Canadian Utilities Limited
TSX:CU.TO
35.2 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 62 | 242 | 185 | 126 | 107 | 296 | 147 | 110 | 153 | 229 | 178 | 73 | 6 | 143 | 106 | 93 | 73 | 162 | 153 | 286 | 300 | 219 | 258 | 204 | -2 | 181 | 66 | 97 | 95 | 232 | 199 | 126 | 110 | 194 | 48 | 91 | 45 | 176 | 153 | 226 | 119 | 226 | 122 | 132 | 164 | 188 | 149 | 122 | 108 | 198 | 160 | 72 | 101 | 182 | 128.6 | 82.2 | 76.2 | 148 | 127.1 | 120.9 | 73.2 | 145.4 | 114.2 | 66.7 | 82.2 | 150 | 98.7 | 72.2 | 81.1 | 134.7 | 100 | 66.8 | 70.2 | 86.9 | 89.1 | 46.5 | 50 | 80 | 90.3 | 44 | 100.2 | 74.5 | 86.7 | 43.4 | 43.4 | 85.8 | 73.5 | 44.4 | 42.9 | 144.2 | 71.7 | 41.2 | 45.1 | 79.1 | 67.6 | 41 | 42.462 | 76.338 | 52.581 |
Afschrijvingen & Amortisatie
| 178 | 176 | 211 | 169 | 177 | 168 | 174 | 155 | 156 | 157 | 138 | 151 | 208 | 154 | 158 | 147 | 162 | 143 | 154 | 117 | 154 | 157 | 147 | 158 | 182 | 151 | 155 | 147 | 148 | 148 | 142 | 149 | 141 | 141 | 261 | 131 | 127 | 123 | 144 | 120 | 131 | 119 | 141 | 115 | 112 | 110 | 120 | 103 | 101 | 102 | 97 | 94 | 89 | 85 | 82.4 | 85.6 | 84.2 | 83.3 | 80.4 | 79.7 | 84.8 | 84.8 | 100.5 | 0 | 0 | 90.1 | 99 | 0 | 0 | 91.9 | 95.6 | 0 | 0 | 87.7 | 84.5 | 0 | 0 | 81.9 | 81.2 | 0 | 0 | 0 | 72.7 | 0 | 0 | 0 | 67.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 21 | 71 | 190 | 38 | 27 | 87 | 43 | 32 | 47 | 77 | 69 | 19 | 5 | 45 | 32 | 26 | 31 | 63 | 88 | 62 | -177 | 80 | 84 | 74 | 4 | -18 | 26 | 37 | 30 | 69 | 88 | 45 | 35 | 68 | 242 | 4 | -14 | -27 | 257 | -5 | -17 | -29 | 240 | -14 | -18 | -21 | 0 | -13 | -18 | 0 | 0 | 0 | 0 | 0 | -11.6 | -3.7 | 12.8 | -4.9 | -7.4 | 13.3 | -3.1 | -4.1 | -11.2 | 0 | 2.5 | 2 | -22 | 3.2 | -2.1 | 2.7 | 8 | 4 | -19.8 | 2.9 | -3.1 | 5.3 | 0.1 | 1.7 | -16 | -0.6 | -1.7 | -0.2 | -6.2 | 2 | -0.7 | 4.6 | 22.3 | 0.8 | 0.8 | -3.2 | 0.7 | 12.1 | 9.8 | 14.7 | -12.9 | 12.8 | 1.787 | 6.913 | 15.384 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 45 | -102 | 37 | 22 | -68 | -65 | 120 | -53 | -22 | 61 | -3 | -32 | 15 | 68 | -58 | -46 | 84 | 23 | -76 | 3 | -76 | -110 | -35 | -185 | -52 | 163 | -10 | -30 | 9 | 98 | -49 | -37 | 2 | -20 | 45 | 65 | -92 | 66 | -133 | 70 | -16 | -24 | 18 | 57 | -13 | 52 | -18 | -87 | -5 | 13 | -9 | 33 | -17 | 26 | -2.8 | -24.6 | -36.3 | 82.8 | -34.5 | 17.8 | -34.6 | 27.6 | -79.2 | -2.9 | 55.9 | 13.4 | -52.9 | -45.1 | -15.2 | 94.2 | -48.5 | -37.1 | 13 | 33 | -1.2 | 1 | -36.1 | 126.5 | -31 | -46.3 | 17.1 | 162.5 | -82.8 | 37.1 | 46.5 | -53.6 | -58.6 | 1.2 | -224.8 | 122.8 | -132.6 | 23.7 | 68.7 | 281.3 | -78 | -70.1 | -59.423 | 67.523 | -48.008 |
Vorderingen
| 0 | 0 | 112 | 0 | 0 | 0 | -155 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | -59 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -41 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 45 | 0 | 77 | 22 | -68 | -65 | 278 | -53 | -22 | 61 | -58 | -32 | 15 | 68 | -45 | -46 | 84 | 23 | -76 | 3 | -76 | -110 | -35 | -185 | -52 | 163 | -10 | -30 | 9 | 98 | -57 | -37 | 2 | -20 | 3 | 65 | -92 | 66 | -92 | 70 | -16 | -24 | 18 | 57 | -13 | 52 | 0 | 0 | 0 | 0 | 45 | 88 | 0 | 0 | -2.8 | 0 | 0 | 0 | -34.5 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -45.1 | 0 | 0 | -48.5 | -37.1 | 0 | 0 | -1.2 | 1 | 0 | 0 | 0 | -46.3 | 17.1 | 162.5 | -82.8 | 37.1 | 46.5 | -53.6 | 0 | 1.2 | -224.8 | 122.8 | -132.6 | 23.7 | 68.7 | 281.3 | -78 | -70.1 | -59.423 | 67.523 | -48.008 |
Overige Niet-Contante Posten
| 416 | 412 | 146 | 126 | 116 | 54 | 121 | 136 | 179 | 115 | 124 | 110 | 135 | 140 | 108 | 82 | 84 | 115 | 46 | 120 | 115 | 9 | 16 | -12 | -35 | -259 | -32 | -57 | -41 | 52 | 69 | 90 | 103 | 93 | 8 | 102 | 129 | 141 | 76 | 111 | 103 | 140 | 80 | 158 | 140 | 88 | 147 | 119 | 87 | 118 | 148 | 94 | 62 | 135 | -1 | 25.1 | -9.8 | -11.8 | 0.1 | 1.5 | -23 | 20.5 | 23.1 | 124.3 | 61.2 | 1.1 | 4.3 | 75 | 84.3 | 2.9 | -35.2 | 76.5 | 85.7 | 28.2 | 17.3 | 84.1 | 56.3 | 65.6 | 8.9 | 85 | -14.8 | 87.5 | 0.1 | 59.9 | 58.6 | 70 | 8.4 | 56.1 | 56.2 | -7.7 | 53.1 | 49.9 | 61.9 | 61.1 | 84.3 | 54.1 | 52.586 | 63.114 | 67.27 |
Kasstroom uit Operationele Activiteiten
| 345 | 376 | 347 | 394 | 342 | 540 | 608 | 380 | 513 | 639 | 510 | 320 | 377 | 511 | 420 | 295 | 427 | 489 | 338 | 404 | 301 | 315 | 332 | 186 | 63 | 289 | 284 | 207 | 271 | 550 | 460 | 360 | 372 | 430 | 386 | 413 | 299 | 518 | 296 | 401 | 350 | 493 | 469 | 451 | 418 | 463 | 398 | 256 | 287 | 431 | 396 | 293 | 235 | 428 | 190.4 | 156.4 | 121.5 | 296 | 163.2 | 199.3 | 101.6 | 274.2 | 145.3 | 188.1 | 201.8 | 256.6 | 127.1 | 105.3 | 148.1 | 326.4 | 119.9 | 110.2 | 149.1 | 238.7 | 186.6 | 136.9 | 70.3 | 355.7 | 133.4 | 82.1 | 100.8 | 324.3 | 70.5 | 142.4 | 147.8 | 106.8 | 112.9 | 102.5 | -124.9 | 256.1 | -7.1 | 126.9 | 185.5 | 436.2 | 61 | 37.8 | 37.412 | 213.888 | 87.226 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -318 | -313 | -388 | -326 | -327 | -298 | -448 | -369 | -291 | -261 | -337 | -244 | -418 | -222 | -248 | -205 | -185 | -252 | -371 | -290 | -236 | -215 | -328 | -268 | -286 | -254 | -405 | -318 | -263 | -231 | -343 | -323 | -307 | -320 | -571 | -373 | -361 | -366 | -591 | -571 | -509 | -527 | -769 | -544 | -499 | -521 | -688 | -577 | -452 | -505 | -525 | -366 | -268 | -207 | -269.6 | -208.7 | -202.8 | -187.1 | -273.7 | -209.5 | -252.3 | -210.6 | -384.6 | -238.3 | -217.4 | -184.5 | -227.3 | -217.9 | -148.1 | -123.7 | -188.3 | -143 | -128.5 | -112.2 | -185.6 | -131.9 | -122.5 | -91.1 | -149.8 | -124.7 | -149.9 | -113.7 | -176.7 | -134.3 | -108.6 | -76.1 | -155.1 | -146.8 | -162.6 | -105.2 | -208.3 | -171.9 | -170.7 | -63.1 | -161.5 | -129.9 | -82.668 | -72.932 | -127.717 |
Netto Overnames
| -2 | 0 | 1 | -1 | -18 | -677 | 1 | -4 | 0 | 4 | -90 | -9 | -8 | -4 | 0 | -1 | -3 | -5 | 242 | 681 | 0 | 0 | 0 | 0 | 0 | -76 | 140 | -2 | -5 | 42 | -8 | -17 | -27 | 9 | -26 | -10 | -10 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5 | -2 | -3 | -2 | -2 | -190 | 0 | -4 | 0 | -4 | -6 | -9 | -8 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -37 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10 | -8 | 28 | 8 | -56 | 33 | 6 | 44 | -20 | 82 | 99 | 19 | -98 | 50 | 2 | 18 | -45 | 19 | 30 | 9 | -8 | -14 | 247 | -16 | -55 | -29 | 27 | 9 | -3 | -9 | -35 | 1 | -24 | -62 | 70 | 1 | -87 | -73 | 52 | 21 | -70 | 49 | -37 | -38 | -75 | 65 | 148 | 54 | -52 | 80 | 77 | -288 | 9 | -2 | 33.6 | 20 | 31.3 | 5.8 | 77.5 | 41.6 | 18.1 | -43.2 | 94.3 | 3.9 | 50.9 | 62.6 | 25.4 | 46.3 | 3.9 | -0.7 | 27.7 | -8.8 | 17.1 | 8.5 | 25.3 | 9.5 | 47.3 | -21.4 | 24.6 | 2.1 | 45.8 | -3.7 | 51.7 | 18.5 | 35.3 | -43.8 | 8.8 | 1.4 | 14.5 | 125.9 | 111.1 | 18.1 | -18.3 | -8 | 1.5 | 6.2 | 5.698 | 1.502 | -0.002 |
Kasstroom uit Investeringsactiviteiten
| -313 | -323 | -362 | -358 | -401 | -1,132 | -441 | -329 | -311 | -175 | -328 | -234 | -524 | -176 | -246 | -188 | -233 | -238 | -99 | 400 | -244 | -229 | -81 | -284 | -341 | -359 | -238 | -311 | -271 | -198 | -386 | -339 | -358 | -373 | -527 | -382 | -458 | -439 | -539 | -381 | -579 | -478 | -806 | -582 | -574 | -456 | -540 | -523 | -504 | -425 | -448 | -654 | -259 | -209 | -236 | -188.7 | -171.5 | -181.3 | -196.2 | -167.9 | -234.2 | -253.8 | -290.3 | -234.4 | -166.5 | -121.9 | -201.9 | -171.6 | -144.2 | -124.4 | -160.6 | -151.8 | -111.4 | -103.7 | -160.3 | -122.4 | -75.2 | -112.5 | -125.2 | -122.6 | -104.1 | -117.4 | -125 | -115.8 | -73.3 | -119.9 | -146.3 | -145.4 | -148.1 | 20.7 | -97.2 | -153.8 | -189 | -71.1 | -160 | -123.7 | -76.97 | -71.43 | -127.719 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2 | -114 | -33 | -13 | -467 | -20 | -34 | -218 | -130 | -156 | -165 | -3 | -5 | -4 | -107 | -4 | -5 | -58 | -12 | -321 | -10 | -186 | -8 | -667 | -49 | -4 | -210 | -4 | -6 | -24 | -8 | -3 | -6 | -3 | -7 | -3 | -5 | -4 | -118 | -14 | -44 | -8 | -417 | -44 | -8 | -8 | -147 | -212 | -7 | -30 | -11 | -11 | -120 | -8 | -17.2 | -186.9 | -20.9 | -11.8 | -137.5 | -12.2 | -22.7 | -17.5 | -32.4 | 0 | 0 | -32.5 | -62.3 | 0 | 0 | -25.1 | -187.6 | 0 | 0 | -19.8 | -44.5 | 0 | 0 | -20 | -141.6 | 0 | 0 | 0 | -114.3 | 0 | 0 | 0 | -212.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -1 | 1 | 17 | 0 | 0 | 0 | 1 | 0 | 296 | 379 | -111 | -81 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 0 | 1 | 1 | 1 | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | 0 | 804 | 264 | 2 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0.6 | 0.2 | 1.9 | 0.1 | 0 | 0 | 0 | 255 | 0.2 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | -0.6 | 1.4 | 0 | 0 | 0 | 1 | 12 | 0 | 0 | 0 | 0 | 0 | 1 | 1.8 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -3 | 283 | 429 | 0 | 0 | 0 | 0 | 0 | 2 | -110 | -61 | -58 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 25 | 0 | -52 | 22 | 154 | -92 | 150 | 0 | 207 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 134 | 0 | -150 | -150 | -45 | 0 | 330 | 0 | 0 | 0 | -0.8 | -1.2 | -1 | 23.7 | 23 | 62.1 | 450.9 | 4 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | -0.8 | 0 | 0 | 0.1 | -1 | -1.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.166 | -36.266 | 0.077 |
Uitgekeerde Dividenden
| -133 | -132 | -131 | -134 | -135 | -135 | -133 | -135 | -133 | -134 | -135 | -133 | -136 | -137 | -137 | -135 | -136 | -136 | -132 | -133 | -132 | -132 | -109 | -107 | -109 | -107 | -100 | -99 | -82 | -82 | -91 | -91 | -90 | -92 | -70 | -68 | -65 | -66 | -62 | -61 | -60 | -44 | -40 | -42 | -41 | -38 | -21 | -37 | -66 | -70 | -66 | -63 | -63 | -63 | -47.5 | -47.5 | -47.5 | -47.5 | -44.3 | -44.3 | -44.3 | -44.2 | -41.7 | -41.8 | -41.6 | -41.7 | -39.6 | -39.5 | -39.5 | -38.2 | -36.3 | -68 | -36.2 | -36.2 | -34.9 | -34.9 | -35 | -34.8 | -33.6 | -33.6 | -33.5 | -33.7 | -32.3 | -32.3 | -32.4 | -32.3 | -31 | -31.1 | -31.1 | -31 | -29.7 | -29.8 | -29.7 | -29.8 | -28.5 | -28.5 | -28.449 | -28.551 | -27.233 |
Overige Financieringsactiviteiten
| -2 | -3 | -28 | -9 | -1 | 607 | -209 | 117 | 320 | -88 | -5 | -8 | -2 | -1 | -131 | 71 | -120 | -26 | 144 | -71 | 86 | 238 | 324 | 856 | 92 | 216 | 129 | 306 | 11 | -85 | 2 | 2 | 1 | 2 | -1 | 228 | -2 | 55 | 34 | 402 | 476 | -53 | 520 | 608 | 153 | -10 | 276 | -12 | -9 | -1 | 505 | -49 | -76 | -29 | 198.7 | -0.3 | -0.4 | -0.5 | 1 | 2.1 | -0.2 | -5 | -1.3 | -21.2 | 258.7 | 3.4 | -3.6 | -18.7 | -81.3 | 1.5 | -2.7 | -63.9 | -38.7 | 35.2 | 180.5 | -23.7 | -132.8 | 0.5 | 305.9 | 51.3 | -108.6 | 226.6 | -0.7 | -43.5 | 108.7 | 35.1 | 429.3 | 174.3 | 1 | -14.2 | -5.8 | 37.3 | 144.7 | -84.8 | 69.7 | 54.2 | 151.192 | -49.792 | 38.12 |
Kasstroom uit Financieringsactiviteiten
| -136 | -251 | -196 | 128 | -246 | 452 | -376 | -236 | 58 | -378 | -7 | 125 | -315 | -281 | -375 | -68 | -261 | -220 | -130 | -522 | -56 | -80 | 207 | 82 | -66 | 144 | -181 | 203 | -48 | -191 | -148 | -69 | 60 | -184 | 75 | 157 | 136 | -15 | -146 | 327 | 215 | -105 | 63 | 522 | 104 | 81 | 108 | 393 | 32 | -144 | 428 | 211 | -259 | -100 | 134 | -235.5 | -70 | -60.8 | -153.4 | -30.8 | -4.9 | 386.1 | -71.3 | -63 | 217.1 | -70.8 | 141.8 | -58 | -120.8 | -61.8 | 95.3 | -131.9 | -74.9 | -20.8 | 101.1 | -58.6 | -168.4 | -15.9 | 130.7 | 16.9 | -142.1 | 193.9 | -135.2 | -76.8 | 75.1 | 2.5 | 185.8 | 143.2 | -29.1 | -43.4 | -35.5 | 7.5 | 115 | -114.3 | 41.4 | 25.8 | 122.908 | -114.608 | 10.965 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 20 | 0 | 1 | -1 | -4 | 0 | -1 | 1 | -4 | 3 | -3 | -2 | -1 | 3 | 5 | -8 | -35 | 20 | -3 | -2 | 7 | 6 | -2 | -2 | 0 | -1 | -1 | 3 | -3 | 3 | 4 | -8 | 7 | -1 | 1 | 2 | -4 | -1 | -2 | 4 | -2 | 1 | -6 | 1 | 2 | -2 | 1 | 0 | 0 | 9 | 0 | 2 | -5.6 | 4.2 | 3.2 | -12.7 | -1.4 | -13.2 | 7.8 | 1.9 | -3.2 | -12 | 2.2 | 1.7 | -2.7 | -5.8 | -8.7 | -0.4 | 11.6 | 2.1 | 1.8 | 0.8 | 0.2 | -6.4 | -3.7 | -1.3 | -0.1 | -2.3 | -0.2 | 2.1 | 0.6 | 0.9 | -1.9 | -4.5 | 1.4 | 3.7 | 1.7 | -1.2 | 0.3 | 5.5 | -3 | -0.7 | 0.4 | -1.1 | -1.298 | -0.902 | -1.598 |
Netto Kasstroomverandering
| 164 | -201 | -191 | 164 | -304 | -141 | -213 | -185 | 259 | 87 | 171 | 214 | -465 | 52 | -202 | 42 | -62 | 23 | 74 | 302 | -2 | 4 | 465 | -10 | -346 | 72 | -135 | 98 | -49 | 164 | -77 | -45 | 78 | -135 | -59 | 187 | -22 | 66 | -393 | 346 | -16 | -86 | -276 | 392 | -58 | 89 | -32 | 124 | -184 | -138 | 376 | -141 | -283 | 121 | 82.8 | -263.6 | -116.8 | 41.2 | -187.8 | -21.5 | -129.7 | 408.4 | -219.5 | -121.3 | 254.6 | 65.6 | 64.3 | -130.1 | -125.6 | 139.8 | 66.2 | -171.4 | -35.4 | 115 | 127.6 | -50.5 | -177 | 226 | 138.8 | -25.9 | -145.6 | 402.9 | -189.1 | -49.3 | 147.7 | -15.1 | 153.8 | 104 | -300.4 | 232.2 | -139.5 | -13.9 | 108.5 | 250.1 | -57.2 | -61.2 | 81.968 | 26.949 | -31.163 |
Kaspositie aan het Einde van de Periode
| 170 | 6 | 207 | 417 | 253 | 557 | 698 | 911 | 1,096 | 837 | 750 | 579 | 365 | 830 | 778 | 980 | 938 | 1,000 | 977 | 903 | 601 | 603 | 599 | 134 | 144 | 490 | 418 | 553 | 455 | 504 | 340 | 417 | 462 | 384 | 519 | 578 | 391 | 413 | 347 | 740 | 394 | 410 | 496 | 772 | 380 | 438 | 382 | 385 | 261 | 475 | 613 | 237 | 378 | 661 | 539.6 | 456.8 | 720.4 | 837.2 | 796 | 983.8 | 1,005.3 | 1,135 | 726.6 | 946.1 | 1,067.4 | 812.8 | 747.2 | 682.9 | 813 | 938.6 | 798.8 | 732.6 | 904 | 939.4 | 824.4 | 696.8 | 747.3 | 924.3 | 698.3 | 559.5 | 585.4 | 731 | 328.1 | 517.2 | 566.5 | 418.8 | 433.9 | 277.7 | 173.7 | 474.1 | 241.9 | 381.4 | 395.3 | 286.8 | 36.7 | 93.9 | 155.1 | 73.132 | 46.1 |