 | 13.12 | 13.697 | 8.511 | 8.646 | 8.878 | 11.283 | 8.239 | 7.609 | 9.709 | 11.399 | 10.657 | 9.134 | 7.587 | 8.355 | 5.749 | 3.148 | 7.402 | 8.905 | 6.776 | 8.422 | 9.056 | 10.443 | 4.711 | 7.991 | 8.06 | 7.583 | 4.177 | 5.551 | 6.555 | 5.348 | 2.567 | 9.567 | 8.675 | 15.637 | 14.468 | 16.738 | 11.573 | 16.188 | 13.788 | 13.743 | 13.854 | 23.018 | 13.508 | 15.542 | 10.789 | -1.187 | 15.272 | 21.471 | 19.234 | 27.423 | 23.9 | 28.8 | 25.8 | 28 | 24.2 | 25.7 | 18.4 | 27.8 | 25 | 26.7 | 20.2 | 23.7 | 20.5 | 22.6 | 19.2 | 22.6 | 18.4 | 19.4 | 15.4 | 19.6 | 15.9 | 16.9 | 13.9 | 17.5 | 13.8 | 11 | 8.6 | 12.8 | 8.7 | 8.7 | 8.9 | 10.4 | 8.4 | 10.2 | 8.2 | 9.6 | 7.4 | 8.8 | 7.8 | 8.6 | 7.2 | 8.2 | 39.2 | 48 | 42 | 45.9 | 41 | 45.1 | 40 | 45.6 | 42.3 | 49.9 | 43.7 | 47.1 | 39.5 | 40.2 | 39.7 | 39 |
Brutowinstmarge
| 0.09 | 0.105 | 0.127 | 0.135 | 0.125 | 0.112 | 0.04 | -0.038 | 0.066 | 0.066 | 0.113 | 0.144 | 0.151 | 0.149 | 0.175 | 0.186 | 0.154 | 0.018 | 0.172 | 0.194 | 0.179 | 0.172 | 0.183 | 0.173 | 0.148 | 0.189 | 0.206 | 0.196 | 0.207 | 0.222 | 0.22 | 0.224 | 0.228 | 0.215 | 0.211 | 0.204 | 0.202 | 0.205 | 0.177 | 0.166 | 0.167 | 0.159 | 0.164 | 0.173 | 0.186 | 0.183 | 0.183 | 0.181 | 0.19 | 0.181 | 0.141 | 0.149 | 0.147 | 0.187 | 0.16 | 0.156 | 0.174 | 0.199 | 0.197 | 0.184 | 0.167 | 0.175 | 0.129 | 0.06 | 0.125 | 0.139 | 0.112 | 0.131 | 0.139 | 0.143 | 0.085 | 0.135 | 0.129 | 0.107 | 0.068 | 0.083 | 0.105 | 0.072 | 0.037 | 0.127 | 0.128 | 0.184 | 0.189 | 0.202 | 0.157 | 0.178 | 0.174 | 0.164 | 0.161 | 0.212 | 0.149 | 0.161 | 0.125 | -0.012 | 0.159 | 0.193 | 0.189 | 0.212 | 0.211 | 0.222 | 0.222 | 0.212 | 0.216 | 0.2 | 0.166 | 0.205 | 0.211 | 0.217 | 0.203 | 0.224 | 0.21 | 0.215 | 0.212 | 0.221 | 0.213 | 0.214 | 0.213 | 0.23 | 0.204 | 0.216 | 0.21 | 0.227 | 0.205 | 0.204 | 0.185 | 0.227 | 0.181 | 0.172 | 0.194 | 0.181 | 0.191 | 0.208 | 0.201 | 0.205 | 0.191 | 0.188 | 0.187 | 0.184 | 0.181 | 0.187 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.267 | 2.09 | 2.361 | 2.628 | 2.495 | 3.038 | 2.423 | 0 | 2.359 | 2.367 | 1.707 | 2.527 | 2.56 | 3.248 | 8.35 | 3.151 | 0 | 2.008 | 2.119 | 2.358 | 0 | 2.038 | 1.628 | 1.913 | 0 | 1.806 | 2.703 | 2.547 | 2.299 | 2.493 | 2.532 | 2.654 | 2.713 | 2.181 | 2.421 | 2.631 | 2.223 | 2.374 | 1.741 | 1.502 | 1.393 | 4.053 | 1.183 | 1.41 | 1.46 | 4.618 | 1.08 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 7.029 | 4.6 | 7.132 | 7.417 | 7.334 | 4.2 | 6.742 | 0 | 6.507 | 4.3 | 6.3 | 6.56 | 6.621 | 3.9 | 1.485 | 6.592 | 0 | 4 | 7.833 | 7.762 | 0 | 8.192 | 8.41 | 8.19 | 0 | 4.6 | 7.256 | 6.868 | 7.202 | 4.6 | 7.292 | 6.948 | 7.033 | 4.2 | 6.916 | 6.802 | 6.518 | 3.8 | 6.634 | 5.877 | 6.026 | 3.5 | 5.858 | 5.79 | 5.64 | 3.2 | 5.742 | 5.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.296 | 9.245 | 9.493 | 10.045 | 9.829 | 10.845 | 9.165 | 9.103 | 8.866 | 9.14 | 8.007 | 9.087 | 9.181 | 10.158 | 9.835 | 9.743 | 8.018 | 3.641 | 9.952 | 10.12 | 10.711 | 10.23 | 10.038 | 10.103 | 8.033 | 8.296 | 9.959 | 9.415 | 9.501 | 9.986 | 9.824 | 9.602 | 9.746 | 9.261 | 9.337 | 9.433 | 8.741 | 9.605 | 8.375 | 7.379 | 7.419 | 7.317 | 7.041 | 7.2 | 7.1 | 6.773 | 6.822 | 7.209 | 7.641 | 8.031 | 5.518 | 5.72 | 5.757 | 6.525 | 5.129 | 4.202 | 5.212 | 6.089 | 6.435 | 5.385 | 4.895 | 5.253 | 4.676 | 4.439 | 5.384 | 6.698 | 5.117 | 5.838 | 6.321 | 7.79 | 6.394 | 6.273 | 6.575 | 6.474 | 6.098 | 6.526 | 9.856 | 14.174 | 8.191 | 13.964 | 9.28 | 9.93 | 10.282 | 10.296 | 10.605 | 10.324 | 9.798 | 9.481 | 10.437 | 14.236 | 11.038 | 11.55 | 11.235 | 10.617 | 12.48 | 13.491 | 13.778 | 14.935 | 13.9 | 16 | 15 | 16 | 14.1 | 15.5 | 14.5 | 15.3 | 13.2 | 13.6 | 10.9 | 11.8 | 10.8 | 11.7 | 10.9 | 11.3 | 9.6 | 9.7 | 8.5 | 9.2 | 8.3 | 8.4 | 7.6 | 8.5 | 8 | 6.2 | 5.2 | 6.7 | 5.8 | 5.7 | 6 | 6.9 | 5.9 | 6.3 | 5.6 | 6.4 | 5.2 | 5.4 | 4.9 | 5.9 | 5 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.404 | 0.56 | -0.705 | 0.049 | 0.096 | -0.095 | -1.095 | 0 | -0.082 | -0.396 | -0.322 | -0.404 | -0.237 | -0.152 | -1.01 | -0.68 | -0.366 | -0.461 | -0.267 | -0.087 | -0.087 | -0.658 | -0.288 | -0.142 | -0.257 | -0.115 | -0.229 | -0.321 | -0.353 | -0.305 | -0.069 | -0.155 | -0.152 | -0.211 | -0.085 | -0.225 | -0.095 | -0.01 | -0.307 | -0.162 | 0.089 | -0.366 | -0.279 | -0.224 | -0.391 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | 0 | 0 | 0 | 0 | -5.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.28 | 5.439 | 0 | 5.06 | 5.358 | 5.4 | 5.1 | 5.2 | 5.1 | 5 | 5.2 | 4.8 | 4.7 | 4.1 | 4 | 3.4 | 3.4 | 3.3 | 3.5 | 0 | 3.3 | 3.3 | 3.3 | 3.2 | 3.2 | 2.9 | 2.8 | 2.8 | 2.8 | 2 | 1.8 | 1.8 | 1.9 | 1.7 | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | 1.6 | 1.7 | 1.6 | 1.6 | 1 | 1.5 | 1.5 | 0 | -174.5 | 0 | 0 | 0 | -167.6 | 0 | 0 | 0 | -168.4 | 0 | 0 | 0 | -141.8 | 0 | 0 |
Bedrijfskosten
| 9.296 | 9.245 | 9.493 | 10.045 | 9.829 | 10.845 | 9.165 | 9.103 | 8.866 | 9.14 | 8.007 | 9.087 | 9.181 | 10.158 | 9.835 | 9.743 | 8.018 | 3.641 | 9.952 | 10.12 | 10.711 | 10.23 | 10.038 | 10.103 | 8.033 | 8.296 | 9.959 | 9.415 | 9.501 | 9.986 | 9.824 | 9.602 | 9.746 | 9.261 | 9.337 | 9.433 | 8.741 | 9.605 | 8.375 | 7.379 | 7.419 | 7.317 | 7.041 | 7.2 | 7.1 | 6.773 | 6.822 | 7.209 | 7.641 | 8.031 | 5.518 | 5.72 | 5.757 | 6.525 | 5.129 | 4.202 | 5.206 | 6.089 | 6.435 | 5.385 | 4.895 | 5.253 | 4.676 | 4.439 | 5.384 | 6.698 | 5.117 | 5.838 | 6.321 | 7.79 | 6.394 | 6.273 | 8.085 | 6.474 | 6.098 | 6.526 | 9.856 | 9.048 | 8.191 | 13.964 | 9.28 | 9.93 | 10.282 | 10.296 | 10.605 | 10.324 | 9.798 | 9.481 | 10.437 | 14.236 | 11.038 | 11.55 | 11.235 | -5.663 | 17.919 | 13.491 | 18.838 | 20.293 | 19.3 | 21.1 | 20.2 | 21.1 | 19.1 | 20.7 | 19.3 | 20 | 17.3 | 17.6 | 14.3 | 15.2 | 14.1 | 15.2 | 14.2 | 14.6 | 12.9 | 13 | 11.7 | 12.4 | 11.2 | 11.2 | 10.4 | 11.3 | 10 | 8 | 7 | 8.6 | 7.5 | 7.3 | 7.6 | 8.6 | 7.7 | 8.1 | 7.4 | 8 | 6.9 | 7 | 6.5 | 6.9 | 6.5 | 6.7 | 0 | -174.5 | 0 | 0 | 0 | -167.6 | 0 | 0 | 0 | -168.4 | 0 | 0 | 0 | -141.8 | 0 | 0 |
Bedrijfsresultaat
| -4.22 | -4.044 | -1.79 | -2.239 | -3.082 | -3.957 | -7.072 | -11.931 | -4.738 | -5.383 | 1.103 | 1.64 | 3.318 | 1.523 | 4.037 | 3.897 | 1.883 | -9.15 | -5.091 | 3.983 | 2.689 | 1.959 | 4.299 | 4.284 | 2.075 | 6.464 | 7.644 | 6.389 | 6.964 | 7.17 | 6.935 | 7.299 | 8.673 | 7.352 | 7.226 | 6.3 | 7.461 | 6.567 | 6.027 | 4.899 | 5.296 | 4.444 | 4.796 | 5.035 | 5.974 | 6.075 | 4.863 | 4.668 | 5.479 | 5.666 | 2.993 | 2.926 | 3.121 | 4.73 | 3.103 | 3.407 | 4.503 | 5.363 | 4.196 | 3.933 | 2.85 | 3.069 | 0.671 | -9.925 | 1.616 | 2.08 | 1.247 | 2.668 | 2.303 | 0.861 | -2.958 | 1.982 | -0.755 | -2.583 | -2.264 | -5.387 | -5.127 | -11.783 | -6.759 | -5.689 | -0.467 | 6.754 | 4.186 | 6.442 | 0.968 | 5.889 | 4.344 | -9.098 | 3.417 | -0.283 | 2.47 | 3.992 | -1.749 | -1.149 | -2.647 | 3.396 | 0.396 | 7.13 | 4.6 | 7.7 | 5.6 | 6.9 | 5.1 | 5 | -0.9 | 7.8 | 7.7 | 9.1 | 5.9 | 8.5 | 6.4 | 7.4 | 5 | 8 | 5.5 | 6.4 | 3.7 | 7.2 | 4.7 | 5.7 | 3.5 | 6.2 | 3.8 | 3 | 1.6 | 4.2 | 1.2 | 1.4 | 1.3 | 1.8 | 0.7 | 2.1 | 0.8 | 1.6 | 0.5 | 1.8 | 1.3 | 1.7 | 0.7 | 1.5 | 39.2 | -126.5 | 42 | 45.9 | 41 | -122.5 | 40 | 45.6 | 42.3 | -118.5 | 43.7 | 47.1 | 39.5 | -101.6 | 39.7 | 39 |
Bedrijfsresultaat ratio
| -0.075 | -0.082 | -0.03 | -0.038 | -0.054 | -0.064 | -0.135 | -0.204 | -0.076 | -0.095 | 0.014 | 0.022 | 0.04 | 0.019 | 0.051 | 0.051 | 0.029 | -0.249 | -0.071 | 0.055 | 0.036 | 0.028 | 0.056 | 0.056 | 0.029 | 0.083 | 0.09 | 0.079 | 0.088 | 0.093 | 0.091 | 0.097 | 0.107 | 0.095 | 0.092 | 0.082 | 0.093 | 0.083 | 0.074 | 0.066 | 0.07 | 0.06 | 0.066 | 0.071 | 0.085 | 0.086 | 0.076 | 0.071 | 0.079 | 0.075 | 0.05 | 0.05 | 0.052 | 0.078 | 0.06 | 0.07 | 0.081 | 0.094 | 0.078 | 0.079 | 0.063 | 0.064 | 0.015 | -0.19 | 0.027 | 0.033 | 0.021 | 0.041 | 0.035 | 0.012 | -0.053 | 0.034 | -0.012 | -0.037 | -0.037 | -0.08 | -0.082 | -0.159 | -0.098 | -0.075 | -0.007 | 0.079 | 0.055 | 0.078 | 0.013 | 0.065 | 0.055 | -0.109 | 0.04 | -0.003 | 0.027 | 0.041 | -0.02 | -0.011 | -0.028 | 0.031 | 0.004 | 0.055 | 0.041 | 0.059 | 0.048 | 0.052 | 0.045 | 0.039 | -0.008 | 0.057 | 0.065 | 0.074 | 0.059 | 0.08 | 0.066 | 0.07 | 0.055 | 0.078 | 0.064 | 0.071 | 0.051 | 0.084 | 0.06 | 0.073 | 0.053 | 0.08 | 0.057 | 0.056 | 0.034 | 0.075 | 0.025 | 0.028 | 0.028 | 0.031 | 0.016 | 0.043 | 0.02 | 0.034 | 0.013 | 0.039 | 0.031 | 0.036 | 0.018 | 0.034 | 1 | -2.635 | 1 | 1 | 1 | -2.716 | 1 | 1 | 1 | -2.375 | 1 | 1 | 1 | -2.527 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -2.801 | -0.016 | -0.371 | -0.095 | -0.242 | 0.074 | -1.61 | 0.908 | -0.065 | -0.387 | -0.322 | -0.404 | -0.237 | 0.667 | -1.01 | -0.68 | -0.366 | -6.654 | -7.751 | -0.087 | -0.052 | -0.658 | -0.074 | 0.919 | -0.708 | -0.115 | -0.229 | -0.321 | -0.353 | -0.305 | -0.069 | -0.155 | -0.152 | -0.211 | -0.085 | -0.225 | -0.095 | -0.01 | -0.307 | -0.162 | 0.089 | -0.366 | -0.279 | -0.224 | -0.391 | -0.162 | -0.3 | -0.076 | -0.044 | -0.104 | -0.083 | 0.015 | -0.065 | -0.179 | 0.021 | -0.03 | -0.053 | 0.767 | 0.07 | 0.081 | -0.356 | 0.131 | -0.374 | -8.384 | -0.416 | -0.238 | -0.34 | -0.379 | -0.664 | -1.958 | -1.118 | -0.074 | -0.452 | -3.845 | -0.478 | -4.626 | -1.959 | -3.038 | -1.184 | -1.465 | -0.076 | 0.833 | -1.901 | -0.062 | -0.245 | -0.135 | 0.162 | -13.602 | -0.211 | -10.132 | -0.435 | -0.765 | -1.875 | -4.33 | -3.315 | -0.575 | -0.741 | -0.366 | -0.2 | -0.4 | -0.6 | -0.4 | -0.5 | -0.6 | -0.7 | -0.7 | -0.4 | -0.4 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.2 | -0.1 | -0.4 | -0.2 | -0.2 | 0.2 | -0.2 | 0.1 | 0.1 | 0.1 | -0.4 | 0.2 | -0.1 | 0.1 | -0.3 | 0.1 | -0.1 | -0.3 | -0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.021 | -4.06 | -2.161 | -1.908 | -2.641 | -3.883 | -8.682 | -11.023 | -4.803 | -5.77 | 0.995 | 1.295 | 3.155 | 2.342 | 3.117 | 3.897 | 1.524 | -9.505 | -5.124 | 4.106 | 2.842 | 1.511 | 4.262 | 4.275 | 1.948 | 6.467 | 7.516 | 6.159 | 6.742 | 7 | 6.99 | 7.159 | 8.546 | 7.167 | 7.179 | 6.144 | 7.408 | 6.685 | 5.922 | 4.89 | 5.459 | 4.12 | 4.574 | 4.814 | 5.535 | 5.863 | 4.523 | 4.532 | 5.372 | 5.493 | 2.877 | 2.863 | 2.965 | 4.675 | 2.908 | 3.201 | 4.278 | 4.996 | 3.825 | 3.504 | 1.991 | 2.213 | 0.017 | -10.317 | 1.205 | 1.431 | 0.643 | 1.459 | 1.311 | -0.185 | -3.703 | 0.757 | 0.129 | -3.743 | -3.419 | -6.524 | -6.192 | -12.752 | -7.678 | -6.77 | -1.594 | 5.572 | 0.864 | 4.992 | -0.652 | 4.519 | 2.63 | -10.895 | 1.453 | -3.329 | 0.257 | 1.298 | -4.366 | -2.132 | -8.166 | 0.551 | -2.661 | 4.494 | 1.9 | 4.8 | 2.4 | 4 | 2.3 | 1.9 | -3.9 | 5.3 | 5.1 | 6.9 | 4.4 | 7.2 | 4.8 | 5.9 | 3.5 | 6.3 | 3.8 | 4.8 | 2.3 | 5.3 | 3.4 | 4.5 | 2.4 | 5 | 2.9 | 2.7 | 1.3 | 3.8 | 1 | 0.9 | 0.9 | 1.5 | 0.4 | 1.7 | 0.5 | 1 | 0.6 | 1.5 | 1.1 | 1.2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.124 | -0.082 | -0.036 | -0.032 | -0.047 | -0.063 | -0.165 | -0.189 | -0.077 | -0.101 | 0.012 | 0.017 | 0.038 | 0.03 | 0.039 | 0.051 | 0.024 | -0.259 | -0.071 | 0.057 | 0.038 | 0.021 | 0.055 | 0.056 | 0.027 | 0.083 | 0.088 | 0.076 | 0.085 | 0.09 | 0.092 | 0.095 | 0.106 | 0.093 | 0.091 | 0.08 | 0.092 | 0.085 | 0.073 | 0.066 | 0.072 | 0.056 | 0.063 | 0.068 | 0.079 | 0.083 | 0.071 | 0.069 | 0.078 | 0.073 | 0.048 | 0.049 | 0.049 | 0.077 | 0.056 | 0.065 | 0.077 | 0.087 | 0.071 | 0.07 | 0.044 | 0.046 | 0 | -0.197 | 0.02 | 0.022 | 0.011 | 0.023 | 0.02 | -0.003 | -0.066 | 0.013 | 0.002 | -0.053 | -0.056 | -0.097 | -0.099 | -0.172 | -0.111 | -0.09 | -0.023 | 0.065 | 0.011 | 0.06 | -0.009 | 0.05 | 0.033 | -0.13 | 0.017 | -0.031 | 0.003 | 0.013 | -0.05 | -0.021 | -0.085 | 0.005 | -0.026 | 0.035 | 0.017 | 0.037 | 0.021 | 0.03 | 0.021 | 0.015 | -0.035 | 0.039 | 0.043 | 0.056 | 0.044 | 0.068 | 0.049 | 0.056 | 0.039 | 0.062 | 0.044 | 0.053 | 0.032 | 0.062 | 0.044 | 0.057 | 0.036 | 0.065 | 0.043 | 0.05 | 0.028 | 0.067 | 0.021 | 0.018 | 0.02 | 0.026 | 0.009 | 0.035 | 0.012 | 0.021 | 0.015 | 0.032 | 0.026 | 0.026 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.24 | 0.805 | 1.027 | 0.516 | 0.701 | 0.798 | 0.286 | 1.15 | 0.896 | 0.253 | 1.284 | 0.444 | 0.905 | 0.857 | 0.899 | 1.613 | 4.324 | 0.747 | -0.973 | 1.898 | 1.681 | 3.017 | 1.225 | 1.276 | 0.906 | -6.216 | 8.208 | 2.108 | 1.64 | 0.779 | 0.643 | 2.684 | 3.233 | 3.566 | 2.317 | 2.373 | 2.707 | 1.772 | 2.11 | 1.889 | 2.115 | 1.38 | -3.807 | 1.718 | 2.305 | 2.16 | 1.7 | -3.736 | 1.848 | 2.07 | 1.075 | -3.389 | 1.145 | -1.315 | 0.483 | -0.801 | 0.531 | -0.437 | 0.825 | 0.625 | 0.115 | 0.517 | 0.467 | 30.551 | 0.424 | -0.647 | -0.26 | -0.095 | 0.46 | -0.145 | -1.482 | -0.055 | -0.003 | -2.208 | -1.25 | -2.372 | -2.251 | -5.022 | -2.801 | -2.577 | -0.542 | 1.839 | 0.112 | 1.846 | -0.241 | 1.247 | 0.963 | -4.305 | 0.538 | -1.744 | 0.087 | 0.441 | -1.484 | -0.705 | -2.696 | 0.209 | -0.905 | 1.314 | 0.5 | 1.6 | 0.8 | 1.1 | 0.8 | 0.6 | -1.3 | 1.2 | 1.1 | 2.4 | 1.5 | 2.3 | 1.8 | 2.2 | 1.3 | 2.2 | 1.4 | 1.8 | 0.8 | 1.9 | 1.3 | 1.7 | 0.9 | 1.8 | 1.1 | 0.9 | 0.4 | 1.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.5 | 0.1 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -7.261 | -4.865 | -3.188 | -2.424 | -3.342 | -4.681 | -8.968 | -12.173 | -5.699 | -6.023 | -0.289 | 0.851 | 2.25 | 1.485 | 2.082 | 2.384 | -2.733 | -32.247 | -0.058 | 2.3 | 1.338 | -1.368 | 3.154 | 2.933 | 0.957 | 12.666 | -0.748 | 3.976 | 4.984 | 6.198 | 6.347 | 4.475 | 5.313 | 3.601 | 4.862 | 3.771 | 4.701 | 4.913 | 3.812 | 3.001 | 3.344 | 2.74 | 8.381 | 3.096 | 3.23 | 3.703 | 2.823 | 8.268 | 3.524 | 3.423 | 1.802 | 6.252 | 1.82 | 5.99 | 2.425 | 4.002 | 3.747 | 5.433 | 3 | 2.879 | 1.876 | 1.696 | -0.45 | -40.868 | 0.781 | 2.078 | 0.903 | 1.554 | 0.851 | -0.04 | -2.221 | 0.812 | 0.132 | -1.535 | -2.169 | -4.152 | -3.941 | -7.73 | -4.877 | -4.193 | -1.052 | 3.733 | 0.752 | 3.146 | -0.411 | 3.272 | 1.667 | -6.59 | -23.236 | -1.585 | 0.17 | 0.857 | -2.882 | -1.427 | -5.47 | 0.342 | -1.756 | 3.18 | 1.4 | 3.2 | 1.6 | 2.9 | 1.5 | 1.3 | -2.6 | 4.1 | 4 | 4.5 | 2.9 | 4.9 | 3 | 3.7 | 2.2 | 4.1 | 2.4 | 3 | 1.5 | 3.4 | 2.1 | 2.8 | 1.5 | 3.2 | 1.8 | 1.8 | 0.9 | 2.5 | 0.7 | 0.7 | 0.6 | 1.2 | 0.3 | 1.2 | 0.4 | 1 | 0.2 | 1.1 | 0.7 | 0.9 | 0.3 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.128 | -0.098 | -0.053 | -0.041 | -0.059 | -0.076 | -0.171 | -0.209 | -0.091 | -0.106 | -0.004 | 0.011 | 0.027 | 0.019 | 0.026 | 0.031 | -0.042 | -0.879 | -0.001 | 0.032 | 0.018 | -0.019 | 0.041 | 0.038 | 0.013 | 0.162 | -0.009 | 0.049 | 0.063 | 0.08 | 0.083 | 0.059 | 0.066 | 0.047 | 0.062 | 0.049 | 0.059 | 0.062 | 0.047 | 0.041 | 0.044 | 0.037 | 0.116 | 0.044 | 0.046 | 0.053 | 0.044 | 0.126 | 0.051 | 0.045 | 0.03 | 0.108 | 0.03 | 0.099 | 0.047 | 0.082 | 0.067 | 0.095 | 0.056 | 0.058 | 0.041 | 0.036 | -0.01 | -0.782 | 0.013 | 0.032 | 0.015 | 0.024 | 0.013 | -0.001 | -0.04 | 0.014 | 0.002 | -0.022 | -0.036 | -0.062 | -0.063 | -0.104 | -0.071 | -0.056 | -0.016 | 0.044 | 0.01 | 0.038 | -0.006 | 0.036 | 0.021 | -0.079 | -0.271 | -0.015 | 0.002 | 0.009 | -0.033 | -0.014 | -0.057 | 0.003 | -0.017 | 0.025 | 0.012 | 0.025 | 0.014 | 0.022 | 0.013 | 0.01 | -0.023 | 0.03 | 0.034 | 0.037 | 0.029 | 0.046 | 0.031 | 0.035 | 0.024 | 0.04 | 0.028 | 0.033 | 0.021 | 0.04 | 0.027 | 0.036 | 0.023 | 0.041 | 0.027 | 0.033 | 0.019 | 0.044 | 0.015 | 0.014 | 0.013 | 0.021 | 0.007 | 0.024 | 0.01 | 0.021 | 0.005 | 0.024 | 0.017 | 0.019 | 0.008 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.58 | -0.39 | -0.26 | -0.19 | -0.27 | -0.38 | -0.73 | -0.99 | -0.47 | -0.49 | -0.024 | 0.07 | 0.18 | 0.12 | 0.17 | 0.19 | -0.22 | -2.62 | -0.005 | 0.18 | 0.09 | -0.11 | 0.25 | 0.23 | 0.08 | 1 | -0.06 | 0.32 | 0.4 | 0.49 | 0.52 | 0.36 | 0.43 | 0.29 | 0.39 | 0.31 | 0.38 | 0.4 | 0.31 | 0.25 | 0.27 | 0.22 | 0.69 | 0.25 | 0.27 | 0.31 | 0.23 | 0.68 | 0.28 | 0.27 | 0.14 | 0.49 | 0.14 | 0.45 | 0.19 | 0.31 | 0.29 | 0.41 | 0.24 | 0.23 | 0.15 | 0.13 | -0.036 | -3.23 | 0.06 | 0.17 | 0.07 | 0.12 | 0.07 | -0.003 | -0.19 | 0.07 | 0.01 | -0.13 | -0.19 | -0.36 | -0.34 | -0.68 | -0.42 | -0.36 | -0.091 | 0.31 | 0.07 | 0.27 | -0.036 | 0.28 | 0.15 | -0.57 | -2.04 | -0.14 | 0.02 | 0.08 | -0.26 | -0.13 | -0.49 | 0.03 | -0.16 | 0.28 | 0.13 | 0.27 | 0.13 | 0.23 | 0.12 | 0.1 | -0.2 | 0.32 | 0.32 | 0.36 | 0.23 | 0.37 | 0.27 | 0.33 | 0.2 | 0.36 | 0.22 | 0.27 | 0.14 | 0.3 | 0.19 | 0.25 | 0.13 | 0.28 | 0.16 | 0.17 | 0.08 | 0.25 | 0.07 | 0.06 | 0.05 | 0.12 | 0.02 | 0.11 | 0.04 | 0.03 | 0.02 | 0.09 | 0.07 | 0.09 | 0.03 | 0.07 | 0.03 | 0.04 | 0.01 | -0.05 | -0.07 | 0.01 | 0.03 | 0.14 | 0.07 | 0.13 | 0.13 | 0.15 | 0.09 | 0.1 | 0.12 | 0.12 |
Verwaterde WPA
| -0.58 | -0.39 | -0.26 | -0.19 | -0.27 | -0.38 | -0.73 | -0.99 | -0.47 | -0.49 | -0.024 | 0.07 | 0.18 | 0.12 | 0.17 | 0.19 | -0.22 | -2.62 | -0.005 | 0.18 | 0.09 | -0.11 | 0.25 | 0.23 | 0.08 | 1 | -0.06 | 0.32 | 0.4 | 0.49 | 0.51 | 0.36 | 0.43 | 0.29 | 0.39 | 0.3 | 0.38 | 0.39 | 0.31 | 0.24 | 0.27 | 0.22 | 0.68 | 0.25 | 0.26 | 0.31 | 0.23 | 0.67 | 0.28 | 0.27 | 0.14 | 0.49 | 0.14 | 0.45 | 0.18 | 0.3 | 0.28 | 0.41 | 0.23 | 0.22 | 0.15 | 0.13 | -0.036 | -3.23 | 0.06 | 0.17 | 0.07 | 0.12 | 0.07 | -0.003 | -0.19 | 0.07 | 0.01 | -0.13 | -0.19 | -0.36 | -0.34 | -0.67 | -0.42 | -0.36 | -0.091 | 0.31 | 0.06 | 0.27 | -0.036 | 0.28 | 0.14 | -0.57 | -1.98 | -0.14 | 0.02 | 0.08 | -0.26 | -0.13 | -0.49 | 0.03 | -0.16 | 0.28 | 0.13 | 0.27 | 0.13 | 0.23 | 0.12 | 0.1 | -0.2 | 0.32 | 0.31 | 0.35 | 0.22 | 0.37 | 0.26 | 0.32 | 0.19 | 0.36 | 0.22 | 0.27 | 0.14 | 0.3 | 0.19 | 0.25 | 0.13 | 0.28 | 0.16 | 0.17 | 0.08 | 0.25 | 0.07 | 0.06 | 0.05 | 0.12 | 0.02 | 0.11 | 0.04 | 0.03 | 0.02 | 0.09 | 0.07 | 0.09 | 0.03 | 0.07 | 0.03 | 0.04 | 0.01 | -0.05 | -0.07 | 0.01 | 0.03 | 0.14 | 0.07 | 0.13 | 0.13 | 0.15 | 0.09 | 0.1 | 0.12 | 0.12 |
EBITDA
| -2.54 | -2.322 | -0.046 | -0.238 | -0.675 | -2.081 | -4.513 | -9.488 | -2.863 | -3.82 | 2.985 | 3.531 | 5.002 | 3.282 | 4.897 | 5.73 | 3.515 | -1.189 | 4.532 | 6.301 | 4.897 | 3.733 | 6.28 | 5.519 | 4.579 | 8.588 | 9.595 | 8.186 | 8.853 | 8.651 | 8.81 | 9.077 | 10.359 | 8.997 | 8.967 | 7.968 | 9.034 | 8.276 | 7.4 | 6.35 | 6.973 | 5.611 | 6.035 | 6.286 | 7.019 | 7.123 | 6.006 | 6.108 | 6.92 | 7.112 | 4.411 | 4.306 | 4.493 | 6.3 | 4.346 | 3.456 | 5.685 | 5.617 | 4.082 | 5.013 | 3.794 | 3.796 | 2.212 | 10.687 | 3.771 | 3.822 | 3.465 | 4.504 | 4.936 | 6.9 | 1.74 | 3.472 | 2.152 | 7.064 | 1.015 | 7.335 | 4.861 | 3.747 | 3.195 | 0.639 | 2.87 | 8.259 | 9.543 | 9.989 | 4.702 | 9.448 | 7.363 | 21.475 | 7.48 | 23.424 | 7.693 | 9.599 | 6.282 | 13.868 | 6.107 | 13.937 | 6.596 | 12.854 | 10.2 | 13.2 | 11.4 | 12.4 | 10.6 | 10.8 | 4.6 | 13.2 | 12.2 | 13.5 | 9.5 | 12.2 | 10 | 11.1 | 8.6 | 11.6 | 9.1 | 9.9 | 7 | 10.8 | 8 | 8.7 | 6.1 | 9.2 | 6.1 | 4.7 | 3.3 | 6.1 | 2.9 | 3.1 | 2.8 | 3.8 | 2.4 | 4 | 2.6 | 3.3 | 2.1 | 3.3 | 3 | 2.8 | 2.2 | 3.1 | 39.2 | -126.5 | 42 | 45.9 | 41 | -122.5 | 40 | 45.6 | 42.3 | -118.5 | 43.7 | 47.1 | 39.5 | -101.6 | 39.7 | 39 |
EBITDA ratio
| -0.045 | -0.047 | -0.001 | -0.004 | -0.012 | -0.034 | -0.086 | -0.163 | -0.046 | -0.067 | 0.037 | 0.047 | 0.06 | 0.042 | 0.062 | 0.075 | 0.055 | -0.032 | 0.063 | 0.087 | 0.065 | 0.053 | 0.081 | 0.072 | 0.064 | 0.11 | 0.112 | 0.101 | 0.111 | 0.112 | 0.116 | 0.12 | 0.128 | 0.116 | 0.114 | 0.104 | 0.113 | 0.105 | 0.091 | 0.086 | 0.092 | 0.076 | 0.083 | 0.089 | 0.1 | 0.101 | 0.094 | 0.093 | 0.1 | 0.094 | 0.073 | 0.074 | 0.075 | 0.104 | 0.084 | 0.071 | 0.102 | 0.098 | 0.076 | 0.101 | 0.083 | 0.079 | 0.05 | 0.204 | 0.064 | 0.06 | 0.057 | 0.07 | 0.076 | 0.094 | 0.031 | 0.059 | 0.034 | 0.1 | 0.017 | 0.109 | 0.078 | 0.051 | 0.046 | 0.008 | 0.042 | 0.097 | 0.125 | 0.121 | 0.064 | 0.104 | 0.093 | 0.257 | 0.087 | 0.216 | 0.085 | 0.1 | 0.073 | 0.137 | 0.064 | 0.126 | 0.065 | 0.099 | 0.09 | 0.102 | 0.098 | 0.094 | 0.095 | 0.084 | 0.042 | 0.097 | 0.103 | 0.11 | 0.095 | 0.115 | 0.103 | 0.106 | 0.095 | 0.114 | 0.105 | 0.109 | 0.097 | 0.126 | 0.103 | 0.111 | 0.092 | 0.119 | 0.091 | 0.087 | 0.071 | 0.108 | 0.06 | 0.061 | 0.061 | 0.066 | 0.055 | 0.081 | 0.064 | 0.07 | 0.054 | 0.071 | 0.072 | 0.06 | 0.055 | 0.071 | 1 | -2.635 | 1 | 1 | 1 | -2.716 | 1 | 1 | 1 | -2.375 | 1 | 1 | 1 | -2.527 | 1 | 1 |