Century Next Financial Corporation
OTC:CTUY
28 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.021 | 3.064 | 2.661 | 2.23 | 1.89 | 1.574 | 1.058 | 1.159 | 1.484 | 1.488 | 1.092 | 1.667 | 1.67 | 0.155 | 1.287 | 1.504 | 1.184 | 1.522 | 1.004 | 1.343 | 1.833 | 1.178 | 1.199 | 0.82 | 0.835 | 0.831 | 0.824 | 0.332 | 0.751 | 0.688 | 0.584 | 0.642 | 0.77 | 0.615 | 0.454 | 0.437 | 0.435 | 0.388 | 0.354 | 0.324 | 0.356 | 0.336 | 0.226 | 0.228 | 0.302 | 0.139 | 0.15 | 0.159 | 0.234 | 0.104 | 0.159 | 0.142 | 0.204 | 0.158 | 0.13 | 0.188 | 0.175 | 0.153 | 0.14 | 0.053 | 0.202 |
Afschrijvingen & Amortisatie
| 0.207 | 0.087 | 0.145 | 0.394 | 0.146 | 0.146 | 0.145 | 0.144 | 0.146 | 0.142 | 0.14 | 0.145 | 0.15 | 0.157 | 0.155 | 0.156 | 0.157 | 0.156 | 0.15 | 0.138 | 0.149 | 0.13 | 0.139 | 0.115 | 0.071 | 0.072 | 0.074 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.1 | 0.098 | 0.099 | 0.094 | 0.091 | 0.083 | 0.053 | 0.065 | 0.055 | 0.055 | 0.053 | 0.049 | 0.048 | 0.049 | 0.052 |
Uitgestelde Inkomstenbelasting
| -0.079 | -0.106 | -0.115 | -0.044 | 0.014 | -0.11 | -0.089 | -0.025 | -0.035 | 0.053 | -0.052 | -0.104 | -0.09 | 0.003 | -0.044 | 0.144 | -0.024 | 0.071 | 0.08 | 0.049 | -0.022 | -0.003 | -0.039 | 0.034 | -0.026 | -0.048 | -0.051 | 0.334 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.045 | -0.037 | -0.049 | 0.027 | -0.051 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.133 | 0.137 | 0.125 | 0.163 | 0.137 | 0.141 | 0.137 | 0.138 | 0.139 | 0 | 0.142 | 0.087 | 0.42 | 0.116 | 0.029 | 0.028 | 0.025 | 0.091 | 0.139 | 0.048 | 0.032 | 0.06 | 0.096 | 0.069 | 0.026 | 0.036 | 0.146 | 0.029 | 0.025 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.253 | 0 | 0.061 | 0.062 | 0.095 | 0.061 | 0.059 | 0.059 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.701 | -0.23 | -0.174 | 1.641 | -0.633 | -0.353 | 1.651 | 2.993 | -0.656 | -0.699 | -4.555 | -0.563 | 1.063 | -1.094 | 2.005 | 5.17 | -2.638 | -2.407 | -1.733 | -0.787 | 0.58 | -1.534 | 0.178 | -7.39 | 0.915 | -1.205 | -0.244 | 0.831 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | -0.966 | 1.39 | -0.945 | 0.291 | 1.462 | -0.275 | -1.283 | -0.431 | -0.904 | 2.112 | 0.275 | -0.397 | -1.581 | 0.77 | -0.497 |
Vorderingen
| 1.651 | -0.288 | -0.678 | 1.107 | -0.769 | -0.834 | 0.257 | 4.489 | -0.838 | -0.252 | -4.865 | 0.232 | 0.306 | 0.268 | -0.269 | -0.033 | -0.146 | -0.429 | 0.252 | -0.136 | 0.123 | -0.919 | 0.203 | -6.57 | -0.192 | -0.237 | -0.332 | -0.046 | -0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.091 | -0.077 | -0.098 | -0.041 | -0.022 | 0.161 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.731 | 0.058 | 0.55 | 0.533 | 0.382 | 0.235 | 0.259 | 0.049 | 0.065 | -0.471 | 0.077 | -0.166 | -0.246 | -0.566 | 1.181 | -0.325 | 1.11 | 0.058 | 0.044 | -0.163 | 0.213 | 0.165 | -0.52 | 0.769 | 0.294 | -0.006 | 0.214 | -0.011 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0.156 | -0.029 | 0.114 | -0.08 | 0.137 | -0.113 | 0.018 | -0.001 | 0.001 | 0.001 | -0.002 | -0.001 | -0.001 | -0.007 | 0.007 |
Overig Werkkapitaal
| 0.319 | -0.23 | 0 | 0.001 | 0 | 0 | 1.135 | -1.545 | 0.117 | 0.024 | 0.233 | -0.629 | 1.003 | -0.796 | 1.093 | 5.528 | -3.602 | -2.036 | -2.029 | -0.488 | 0.244 | -0.78 | 0.495 | -1.589 | 0.813 | -0.962 | -0.126 | 0.888 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | -1.031 | 1.496 | -0.961 | 0.412 | 1.347 | -0.323 | -1.109 | -0.43 | -0.905 | 2.111 | 0.277 | -0.396 | -1.58 | 0.777 | -0.504 |
Overige Niet-Contante Posten
| -1.892 | -0.07 | 1.414 | -0.614 | 1.18 | 0.827 | -0.112 | 0.06 | 1.121 | 0.46 | 0.982 | 0.24 | 0.311 | 1.901 | -0.033 | 0.202 | 0.28 | 0.339 | 0.257 | 0.317 | -0.073 | 0.406 | 0.133 | 0.169 | 0.201 | 0.182 | 0.217 | 0.136 | 0.247 | -0.688 | -0.584 | -0.803 | -0.77 | -0.615 | -0.454 | -0.685 | -0.435 | -0.388 | -0.354 | -0.586 | -0.356 | -0.336 | -0.226 | -0.481 | -0.302 | 0.248 | 0.057 | 0.022 | 0.053 | 0.07 | 0.032 | 0.009 | 0.149 | -0.117 | 0.006 | -0.069 | 0.026 | 0.01 | -0.064 | -0.173 | 0.008 |
Kasstroom uit Operationele Activiteiten
| 4.091 | 2.571 | 3.641 | 3.77 | 2.305 | 1.792 | 2.79 | 4.469 | 2.199 | 1.591 | -2.251 | 1.472 | 3.524 | 1.238 | 3.399 | 7.204 | -1.016 | -0.228 | -0.103 | 1.108 | 2.499 | 0.237 | 1.706 | -6.183 | 2.022 | -0.132 | 0.966 | 1.734 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | -0.642 | 1.727 | -0.547 | 0.645 | 1.752 | -0.167 | -0.877 | -0.325 | -0.713 | 2.286 | 0.529 | -0.185 | -1.457 | 0.699 | -0.235 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.54 | 0.091 | -0.145 | -0.037 | -0.211 | -0.176 | -0.141 | -0.058 | -0.038 | -0.318 | -0.151 | -0.281 | -0.109 | -0.059 | -0.147 | -0.036 | -0.059 | -0.018 | -0.436 | -0.546 | -0.329 | -0.092 | -0.838 | -3.013 | -0.02 | -0.032 | -0.01 | -0.03 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.037 | -0.05 | -0.049 | -0.019 | -0.084 | -0.321 | -0.181 | -0.226 | -0.181 | -0.052 | -0.045 | -0.062 | -0.038 | -0.018 | -0.009 |
Netto Overnames
| 0 | 0 | 0 | -7.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.984 | -8.009 | -11.998 | -13.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.242 | -9.338 | 0 | 0 | 0 | -2.338 | -4.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.116 | -16.436 | -15.192 | -8.385 | 0 | -0.6 | -3.24 | -7.35 | -3.745 | -1 | -4.784 | -10.083 | -3.312 | 3.312 | -7.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.374 | -3.532 | 0 | 0 | 0 | -0.176 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | -2.01 |
Verkoop/verval van Beleggingen
| 1.345 | 0.927 | 0.221 | 0.522 | 0.518 | 0.51 | 0.534 | 0.435 | 0.269 | 0.224 | 0.232 | 0.106 | 5.335 | 0.016 | 0.014 | 0.01 | 0.008 | 0.01 | 0.017 | 0.36 | 0.009 | 0.011 | 0.01 | 0.035 | 0.014 | 0.041 | 0.022 | 0.535 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.126 | 4.012 | 0.956 | 2.819 | 0.195 | 0.236 | 3.634 | 2.455 | 0.357 | 0.513 | 0.534 | 0.345 | 0.368 | 0.359 | 0.364 |
Overige Investeringsactiviteiten
| -1.113 | 0.213 | 0.045 | 0.002 | -0.117 | 0.303 | -26.778 | -20.744 | -14.19 | -43.638 | -26.307 | 0.703 | -0.001 | 0.419 | 0.081 | -0.689 | 8.143 | -22.349 | -2.217 | -2.843 | -2.01 | -12.556 | -8.997 | -130.09 | -0.837 | -7.391 | -5.198 | -9.039 | -11.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.434 | -0.081 | 0.029 | -4.57 | -1.456 | -0.703 | -0.32 | 0.005 | -5.604 | -1.838 | -7.511 | -1.944 | 0.062 | -1.664 | -1.114 | -1.401 |
Kasstroom uit Investeringsactiviteiten
| -22.424 | -13.258 | -20.22 | -15.824 | -6.114 | -9.735 | -29.625 | -27.717 | -17.704 | -44.732 | -31.01 | 3.429 | -6.096 | -8.31 | -20.753 | -0.715 | 8.092 | -22.357 | -2.636 | -3.029 | -2.33 | -12.637 | -9.825 | -133.068 | -0.843 | -7.382 | -5.186 | -8.534 | -11.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.283 | -1.608 | -8.879 | -3.663 | 1.344 | -0.592 | -2.919 | -0.922 | -3.375 | -1.662 | -7.05 | -1.455 | 0.345 | -1.334 | -0.686 | -3.056 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.012 | -0.013 | -0.012 | -8.076 | -8.022 | -0.022 | 0.073 | 8.442 | -4.011 | 3.988 | -3.261 | 5.239 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.991 | -1.01 | 4.49 | -0.009 | -0.01 | -3.012 | 0.491 | 0 | 0 | -0.009 | -0.009 | 0.426 | -0.002 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.042 | 0.138 | 0.09 | 0.08 | 0.045 | 0.067 | 0.059 | 0.028 | 0.043 | 0.077 | 0.087 | 0.025 | 0.04 | 0.064 | 0.074 | 0.098 | 0.064 | 0.038 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.011 | -0.016 | -0.006 | -0.031 | 0.067 | -0.11 | -0.006 | -0.029 | 0.026 | -0.082 | -0.002 | -0.018 | -0.028 | -0.202 | -0.003 | 0.009 | -0.001 | -0.024 | -0.04 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | -0.213 | 0.213 | -0.029 | -0.213 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -0.582 | 0 | 0 | 0 | -0.543 | 0 | -0.006 | 0 | -0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 20.656 | 34.178 | 24.712 | 45.13 | 15.1 | 1.874 | 50.917 | 11.929 | 8.85 | 59.428 | 5.098 | 10.942 | -1.714 | 3.259 | 20.35 | 8.166 | -22.032 | 28.767 | 3.84 | 6.151 | 12.841 | 6.296 | 12.652 | 145.54 | 6.057 | 8.924 | 8.275 | 2.12 | 13.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27 | 1.054 | 5.496 | 0.657 | 0.271 | 4.547 | 1.064 | 4.43 | 2.786 | -0.183 | -2.7 | 9.22 | 3.42 | 0.97 | 0.862 | 4.948 |
Kasstroom uit Financieringsactiviteiten
| 20.709 | 34.3 | 24.796 | 45.179 | 15.212 | 1.831 | 50.97 | 11.928 | 8.919 | 59.423 | 5.183 | 10.943 | -1.702 | 3.121 | 20.421 | 8.269 | -21.981 | 28.768 | 4.029 | -1.877 | 4.795 | 6.274 | 12.725 | 153.677 | 2.046 | 12.912 | 5.014 | 7.359 | 13.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.23 | 0.044 | 9.773 | 0.861 | 0.232 | 1.322 | 1.555 | 4.43 | 2.786 | -0.192 | -2.806 | 9.646 | 3.418 | 0.97 | 0.862 | 4.948 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Netto Kasstroomverandering
| 2.376 | 23.613 | 8.217 | 33.125 | 11.403 | -6.112 | 24.135 | -11.32 | -6.586 | 16.282 | -28.078 | 15.844 | -4.274 | -3.951 | 3.067 | 14.758 | -14.905 | 6.183 | 1.29 | -3.798 | 4.964 | -6.126 | 4.606 | 14.426 | 3.225 | 5.398 | 0.794 | 0.559 | 2.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | -2.206 | 2.621 | -3.349 | 2.221 | 2.482 | -1.531 | 2.631 | -0.914 | -2.567 | -7.57 | 8.72 | 3.578 | -1.821 | 0.876 | 1.657 |
Kaspositie aan het Einde van de Periode
| 139.167 | 136.791 | 113.178 | 104.961 | 71.836 | 60.433 | 66.545 | 42.41 | 53.73 | 60.316 | 44.034 | 72.112 | 56.268 | 60.542 | 64.493 | 61.426 | 46.668 | 61.573 | 55.39 | 54.1 | 57.898 | 52.934 | 59.06 | 54.454 | 40.028 | 36.803 | 31.405 | 30.611 | 30.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.549 | 7.549 | 6.969 | 9.175 | 6.554 | 9.903 | 7.682 | 5.2 | 6.731 | 4.1 | 5.014 | 7.581 | 15.151 | 6.431 | 2.853 | 4.674 | 3.798 |