NamSys Inc.
TSXV:CTZ.V
0.95 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.741 | 1.661 | 1.584 | 1.556 | 1.52 | 1.52 | 1.497 | 1.438 | 1.367 | 1.317 | 1.273 | 1.273 | 1.231 | 1.245 | 1.226 | 1.236 | 1.196 | 1.19 | 1.124 | 1.107 | 1.07 | 1.039 | 0.902 | 0.852 | 0.839 | 0.808 | 0.742 | 0.709 | 0.754 | 0.752 | 0.691 | 0.632 | 0.712 | 0.561 | 0.495 | 0.456 | 0.452 | 0.453 | 0.347 | 0.424 | 0.329 | 0.326 | 0.27 | 0.301 | 0.287 | 0.273 | 0.231 | 0.276 | 0.184 | 0.312 | 0.24 | 0.611 | 0.176 | 0.297 | 0.256 | 0.498 | 0.201 | 0.528 | 0.513 | 0.19 | 0.178 | 0.155 | 0.411 | 0.479 | 0.312 | 0.334 | 0.378 | 0.218 | 0.328 | 0.342 | 0.153 | 1.317 | 0.271 | 0.243 | 0.146 | 0.235 | 0.579 | 0.39 | 0.657 | 0.276 | 0.326 | 0.311 | 0.363 | 0.496 | 0.276 | 0.284 | 0.59 | 1.547 | 0.763 | 0.962 | 0.438 | 0.693 | 0.602 | 0.668 | 0.404 | 1 | 0.7 | 0.6 | 0.3 | 0.4 | 0.8 | 0.6 | 0.6 | 0.637 | 0.116 | 0.174 |
Kosten van de omzet
| 0.632 | 0.615 | 0.63 | 0.657 | 0.61 | 0.59 | 0.585 | 0.601 | 0.518 | 0.545 | 0.584 | 0.55 | 0.503 | 0.493 | 0.437 | 0.511 | 0.56 | 0.39 | 0.512 | 0.453 | 0.337 | 0.288 | 0.29 | 0.273 | 0.259 | 0.242 | 0.229 | 0.239 | 0.197 | 0.234 | 0.186 | 0.199 | 0.153 | 0.173 | 0.149 | 0.144 | 0.086 | 0.119 | 0.091 | 0.119 | 0.091 | 0.094 | 0.079 | 0.079 | 0.081 | 0.073 | 0.067 | 0.073 | 0.053 | 0.131 | 0.094 | 0.145 | 0.053 | 0.106 | 0.092 | 0.268 | 0.067 | 0.312 | 0.215 | 0.074 | 0.053 | 0.043 | 0.241 | 0.312 | 0.138 | 0.106 | 0.121 | 0.083 | 0.147 | 0.192 | 0.034 | 0.716 | 0.097 | 0.08 | 0.029 | 0.347 | 0.304 | 0.125 | 0.195 | 0.07 | 0.091 | 0.081 | 0.182 | 0.091 | 0.071 | 0.067 | 0.244 | 0.855 | 0.326 | 0.452 | 0.127 | 0.236 | 0.243 | 0.243 | 0.183 | 0.405 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.149 | 0.001 | 0.012 |
Brutowinst
| 1.109 | 1.045 | 0.954 | 0.899 | 0.91 | 0.929 | 0.912 | 0.837 | 0.848 | 0.773 | 0.689 | 0.723 | 0.729 | 0.752 | 0.789 | 0.725 | 0.636 | 0.8 | 0.612 | 0.655 | 0.733 | 0.751 | 0.613 | 0.579 | 0.58 | 0.566 | 0.513 | 0.469 | 0.557 | 0.518 | 0.505 | 0.433 | 0.558 | 0.388 | 0.346 | 0.312 | 0.367 | 0.333 | 0.256 | 0.305 | 0.238 | 0.231 | 0.191 | 0.222 | 0.206 | 0.2 | 0.164 | 0.202 | 0.131 | 0.181 | 0.146 | 0.466 | 0.123 | 0.19 | 0.164 | 0.23 | 0.133 | 0.216 | 0.298 | 0.117 | 0.125 | 0.112 | 0.17 | 0.167 | 0.175 | 0.228 | 0.257 | 0.136 | 0.181 | 0.15 | 0.119 | 0.601 | 0.174 | 0.163 | 0.117 | -0.112 | 0.275 | 0.266 | 0.461 | 0.206 | 0.236 | 0.231 | 0.181 | 0.405 | 0.205 | 0.217 | 0.346 | 0.692 | 0.437 | 0.51 | 0.311 | 0.457 | 0.358 | 0.425 | 0.222 | 0.595 | 0.3 | 0.4 | 0.2 | 0.3 | 0.7 | 0.5 | 0.5 | 0.488 | 0.115 | 0.162 |
Brutowinstmarge
| 0.637 | 0.629 | 0.602 | 0.578 | 0.599 | 0.612 | 0.609 | 0.582 | 0.621 | 0.587 | 0.541 | 0.568 | 0.592 | 0.604 | 0.644 | 0.587 | 0.532 | 0.672 | 0.544 | 0.591 | 0.685 | 0.722 | 0.679 | 0.68 | 0.691 | 0.701 | 0.692 | 0.662 | 0.739 | 0.689 | 0.731 | 0.685 | 0.785 | 0.692 | 0.699 | 0.684 | 0.811 | 0.736 | 0.738 | 0.719 | 0.723 | 0.71 | 0.707 | 0.737 | 0.718 | 0.732 | 0.708 | 0.735 | 0.712 | 0.58 | 0.608 | 0.763 | 0.698 | 0.641 | 0.64 | 0.462 | 0.664 | 0.409 | 0.581 | 0.614 | 0.703 | 0.72 | 0.414 | 0.349 | 0.559 | 0.682 | 0.68 | 0.621 | 0.553 | 0.438 | 0.779 | 0.456 | 0.642 | 0.67 | 0.802 | -0.475 | 0.475 | 0.681 | 0.703 | 0.747 | 0.722 | 0.741 | 0.498 | 0.816 | 0.742 | 0.763 | 0.587 | 0.447 | 0.573 | 0.53 | 0.711 | 0.659 | 0.595 | 0.636 | 0.548 | 0.595 | 0.429 | 0.667 | 0.667 | 0.75 | 0.875 | 0.833 | 0.833 | 0.766 | 0.988 | 0.932 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.074 | 0.117 | 0.103 | 0.167 | 0.183 | 0.185 | 0.143 | 0.052 | 0.191 | 0.153 | 0.138 | 0.68 | 0.233 | 0.061 | 0.172 | 0.109 | 0.3 | 0.2 | 0.2 | -0.2 | 0.2 | 0.1 | 0.1 | -0.003 | 0.078 | 0.066 |
Algemene en administratieve kosten
| 0.297 | 0.362 | 0.27 | 0.274 | 0.298 | 0.32 | 0.249 | 0.262 | 0.261 | 0.286 | 0.252 | 0.182 | 0.209 | 0.215 | 0.236 | 3.193 | 0.194 | 0.19 | 0.154 | 0.176 | 0.138 | 0.14 | 0.135 | 0.135 | 0.131 | 0.154 | 0.126 | 0.14 | 0.121 | 0.136 | 0.111 | 0.152 | 0.085 | 0.113 | 0.088 | 0.189 | 0.085 | 0.101 | 0.06 | 0.118 | 0.085 | 0.098 | 0.066 | 0.091 | 0.097 | 0.099 | 0.082 | 0.099 | 0.115 | 0.142 | 0.081 | 0.102 | 0.124 | 0.1 | 0.098 | 0.084 | 0.092 | 0.113 | 0.08 | 0.137 | 0.1 | 0.125 | 0.09 | 0 | 0 | 0.107 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.108 | 0.09 | 0.09 | 0.106 | 0.108 | 0.077 | 0.09 | 0.09 | 0.095 | 0.072 | 0.074 | 0.089 | 0.066 | 0.069 | 0.078 | 0.149 | 0.191 | 0.07 | 0.2 | 0.14 | 0.12 | 0.101 | 0.074 | 0.072 | 0.058 | 0.049 | 0.049 | 0.068 | 0.054 | 0.042 | 0.057 | 0.047 | 0.05 | 0.044 | 0.061 | 0.055 | 0.043 | 0.042 | 0.049 | 0.046 | 0.046 | 0.041 | 0.031 | 0.066 | 0.044 | 0.038 | 0.034 | 0.043 | 0.039 | 0.057 | 0.038 | 0.121 | 0.051 | 0.052 | 0.064 | 0.077 | 0.078 | 0.059 | 0.052 | 0.05 | 0.055 | 0.074 | 0.053 | 0 | 0 | 0.084 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.016 |
Verkoop-, algemene en administratieve kosten
| 0.405 | 0.45 | 0.358 | 0.378 | 0.406 | 0.398 | 0.339 | 0.352 | 0.356 | 0.357 | 0.326 | 0.27 | 0.275 | 0.284 | 0.313 | 3.342 | 0.385 | 0.261 | 0.355 | 0.316 | 0.258 | 0.241 | 0.209 | 0.207 | 0.188 | 0.202 | 0.174 | 0.208 | 0.175 | 0.178 | 0.168 | 0.199 | 0.135 | 0.158 | 0.149 | 0.244 | 0.128 | 0.143 | 0.109 | 0.164 | 0.131 | 0.139 | 0.096 | 0.156 | 0.141 | 0.137 | 0.116 | 0.142 | 0.154 | 0.199 | 0.119 | 0.223 | 0.175 | 0.152 | 0.162 | 0.16 | 0.17 | 0.172 | 0.132 | 0.187 | 0.155 | 0.2 | 0.142 | 0.164 | 0.192 | 0.191 | 0.155 | 0.193 | 0.168 | 0.237 | 0.245 | 0.108 | 0.175 | 0.236 | 0.236 | 0.43 | 0.091 | 0.134 | 0.202 | 0.493 | 0.262 | 0.348 | 0.307 | 0.672 | 0.676 | 0.519 | 0.5 | 0.518 | 0.506 | 0.383 | 0.455 | 0.614 | 0.506 | 0.591 | 0.603 | 0.615 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.658 | 0.074 | 0.016 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.012 | 0.007 | 0.007 | -0.019 | -0.004 | 0.029 | 0.002 | 0.007 | 0.004 | 0.004 | 0.009 | 0.018 | 0.001 | 0.001 | 0.005 | 0.006 | 0.003 | 0.005 | 0.021 | 0.025 | 0.026 | 0.026 | 0.022 | 0.025 | 0.026 | 0.026 | 0.025 | 0.026 | 0.025 | 0.025 | 0.024 | 0.031 | 0.027 | 0.027 | 0.025 | 0.037 | 0.039 | 0.035 | 0.047 | 0.037 | 0.03 | 0.037 | 0.047 | 0.069 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.521 | 0.222 | 0.096 |
Bedrijfskosten
| 0.405 | 0.45 | 0.358 | 0.378 | 0.406 | 0.398 | 0.339 | 0.352 | 0.356 | 0.357 | 0.326 | 0.27 | 0.275 | 0.284 | 0.313 | 3.342 | 0.385 | 0.261 | 0.355 | 0.316 | 0.258 | 0.241 | 0.209 | 0.207 | 0.188 | 0.202 | 0.174 | 0.208 | 0.175 | 0.178 | 0.168 | 0.199 | 0.135 | 0.158 | 0.149 | 0.244 | 0.128 | 0.143 | 0.109 | 0.164 | 0.131 | 0.139 | 0.096 | 0.156 | 0.141 | 0.137 | 0.116 | 0.142 | 0.154 | 0.199 | 0.119 | 0.218 | 0.187 | 0.159 | 0.169 | 0.141 | 0.166 | 0.201 | 0.134 | 0.193 | 0.159 | 0.204 | 0.143 | 0.182 | 0.193 | 0.192 | 0.16 | 0.199 | 0.171 | 0.242 | 0.266 | 0.133 | 0.202 | 0.262 | 0.258 | 0.455 | 0.117 | 0.16 | 0.227 | 0.641 | 0.36 | 0.491 | 0.434 | 0.87 | 0.885 | 0.731 | 0.669 | 0.608 | 0.735 | 0.57 | 0.64 | 1.331 | 0.769 | 0.689 | 0.822 | 0.792 | 0.9 | 0.6 | 0.6 | 0.3 | 0.5 | 0.3 | 0.4 | 0.134 | 0.374 | 0.177 |
Bedrijfsresultaat
| 0.703 | 0.595 | 0.596 | 0.521 | 0.504 | 0.509 | 0.574 | 0.482 | 0.492 | 0.415 | 0.364 | 0.433 | 0.454 | 0.468 | 0.476 | -2.617 | 0.252 | 0.539 | 0.257 | 0.339 | 0.475 | 0.509 | 0.404 | 0.373 | 0.391 | 0.364 | 0.339 | 0.262 | 0.381 | 0.34 | 0.337 | 0.234 | 0.423 | 0.231 | 0.197 | 0.068 | 0.238 | 0.19 | 0.147 | 0.141 | 0.107 | 0.093 | 0.095 | 0.065 | 0.065 | 0.063 | 0.048 | 0.061 | -0.022 | -0.019 | 0.027 | 0.248 | -0.064 | 0.031 | -0.006 | 0.064 | -0.032 | 0.015 | 0.164 | -0.075 | -0.034 | -0.092 | 0.036 | -0.161 | -0.062 | 0.037 | 0.097 | -0.064 | 0.01 | -0.093 | -0.146 | 0.468 | -0.028 | -0.099 | -0.141 | -0.567 | 0.158 | 0.106 | 0.234 | -0.435 | -0.125 | -0.26 | -0.253 | -0.465 | -0.681 | -0.514 | -0.322 | 0.084 | -0.298 | -0.06 | -0.329 | -0.874 | -0.411 | -0.264 | -0.601 | -0.197 | -0.6 | -0.2 | -0.4 | -0.2 | 0.2 | 0.2 | 0.1 | 0.385 | -0.276 | -0.021 |
Bedrijfsresultaat ratio
| 0.404 | 0.358 | 0.376 | 0.335 | 0.332 | 0.335 | 0.383 | 0.335 | 0.36 | 0.315 | 0.286 | 0.34 | 0.368 | 0.376 | 0.388 | -2.117 | 0.21 | 0.453 | 0.229 | 0.306 | 0.444 | 0.49 | 0.447 | 0.437 | 0.466 | 0.45 | 0.457 | 0.369 | 0.506 | 0.453 | 0.487 | 0.37 | 0.595 | 0.411 | 0.399 | 0.149 | 0.527 | 0.421 | 0.423 | 0.333 | 0.325 | 0.284 | 0.35 | 0.217 | 0.226 | 0.23 | 0.207 | 0.22 | -0.121 | -0.059 | 0.112 | 0.406 | -0.365 | 0.105 | -0.022 | 0.129 | -0.162 | 0.028 | 0.32 | -0.393 | -0.192 | -0.593 | 0.087 | -0.336 | -0.198 | 0.109 | 0.257 | -0.291 | 0.032 | -0.271 | -0.957 | 0.355 | -0.103 | -0.409 | -0.966 | -2.41 | 0.273 | 0.271 | 0.357 | -1.576 | -0.382 | -0.837 | -0.696 | -0.938 | -2.465 | -1.812 | -0.546 | 0.054 | -0.391 | -0.063 | -0.75 | -1.261 | -0.683 | -0.396 | -1.485 | -0.198 | -0.857 | -0.333 | -1.333 | -0.5 | 0.25 | 0.333 | 0.167 | 0.604 | -2.385 | -0.121 |
Totaal overige inkomsten en kosten netto
| 0.016 | 0.126 | -0.002 | 0.154 | -0.052 | 0.073 | -0.047 | 0.093 | 0.009 | 0.011 | 0.028 | -0.018 | -0.009 | -0.054 | -0.059 | -0.005 | -0.056 | 0.084 | -0.003 | -0.001 | -0.022 | 0.029 | -0.004 | 0.015 | 0.016 | 0.042 | -0.054 | 0.018 | -0.077 | 0.047 | -0.048 | 0.011 | 0.021 | -0.067 | 0.056 | -0.002 | 0.023 | -0.032 | 0.089 | 0.249 | -0.004 | -0.041 | 0.058 | 0.006 | 0.007 | 0.004 | -0.01 | -0.05 | -0.042 | -0.014 | 0.012 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.038 | -0.037 | 0.009 | 0 | 0.007 | 0.011 | -0.008 | 0.031 | -0.039 | 0.003 | 1.355 | 0.049 | -0.001 | 0.103 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.801 | 0.721 | 0.594 | 0.675 | 0.513 | 0.582 | 0.526 | 0.575 | 0.502 | 0.426 | 0.395 | 0.439 | 0.448 | 0.416 | 0.422 | -2.604 | 0.213 | 0.64 | 0.267 | 0.348 | 0.462 | 0.548 | 0.409 | 0.387 | 0.407 | 0.406 | 0.285 | 0.279 | 0.305 | 0.387 | 0.289 | 0.245 | 0.444 | 0.164 | 0.253 | 0.066 | 0.261 | 0.156 | 0.233 | 0.379 | 0.061 | 0.011 | 0.11 | 0.03 | 0.03 | 0.027 | -0.004 | 0.011 | -0.064 | -0.067 | -0.023 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.072 | -0.129 | -0.002 | 0 | -0.011 | 0.048 | 0.054 | -0.06 | -0.029 | -0.089 | 1.141 | 0.516 | -0.029 | 0.003 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.207 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.46 | 0.434 | 0.375 | 0.434 | 0.338 | 0.383 | 0.352 | 0.4 | 0.367 | 0.324 | 0.311 | 0.345 | 0.364 | 0.334 | 0.344 | -2.107 | 0.178 | 0.538 | 0.238 | 0.314 | 0.432 | 0.528 | 0.453 | 0.454 | 0.485 | 0.503 | 0.384 | 0.394 | 0.404 | 0.515 | 0.418 | 0.388 | 0.624 | 0.291 | 0.511 | 0.144 | 0.577 | 0.344 | 0.672 | 0.893 | 0.186 | 0.034 | 0.41 | 0.099 | 0.104 | 0.097 | -0.018 | 0.038 | -0.346 | -0.215 | -0.095 | 0 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | -0.602 | -0.404 | -0.829 | -0.005 | 0 | -0.036 | 0.142 | 0.143 | -0.274 | -0.089 | -0.261 | 7.454 | 0.392 | -0.108 | 0.014 | -1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.219 | 0.197 | 0.168 | 0.212 | 0.151 | 0.171 | 0.148 | 0.153 | 0.134 | 0.113 | 0.105 | 0.117 | 0.119 | 0.11 | 0.112 | -0.69 | 0.057 | 0.17 | 0.071 | 0.092 | 0.124 | 0.145 | 0.106 | 0.107 | 0.11 | 0.047 | 0.074 | 0.076 | 0.08 | 0.102 | 0.077 | 0.048 | 0.121 | 0.043 | 0.067 | -0.219 | -0.007 | 0.052 | -0.069 | -0.779 | 0.004 | 0.041 | -0.058 | -0.006 | -0.007 | -0.004 | 0.01 | 0.05 | 0.042 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.048 | 0.048 | 0 | 0.04 | 0.041 | 0.04 | 0.038 | 0.037 | 0.038 | 0.025 | 0.031 | 0.024 | 0.043 | -0.004 | 0.076 | 0.029 | 0.215 | -0.177 | 0.088 | -0.025 | 0.104 | -0.419 | 0.084 | 0.079 | 0.08 | -0.138 | 0.073 | 0.075 | 0.063 | 0.082 | 0.03 | 0.031 | 0.033 | 0.033 | 0.033 | 0.032 | 0 | -0.007 | 0.003 | 0.002 | 0.003 | -0.032 | 0.1 | 0.2 | -0.1 | 0.2 | -0.2 | 0.1 | -0.1 | -0.031 | 0.017 | -0.022 |
Nettowinst
| 0.581 | 0.524 | 0.426 | 0.463 | 0.362 | 0.411 | 0.379 | 0.422 | 0.368 | 0.313 | 0.291 | 0.322 | 0.329 | 0.306 | 0.31 | -1.914 | 0.157 | 0.471 | 0.196 | 0.255 | 0.338 | 0.403 | 0.302 | 0.28 | 0.297 | 0.359 | 0.211 | 0.203 | 0.224 | 0.285 | 0.212 | 0.189 | 0.316 | 0.108 | 0.17 | 0.269 | 0.245 | 0.136 | 0.213 | 0.909 | 0.061 | 0.011 | 0.11 | 0.03 | 0.03 | 0.027 | -0.004 | 0.011 | -0.064 | -0.067 | -0.023 | 0.2 | -0.112 | -0.016 | -0.054 | 0.016 | -0.074 | -0.025 | 0.123 | -0.115 | -0.072 | -0.129 | -0.002 | -0.04 | -0.049 | 0.012 | 0.054 | -0.06 | -0.066 | -0.122 | 0.926 | 0.645 | -0.116 | -0.074 | -0.245 | -0.149 | 0.074 | 0.026 | 0.154 | -0.297 | -0.198 | -0.335 | -0.316 | -0.547 | -0.711 | -0.545 | -0.355 | 0.052 | -0.331 | -0.092 | -0.329 | -0.866 | -0.413 | -0.267 | -0.603 | -0.175 | -0.7 | -0.2 | -0.2 | -0.2 | 0.2 | 0.1 | 0.2 | 0.385 | -0.276 | 0.001 |
Nettowinstmarge
| 0.334 | 0.316 | 0.269 | 0.298 | 0.238 | 0.27 | 0.253 | 0.294 | 0.27 | 0.238 | 0.228 | 0.253 | 0.267 | 0.246 | 0.253 | -1.548 | 0.131 | 0.395 | 0.174 | 0.231 | 0.316 | 0.388 | 0.335 | 0.329 | 0.354 | 0.444 | 0.285 | 0.287 | 0.298 | 0.379 | 0.306 | 0.299 | 0.443 | 0.193 | 0.343 | 0.589 | 0.542 | 0.299 | 0.613 | 2.143 | 0.186 | 0.034 | 0.41 | 0.099 | 0.104 | 0.097 | -0.018 | 0.038 | -0.346 | -0.215 | -0.095 | 0.327 | -0.639 | -0.053 | -0.209 | 0.033 | -0.368 | -0.048 | 0.239 | -0.602 | -0.404 | -0.829 | -0.005 | -0.083 | -0.157 | 0.036 | 0.143 | -0.274 | -0.201 | -0.356 | 6.05 | 0.489 | -0.43 | -0.305 | -1.679 | -0.632 | 0.128 | 0.068 | 0.235 | -1.076 | -0.606 | -1.078 | -0.869 | -1.103 | -2.574 | -1.921 | -0.602 | 0.033 | -0.434 | -0.096 | -0.75 | -1.25 | -0.687 | -0.399 | -1.491 | -0.176 | -1 | -0.333 | -0.667 | -0.5 | 0.25 | 0.167 | 0.333 | 0.604 | -2.385 | 0.005 |
WPA (Winst Per Aandeel)
| 0.02 | 0.019 | 0.016 | 0.017 | 0.013 | 0.015 | 0.014 | 0.016 | 0.014 | 0.012 | 0.01 | 0.012 | 0.01 | 0.01 | 0.01 | -0.07 | 0.01 | 0.02 | 0.01 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.01 | 0.01 | 0.01 | 0.007 | 0.01 | 0.004 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.033 | 0.002 | 0 | 0.004 | 0.001 | 0.001 | 0.001 | -0 | -0.001 | -0.002 | -0.003 | -0.001 | 0.007 | -0.004 | -0.001 | -0.002 | 0.001 | -0.003 | -0.001 | 0.005 | -0.004 | -0.003 | -0.006 | -0 | -0.002 | -0.002 | 0.001 | 0.003 | -0.003 | -0.003 | -0.006 | 0.04 | 0.029 | -0.005 | -0.003 | -0.011 | -0.007 | 0.005 | 0.002 | 0.01 | -0.019 | -0.013 | -0.022 | -0.02 | -0.035 | -0.046 | -0.035 | -0.024 | 0.004 | -0.023 | -0.006 | -0.023 | -0.06 | -0.029 | -0.019 | -0.042 | -0.012 | -0.05 | -0.016 | -0.016 | -0.016 | 0.02 | 0.01 | 0.02 | 0.038 | -0.028 | 0 |
Verwaterde WPA
| 0.02 | 0.019 | 0.015 | 0.017 | 0.013 | 0.015 | 0.014 | 0.016 | 0.014 | 0.012 | 0.01 | 0.012 | 0.01 | 0.01 | 0.01 | -0.07 | 0.01 | 0.02 | 0.01 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.01 | 0.01 | 0.01 | 0.007 | 0.01 | 0.004 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.033 | 0.002 | 0 | 0.004 | 0.001 | 0.001 | 0.001 | -0 | -0.001 | -0.002 | -0.003 | -0.001 | 0.007 | -0.004 | -0.001 | -0.002 | 0.001 | -0.003 | -0.001 | 0.005 | -0.004 | -0.002 | -0.004 | -0 | -0.001 | -0.002 | 0.001 | 0.003 | -0.003 | -0.003 | -0.006 | 0.04 | 0.029 | -0.005 | -0.003 | -0.011 | -0.007 | 0.005 | 0.002 | 0.01 | -0.019 | -0.013 | -0.022 | -0.02 | -0.035 | -0.046 | -0.035 | -0.024 | 0.004 | -0.023 | -0.006 | -0.023 | -0.06 | -0.029 | -0.019 | -0.042 | -0.012 | -0.05 | -0.016 | -0.016 | -0.016 | 0.02 | 0.01 | 0.02 | 0.038 | -0.028 | 0 |
EBITDA
| 0.689 | 0.597 | 0.598 | 0.523 | 0.558 | 0.541 | 0.585 | 0.486 | 0.494 | 0.419 | 0.385 | 0.475 | 0.476 | 0.49 | 0.501 | -2.579 | 0.289 | 0.575 | 0.289 | 0.342 | 0.499 | 0.481 | 0.409 | 0.36 | 0.377 | 0.323 | 0.394 | 0.245 | 0.459 | 0.295 | 0.385 | 0.235 | 0.424 | 0.231 | 0.142 | 0.071 | 0.241 | 0.193 | 0.149 | 0.144 | 0.109 | 0.095 | 0.097 | 0.067 | 0.067 | 0.065 | 0.05 | 0.056 | -0.02 | -0.016 | 0.029 | 0.25 | -0.062 | 0.034 | -0.003 | 0.079 | -0.03 | 0.017 | 0.166 | -0.072 | -0.032 | -0.09 | 0.037 | -0.009 | -0.018 | 0.037 | 0.102 | -0.057 | 0.013 | -0.088 | -0.126 | 0.493 | -0.001 | -0.073 | -0.119 | -0.542 | 0.184 | 0.131 | 0.259 | -0.409 | -0.1 | -0.235 | -0.229 | -0.434 | -0.654 | -0.487 | -0.297 | 0.122 | -0.26 | -0.026 | -0.295 | -0.847 | -0.381 | -0.227 | -0.553 | -0.129 | -0.6 | -0.2 | -0.4 | -0.2 | 0.2 | 0.2 | 0.1 | 0.416 | -0.246 | -0.003 |
EBITDA ratio
| 0.396 | 0.359 | 0.377 | 0.336 | 0.367 | 0.356 | 0.391 | 0.338 | 0.362 | 0.318 | 0.302 | 0.373 | 0.387 | 0.393 | 0.408 | -2.087 | 0.241 | 0.483 | 0.257 | 0.309 | 0.466 | 0.463 | 0.454 | 0.422 | 0.449 | 0.399 | 0.531 | 0.346 | 0.609 | 0.392 | 0.558 | 0.371 | 0.596 | 0.412 | 0.288 | 0.155 | 0.532 | 0.426 | 0.429 | 0.338 | 0.331 | 0.291 | 0.358 | 0.223 | 0.233 | 0.238 | 0.215 | 0.203 | -0.107 | -0.053 | 0.121 | 0.41 | -0.352 | 0.113 | -0.012 | 0.158 | -0.152 | 0.031 | 0.323 | -0.38 | -0.182 | -0.579 | 0.089 | -0.02 | -0.057 | 0.112 | 0.269 | -0.263 | 0.04 | -0.257 | -0.821 | 0.374 | -0.005 | -0.301 | -0.817 | -2.302 | 0.317 | 0.336 | 0.394 | -1.483 | -0.307 | -0.755 | -0.631 | -0.876 | -2.368 | -1.715 | -0.503 | 0.079 | -0.341 | -0.027 | -0.673 | -1.222 | -0.633 | -0.34 | -1.368 | -0.129 | -0.857 | -0.333 | -1.333 | -0.5 | 0.25 | 0.333 | 0.167 | 0.653 | -2.127 | -0.018 |