Cue Energy Resources Limited
ASX:CUE.AX
0.105 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20.368 | 29.291 | 27.677 | 23.928 | 26.426 | 18.013 | 13.038 | 9.411 | 9.999 | 13.917 | 12.334 | 13.396 | 11.793 | 12.754 | 18.128 | 25.634 | 18.641 | 14.776 | 21.406 | 28.392 | 10.306 | 10.306 | 10.306 | 13.127 | 13.127 | 13.127 | 13.127 | 13.675 | 13.675 | 13.675 | 13.675 | 7.611 | 7.611 | 7.611 | 7.611 | 9.577 | 9.577 | 9.577 | 9.577 | 1.939 | 1.939 | 1.939 | 1.939 | 2.099 | 2.099 | 2.099 | 2.099 | 1.503 | 1.503 | 1.503 | 1.503 | 1.455 | 1.455 | 1.455 | 1.455 | 1.645 | 1.645 | 1.645 | 1.645 | 2.665 | 2.665 | 2.665 | 2.665 | 2.4 | 2.4 | 2.4 | 2.4 | 1.466 | 1.466 | 1.466 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 8.784 | 11.022 | 16.453 | 11.674 | 13.447 | 7.051 | 8.062 | 15.738 | 4.042 | 10.413 | 6.139 | 7.429 | 7.443 | 9.083 | 11.654 | 19.879 | 6.637 | 9.599 | 8.299 | 10.832 | 3.445 | 3.445 | 3.445 | 2.278 | 2.278 | 2.278 | 2.278 | 2.769 | 2.769 | 2.769 | 2.769 | 2.117 | 2.117 | 2.117 | 2.117 | 1.858 | 1.858 | 1.858 | 1.858 | 0.344 | 0.344 | 0.344 | 0.344 | 0.438 | 0.438 | 0.438 | 0.438 | 0.184 | 0.184 | 0.184 | 0.184 | 1.097 | 1.097 | 1.097 | 1.097 | 1.429 | 1.429 | 1.429 | 1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 11.584 | 18.269 | 11.224 | 12.254 | 12.979 | 10.962 | 4.976 | -6.327 | 5.957 | 3.504 | 6.195 | 5.967 | 4.35 | 3.671 | 6.474 | 5.755 | 12.004 | 5.177 | 13.107 | 17.56 | 6.861 | 6.861 | 6.861 | 10.849 | 10.849 | 10.849 | 10.849 | 10.906 | 10.906 | 10.906 | 10.906 | 5.495 | 5.495 | 5.495 | 5.495 | 7.719 | 7.719 | 7.719 | 7.719 | 1.595 | 1.595 | 1.595 | 1.595 | 1.661 | 1.661 | 1.661 | 1.661 | 1.318 | 1.318 | 1.318 | 1.318 | 0.358 | 0.358 | 0.358 | 0.358 | 0.216 | 0.216 | 0.216 | 0.216 | 2.665 | 2.665 | 2.665 | 2.665 | 2.4 | 2.4 | 2.4 | 2.4 | 1.466 | 1.466 | 1.466 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.569 | 0.624 | 0.406 | 0.512 | 0.491 | 0.609 | 0.382 | -0.672 | 0.596 | 0.252 | 0.502 | 0.445 | 0.369 | 0.288 | 0.357 | 0.225 | 0.644 | 0.35 | 0.612 | 0.618 | 0.666 | 0.666 | 0.666 | 0.826 | 0.826 | 0.826 | 0.826 | 0.798 | 0.798 | 0.798 | 0.798 | 0.722 | 0.722 | 0.722 | 0.722 | 0.806 | 0.806 | 0.806 | 0.806 | 0.822 | 0.822 | 0.822 | 0.822 | 0.791 | 0.791 | 0.791 | 0.791 | 0.877 | 0.877 | 0.877 | 0.877 | 0.246 | 0.246 | 0.246 | 0.246 | 0.131 | 0.131 | 0.131 | 0.131 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.67 | 1.412 | 1.149 | 1.221 | 1.251 | 1.034 | 2.239 | 0.824 | 1.643 | 0.852 | 1.161 | 1.076 | 0.882 | 1.02 | 3.112 | 7.583 | 0.13 | 0.177 | 0.105 | 0.103 | 1.055 | 1.055 | 1.055 | 1.162 | 1.162 | 1.162 | 1.162 | 0.535 | 0.535 | 0.535 | 0.535 | 0.536 | 0.536 | 0.536 | 0.536 | 0.45 | 0.45 | 0.45 | 0.45 | 0.516 | 0.516 | 0.516 | 0.516 | 0.405 | 0.405 | 0.405 | 0.405 | 0.341 | 0.341 | 0.341 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0.083 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.278 | 1.153 | 2.246 | 1.183 | 1.022 | 0.843 | 0.453 | 0.318 | 0.053 | 0.075 | 0.003 | 0.111 | 0.004 | 0.114 | 0.178 | 0.51 | 1.076 | 0.704 | 0.435 | 2.338 | -0.549 | -0.549 | -0.549 | -0.452 | -0.452 | -0.452 | -0.452 | 2.861 | 2.861 | 2.861 | 2.861 | 6.207 | 6.207 | 6.207 | 6.207 | -0.359 | -0.359 | -0.359 | -0.359 | 6.82 | 6.82 | 6.82 | 6.82 | -0.339 | -0.339 | -0.339 | -0.339 | -0.31 | -0.31 | -0.31 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.065 | -0.065 | -0.065 | 0.86 | 0.86 | 0.86 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.046 | 2.518 | 1.086 | 1.159 | 0.971 | 1.976 | 1.549 | 2.212 | 1.553 | 0.992 | 1.171 | 1.978 | 1.821 | 2.049 | 7.268 | 8.093 | 1.206 | 0.881 | 0.54 | 2.441 | 0.506 | 0.506 | 0.506 | 0.71 | 0.71 | 0.71 | 0.71 | 3.396 | 3.396 | 3.396 | 3.396 | 6.743 | 6.743 | 6.743 | 6.743 | 0.091 | 0.091 | 0.091 | 0.091 | 7.337 | 7.337 | 7.337 | 7.337 | 0.066 | 0.066 | 0.066 | 0.066 | 0.031 | 0.031 | 0.031 | 0.031 | 1.097 | 1.097 | 1.097 | 1.097 | 0.014 | 0.014 | 0.014 | 0.014 | 0.202 | 0.202 | 0.202 | 0.202 | 0.018 | 0.018 | 0.018 | 0.018 | 0.949 | 0.949 | 0.949 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.657 | -3.657 | -3.657 | -3.657 | -5.927 | -5.927 | -5.927 | -5.927 | -1.762 | -1.762 | -1.762 | -1.762 | -1.62 | -1.62 | -1.62 | -1.62 |
Bedrijfskosten
| 2.046 | 2.518 | 1.086 | 1.159 | 0.971 | 1.976 | 1.549 | 2.212 | 1.553 | 0.992 | 1.171 | 0.369 | 1.195 | 1.941 | 13.242 | 35.359 | 2.049 | 5.321 | 7.906 | 14.509 | 0.506 | 0.506 | 0.506 | 0.71 | 0.71 | 0.71 | 0.71 | 3.396 | 3.396 | 3.396 | 3.396 | 6.743 | 6.743 | 6.743 | 6.743 | 0.091 | 0.091 | 0.091 | 0.091 | 7.337 | 7.337 | 7.337 | 7.337 | 0.066 | 0.066 | 0.066 | 0.066 | 0.031 | 0.031 | 0.031 | 0.031 | 1.097 | 1.097 | 1.097 | 1.097 | 0.014 | 0.014 | 0.014 | 0.014 | 0.202 | 0.202 | 0.202 | 0.202 | 0.018 | 0.018 | 0.018 | 0.018 | 0.949 | 0.949 | 0.949 | 0.949 | -3.657 | -3.657 | -3.657 | -3.657 | -5.927 | -5.927 | -5.927 | -5.927 | -1.762 | -1.762 | -1.762 | -1.762 | -1.62 | -1.62 | -1.62 | -1.62 |
Bedrijfsresultaat
| 9.538 | 15.751 | 10.138 | 11.095 | 12.008 | 8.986 | 3.427 | -8.539 | 4.404 | 2.512 | 5.024 | 3.989 | 2.529 | 1.622 | -7.18 | -5.93 | 3.201 | -2.535 | 1.003 | 3.547 | 2.664 | 2.664 | 2.664 | 6.561 | 6.561 | 6.561 | 6.561 | 7.51 | 7.51 | 7.51 | 7.51 | -5.67 | -5.67 | -5.67 | -5.67 | 3.9 | 3.9 | 3.9 | 3.9 | -6.643 | -6.643 | -6.643 | -6.643 | 0.812 | 0.812 | 0.812 | 0.812 | 0.944 | 0.944 | 0.944 | 0.944 | 0.358 | 0.358 | 0.358 | 0.358 | 0.202 | 0.202 | 0.202 | 0.202 | 1.821 | 1.821 | 1.821 | 1.821 | 1.823 | 1.823 | 1.823 | 1.823 | -0.55 | -0.55 | -0.55 | -0.55 | -3.657 | -3.657 | -3.657 | -3.657 | -5.927 | -5.927 | -5.927 | -5.927 | -1.762 | -1.762 | -1.762 | -1.762 | -1.62 | -1.62 | -1.62 | -1.62 |
Bedrijfsresultaat ratio
| 0.468 | 0.538 | 0.366 | 0.464 | 0.454 | 0.499 | 0.263 | -0.907 | 0.44 | 0.18 | 0.407 | 0.298 | 0.214 | 0.127 | -0.396 | -0.231 | 0.172 | -0.172 | 0.047 | 0.125 | 0.259 | 0.259 | 0.259 | 0.5 | 0.5 | 0.5 | 0.5 | 0.549 | 0.549 | 0.549 | 0.549 | -0.745 | -0.745 | -0.745 | -0.745 | 0.407 | 0.407 | 0.407 | 0.407 | -3.426 | -3.426 | -3.426 | -3.426 | 0.387 | 0.387 | 0.387 | 0.387 | 0.628 | 0.628 | 0.628 | 0.628 | 0.246 | 0.246 | 0.246 | 0.246 | 0.123 | 0.123 | 0.123 | 0.123 | 0.683 | 0.683 | 0.683 | 0.683 | 0.76 | 0.76 | 0.76 | 0.76 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.518 | -0.485 | -0.388 | -0.964 | 0.24 | 0.044 | 0.373 | -2.703 | -2.557 | 0.74 | 2.234 | 1.609 | 0.799 | 0.108 | 0.412 | -23.645 | 10.91 | 2.475 | 4.275 | -0.416 | 0.741 | 0.741 | 0.741 | -0.12 | -0.12 | -0.12 | -0.12 | 2.328 | 2.328 | 2.328 | 2.328 | 0.444 | 0.444 | 0.444 | 0.444 | -0.014 | -0.014 | -0.014 | -0.014 | 0.118 | 0.118 | 0.118 | 0.118 | 0.335 | 0.335 | 0.335 | 0.335 | -0.478 | -0.478 | -0.478 | -0.478 | 0.012 | 0.012 | 0.012 | 0.012 | 0.034 | 0.034 | 0.034 | 0.034 | -0.859 | -0.859 | -0.859 | -0.859 | -1.33 | -1.33 | -1.33 | -1.33 | -1.821 | -1.821 | -1.821 | -1.821 | 1.72 | 1.72 | 1.72 | 1.72 | 2.907 | 2.907 | 2.907 | 2.907 | 0.847 | 0.847 | 0.847 | 0.847 | 0.806 | 0.806 | 0.806 | 0.806 |
Inkomen voor belasting
| 10.056 | 15.266 | 9.75 | 10.131 | 12.248 | 9.03 | 3.8 | -11.242 | 1.847 | 3.252 | 7.258 | 5.598 | 3.328 | 1.73 | -6.768 | -29.575 | 14.111 | -0.06 | 5.278 | 3.131 | 3.405 | 3.405 | 3.405 | 6.441 | 6.441 | 6.441 | 6.441 | 9.838 | 9.838 | 9.838 | 9.838 | -5.226 | -5.226 | -5.226 | -5.226 | 3.886 | 3.886 | 3.886 | 3.886 | -6.525 | -6.525 | -6.525 | -6.525 | 1.147 | 1.147 | 1.147 | 1.147 | 0.466 | 0.466 | 0.466 | 0.466 | 0.371 | 0.371 | 0.371 | 0.371 | 0.236 | 0.236 | 0.236 | 0.236 | 0.962 | 0.962 | 0.962 | 0.962 | 0.493 | 0.493 | 0.493 | 0.493 | -2.371 | -2.371 | -2.371 | -2.371 | -1.937 | -1.937 | -1.937 | -1.937 | -3.02 | -3.02 | -3.02 | -3.02 | -0.915 | -0.915 | -0.915 | -0.915 | -0.814 | -0.814 | -0.814 | -0.814 |
Inkomen voor belasting ratio
| 0.494 | 0.521 | 0.352 | 0.423 | 0.463 | 0.501 | 0.291 | -1.195 | 0.185 | 0.234 | 0.588 | 0.418 | 0.282 | 0.136 | -0.373 | -1.154 | 0.757 | -0.004 | 0.247 | 0.11 | 0.33 | 0.33 | 0.33 | 0.491 | 0.491 | 0.491 | 0.491 | 0.719 | 0.719 | 0.719 | 0.719 | -0.687 | -0.687 | -0.687 | -0.687 | 0.406 | 0.406 | 0.406 | 0.406 | -3.365 | -3.365 | -3.365 | -3.365 | 0.546 | 0.546 | 0.546 | 0.546 | 0.31 | 0.31 | 0.31 | 0.31 | 0.255 | 0.255 | 0.255 | 0.255 | 0.144 | 0.144 | 0.144 | 0.144 | 0.361 | 0.361 | 0.361 | 0.361 | 0.205 | 0.205 | 0.205 | 0.205 | -1.617 | -1.617 | -1.617 | -1.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.939 | 6.194 | 1.317 | 3.353 | 4.421 | 0.789 | 1.746 | 3.555 | 2.019 | 1.767 | 3.334 | 0.973 | 0.976 | 1.705 | 3.402 | 1.131 | 0.358 | 1.076 | 2.129 | 0.089 | 1.99 | 1.99 | 1.99 | 1.664 | 1.664 | 1.664 | 1.664 | 2.96 | 2.96 | 2.96 | 2.96 | -0.003 | -0.003 | -0.003 | -0.003 | 0.956 | 0.956 | 0.956 | 0.956 | 0.381 | 0.381 | 0.381 | 0.381 | 0.605 | 0.605 | 0.605 | 0.605 | 0.466 | 0.466 | 0.466 | 0.466 | 0.371 | 0.371 | 0.371 | 0.371 | 0.236 | 0.236 | 0.236 | 0.236 | 0.962 | 0.962 | 0.962 | 0.962 | 0.493 | 0.493 | 0.493 | 0.493 | -2.371 | -2.371 | -2.371 | -2.371 | -1.937 | -1.937 | -1.937 | -1.937 | -3.02 | -3.02 | -3.02 | -3.02 | -0.915 | -0.915 | -0.915 | -0.915 | -0.814 | -0.814 | -0.814 | -0.814 |
Nettowinst
| 5.117 | 9.072 | 8.433 | 6.778 | 7.827 | 8.241 | 2.054 | -14.797 | -0.172 | 1.485 | 3.924 | 4.625 | 4.304 | 3.435 | -10.125 | -28.343 | 13.753 | -1.136 | 3.149 | 3.22 | 1.416 | 1.416 | 1.416 | 4.777 | 4.777 | 4.777 | 4.777 | 6.878 | 6.878 | 6.878 | 6.878 | -5.223 | -5.223 | -5.223 | -5.223 | 2.93 | 2.93 | 2.93 | 2.93 | -6.906 | -6.906 | -6.906 | -6.906 | 0.542 | 0.542 | 0.542 | 0.542 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 | 0.843 | 0.843 | 0.843 | 0.843 | 0.385 | 0.385 | 0.385 | 0.385 | -2.371 | -2.371 | -2.371 | -2.371 | -1.937 | -1.937 | -1.937 | -1.937 | -3.02 | -3.02 | -3.02 | -3.02 | -0.915 | -0.915 | -0.915 | -0.915 | -0.814 | -0.814 | -0.814 | -0.814 |
Nettowinstmarge
| 0.251 | 0.31 | 0.305 | 0.283 | 0.296 | 0.458 | 0.158 | -1.572 | -0.017 | 0.107 | 0.318 | 0.345 | 0.365 | 0.269 | -0.559 | -1.106 | 0.738 | -0.077 | 0.147 | 0.113 | 0.137 | 0.137 | 0.137 | 0.364 | 0.364 | 0.364 | 0.364 | 0.503 | 0.503 | 0.503 | 0.503 | -0.686 | -0.686 | -0.686 | -0.686 | 0.306 | 0.306 | 0.306 | 0.306 | -3.561 | -3.561 | -3.561 | -3.561 | 0.258 | 0.258 | 0.258 | 0.258 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0 | 0.092 | 0.092 | 0.092 | 0.092 | 0.317 | 0.317 | 0.317 | 0.317 | 0.16 | 0.16 | 0.16 | 0.16 | -1.617 | -1.617 | -1.617 | -1.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.007 | 0.013 | 0.012 | 0.01 | 0.011 | 0.012 | 0.003 | -0.021 | -0 | 0.002 | 0.006 | 0.007 | 0.006 | 0.005 | -0.015 | -0.038 | 0.02 | -0.002 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | -0.008 | -0.008 | -0.008 | -0.008 | 0.005 | 0.005 | 0.005 | 0.005 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.008 | -0.008 | -0.008 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.009 | -0.009 | -0.009 | -0.009 |
Verwaterde WPA
| 0.007 | 0.013 | 0.012 | 0.01 | 0.011 | 0.012 | 0.003 | -0.021 | -0 | 0.002 | 0.006 | 0.007 | 0.006 | 0.005 | -0.015 | -0.038 | 0.02 | -0.002 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | -0.008 | -0.008 | -0.008 | -0.008 | 0.005 | 0.005 | 0.005 | 0.005 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.008 | -0.008 | -0.008 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.009 | -0.009 | -0.009 | -0.009 |
EBITDA
| 12.369 | 19.32 | 14.006 | 13.326 | 14.989 | 11.502 | 4.527 | -6.759 | 6.031 | 5.098 | 6.703 | 6.667 | 5.256 | 4.339 | 2.949 | 29.134 | 8.269 | 1.799 | 10.026 | 12.083 | 6.062 | 6.062 | 6.062 | 8.901 | 8.901 | 8.901 | 8.901 | 12.759 | 12.759 | 12.759 | 12.759 | -1.26 | -1.26 | -1.26 | -1.26 | 7.256 | 7.256 | 7.256 | 7.256 | -6.14 | -6.14 | -6.14 | -6.14 | 1.525 | 1.525 | 1.525 | 1.525 | 0.742 | 0.742 | 0.742 | 0.742 | 0.358 | 0.358 | 0.358 | 0.358 | 0.909 | 0.909 | 0.909 | 0.909 | 2.466 | 2.466 | 2.466 | 2.466 | 1.559 | 1.559 | 1.559 | 1.559 | -3.588 | -3.588 | -3.588 | -3.588 | -3.657 | -3.657 | -3.657 | -3.657 | -5.927 | -5.927 | -5.927 | -5.927 | -1.762 | -1.762 | -1.762 | -1.762 | -1.62 | -1.62 | -1.62 | -1.62 |
EBITDA ratio
| 0.607 | 0.66 | 0.506 | 0.557 | 0.567 | 0.639 | 0.347 | -0.718 | 0.603 | 0.366 | 0.543 | 0.498 | 0.446 | 0.34 | 0.163 | 1.137 | 0.444 | 0.122 | 0.468 | 0.426 | 0.588 | 0.588 | 0.588 | 0.678 | 0.678 | 0.678 | 0.678 | 0.933 | 0.933 | 0.933 | 0.933 | -0.166 | -0.166 | -0.166 | -0.166 | 0.758 | 0.758 | 0.758 | 0.758 | -3.166 | -3.166 | -3.166 | -3.166 | 0.726 | 0.726 | 0.726 | 0.726 | 0.494 | 0.494 | 0.494 | 0.494 | 0.246 | 0.246 | 0.246 | 0.246 | 0.552 | 0.552 | 0.552 | 0.552 | 0.926 | 0.926 | 0.926 | 0.926 | 0.65 | 0.65 | 0.65 | 0.65 | -2.447 | -2.447 | -2.447 | -2.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |