NamSys Inc.
TSXV:CTZ.V
0.95 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.159 | 2.132 | 1.301 | 1.119 | 0.944 | 0.995 | 4.394 | 4.708 | 5.26 | 4.994 | 2.266 | 2.55 | 1.938 | 1.262 | 3.119 | 1.535 | 1.5 | 0.864 | 0.606 | 1.826 | 1.742 | 1.352 | 0.893 | 2.936 | 2.528 | 2.254 | 1.875 | 1.716 | 1.399 | 0.983 | 0.74 | 0.628 | 0.72 | 0.475 | 0.762 | 0.355 | 0.276 | 0.488 | 0.224 | 0.206 | 0.105 | 0.385 | 0.327 | 0.105 | 0.04 | 0.153 | 0.127 | 0.034 | 0.033 | 0.102 | 0.124 | 0.056 | 0.063 | 0.029 | 0.033 | 0.05 | 0.029 | 0.136 | 0.039 | 0.219 | 0.008 | 0.056 | 0.078 | 0.014 | 0.031 | 0.038 | 0.008 | 0.118 | 0.063 | 0.052 | 0.121 | 0.071 | 0.22 | 0.014 | 0.079 | 0.004 | 0.012 | 0.062 | 0.214 | 0.011 | 0 | 0.034 | 0.075 | 0.015 | 0.013 | 0.261 | 0.424 | 0.105 | 0.181 | 0.336 | 0.618 | 0.076 | 0.104 | 0.401 | 0.493 | 1.254 | 1.2 | 1.7 | 2.2 | 2.4 | 0.3 | 0.5 | 0.3 | 0.1 | 0.36 | 0.579 |
Kortetermijnbeleggingen
| 6.263 | 6.192 | 6.124 | 6.099 | 5.968 | 5.607 | 1.71 | 0.8 | 0 | 0 | 2.015 | 2.011 | 2.007 | 2.003 | 0.404 | 4.7 | 4.681 | 4.662 | 4.243 | 2.539 | 2.529 | 2.519 | 2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.423 | 8.324 | 7.425 | 7.218 | 6.913 | 6.602 | 6.103 | 5.508 | 5.26 | 4.994 | 4.281 | 4.561 | 3.945 | 3.265 | 3.523 | 6.235 | 6.181 | 5.525 | 4.85 | 4.365 | 4.271 | 3.871 | 3.403 | 2.936 | 2.528 | 2.254 | 1.875 | 1.716 | 1.399 | 0.983 | 0.74 | 0.628 | 0.72 | 0.475 | 0.762 | 0.355 | 0.276 | 0.488 | 0.224 | 0.206 | 0.105 | 0.385 | 0.327 | 0.105 | 0.04 | 0.153 | 0.127 | 0.034 | 0.033 | 0.102 | 0.124 | 0.056 | 0.063 | 0.029 | 0.033 | 0.05 | 0.029 | 0.136 | 0.039 | 0.219 | 0.008 | 0.056 | 0.078 | 0.014 | 0.031 | 0.038 | 0.008 | 0.118 | 0.063 | 0.052 | 0.121 | 0.071 | 0.22 | 0.014 | 0.079 | 0.004 | 0.012 | 0.062 | 0.214 | 0.011 | 0 | 0.034 | 0.075 | 0.015 | 0.013 | 0.261 | 0.424 | 0.105 | 0.181 | 0.336 | 0.618 | 0.076 | 0.104 | 0.401 | 0.493 | 1.254 | 1.2 | 1.7 | 2.2 | 2.4 | 0.3 | 0.5 | 0.3 | 0.1 | 0.36 | 0.579 |
Nettovorderingen
| 1.059 | 1.208 | 1.976 | 1.181 | 1.096 | 1.153 | 1.492 | 1.039 | 0.918 | 0.898 | 1.533 | 0.719 | 1.115 | 1.531 | 2.059 | 1.551 | 0.592 | 0.907 | 1.253 | 1.04 | 0.691 | 0.747 | 0.991 | 0.507 | 0.675 | 0.693 | 1.051 | 0.439 | 0.618 | 0.919 | 1.114 | 0.348 | 0.459 | 0.422 | 0.569 | 0.238 | 0.296 | 0.171 | 0.679 | 0.24 | 0.165 | 0.135 | 0.351 | 0.16 | 0.188 | 0.154 | 0.292 | 0.126 | 0.114 | 0.268 | 0.331 | 0.274 | 0.147 | 0.198 | 0.473 | 0.311 | 0.432 | 0.56 | 0.555 | 0.267 | 0.313 | 0.287 | 0.617 | 0.674 | 0.347 | 0.31 | 0.277 | 0.043 | 0.251 | 0.315 | 0.271 | 0.63 | 0.257 | 0.167 | 0.114 | 0.179 | 0.397 | 0.141 | 0.153 | 0.065 | 0.219 | 0.211 | 0.39 | 0.453 | 0.185 | 0.484 | 0.842 | 1.097 | 0.53 | 0.461 | 0.345 | 0.351 | 0.575 | 0.737 | 1.304 | 1.265 | 1.2 | 1.2 | 0.9 | 1.1 | 1.5 | 1 | 0.8 | 0.7 | 0.049 | 0.297 |
Voorraad
| 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | -0 | -0 | -0.059 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.003 | 0.009 | 0.009 | 0.005 | 0.004 | 0.013 | 0.016 | 0.028 | 0.017 | 0.21 | 0.161 | 0.17 | 0.136 | 0.452 | 0.454 | 0.4 | 0.431 | 0.539 | 0.544 | 0.57 | 0.689 | 0.994 | 1.02 | 1.001 | 0.913 | 1.267 | 1.452 | 1.521 | 1.486 | 1.544 | 1.176 | 1.198 | 0.636 | 0.7 | 0.6 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.099 | 0.092 |
Overige vlottende activa
| 0.083 | 0.096 | 0.101 | 0.139 | 0.183 | 0.061 | 0.087 | 0.206 | 0.117 | 0.06 | 0.117 | 0.197 | 0.095 | 0.038 | 0.047 | 0.069 | 0.03 | 0.021 | 0.036 | 0.065 | 0.102 | 0.051 | 0.071 | 0.071 | 0.099 | 0.065 | 0.076 | 0.055 | 0.083 | 0.025 | 0.031 | 0.031 | 0.039 | 0.024 | 0.027 | 0.035 | 0.043 | 0.037 | 0 | 0.024 | 0.03 | 0.025 | 0.029 | 0.013 | 0.016 | 0.018 | 0.02 | 0.024 | 0.016 | 0.006 | 0.017 | 0.007 | 0.008 | 0.009 | 0.01 | 0.007 | 0.021 | 0.022 | 0.01 | 0.008 | 0.008 | 0.008 | 0.02 | 0.02 | 0.314 | 0.308 | 0.303 | 0.298 | 0.288 | 0.288 | 0.283 | 0.132 | 0.008 | 0.008 | 0.008 | 0.006 | 0.008 | 0.007 | 0.007 | -0 | 0.013 | 0.021 | 0.041 | 0.053 | 0.046 | 0.039 | 0.053 | 0.048 | 0.042 | 0.041 | 0.088 | 0.041 | 0.539 | 0.574 | 0.558 | 0.584 | 0.4 | 0.6 | 0.6 | 0.7 | 0 | 0.1 | 0 | 0 | 0.209 | 0.209 |
Totaal vlottende activa
| 8.673 | 9.628 | 9.502 | 8.539 | 8.191 | 7.816 | 7.683 | 6.662 | 6.295 | 5.952 | 5.872 | 5.364 | 5.155 | 4.834 | 5.629 | 7.855 | 6.803 | 6.452 | 6.139 | 5.47 | 5.064 | 4.669 | 4.465 | 3.514 | 3.302 | 3.012 | 3.002 | 2.21 | 2.1 | 1.926 | 1.885 | 1.007 | 1.218 | 0.922 | 1.357 | 0.627 | 0.615 | 0.695 | 0.936 | 0.47 | 0.3 | 0.545 | 0.707 | 0.277 | 0.244 | 0.326 | 0.439 | 0.184 | 0.165 | 0.38 | 0.474 | 0.339 | 0.22 | 0.238 | 0.519 | 0.37 | 0.484 | 0.72 | 0.606 | 0.497 | 0.333 | 0.353 | 0.719 | 0.711 | 0.729 | 0.693 | 0.61 | 0.478 | 0.632 | 0.689 | 0.722 | 1.082 | 0.694 | 0.349 | 0.37 | 0.325 | 0.869 | 0.664 | 0.774 | 0.52 | 0.771 | 0.81 | 1.076 | 1.21 | 1.238 | 1.804 | 2.32 | 2.163 | 2.02 | 2.354 | 2.572 | 1.99 | 2.762 | 2.888 | 3.554 | 3.741 | 3.5 | 4.1 | 4.2 | 4.4 | 2 | 1.7 | 1.2 | 0.9 | 0.73 | 1.182 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.031 | 0.031 | 0.032 | 0.031 | 0.032 | 0.033 | 0.033 | 0.033 | 0.034 | 0.034 | 0.036 | 0.047 | 0.063 | 0.077 | 0.095 | 0.11 | 0.122 | 0.137 | 0.155 | 0.031 | 0.032 | 0.026 | 0.025 | 0.024 | 0.026 | 0.02 | 0.021 | 0.022 | 0.016 | 0.017 | 0.016 | 0.012 | 0.013 | 0.012 | 0.013 | 0.01 | 0.009 | 0.01 | 0.009 | 0.009 | 0.01 | 0.011 | 0.011 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.014 | 0.014 | 0.015 | 0.016 | 0.017 | 0.019 | 0.02 | 0.021 | 0.019 | 0.019 | 0.02 | 0.021 | 0.022 | 0.024 | 0.022 | 0.022 | 0.024 | 0.026 | 0.033 | 0.038 | 0.028 | 0.038 | 0.043 | 0.053 | 0.066 | 0.076 | 0.086 | 0.089 | 0.097 | 0.214 | 0.237 | 0.098 | 0.254 | 0.273 | 0.294 | 0.317 | 0.286 | 0.311 | 0.299 | 0.3 | 0.269 | 0.293 | 0.203 | 0.291 | 0.347 | 0.369 | 0.296 | 0.259 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | -0.2 | 0.2 | 0.071 | 0.084 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.022 | 0.023 | 0.022 | 0.016 | 0.018 | 0.019 | 0.021 | 0.022 | 0.023 | 0.025 | 0.026 | 0.036 | 0.014 | 0.015 | 0.016 | 0.017 | 0.018 | 0.019 | 0.02 | 0.012 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.058 | 0.07 | 0.08 | 0.095 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.008 | 0.02 | 0 | 0.105 | 0.049 | 0 | 0 | 0.085 | 0.098 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.051 | -0.049 | -0.039 | -0.033 | -0.03 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.022 | 0.023 | 0.022 | 0.016 | 0.018 | 0.019 | 0.021 | 0.022 | 0.023 | 0.025 | 0.026 | 0.036 | 0.014 | 0.015 | 0.016 | 0.017 | 0.018 | 0.019 | 0.02 | 0.012 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.058 | 0.07 | 0.08 | 0.095 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.008 | 0.02 | 0 | 0.105 | 0.049 | 0 | 0 | 0.085 | 0.098 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.051 | 0.049 | 0.039 | 0.033 | 0.03 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -0.53 | -0.53 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.009 | 0.01 | 0.01 | 0.021 | 0.021 | 0.022 | 0.011 | 0.011 | 0.012 | 0.013 | 0.013 | 0.013 | 0.012 | 0.013 | 0.013 | 0.055 | 0.182 | 0.117 | 0.116 | 0.053 | 0.037 | 0.031 | 0.02 | 0.026 | 0.133 | 0.243 | 0.227 | 0.301 | 0.383 | 0.43 | 0.489 | 0.525 | 0.563 | 0.639 | 0.682 | 0.749 | 0.53 | 0.53 | 0.53 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.061 | 0.051 | 0.049 | 0.039 | 0.033 | 0.03 | 0.028 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0.53 | 0.53 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.061 | 0.111 | 0.16 | 0.028 | 0.11 | 0.19 | 0.269 | 0.347 | 0.451 | 0.498 | 0.572 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.04 | 0.041 | 0.042 | 0.052 | 0.053 | 0.055 | 0.044 | 0.044 | 0.107 | 0.099 | 0.097 | 0.099 | 0.108 | 0.121 | 0.136 | 0.182 | 0.304 | 0.254 | 0.271 | 0.084 | 0.069 | 0.057 | 0.045 | 0.05 | 0.159 | 0.263 | 0.248 | 0.323 | 0.399 | 0.447 | 0.505 | 0.537 | 0.576 | 0.651 | 0.695 | 0.759 | 0.56 | 0.562 | 0.562 | 0.561 | 0.026 | 0.028 | 0.03 | 0.03 | 0.032 | 0.034 | 0.036 | 0.038 | 0.049 | 0.028 | 0.03 | 0.032 | 0.034 | 0.037 | 0.039 | 0.041 | 0.031 | 0.023 | 0.024 | 0.03 | 0.083 | 0.135 | 0.182 | 0.05 | 0.134 | 0.216 | 0.302 | 0.385 | 0.48 | 0.537 | 0.615 | 0.07 | 0.111 | 0.134 | 0.156 | 0.169 | 0.193 | 0.214 | 0.237 | 0.232 | 0.254 | 0.273 | 0.294 | 0.317 | 0.288 | 0.311 | 0.299 | 0.308 | 0.288 | 0.293 | 0.308 | 0.339 | 0.347 | 0.369 | 0.381 | 0.356 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.071 | 0.084 |
Totaal activa
| 8.713 | 9.669 | 9.544 | 8.591 | 8.244 | 7.871 | 7.727 | 6.706 | 6.402 | 6.051 | 5.97 | 5.462 | 5.263 | 4.955 | 5.766 | 8.037 | 7.107 | 6.707 | 6.409 | 5.555 | 5.133 | 4.726 | 4.51 | 3.564 | 3.461 | 3.275 | 3.25 | 2.533 | 2.499 | 2.373 | 2.39 | 1.545 | 1.794 | 1.572 | 2.052 | 1.386 | 1.174 | 1.257 | 1.498 | 1.031 | 0.326 | 0.573 | 0.738 | 0.308 | 0.276 | 0.36 | 0.475 | 0.222 | 0.215 | 0.407 | 0.503 | 0.371 | 0.255 | 0.275 | 0.558 | 0.41 | 0.515 | 0.743 | 0.63 | 0.526 | 0.416 | 0.488 | 0.901 | 0.761 | 0.862 | 0.909 | 0.912 | 0.863 | 1.112 | 1.225 | 1.337 | 1.152 | 0.805 | 0.483 | 0.527 | 0.494 | 1.062 | 0.879 | 1.011 | 0.751 | 1.025 | 1.083 | 1.37 | 1.527 | 1.526 | 2.115 | 2.619 | 2.471 | 2.309 | 2.647 | 2.88 | 2.33 | 3.109 | 3.257 | 3.935 | 4.097 | 3.9 | 4.5 | 4.6 | 4.8 | 2.2 | 1.9 | 1.4 | 1.1 | 0.801 | 1.266 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.056 | 0.041 | 0.088 | 0.083 | 0.121 | 0.056 | 0.049 | 0.062 | 0.063 | 0.039 | 0.113 | 0.117 | 0.06 | 0.069 | 0.082 | 0.082 | 0.056 | 0.062 | 0.065 | 0.072 | 0.072 | 0.027 | 0.067 | 0.054 | 0.057 | 0.044 | 0.081 | 0.039 | 0.032 | 0.035 | 0.062 | 0.063 | 0.03 | 0.023 | 0.061 | 0.033 | 0.034 | 0.039 | 0.069 | 0.057 | 0.031 | 0.017 | 0.053 | 0.056 | 0.05 | 0.045 | 0.088 | 0.356 | 0.092 | 0.138 | 0.25 | 0.42 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0.307 | 0.406 | 0.334 | 0.411 | 0.398 | 0.254 | 0.583 | 0.388 | 0.382 | 0.32 | 0.323 | 0.72 | 0.668 | 0.61 | 0.597 | 0.976 | 0.827 | 0.521 | 0.602 | 0.562 | 0.604 | 0.579 | 0.591 | 0.405 | 0.416 | 0.454 | 0.799 | 0.674 | 0.405 | 0.646 | 0.576 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0 |
Kortlopende schulden
| 0 | 0.01 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.028 | 0.044 | 0.061 | 0.066 | 0.065 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 1.25 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.446 | 1.445 | 1.402 | 0.415 | 0.406 | 0.411 | 1.455 | 1.503 | 1.547 | 1.588 | 1.547 | 1.5 | 1.475 | 1.646 | 1.633 | 1.62 | 1.518 | 1.508 | 1.493 | 1.488 | 1.485 | 2.613 | 0 | 0 | 0.075 | 0 | 2.523 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 1.619 | 1.34 | 1.175 | 1.421 | 1.37 | 1.1 | 0.145 | 0.25 | 0 | 0 | 0.24 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.059 | 0.01 | 0 | 0.13 | 0.064 | 0.048 | 0.057 | 0.047 | 0.083 | 0.056 | 0.055 | 0.047 | 0.094 | 0.149 | 0.153 | 0.153 | 0.237 | 0.115 | 0 | 0.429 | 0.337 | 0.222 | 0.098 | 0 | 0 | 0.007 | 0 | 0.06 | 0.079 | 0.063 | 0.019 | 0.055 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.641 | 0.798 | 0.998 | 0.288 | 0.479 | 0.628 | 0.819 | 0.222 | 0.4 | 0.537 | 0.715 | 0.373 | 0.551 | 0.526 | 0.704 | 0.268 | 0.453 | 0.638 | 0.823 | 0.148 | 0.313 | 0.478 | 0.661 | 0.172 | 0.352 | 0.513 | 0.693 | 0.219 | 0.402 | 0.566 | 0.748 | 0.128 | 0.309 | 0.472 | 0.653 | 0.136 | 0.278 | 0.404 | 0.546 | 0.158 | 0.286 | 0.398 | 0.526 | 0.179 | 0.192 | 0.294 | 0.404 | 0.103 | 0.183 | 0.269 | 0.374 | 0.061 | 0.276 | 0.231 | 0.323 | 0.075 | 0.142 | 0.213 | 0.306 | 0.181 | 0.149 | 0.242 | 0.335 | 0.066 | 0.156 | 0.181 | 0.119 | 0.128 | 0.141 | 0.159 | 0.222 | 0.079 | 0.619 | 0.212 | 0.422 | 0.216 | 0.285 | 0.282 | 0.549 | 0.506 | 0.182 | 0.297 | 0.601 | 0.393 | 0.279 | 0.393 | 0.542 | 0.156 | 0.282 | 0.396 | 0.545 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.146 |
Overige kortlopende verplichtingen
| 0.318 | 0.261 | 0.361 | 0.34 | 0.309 | 0.27 | 0.405 | 0.375 | 0.314 | 0.219 | 0.199 | 0.309 | 0.293 | 0.313 | 1.223 | 4.226 | 0.546 | 0.347 | 0.321 | 0.695 | 0.48 | 0.338 | 0.302 | 0.161 | 0.155 | 0.118 | 0.234 | 0.245 | 0.238 | 0.17 | 0.262 | 0.248 | 0.139 | 0.076 | 0.046 | 0.095 | 0.009 | 0.006 | 0.06 | 0.205 | 0.182 | 0.192 | 0.203 | 0.228 | 0.219 | 0.236 | 0.225 | 0 | 0.188 | 0.184 | 0 | -0.01 | 0.321 | 0.291 | 0.482 | -0.007 | 0.508 | 0.543 | 0.268 | 0.363 | 0.405 | 0.309 | 0.476 | 0.565 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0.503 | 0.506 | 0.437 | 0.056 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.4 | 0.2 | 0.27 | 0.41 |
Totaal kortlopende verplichtingen
| 1.015 | 1.109 | 1.447 | 0.841 | 0.909 | 0.953 | 1.273 | 0.659 | 0.778 | 0.795 | 1.027 | 0.81 | 0.932 | 0.953 | 2.07 | 4.641 | 1.121 | 1.111 | 1.272 | 0.915 | 0.865 | 0.844 | 1.03 | 0.387 | 0.564 | 0.675 | 1.009 | 0.503 | 0.673 | 0.771 | 1.073 | 0.439 | 0.478 | 0.572 | 0.76 | 0.264 | 0.321 | 0.449 | 0.825 | 0.571 | 1.749 | 2.057 | 2.232 | 1.913 | 1.911 | 2.025 | 2.166 | 1.91 | 1.912 | 2.041 | 2.07 | 1.915 | 1.998 | 0.938 | 1.21 | 1.017 | 2.105 | 2.259 | 2.122 | 2.131 | 2.101 | 2.051 | 2.286 | 2.277 | 2.256 | 2.107 | 2.043 | 1.97 | 2.055 | 2.055 | 1.971 | 3.285 | 1.008 | 0.594 | 0.817 | 0.54 | 3.528 | 0.95 | 1.159 | 1.103 | 1.171 | 1.124 | 1.121 | 0.995 | 2.459 | 2.337 | 2.296 | 2.168 | 2.057 | 2.102 | 1.144 | 1.264 | 1.177 | 0.912 | 1.323 | 0.882 | 0.5 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.5 | 0.4 | 0.367 | 0.556 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.028 | 0.044 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.968 | 0.961 | 0.953 | 0 | 0 | 0 | 0.009 | 0.061 | 0.111 | 0.16 | 0.028 | 0.11 | 0 | 0.269 | 0.347 | 0.451 | 0.498 | 0.572 | 0 | 2.557 | 2.532 | 2.3 | 2.3 | 0 | 2.47 | 2.42 | 2.37 | 2.183 | 2.09 | 2.044 | 2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.65 | 0.65 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.868 | 0.285 | 0.463 | 0.576 | 0.828 | 0.501 | 0.639 | 0.639 | 0.847 | 0 | 0.66 | 0.409 | 0.405 | 0.164 | 0.047 | 0.505 | 0.728 | 0.226 | 0.409 | 0.557 | 0.775 | 0.258 | 0.434 | 0.601 | 0.81 | 0.191 | 0.338 | 0.495 | 0.714 | 0.169 | 0.312 | 0.443 | 0.765 | 0.365 | 1.567 | 1.865 | 2.029 | 1.685 | 1.692 | 1.789 | 1.942 | 1.91 | 1.724 | 1.857 | 2.07 | 1.505 | 1.677 | 0 | 0 | 0 | 1.597 | 1.716 | 1.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 3.275 | 0 | 0 | 0 | 0 | 3.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.459 | 2.337 | 2.296 | 2.168 | 2.057 | 1.912 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.868 | 0.285 | 0.463 | 0.576 | 0.828 | 0.501 | 0.639 | 0.639 | 0.847 | 0.011 | 0.688 | 0.454 | 0.466 | 0.164 | 0.047 | 0.505 | 0.728 | 0.226 | 0.409 | 0.557 | 0.775 | 0.258 | 0.434 | 0.601 | 0.81 | 0.191 | 0.338 | 0.495 | 0.714 | 0.169 | 0.312 | 0.443 | 0.765 | 0.365 | 1.567 | 1.865 | 2.029 | 1.685 | 1.692 | 1.789 | 1.942 | 1.91 | 1.724 | 1.857 | 2.07 | 1.505 | 1.677 | 0.968 | 0.961 | 0.953 | 1.597 | 1.716 | 1.853 | 0.009 | 0.061 | 0.111 | 0.16 | 0.028 | 0.11 | 0.19 | 0.269 | 0.347 | 0.451 | 0.498 | 0.572 | 3.275 | 2.557 | 2.532 | 2.3 | 2.3 | 3.528 | 2.47 | 2.42 | 2.37 | 2.183 | 2.09 | 2.044 | 2.012 | 2.459 | 2.337 | 2.296 | 2.168 | 2.057 | 1.912 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | 0.6 | 0.6 | 0.5 | 0.65 | 0.65 |
Totaal passiva
| 1.015 | 1.109 | 1.447 | 0.841 | 0.909 | 0.953 | 1.273 | 0.659 | 0.778 | 0.795 | 1.027 | 0.81 | 0.932 | 0.953 | 2.07 | 4.652 | 1.808 | 1.564 | 1.738 | 1.078 | 0.912 | 0.844 | 1.03 | 0.387 | 0.564 | 0.675 | 1.009 | 0.503 | 0.673 | 0.771 | 1.073 | 0.439 | 0.478 | 0.572 | 0.76 | 0.264 | 0.321 | 0.449 | 0.825 | 0.571 | 1.749 | 2.057 | 2.232 | 1.913 | 1.911 | 2.025 | 2.166 | 1.91 | 1.912 | 2.041 | 2.07 | 1.915 | 1.998 | 1.906 | 2.171 | 1.969 | 2.105 | 2.259 | 2.122 | 2.14 | 2.162 | 2.162 | 2.446 | 2.305 | 2.366 | 2.297 | 2.312 | 2.317 | 2.507 | 2.554 | 2.544 | 3.285 | 3.564 | 3.125 | 3.117 | 2.84 | 3.528 | 3.42 | 3.579 | 3.473 | 3.353 | 3.214 | 3.166 | 3.007 | 2.459 | 2.337 | 2.296 | 2.168 | 2.057 | 2.102 | 2.244 | 1.364 | 1.277 | 1.012 | 1.423 | 0.982 | 0.6 | 0.5 | 0.6 | 0.6 | 1.1 | 1 | 1.1 | 0.9 | 1.017 | 1.206 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.202 | 5.32 | 5.406 | 5.524 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0.731 |
Ingehouden winsten
| 2.215 | 2.984 | 2.46 | 2.034 | 1.571 | 1.209 | 0.798 | 0.419 | -0.003 | -0.372 | -0.685 | -0.975 | -1.297 | -1.626 | -1.932 | -2.242 | -0.328 | -0.485 | -0.956 | -1.151 | -1.407 | -1.745 | -2.148 | -2.45 | -2.73 | -3.028 | -3.387 | -3.598 | -3.801 | -4.026 | -4.311 | -4.522 | -4.701 | -5.017 | -5.114 | -5.284 | -5.548 | -5.793 | -5.929 | -6.141 | -7.05 | -7.111 | -7.122 | -7.233 | -7.263 | -7.292 | -7.319 | -7.315 | -7.325 | -7.261 | -7.194 | -7.172 | -7.371 | -7.259 | -7.243 | -7.19 | -7.206 | -7.132 | -7.107 | -7.23 | -7.115 | -7.043 | -6.914 | -6.912 | -6.872 | -6.757 | -6.769 | -6.823 | -6.763 | -6.697 | -6.576 | -7.502 | -8.146 | -8.03 | -7.956 | -7.711 | -7.563 | -7.637 | -7.663 | -7.817 | -7.424 | -7.227 | -6.891 | -6.576 | -6.029 | -5.318 | -4.773 | -4.418 | -4.469 | -4.138 | -4.046 | -3.717 | -2.851 | -2.438 | -2.171 | -1.568 | -1.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.4 | -0.5 | -0.6 | -0.948 | -0.671 |
Overige gereserveerde algehele resultaten
| 0.281 | 0.256 | 0.231 | 0.191 | 0.136 | 0.081 | 0.028 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.628 | 5.631 | 5.631 | 5.616 | 5.616 | 5.616 | 5.616 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.369 | 5.388 | 5.388 | 5.366 | 5.366 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 5.096 | 4.721 | 4.721 | 4.683 | 4.683 | 4.683 | 4.683 | 4.683 | 4.683 | 4.683 | 4.7 | 4.7 | 4.5 | 4.5 | 1.3 | 1.3 | 0.8 | 0.8 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7.698 | 8.559 | 8.097 | 7.75 | 7.335 | 6.918 | 6.454 | 6.047 | 5.624 | 5.256 | 4.943 | 4.652 | 4.33 | 4.002 | 3.696 | 3.386 | 5.299 | 5.142 | 4.672 | 4.476 | 4.221 | 3.883 | 3.479 | 3.177 | 2.897 | 2.6 | 2.241 | 2.03 | 1.826 | 1.602 | 1.317 | 1.105 | 0.926 | 0.611 | 0.513 | 0.343 | 0.08 | -0.166 | -0.301 | -0.514 | -1.423 | -1.484 | -1.495 | -1.605 | -1.635 | -1.665 | -1.691 | -1.687 | -1.698 | -1.634 | -1.567 | -1.544 | -1.744 | -1.631 | -1.613 | -1.559 | -1.59 | -1.516 | -1.491 | -1.614 | -1.746 | -1.674 | -1.546 | -1.543 | -1.503 | -1.388 | -1.4 | -1.454 | -1.394 | -1.328 | -1.207 | -2.133 | -2.759 | -2.642 | -2.59 | -2.346 | -2.467 | -2.541 | -2.567 | -2.722 | -2.329 | -2.131 | -1.796 | -1.48 | -0.933 | -0.222 | 0.323 | 0.303 | 0.252 | 0.545 | 0.637 | 0.965 | 1.832 | 2.245 | 2.512 | 3.115 | 3.3 | 4 | 4 | 4.2 | 1.1 | 0.9 | 0.3 | 0.2 | -0.216 | 0.06 |
Totaal eigen vermogen
| 7.698 | 8.559 | 8.097 | 7.75 | 7.335 | 6.918 | 6.454 | 6.047 | 5.624 | 5.256 | 4.943 | 4.652 | 4.33 | 4.002 | 3.696 | 3.386 | 5.299 | 5.142 | 4.672 | 4.476 | 4.221 | 3.883 | 3.479 | 3.177 | 2.897 | 2.6 | 2.241 | 2.03 | 1.826 | 1.602 | 1.317 | 1.105 | 1.316 | 1 | 1.292 | 1.122 | 0.854 | 0.808 | 0.673 | 0.46 | -1.423 | -1.484 | -1.495 | -1.605 | -1.635 | -1.665 | -1.691 | -1.687 | -1.698 | -1.634 | -1.567 | -1.544 | -1.744 | -1.631 | -1.613 | -1.559 | -1.59 | -1.516 | -1.491 | -1.614 | -1.746 | -1.674 | -1.546 | -1.543 | -1.503 | -1.388 | -1.4 | -1.454 | -1.394 | -1.328 | -1.207 | -2.133 | -2.759 | -2.642 | -2.59 | -2.346 | -2.467 | -2.541 | -2.567 | -2.722 | -2.329 | -2.131 | -1.796 | -1.48 | -0.933 | -0.222 | 0.323 | 0.303 | 0.252 | 0.545 | 0.637 | 0.965 | 1.832 | 2.245 | 2.512 | 3.115 | 3.3 | 4 | 4 | 4.2 | 1.1 | 0.9 | 0.3 | 0.2 | -0.216 | 0.06 |
Totaal passiva en aandeelhoudersvermogen
| 8.713 | 9.669 | 9.544 | 8.591 | 8.244 | 7.871 | 7.727 | 6.706 | 6.402 | 6.051 | 5.97 | 5.462 | 5.263 | 4.955 | 5.766 | 8.037 | 7.107 | 6.707 | 6.409 | 5.555 | 5.133 | 4.726 | 4.51 | 3.564 | 3.461 | 3.275 | 3.25 | 2.533 | 2.499 | 2.373 | 2.39 | 1.545 | 1.794 | 1.572 | 2.052 | 1.386 | 1.174 | 1.257 | 1.498 | 1.031 | 0.326 | 0.573 | 0.738 | 0.308 | 0.276 | 0.36 | 0.475 | 0.222 | 0.215 | 0.407 | 0.503 | 0.371 | 0.255 | 0.275 | 0.558 | 0.41 | 0.515 | 0.743 | 0.63 | 0.526 | 0.416 | 0.488 | 0.901 | 0.761 | 0.862 | 0.909 | 0.912 | 0.863 | 1.112 | 1.225 | 1.337 | 1.152 | 0.805 | 0.483 | 0.527 | 0.494 | 1.062 | 0.879 | 1.011 | 0.751 | 1.025 | 1.083 | 1.37 | 1.527 | 1.526 | 2.115 | 2.619 | 2.471 | 2.309 | 2.647 | 2.88 | 2.33 | 3.109 | 3.257 | 3.935 | 4.097 | 3.9 | 4.5 | 4.6 | 4.8 | 2.2 | 1.9 | 1.4 | 1.1 | 0.801 | 1.266 |