Cue Energy Resources Limited
ASX:CUE.AX
0.105 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.117 | 9.072 | 8.433 | 6.778 | 7.827 | 8.241 | 2.054 | -14.797 | -0.172 | 1.485 | 3.924 | 4.625 | 4.304 | 3.435 | 0 | -12.437 | 0 | -29.099 | 0 | 13.753 | 0 | -1.136 | 3.149 | 3.22 | 1.416 | 1.416 | 1.416 | 4.777 | 4.777 | 4.777 | 4.777 | 6.878 | 6.878 | 6.878 | 6.878 | -5.223 | -5.223 | -5.223 | -5.223 | 2.93 | 2.93 | 2.93 | 2.93 | -6.906 | -6.906 | -6.906 | -6.906 | 0.542 | 0.542 | 0.542 | 0.542 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 | 0.843 | 0.843 | 0.843 | 0.843 | 0.385 | 0.385 | 0.385 | 0.385 | -2.371 | -2.371 | -2.371 | -2.371 | -1.937 | -1.937 | -1.937 | -1.937 | -3.02 | -3.02 | -3.02 | -3.02 | -0.915 | -0.915 | -0.915 | -0.915 | -0.814 | -0.814 | -0.814 | -0.814 |
Afschrijvingen & Amortisatie
| 2.831 | 3.569 | 3.868 | 2.231 | 2.981 | 2.516 | 1.1 | 1.78 | 1.627 | 2.586 | 1.679 | 2.678 | 2.727 | 2.717 | 0 | 10.129 | 0 | 35.064 | 0 | 5.068 | 0 | 4.334 | 9.023 | 8.536 | 2.636 | 2.636 | 2.636 | 2.417 | 2.417 | 2.417 | 2.417 | 2.861 | 2.861 | 2.861 | 2.861 | 3.886 | 3.886 | 3.886 | 3.886 | 3.278 | 3.278 | 3.278 | 3.278 | 0.385 | 0.385 | 0.385 | 0.385 | 0.378 | 0.378 | 0.378 | 0.378 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.521 | 0.521 | 0.521 | 0.521 | 0.641 | 0.641 | 0.641 | 0.641 | 0.476 | 0.476 | 0.476 | 0.476 | 0.977 | 0.977 | 0.977 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -4.482 | 0 | -3.335 | 0 | 0.32 | 0 | -4.444 | 0 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.061 | 0.051 | 0.051 | 0.045 | 0.095 | 0.093 | 0.086 | 0.093 | 0.063 | 0.083 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.577 | 0 | -7.106 | 0 | -1.846 | 0 | -3.828 | 0 | 0.886 | 0 | 1.884 | 0 | -3.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 7.806 | 0 | -7.2 | 0 | -1.338 | 0 | -2.627 | 0 | 0.582 | 0 | 2.296 | 0 | -3.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.239 | 0 | 0.056 | 0 | -0.468 | 0 | 0.021 | 0 | 0.545 | 0 | -0.484 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.01 | 0 | 0.038 | 0 | -0.04 | 0 | -1.222 | 0 | -0.241 | 0 | 0.072 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.557 | 11.411 | 7.948 | 0.075 | 8.783 | 1.643 | -8.057 | 15.65 | 5.52 | 4.78 | 3.611 | -0.962 | 2.56 | -5.345 | 0 | 4.397 | 0 | -0.702 | 0 | -12.995 | 0 | -0.722 | -9.443 | 5.691 | -4.052 | -4.052 | -4.052 | -7.194 | -7.194 | -7.194 | -7.194 | -9.739 | -9.739 | -9.739 | -9.739 | 1.338 | 1.338 | 1.338 | 1.338 | -6.208 | -6.208 | -6.208 | -6.208 | 6.521 | 6.521 | 6.521 | 6.521 | -0.919 | -0.919 | -0.919 | -0.919 | -0.277 | -0.277 | -0.277 | -0.277 | 0 | 0 | 0 | 0 | -0.672 | -0.672 | -0.672 | -0.672 | -1.485 | -1.485 | -1.485 | -1.485 | -0.861 | -0.861 | -0.861 | -0.861 | 1.393 | 1.393 | 1.393 | 1.393 | 1.937 | 1.937 | 1.937 | 1.937 | 3.02 | 3.02 | 3.02 | 3.02 | 0.915 | 0.915 | 0.915 | 0.915 | 0.814 | 0.814 | 0.814 | 0.814 |
Kasstroom uit Operationele Activiteiten
| 10.029 | 16.914 | 8.031 | 4.622 | 10.294 | 7.368 | -7.103 | -0.927 | 3.721 | 3.679 | 6.482 | 6.341 | 6.025 | 0.807 | 0 | 2.089 | 0 | 5.263 | 0 | 5.826 | 0 | 2.476 | 15.282 | 17.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.453 | -4.057 | -4.101 | -7.165 | -3.033 | -3.56 | -1.025 | -2.492 | -1.113 | -0.559 | 2.019 | -3.068 | -0.994 | -1.772 | 0 | -1.174 | 0 | -8.37 | 0 | -22.839 | 0 | -13.525 | -4.628 | -6.227 | -8.85 | -8.85 | -8.85 | -0.934 | -0.934 | -0.934 | -0.934 | -4.546 | -4.546 | -4.546 | -4.546 | -10.65 | -10.65 | -10.65 | -10.65 | -7.333 | -7.333 | -7.333 | -7.333 | -5.875 | -5.875 | -5.875 | -5.875 | -5.451 | -5.451 | -5.451 | -5.451 | -6.465 | -6.465 | -6.465 | -6.465 | -0.753 | -0.753 | -0.753 | -0.753 | -0.986 | -0.986 | -0.986 | -0.986 | -1.946 | -1.946 | -1.946 | -1.946 | -3.248 | -3.248 | -3.248 | -3.248 | -0.828 | -0.828 | -0.828 | -0.828 | -1.729 | -1.729 | -1.729 | -1.729 | -5.208 | -5.208 | -5.208 | -5.208 | -1.564 | -1.564 | -1.564 | -1.564 | -0.001 | -0.001 | -0.001 | -0.001 |
Netto Overnames
| -0.063 | -0.162 | -0.786 | -5.296 | -12.522 | -10.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.193 | 0.193 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.543 | -0.543 | -0.543 | -0.543 | -1.193 | -1.193 | -1.193 | -1.193 | -0.024 | -0.024 | -0.024 | -0.024 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -2.011 | -2.011 | -2.011 | -2.011 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.168 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.193 | 0.193 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 | 0.283 | 1.153 | 1.153 | 1.153 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 3.618 | -3.9 | 10.468 | -10.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.974 | 0 | 3.72 | 0 | 8.536 | 0 | 0 | 0 | 0 | 11.783 | 11.783 | 11.783 | 11.242 | 11.242 | 11.242 | 11.242 | 14.933 | 14.933 | 14.933 | 14.933 | 15.403 | 15.403 | 15.403 | 15.403 | 13.137 | 13.137 | 13.137 | 13.137 | 6.167 | 6.167 | 6.167 | 6.167 | 6.553 | 6.553 | 6.553 | 6.553 | 7.348 | 7.348 | 7.348 | 7.348 | 1.367 | 1.367 | 1.367 | 1.367 | 1.932 | 1.932 | 1.932 | 1.932 | 3.106 | 3.106 | 3.106 | 3.106 | 3.964 | 3.964 | 3.964 | 3.964 | 1.186 | 1.186 | 1.186 | 1.186 | 1.955 | 1.955 | 1.955 | 1.955 | 5.832 | 5.832 | 5.832 | 5.832 | 1.124 | 1.124 | 1.124 | 1.124 | 1.458 | 1.458 | 1.458 | 1.458 |
Kasstroom uit Investeringsactiviteiten
| -3.516 | -4.219 | -1.269 | -16.361 | -5.087 | -14.028 | -1.025 | -2.492 | -1.113 | -0.559 | -1.382 | -3.068 | -0.994 | -1.772 | 0 | -0.2 | 0 | -4.65 | 0 | -14.303 | 0 | -13.525 | -4.628 | -6.227 | 2.932 | 2.932 | 2.932 | 10.309 | 10.309 | 10.309 | 10.309 | 10.555 | 10.555 | 10.555 | 10.555 | 4.754 | 4.754 | 4.754 | 4.754 | 5.804 | 5.804 | 5.804 | 5.804 | 0.678 | 0.678 | 0.678 | 0.678 | 1.102 | 1.102 | 1.102 | 1.102 | 0.883 | 0.883 | 0.883 | 0.883 | 0.69 | 0.69 | 0.69 | 0.69 | 0.946 | 0.946 | 0.946 | 0.946 | 1.441 | 1.441 | 1.441 | 1.441 | 1.325 | 1.325 | 1.325 | 1.325 | -0.835 | -0.835 | -0.835 | -0.835 | 0.201 | 0.201 | 0.201 | 0.201 | 0.622 | 0.622 | 0.622 | 0.622 | -0.44 | -0.44 | -0.44 | -0.44 | -0.554 | -0.554 | -0.554 | -0.554 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -4 | -3 | -0.04 | 0 | -0.026 | 0 | -0.043 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.272 | -1.272 | -1.272 | -2.259 | -2.259 | -2.259 | -2.259 | -2.518 | -2.518 | -2.518 | -2.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.188 | -1.188 | -1.188 | -1.188 | -0.173 | -0.173 | -0.173 | -0.173 | -0.405 | -0.405 | -0.405 | -0.405 | -0.398 | -0.398 | -0.398 | -0.398 | 0 | 0 | 0 | 0 | -0.38 | -0.38 | -0.38 | -0.38 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.162 | 0.162 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.759 | 5.759 | 5.759 | 5.759 | 11.423 | 11.423 | 11.423 | 11.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.264 | 0.264 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.841 | 2.841 | 2.841 | 2.841 | 8.287 | 8.287 | 8.287 | 8.287 | 2.01 | 2.01 | 2.01 | 2.01 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | -0.304 | -0.304 | -0.304 | -0.592 | -0.592 | -0.592 | -0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.042 | -4 | -3.041 | -0.04 | 6.873 | 0 | -0.041 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.042 | 4.042 | 4.042 | 12.493 | 12.493 | 12.493 | 12.493 | 13.073 | 13.073 | 13.073 | 13.073 | 4.754 | 4.754 | 4.754 | 4.754 | 5.804 | 5.804 | 5.804 | 5.804 | 0.678 | 0.678 | 0.678 | 0.678 | -4.352 | -4.352 | -4.352 | -4.352 | -9.948 | -9.948 | -9.948 | -9.948 | 0.69 | 0.69 | 0.69 | 0.69 | 0.946 | 0.946 | 0.946 | 0.946 | 2.629 | 2.629 | 2.629 | 2.629 | 1.234 | 1.234 | 1.234 | 1.234 | -0.43 | -0.43 | -0.43 | -0.43 | 0.599 | 0.599 | 0.599 | 0.599 | -2.219 | -2.219 | -2.219 | -2.219 | -8.347 | -8.347 | -8.347 | -8.347 | -2.564 | -2.564 | -2.564 | -2.564 |
Kasstroom uit Financieringsactiviteiten
| -14.009 | -4.042 | -3.041 | -0.04 | 6.873 | -0.026 | -0.041 | -0.043 | -0.041 | -0.044 | -26.194 | 16.983 | -16.983 | 12.42 | 0 | 20.49 | 0 | 27.605 | 0 | 40.558 | 0 | 58.828 | -58.828 | 33.733 | 2.932 | 2.932 | 2.932 | 10.309 | 10.309 | 10.309 | 10.309 | 10.555 | 10.555 | 10.555 | 10.555 | 4.754 | 4.754 | 4.754 | 4.754 | 5.804 | 5.804 | 5.804 | 5.804 | 0.678 | 0.678 | 0.678 | 0.678 | 1.102 | 1.102 | 1.102 | 1.102 | 0.883 | 0.883 | 0.883 | 0.883 | 0.69 | 0.69 | 0.69 | 0.69 | 0.946 | 0.946 | 0.946 | 0.946 | 1.441 | 1.441 | 1.441 | 1.441 | 1.325 | 1.325 | 1.325 | 1.325 | -0.835 | -0.835 | -0.835 | -0.835 | 0.201 | 0.201 | 0.201 | 0.201 | 0.622 | 0.622 | 0.622 | 0.622 | -0.44 | -0.44 | -0.44 | -0.44 | -0.554 | -0.554 | -0.554 | -0.554 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.582 | -0.718 | 0.233 | -0.16 | 0.045 | 0.14 | 0.187 | -2.856 | 0.262 | -0.155 | 0.104 | 0.734 | 0.616 | -0.119 | 0 | 0.536 | 0 | 1.388 | 0 | 5.022 | 0 | 2.365 | 3.789 | -0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -6.914 | 7.935 | 3.954 | -11.939 | 12.125 | -6.546 | -7.982 | -6.318 | 2.829 | 2.921 | 5.204 | 20.99 | -11.336 | 11.336 | 0 | 22.915 | 0 | 29.606 | 0 | 37.103 | 0 | 50.144 | -44.385 | 44.385 | -4.77 | -4.77 | -4.77 | 5.86 | 5.86 | 5.86 | 5.86 | 6.262 | 6.262 | 6.262 | 6.262 | -2.609 | -2.609 | -2.609 | -2.609 | 1.414 | 1.414 | 1.414 | 1.414 | -5.2 | -5.2 | -5.2 | -5.2 | 1.217 | 1.217 | 1.217 | 1.217 | 5.205 | 5.205 | 5.205 | 5.205 | 0.098 | 0.098 | 0.098 | 0.098 | -0.134 | -0.134 | -0.134 | -0.134 | 0.383 | 0.383 | 0.383 | 0.383 | -1.562 | -1.562 | -1.562 | -1.562 | -2.813 | -2.813 | -2.813 | -2.813 | -1.929 | -1.929 | -1.929 | -1.929 | 0.093 | 0.093 | 0.093 | 0.093 | 7.746 | 7.746 | 7.746 | 7.746 | -0.179 | -0.179 | -0.179 | -0.179 |
Kaspositie aan het Einde van de Periode
| 16.259 | 23.173 | 15.238 | 11.284 | 23.223 | 11.098 | 17.644 | 25.626 | 31.944 | 29.115 | 26.194 | 20.99 | 0 | 11.336 | 22.915 | 22.915 | 29.606 | 29.606 | 37.103 | 37.103 | 50.144 | 50.144 | 0 | 44.385 | 8.433 | 8.433 | 8.433 | 13.203 | 13.203 | 13.203 | 13.203 | 7.343 | 7.343 | 7.343 | 7.343 | 1.081 | 1.081 | 1.081 | 1.081 | 3.69 | 3.69 | 3.69 | 3.69 | 2.276 | 2.276 | 2.276 | 2.276 | 7.476 | 7.476 | 7.476 | 7.476 | 6.259 | 6.259 | 6.259 | 6.259 | 1.057 | 1.057 | 1.057 | 1.057 | 0.919 | 0.919 | 0.919 | 0.919 | 1.042 | 1.042 | 1.042 | 1.042 | 0.608 | 0.608 | 0.608 | 0.608 | 2.184 | 2.184 | 2.184 | 2.184 | 4.996 | 4.996 | 4.996 | 4.996 | 7.236 | 7.236 | 7.236 | 7.236 | 7.751 | 7.751 | 7.751 | 7.751 | 0.004 | 0.004 | 0.004 | 0.004 |