CubeSmart
NYSE:CUBE
48 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 270.89 | 266.209 | 261.406 | 265.125 | 267.876 | 260.805 | 256.528 | 260.987 | 261.408 | 248.664 | 238.565 | 221.912 | 212.564 | 199.247 | 188.841 | 178.787 | 172.511 | 163.798 | 164.081 | 165.506 | 166.547 | 159.017 | 152.845 | 153.882 | 153.37 | 147.815 | 142.877 | 143.482 | 143.865 | 138.559 | 133.037 | 132.546 | 132.096 | 126.526 | 118.871 | 114.992 | 115.97 | 109.871 | 103.688 | 100.267 | 97.092 | 92.337 | 87.267 | 81.958 | 82.832 | 82.302 | 78.457 | 77.37 | 74.134 | 69.324 | 67.199 | 63.648 | 60.445 | 59.404 | 57.541 | 52.145 | 57.012 | 54.757 | 53.123 | 52.931 | 54.859 | 57.012 | 57.676 | 58.454 | 60.72 | 60.407 | 60.063 | 59.417 | 58.306 | 56.308 | 55.532 | 55.105 | 56.406 | 52.44 | 48.128 | 43.319 | 41.303 | 33.784 | 29.715 | 27.596 | 22.281 | 28.194 | 20.524 | 20.85 | 20.681 |
Kosten van de omzet
| 261.886 | 134.132 | 127.754 | 123.052 | 77.546 | 74.821 | 71.127 | 72.493 | 76.728 | 73.472 | 70.567 | 63.06 | 64.065 | 63.751 | 61.228 | 55.448 | 57.101 | 55.345 | 55.74 | 54.729 | 53.465 | 50.12 | 51.425 | 49.829 | 48.755 | 49.528 | 48.754 | 44.661 | 47.152 | 44.821 | 44.874 | 42.216 | 41.805 | 41.607 | 40.219 | 38.234 | 39.297 | 38.21 | 37.431 | 34.709 | 33.622 | 32.08 | 32.29 | 30.276 | 30.104 | 29.955 | 30.821 | 28.807 | 29.195 | 27.645 | 27.285 | 25.106 | 24.94 | 25.085 | 25.61 | 21.775 | 24.602 | 24.421 | 22.973 | 22.154 | 23.153 | 26.002 | 23.613 | 25.389 | 24.741 | 24.777 | 25.389 | -170.087 | 0.008 | 0.014 | 0.037 | -156.905 | 0.015 | 0.012 | 0.02 | -104.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9.004 | 132.077 | 133.652 | 142.073 | 190.33 | 185.984 | 185.401 | 188.494 | 184.68 | 175.192 | 167.998 | 158.852 | 148.499 | 135.496 | 127.613 | 123.339 | 115.41 | 108.453 | 108.341 | 110.777 | 113.082 | 108.897 | 101.42 | 104.053 | 104.615 | 98.287 | 94.123 | 98.821 | 96.713 | 93.738 | 88.163 | 90.33 | 90.291 | 84.919 | 78.652 | 76.758 | 76.673 | 71.661 | 66.257 | 65.558 | 63.47 | 60.257 | 54.977 | 51.682 | 52.728 | 52.347 | 47.636 | 48.563 | 44.939 | 41.679 | 39.914 | 38.542 | 35.505 | 34.319 | 31.931 | 30.37 | 32.41 | 30.336 | 30.15 | 30.777 | 31.706 | 31.01 | 34.063 | 33.065 | 35.979 | 35.63 | 34.674 | 229.504 | 58.298 | 56.294 | 55.495 | 212.01 | 56.391 | 52.428 | 48.108 | 148.078 | 41.303 | 33.784 | 29.715 | 27.596 | 22.281 | 28.194 | 20.524 | 20.85 | 20.681 |
Brutowinstmarge
| 0.033 | 0.496 | 0.511 | 0.536 | 0.711 | 0.713 | 0.723 | 0.722 | 0.706 | 0.705 | 0.704 | 0.716 | 0.699 | 0.68 | 0.676 | 0.69 | 0.669 | 0.662 | 0.66 | 0.669 | 0.679 | 0.685 | 0.664 | 0.676 | 0.682 | 0.665 | 0.659 | 0.689 | 0.672 | 0.677 | 0.663 | 0.681 | 0.684 | 0.671 | 0.662 | 0.668 | 0.661 | 0.652 | 0.639 | 0.654 | 0.654 | 0.653 | 0.63 | 0.631 | 0.637 | 0.636 | 0.607 | 0.628 | 0.606 | 0.601 | 0.594 | 0.606 | 0.587 | 0.578 | 0.555 | 0.582 | 0.568 | 0.554 | 0.568 | 0.581 | 0.578 | 0.544 | 0.591 | 0.566 | 0.593 | 0.59 | 0.577 | 3.863 | 1 | 1 | 0.999 | 3.847 | 1 | 1 | 1 | 3.418 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.265 | 14.622 | 15.625 | 13.982 | 14.06 | 14.325 | 14.674 | 12.983 | 13.39 | 13.725 | 14.525 | 13.238 | 12.095 | 11.56 | 10.916 | 11.322 | 10.193 | 9.543 | 10.365 | 9.602 | 10.011 | 9.8 | 9.147 | 10.847 | 9.78 | 8.341 | 8.744 | 8.223 | 8.228 | 8.8 | 9.494 | 8.639 | 8.065 | 7.891 | 8.228 | 7.082 | 7.002 | 7.114 | 7.173 | 7.33 | 7.464 | 7.059 | 6.569 | 7.109 | 7.326 | 7.515 | 7.613 | 6.549 | 6.86 | 6.278 | 6.444 | 6.343 | 5.476 | 6.841 | 6.031 | 6.098 | 6.597 | 6.844 | 5.868 | 5.911 | 5.556 | 5.626 | 29.931 | 7.151 | 5.849 | 6.469 | 5.495 | 4.893 | 5.291 | 5.766 | 5.989 | 4.955 | 7.362 | 4.405 | 5.566 | 8.582 | 3.686 | 3.229 | 3.025 | 0.829 | 1.185 | 1.892 | 0 | 0 | 1.142 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 16.9 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.265 | 14.622 | 15.625 | 13.982 | 14.06 | 14.325 | 14.674 | 12.983 | 13.39 | 13.725 | 14.525 | 13.238 | 12.095 | 11.56 | 10.916 | 11.322 | 10.193 | 9.543 | 10.365 | 9.602 | 10.011 | 9.8 | 9.147 | 10.847 | 9.78 | 8.341 | 8.744 | 8.223 | 8.228 | 8.8 | 9.494 | 8.639 | 8.065 | 7.891 | 8.228 | 7.082 | 7.002 | 7.114 | 7.173 | 7.33 | 7.464 | 7.059 | 6.569 | 7.109 | 7.326 | 7.515 | 7.613 | 6.549 | 6.86 | 6.278 | 6.444 | 6.343 | 5.476 | 6.841 | 6.031 | 6.098 | 6.597 | 6.844 | 5.868 | 5.911 | 5.556 | 5.626 | 29.931 | 7.151 | 5.849 | 6.469 | 5.495 | 4.893 | 5.291 | 5.766 | 5.989 | 4.955 | 7.362 | 4.405 | 5.566 | 8.582 | 3.686 | 3.229 | 3.025 | 0.829 | 1.185 | 1.892 | 13.528 | 1.11 | 1.142 |
Overige kosten
| 146.455 | 0.088 | -15.625 | -13.982 | -0.119 | 0.777 | 50.329 | 69.433 | 79.574 | 79.046 | 82.557 | -12.411 | 0.539 | 0.377 | 0.677 | -0.448 | 0.045 | -0.456 | 0.619 | 0.112 | 1.647 | -0.178 | -0.165 | -0.054 | -0.233 | 0.189 | 0.304 | -0.069 | 0.741 | 0.308 | -0.108 | 0.228 | -0.397 | 0.901 | 0.33 | 0.584 | -0.288 | -0.208 | -0.316 | 0.698 | -0.337 | -0.173 | -0.593 | 0.29 | -0.022 | -0.187 | -0.073 | 0.268 | 18.607 | 21.367 | 20.841 | 74.467 | 19.464 | 18.244 | 19.579 | 68.29 | 18.005 | 17.577 | 17.105 | 71.376 | 17.597 | 20.376 | 18.983 | 74.218 | 19.925 | 19.025 | 19.894 | 74.836 | 19.929 | 16.653 | 17.314 | 64.803 | 14.674 | 16.81 | 13.451 | 37.166 | 10.976 | 8.785 | 7.771 | 28.096 | 7.879 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 160.72 | 65.657 | 15.625 | 13.982 | 64.045 | 64.683 | 65.003 | 82.416 | 92.964 | 92.771 | 97.082 | 81.467 | 67.966 | 65.699 | 64.726 | 49.08 | 48.277 | 49.436 | 51.203 | 50.665 | 53.39 | 50.463 | 47.589 | 48.946 | 45.019 | 43.387 | 43.71 | 43.078 | 44.199 | 45.536 | 47.613 | 47.873 | 49.892 | 49.339 | 47.584 | 44.146 | 45.746 | 45.2 | 45.068 | 43.919 | 39.086 | 37.546 | 34.684 | 33.456 | 35.821 | 36.756 | 37.445 | 38.455 | 36.634 | 33.752 | 32.207 | 27.704 | 21.518 | 22.786 | 21.603 | 20.785 | 22.154 | 23.207 | 22.246 | 23.208 | 23.45 | 24.326 | 48.667 | 35.264 | 38.253 | 52.214 | 25.445 | 52.59 | 47.477 | 44.817 | 46.032 | 47.321 | 45.76 | 41.105 | 39.118 | 38.328 | 29.216 | 23.987 | 21.842 | 23.639 | 14.386 | -17.986 | 13.528 | 13.42 | 12.827 |
Bedrijfsresultaat
| -237.098 | 117.455 | 118.027 | 128.091 | 126.277 | 121.827 | 121.633 | 105.727 | 137.29 | 81.649 | 61.09 | 66.328 | 80.533 | 69.797 | 62.887 | 74.259 | 67.133 | 59.017 | 57.138 | 60.112 | 59.692 | 58.434 | 53.831 | 55.107 | 59.596 | 54.9 | 50.413 | 55.511 | 52.279 | 47.534 | 40.391 | 41.698 | 39.511 | 33.017 | 28.726 | 31.796 | 29.705 | 25.708 | 20.679 | 17.813 | 23.126 | 22.711 | 20.293 | 18.226 | 16.907 | 15.591 | 10.191 | 10.108 | 8.305 | 7.927 | 7.707 | 10.838 | 13.987 | 11.533 | 10.328 | 9.585 | 10.256 | 7.129 | 7.904 | 7.569 | 8.256 | 6.684 | 9.009 | 8.824 | 9.681 | 8.193 | 9.229 | 8.143 | 9.513 | 11.491 | 9.5 | 7.457 | 10.339 | 11.335 | 9.01 | 4.898 | 12.087 | 9.797 | 7.873 | 3.957 | 7.895 | 46.18 | 6.996 | 7.217 | 7.906 |
Bedrijfsresultaat ratio
| -0.875 | 0.441 | 0.452 | 0.483 | 0.471 | 0.467 | 0.474 | 0.405 | 0.525 | 0.328 | 0.256 | 0.299 | 0.379 | 0.35 | 0.333 | 0.415 | 0.389 | 0.36 | 0.348 | 0.363 | 0.358 | 0.367 | 0.352 | 0.358 | 0.389 | 0.371 | 0.353 | 0.387 | 0.363 | 0.343 | 0.304 | 0.315 | 0.299 | 0.261 | 0.242 | 0.277 | 0.256 | 0.234 | 0.199 | 0.178 | 0.238 | 0.246 | 0.233 | 0.222 | 0.204 | 0.189 | 0.13 | 0.131 | 0.112 | 0.114 | 0.115 | 0.17 | 0.231 | 0.194 | 0.179 | 0.184 | 0.18 | 0.13 | 0.149 | 0.143 | 0.15 | 0.117 | 0.156 | 0.151 | 0.159 | 0.136 | 0.154 | 0.137 | 0.163 | 0.204 | 0.171 | 0.135 | 0.183 | 0.216 | 0.187 | 0.113 | 0.293 | 0.29 | 0.265 | 0.143 | 0.354 | 1.638 | 0.341 | 0.346 | 0.382 |
Totaal overige inkomsten en kosten netto
| 337.342 | -23.269 | -23.169 | -14.954 | 1.022 | 1.567 | -23.691 | -23.555 | -23.85 | -23.055 | -22.824 | -4.733 | 30.17 | 0.693 | 0.697 | 6.656 | 0.008 | -0.63 | 0.614 | 1.802 | 1.799 | 10.349 | 0.096 | 10.442 | -0.525 | -0.12 | 0.12 | -0.382 | 0.226 | -0.613 | -1.039 | -1.376 | -1.866 | -2.386 | -2.524 | 17.123 | -1.371 | -1.061 | -1.064 | -4.425 | -3.455 | -2.148 | -3.641 | -2.891 | -0.492 | -1.835 | -0.188 | -0.427 | 5.378 | -0.63 | -0.873 | -3.334 | -0.397 | -0.344 | -0.112 | -0.387 | -0.232 | -0.335 | -0.041 | -0.02 | -1.438 | -0.001 | -0.012 | -13.017 | -13.223 | 0.071 | -13.213 | -21.068 | -1.316 | -11.196 | -0.006 | -0.063 | -0.32 | -0.102 | -1.626 | 33.402 | -0.521 | 14.639 | 12.003 | 44.94 | -10.166 | 14.047 | 7.651 | 0 | 0 |
Inkomen voor belasting
| 100.244 | 94.186 | 94.858 | 113.137 | 103.073 | 98.283 | 97.942 | 82.172 | 113.44 | 58.594 | 38.266 | 46.563 | 90.569 | 50.366 | 43.315 | 42.958 | 47.404 | 38.932 | 38.317 | 42.51 | 42.597 | 49.878 | 35.786 | 48.636 | 43.302 | 38.751 | 34.799 | 39.858 | 37.709 | 32.838 | 25.206 | 27.047 | 25.091 | 20.383 | 15.855 | 37.741 | 18.62 | 13.873 | 8.522 | 5.542 | 8.591 | 7.993 | 4.24 | 5.407 | 5.884 | 2.576 | -0.84 | -2.036 | 1.892 | -3.097 | -3.258 | -8.106 | 4.04 | -0.307 | 0.476 | -6.019 | -1.48 | -4.521 | -3.475 | -0.332 | 6.818 | -2.844 | -2.109 | 2.792 | 4.02 | 0.263 | -3.984 | -13.077 | -4.13 | 0.295 | -3.358 | -8.551 | -1.941 | -0.03 | -1.587 | 2.566 | 1.665 | 2.204 | 1.617 | 12.732 | -2.271 | 60.227 | 14.647 | 0 | 0 |
Inkomen voor belasting ratio
| 0.37 | 0.354 | 0.363 | 0.427 | 0.385 | 0.377 | 0.382 | 0.315 | 0.434 | 0.236 | 0.16 | 0.21 | 0.426 | 0.253 | 0.229 | 0.24 | 0.275 | 0.238 | 0.234 | 0.257 | 0.256 | 0.314 | 0.234 | 0.316 | 0.282 | 0.262 | 0.244 | 0.278 | 0.262 | 0.237 | 0.189 | 0.204 | 0.19 | 0.161 | 0.133 | 0.328 | 0.161 | 0.126 | 0.082 | 0.055 | 0.088 | 0.087 | 0.049 | 0.066 | 0.071 | 0.031 | -0.011 | -0.026 | 0.026 | -0.045 | -0.048 | -0.127 | 0.067 | -0.005 | 0.008 | -0.115 | -0.026 | -0.083 | -0.065 | -0.006 | 0.124 | -0.05 | -0.037 | 0.048 | 0.066 | 0.004 | -0.066 | -0.22 | -0.071 | 0.005 | -0.06 | -0.155 | -0.034 | -0.001 | -0.033 | 0.059 | 0.04 | 0.065 | 0.054 | 0.461 | -0.102 | 2.136 | 0.714 | 0 | 0 |
Belastingkosten
| -0.553 | 0.222 | 0.331 | 200.148 | -102.645 | -97.879 | 0.376 | 23.555 | 23.85 | 23.055 | 22.824 | 20.98 | 23.396 | 21.419 | 21.514 | -1.361 | 19.505 | 18.499 | 19.716 | -1.189 | 20.449 | 28.941 | 17.901 | -1.119 | 15.068 | 15.672 | 15.651 | -1.012 | 15.327 | 14.41 | 12.939 | -0.271 | 12.016 | 12.336 | 12.007 | -0.419 | 10.432 | 10.709 | 10.591 | 0.072 | 9.686 | 10.232 | 9.619 | 10.88 | -0.485 | 10.522 | 9.846 | 4.799 | 11.064 | 4.544 | 10.426 | 3.404 | 7.135 | 10.292 | 10.342 | -9.476 | 11.736 | 11.65 | 11.379 | 1.865 | 0 | 9.528 | 11.118 | 0.299 | 18.447 | 7.93 | 0 | -7.193 | 14.959 | 0 | 12.858 | -3.558 | 12.587 | 11.365 | 10.597 | 5.486 | 10.422 | 7.593 | 6.256 | 3.006 | 0 | 43.987 | 3.912 | 2.16 | 2.936 |
Nettowinst
| 100.797 | 93.964 | 94.527 | 112.667 | 102.645 | 97.879 | 97.566 | 58.617 | 89.59 | 35.539 | 15.442 | 45.348 | 87.65 | 48.752 | 41.732 | 42.329 | 46.891 | 38.505 | 37.896 | 42.045 | 42.154 | 49.42 | 35.498 | 48.156 | 42.9 | 38.41 | 34.423 | 39.547 | 37.297 | 32.458 | 24.986 | 26.308 | 23.382 | 18.922 | 14.248 | 35.614 | 16.936 | 12.222 | 6.932 | 5.483 | 6.978 | 6.384 | 4.53 | 21.446 | 14.84 | 2.55 | -0.392 | 1.481 | 1.636 | 2.543 | -3.843 | -8.011 | 6.828 | 0.902 | -0.117 | 2.083 | -1.48 | -4.521 | -3.475 | -2.802 | 6.818 | -2.844 | -2.109 | 2.49 | 4.02 | 0.263 | -3.984 | -5.877 | -4.13 | 0.295 | -3.358 | -5.818 | -1.941 | -0.03 | -1.587 | -2.709 | 1.665 | 2.204 | 1.617 | -31.937 | -2.271 | 2.193 | 3.084 | 5.27 | 4.918 |
Nettowinstmarge
| 0.372 | 0.353 | 0.362 | 0.425 | 0.383 | 0.375 | 0.38 | 0.225 | 0.343 | 0.143 | 0.065 | 0.204 | 0.412 | 0.245 | 0.221 | 0.237 | 0.272 | 0.235 | 0.231 | 0.254 | 0.253 | 0.311 | 0.232 | 0.313 | 0.28 | 0.26 | 0.241 | 0.276 | 0.259 | 0.234 | 0.188 | 0.198 | 0.177 | 0.15 | 0.12 | 0.31 | 0.146 | 0.111 | 0.067 | 0.055 | 0.072 | 0.069 | 0.052 | 0.262 | 0.179 | 0.031 | -0.005 | 0.019 | 0.022 | 0.037 | -0.057 | -0.126 | 0.113 | 0.015 | -0.002 | 0.04 | -0.026 | -0.083 | -0.065 | -0.053 | 0.124 | -0.05 | -0.037 | 0.043 | 0.066 | 0.004 | -0.066 | -0.099 | -0.071 | 0.005 | -0.06 | -0.106 | -0.034 | -0.001 | -0.033 | -0.063 | 0.04 | 0.065 | 0.054 | -1.157 | -0.102 | 0.078 | 0.15 | 0.253 | 0.238 |
WPA (Winst Per Aandeel)
| 0.45 | 0.42 | 0.42 | 0.5 | 0.46 | 0.43 | 0.43 | 0.26 | 0.4 | 0.16 | 0.069 | 0.13 | 0.43 | 0.24 | 0.21 | 0.22 | 0.24 | 0.2 | 0.2 | 0.22 | 0.22 | 0.26 | 0.19 | 0.26 | 0.23 | 0.21 | 0.19 | 0.22 | 0.21 | 0.18 | 0.14 | 0.13 | 0.13 | 0.11 | 0.08 | 0.21 | 0.1 | 0.07 | 0.04 | 0.034 | 0.05 | 0.04 | 0.032 | 0.16 | 0.11 | 0.019 | -0.003 | 0.012 | 0.013 | 0.021 | -0.031 | -0.066 | 0.07 | 0.01 | -0.001 | 0.021 | -0.016 | -0.049 | -0.037 | -0.03 | 0.09 | -0.049 | -0.037 | 0.043 | 0.07 | 0.01 | -0.069 | -0.1 | -0.072 | 0.005 | -0.059 | -0.1 | -0.034 | -0.001 | -0.028 | -0.048 | 0.04 | 0.06 | 0.04 | -0.85 | -0.067 | 0.059 | 0.091 | 0.16 | 0.15 |
Verwaterde WPA
| 0.44 | 0.41 | 0.42 | 0.5 | 0.45 | 0.43 | 0.43 | 0.26 | 0.4 | 0.16 | 0.068 | 0.13 | 0.43 | 0.24 | 0.21 | 0.22 | 0.24 | 0.2 | 0.2 | 0.22 | 0.22 | 0.26 | 0.19 | 0.26 | 0.23 | 0.21 | 0.19 | 0.22 | 0.21 | 0.18 | 0.14 | 0.13 | 0.13 | 0.11 | 0.08 | 0.2 | 0.1 | 0.07 | 0.04 | 0.033 | 0.05 | 0.04 | 0.032 | 0.16 | 0.11 | 0.019 | -0.003 | 0.012 | 0.013 | 0.021 | -0.031 | -0.066 | 0.07 | 0.01 | -0.001 | 0.021 | -0.016 | -0.049 | -0.037 | -0.03 | 0.09 | -0.049 | -0.037 | 0.043 | 0.07 | 0.01 | -0.069 | -0.1 | -0.072 | 0.005 | -0.059 | -0.1 | -0.034 | -0.001 | -0.028 | -0.047 | 0.04 | 0.06 | 0.04 | -0.85 | -0.067 | 0.059 | 0.091 | 0.16 | 0.15 |
EBITDA
| 37.332 | 168.49 | 168.744 | 179.857 | 176.262 | 172.185 | 171.962 | 176.172 | 216.864 | 161.654 | 144.604 | 157.326 | 136.747 | 124.629 | 117.394 | 118.673 | 105.225 | 97.527 | 98.59 | 102.977 | 104.87 | 109.446 | 91.745 | 93.072 | 94.31 | 89.826 | 84.92 | 89.869 | 88.946 | 84.993 | 77.789 | 80.368 | 81.248 | 77.205 | 69.637 | 69.466 | 69.522 | 64.239 | 58.53 | 57.629 | 53.243 | 50.753 | 45.905 | 44.077 | 44.844 | 44.148 | 39.474 | 40.892 | 37.937 | 35.528 | 34.942 | 39.08 | 30.402 | 28.761 | 27.545 | 27.413 | 27.644 | 25.427 | 24.323 | 25.808 | 26.15 | 25.969 | 28.24 | 54.942 | 55.96 | 28.783 | 29.695 | 27.417 | 29.461 | 28.591 | 26.718 | 26.258 | 28.034 | 27.618 | 25.703 | -15.47 | 24.046 | 4.287 | 4.264 | 11.79 | 16.152 | 53.484 | 4.246 | 12.548 | 12.67 |
EBITDA ratio
| 0.138 | 0.633 | 0.646 | 0.678 | 0.658 | 0.66 | 0.67 | 0.675 | 0.83 | 0.65 | 0.606 | 0.709 | 0.643 | 0.626 | 0.622 | 0.664 | 0.61 | 0.595 | 0.601 | 0.622 | 0.63 | 0.688 | 0.6 | 0.605 | 0.615 | 0.608 | 0.594 | 0.626 | 0.618 | 0.613 | 0.585 | 0.606 | 0.615 | 0.61 | 0.586 | 0.604 | 0.599 | 0.585 | 0.564 | 0.575 | 0.548 | 0.55 | 0.526 | 0.538 | 0.541 | 0.536 | 0.503 | 0.529 | 0.512 | 0.512 | 0.52 | 0.614 | 0.503 | 0.484 | 0.479 | 0.526 | 0.485 | 0.464 | 0.458 | 0.488 | 0.477 | 0.456 | 0.49 | 0.94 | 0.922 | 0.476 | 0.494 | 0.461 | 0.505 | 0.508 | 0.481 | 0.477 | 0.497 | 0.527 | 0.534 | -0.357 | 0.582 | 0.127 | 0.143 | 0.427 | 0.725 | 1.897 | 0.207 | 0.602 | 0.613 |