Century Next Financial Corporation
OTC:CTUY
28 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 139.142 | 135.816 | 113.078 | 102.711 | 70.436 | 60.433 | 66.295 | 40.485 | 53.73 | 60.316 | 44.034 | 72.112 | 56.268 | 60.542 | 64.493 | 61.426 | 46.668 | 61.573 | 55.39 | 54.1 | 57.898 | 52.934 | 55.335 | 51.679 | 40.028 | 36.803 | 31.405 | 30.611 | 30.052 | 27.423 | 26.445 | 20.782 | 22.305 | 20.28 | 17.709 | 20.829 | 14.096 | 11.812 | 10.508 | 10.424 | 10.446 | 10.836 | 10.95 | 9.644 | 5.787 | 7.549 | 6.969 | 9.175 | 6.554 | 9.903 | 7.682 | 5.2 | 6.731 | 4.1 | 5.014 | 7.581 | 15.151 | 6.431 | 4.674 |
Kortetermijnbeleggingen
| 86.982 | 64.1 | 48.132 | 34.023 | 25.639 | 0 | 26.823 | 23.91 | 16.87 | 14.383 | 13.894 | 10.008 | 0.224 | 0.235 | 0.251 | 0.265 | 0.275 | 0.283 | 0.293 | 0.314 | 0.324 | 0.332 | 0.342 | 0.351 | 0.387 | 0.402 | 0 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 226.124 | 136.791 | -113.178 | -104.961 | 96.075 | 60.433 | 93.118 | 64.395 | 70.6 | 74.699 | 57.928 | 82.12 | 56.492 | 60.777 | 64.744 | 61.691 | 46.943 | 61.856 | 55.683 | 54.414 | 58.222 | 53.266 | 55.677 | 52.03 | 40.415 | 37.205 | 31.405 | 31.082 | 30.052 | 27.423 | 26.445 | 20.782 | 22.305 | 20.28 | 17.709 | 20.829 | 14.096 | 11.812 | 10.508 | 10.424 | 10.446 | 10.836 | 10.95 | 9.644 | 5.787 | 7.549 | 6.969 | 9.175 | 6.554 | 9.903 | 7.682 | 5.2 | 6.731 | 4.1 | 5.014 | 7.581 | 15.151 | 6.431 | 4.674 |
Nettovorderingen
| 3.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.209 | 2.39 | 2.552 | 2.591 | 2.08 | 2.062 | 1.852 | 1.763 | 1.729 | 1.752 | 1.169 | 1.127 | 0 | 0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0.6 | 0.509 | 0.519 | 0.444 | 0.459 | 0.454 | 0.43 | 0.42 | 0.397 | 0.396 | 0.355 | 0.352 | 0.336 |
Voorraad
| 0 | -140.15 | 110.101 | 102.154 | -74.843 | 0 | -69.46 | -45.506 | -55.538 | -62.056 | -45.706 | -73.922 | -59.047 | -63.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 142.833 | 140.472 | 116.685 | 108.423 | 0 | 63.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 372.34 | 140.472 | 116.685 | 108.423 | 98.514 | 63.47 | 95.203 | 66.51 | 72.408 | 76.439 | 59.6 | 83.9 | 58.304 | 62.698 | 66.953 | 64.081 | 49.495 | 64.447 | 57.763 | 56.476 | 60.074 | 55.029 | 57.406 | 53.782 | 41.584 | 38.332 | 31.405 | 32.08 | 30.052 | 27.423 | 26.445 | 20.782 | 22.305 | 20.28 | 17.709 | 20.829 | 14.096 | 11.812 | 10.508 | 10.424 | 10.446 | 10.836 | 10.95 | 9.644 | 5.787 | 8.077 | 7.569 | 9.684 | 7.073 | 10.347 | 8.141 | 5.654 | 7.161 | 4.52 | 5.411 | 7.977 | 15.506 | 6.783 | 5.01 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.569 | 9.236 | 9.319 | 9.489 | 9.525 | 9.46 | 9.527 | 9.531 | 9.617 | 9.725 | 9.549 | 9.538 | 9.402 | 9.443 | 9.541 | 9.549 | 9.669 | 9.767 | 9.905 | 9.619 | 9.211 | 9.031 | 9.069 | 8.37 | 5.472 | 5.523 | 0 | 5.627 | 0 | 0 | 0 | 5.508 | 0 | 0 | 0 | 3.487 | 0 | 0 | 0 | 3.679 | 0 | 0 | 0 | 3.889 | 0 | 3.913 | 4.016 | 4.079 | 4.127 | 4.177 | 4.252 | 4.259 | 4.03 | 3.903 | 3.905 | 3.779 | 3.783 | 3.791 | 3.885 |
Goodwill
| 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.227 | 0 | 0 | 0 | 2.227 | 0 | 0 | 0 | 2.227 | 0 | 0 | 0 | 2.227 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.231 | 3.292 | 0 | 1.188 | 3.477 | 3.538 | 3.6 | 3.661 | 3.723 | 0 | 0 | 1.68 | 0 | 0 | 0 | 1.926 | 0 | 0 | 0 | 4.398 | 4.356 | 4.426 | 4.638 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.231 | 3.292 | 3.354 | 3.388 | 3.477 | 3.538 | 3.6 | 3.661 | 3.723 | 3.784 | 3.845 | 3.907 | 3.968 | 4.03 | 4.091 | 4.153 | 4.214 | 4.276 | 4.337 | 4.398 | 4.356 | 4.426 | 4.638 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 89.444 | 133.464 | 113.413 | 98.8 | 28.246 | 53.05 | 29.471 | 26.57 | 19.602 | 17.126 | 16.67 | 12.88 | 2.938 | 4.961 | 8.289 | 1.028 | 1.038 | 1.046 | 1.056 | 1.076 | 1.436 | 1.445 | 1.465 | 1.489 | 1.392 | 1.408 | 0 | 1.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.186 | 6.53 | 6.657 | 7.37 | 4.576 | 7.186 | 7.39 | 7.323 | 10.982 | 11.18 | 11.563 | 6.039 | 6.571 | 7.258 |
Belastingvorderingen
| 0 | 525.068 | 531.188 | 2.292 | 0 | 550.745 | 0 | 2.284 | 0 | 0 | 0 | 1.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 566.835 | 20.014 | 19.828 | 544.035 | -41.248 | 19.268 | -42.598 | -2.284 | -32.942 | -30.635 | -30.064 | -1.999 | -16.308 | -18.434 | -21.921 | -14.73 | -14.921 | -15.089 | -15.298 | -15.093 | -15.003 | -14.902 | -15.172 | -14.559 | -6.864 | -6.931 | 258.404 | -7.104 | 245.852 | 234.097 | 219.993 | 213.141 | 209.525 | 206.571 | 202.87 | 186.71 | 167.896 | 161.342 | 160.274 | 155.594 | 151.018 | 146.325 | 136.681 | 129.279 | 126.342 | -10.099 | -10.546 | -10.736 | -11.497 | -8.753 | -11.438 | -11.649 | -11.353 | -14.885 | -15.085 | -15.342 | -9.822 | -10.362 | -11.143 |
Totaal niet-vlottende activa
| 669.079 | 691.074 | 677.102 | 658.004 | 41.248 | 636.061 | 42.598 | 39.762 | 32.942 | 30.635 | 30.064 | 26.325 | 16.308 | 18.434 | 21.921 | 14.73 | 14.921 | 15.089 | 15.298 | 15.093 | 15.003 | 14.902 | 15.172 | 14.559 | 6.864 | 6.931 | 258.404 | 7.104 | 245.852 | 234.097 | 219.993 | 218.649 | 209.525 | 206.571 | 202.87 | 190.197 | 167.896 | 161.342 | 160.274 | 159.273 | 151.018 | 146.325 | 136.681 | 133.168 | 126.342 | 10.099 | 10.546 | 10.736 | 11.497 | 8.753 | 11.438 | 11.649 | 11.353 | 14.885 | 15.085 | 15.342 | 9.822 | 10.362 | 11.143 |
Totaal activa
| 857.668 | 831.546 | 793.787 | 766.427 | 716.493 | 699.531 | 695.977 | 643.318 | 629.679 | 619.735 | 559.38 | 553.47 | 540.955 | 540.814 | 537.988 | 515.07 | 505.595 | 525.257 | 494.818 | 489.606 | 490.247 | 483.353 | 475.652 | 462.128 | 306.78 | 303.579 | 289.809 | 283.613 | 275.904 | 261.52 | 246.438 | 239.431 | 231.83 | 226.851 | 220.579 | 211.026 | 181.992 | 173.154 | 170.782 | 169.697 | 161.464 | 157.161 | 147.631 | 142.812 | 132.129 | 126.341 | 121.059 | 120.648 | 110.693 | 109.418 | 109.1 | 107.418 | 105.779 | 101.009 | 97.965 | 98.115 | 100.76 | 90.716 | 85.875 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.072 | 0.099 | 0.071 | 0.113 | 0.044 | 0 | 0.055 | 0.053 | 0.044 | 0.042 | 0.043 | 0.042 | 0.041 | 0.065 | 0.081 | 0.081 | 0.088 | 0.116 | 0.185 | 0.214 | 0.215 | 0.279 | 0.296 | 0.32 | 0.261 | 0.202 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.011 | 0.009 | 0.01 | 0.011 | 0.013 | 0.012 | 0.02 | 0.018 | 0.02 | 0.018 | 0.017 | 0.019 | 0.021 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.016 | 0.029 | 0.041 | 8 | 22 | 22 | 22 | 0 | 4 | 0 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.613 | 4.456 | 5.278 | 1.413 | 1.422 | 1.35 | 3.502 | 3.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 314.226 | 293.828 | 150.511 | 0 | -0.044 | 175.947 | -6.055 | -6.053 | -0.044 | -0.042 | -0.043 | -0.042 | -0.041 | -0.065 | -0.081 | -0.081 | -0.092 | -0.132 | -0.214 | -0.255 | -8.215 | -22.279 | -22.296 | -22.32 | -0.261 | -4.202 | 0 | -3.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.627 | -4.467 | -5.287 | -1.423 | -1.433 | -1.363 | -3.514 | -3.053 | -0.018 | -0.02 | -0.018 | -0.017 | -0.019 | -0.021 |
Totaal kortlopende verplichtingen
| 314.298 | 293.927 | 150.582 | 619.89 | 0.044 | 181.947 | 6.055 | 6.053 | 0.044 | 0.042 | 0.043 | 0.042 | 0.041 | 0.065 | 0.081 | 0.081 | 0.092 | 0.132 | 0.214 | 0.255 | 8.215 | 22.279 | 22.296 | 22.32 | 0.261 | 4.202 | 0 | 3.426 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.015 | 0 | 7.627 | 4.467 | 5.287 | 1.423 | 1.433 | 1.363 | 3.514 | 3.053 | 0.018 | 0.02 | 0.018 | 0.017 | 0.019 | 0.021 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.454 | 8.454 | 8.454 | 8.454 | 8.454 | 8.454 | 8.454 | 8.454 | 8.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.571 | 8.593 | 8.615 | 8.542 | 22.1 | 22.111 | 22.123 | 22.134 | 0.145 | 0.157 | 0.168 | 0.179 | 20.19 | 20.201 | 20.211 | 20.222 | 0.232 | 0.243 | 0.253 | 0.264 | 0.274 | 0.284 | 0.291 | 0.301 | 0.311 | 0.321 | 0.33 | 0.34 | 0.35 | 0.359 | 0.369 | 0.381 | 0.39 | 0.397 | 0.406 | 0.415 | 0.424 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 60.297 | 0 | 0 | 0 | -0.638 | 0 | 0 | 0 | 13.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.577 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 452.962 | 451.844 | 560.183 | 684.813 | 0 | 442.28 | -8.454 | -8.454 | -8.454 | -14.454 | -14.454 | -14.454 | 0 | 0 | 0 | -14.454 | 0 | 0 | 0 | -14.454 | 0 | 0 | 0 | -8.542 | 0 | 0 | 0 | -22.134 | 0 | 0 | 0 | 213.269 | 0 | 0 | 0 | 167.323 | 0 | 0 | 0 | 147.776 | 0 | 0 | 0 | 122.312 | 0 | -0.321 | -0.33 | -0.34 | -0.35 | -0.359 | -0.369 | -0.381 | -0.39 | -0.397 | -0.406 | -0.415 | -0.424 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 461.416 | 460.298 | 568.637 | 74.644 | 8.454 | 450.734 | 6.055 | 6.053 | 0.044 | 0.042 | 0.043 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.454 | 14.571 | 8.593 | 8.615 | 8.542 | 22.1 | 22.111 | 22.123 | 22.134 | 0.145 | 0.157 | 0.168 | 213.448 | 20.19 | 20.201 | 20.211 | 187.545 | 0.232 | 0.243 | 0.253 | 148.04 | 0.274 | 0.284 | 0.291 | 122.613 | 0.311 | 0.321 | 0.33 | 0.34 | 0.35 | 0.359 | 0.369 | 0.381 | 0.39 | 0.397 | 0.406 | 0.415 | 0.424 | 0 | 0 |
Totaal passiva
| 775.642 | 754.225 | 719.219 | 694.534 | 648.294 | 632.681 | 629.99 | 578.814 | 566.836 | 557.837 | 498.337 | 493.162 | 482.386 | 484.254 | 481.081 | 459.55 | 451.693 | 472.617 | 443.385 | 439.469 | 441.451 | 436.348 | 429.505 | 417.277 | 275.97 | 273.629 | 22.123 | 255.461 | 0.145 | 0.157 | 0.168 | 213.522 | 20.19 | 20.201 | 20.211 | 187.592 | 0.232 | 0.243 | 0.253 | 148.079 | 0.274 | 0.284 | 0.291 | 122.628 | 0.311 | 106.671 | 101.428 | 101.228 | 91.484 | 90.509 | 90.328 | 88.656 | 87.067 | 82.356 | 79.521 | 79.807 | 82.528 | 0.019 | 0.021 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.011 | 0.011 | 29.086 | 0.011 | 27.79 | 27.023 | 26.455 | 0.011 | 25.253 | 24.5 | 23.961 | 0.011 | 22.928 | 22.396 | 22.08 | 0.011 | 21.438 | 21.012 | 20.567 | 0.011 | 19.936 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 |
Ingehouden winsten
| 45.277 | 42.268 | 39.979 | 37.319 | 35.089 | 33.217 | 32.3 | 31.242 | 30.083 | 28.603 | 27.711 | 26.619 | 24.952 | 23.351 | 26.21 | 24.923 | 23.423 | 22.247 | 21.149 | 20.182 | 18.88 | 17.104 | 16.301 | 15.102 | 19.9 | 19.066 | 0 | 17.437 | 0 | 0 | 0 | 15.253 | 0 | 0 | 0 | 12.907 | 0 | 0 | 0 | 12.416 | 0 | 0 | 0 | 11.174 | 0 | 10.644 | 10.505 | 10.355 | 10.196 | 9.962 | 9.858 | 9.699 | 9.557 | 9.352 | 9.194 | 9.064 | 8.875 | 8.7 | 8.407 |
Overige gereserveerde algehele resultaten
| 1.008 | -0.52 | -0.72 | -0.525 | -1.777 | -1.118 | -0.891 | -1.126 | -1.491 | -0.828 | -0.596 | -0.012 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.012 | 0.01 | 0.009 | 0.011 | 0.011 | 0 | 0.016 | 0 | 0 | 0 | -0.442 | 0 | 0 | 0 | -0.584 | 0 | 0 | 0 | -0.734 | 0 | 0 | 0 | -1.093 | 0 | -0.071 | 0.059 | 0.06 | 0.078 | 0.082 | 0.087 | 0.09 | 0.1 | 0.107 | 0.068 | 0.073 | 0.094 | 0.097 | 0.069 |
Overige totale aandeelhoudersvermogen
| 35.723 | 35.555 | 35.291 | 35.081 | 34.869 | 34.733 | 34.56 | 34.37 | 34.233 | 34.105 | 33.91 | 33.683 | 33.595 | 33.186 | 30.675 | 30.575 | 30.456 | 30.37 | 30.261 | 29.928 | 29.891 | 29.874 | 46.122 | 29.725 | 10.892 | 10.866 | 0 | 10.692 | 0 | 0 | 0 | 11.087 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 9.925 | 0 | 0 | 0 | 10.092 | 0 | 9.086 | 9.056 | 8.994 | 8.924 | 8.854 | 8.816 | 8.962 | 9.044 | 9.183 | 9.171 | 9.161 | 9.252 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 82.026 | 77.321 | 74.568 | 71.893 | 68.199 | 66.85 | 65.987 | 64.504 | 62.843 | 61.898 | 61.043 | 60.308 | 58.569 | 56.56 | 56.907 | 55.52 | 53.902 | 52.64 | 51.433 | 50.137 | 48.796 | 47.005 | 46.147 | 44.851 | 30.81 | 29.95 | 29.086 | 28.152 | 27.79 | 27.023 | 26.455 | 25.909 | 25.253 | 24.5 | 23.961 | 23.434 | 22.928 | 22.396 | 22.08 | 21.618 | 21.438 | 21.012 | 20.567 | 20.184 | 19.936 | 19.67 | 19.631 | 19.42 | 19.209 | 18.909 | 18.772 | 18.762 | 18.712 | 18.653 | 18.444 | 18.308 | 18.232 | 8.797 | 8.476 |
Totaal eigen vermogen
| 82.026 | 77.321 | 74.568 | 71.893 | 68.199 | 66.85 | 65.987 | 64.504 | 62.843 | 61.898 | 61.043 | 60.308 | 58.569 | 56.56 | 56.907 | 55.52 | 53.902 | 52.64 | 51.433 | 50.137 | 48.796 | 47.005 | 46.147 | 44.851 | 30.81 | 29.95 | 29.086 | 28.152 | 27.79 | 27.023 | 26.455 | 25.909 | 25.253 | 24.5 | 23.961 | 23.434 | 22.928 | 22.396 | 22.08 | 21.618 | 21.438 | 21.012 | 20.567 | 20.184 | 19.936 | 19.67 | 19.631 | 19.42 | 19.209 | 18.909 | 18.772 | 18.762 | 18.712 | 18.653 | 18.444 | 18.308 | 18.232 | 8.797 | 8.476 |
Totaal passiva en aandeelhoudersvermogen
| 857.668 | 831.546 | 793.787 | 766.427 | 716.493 | 699.531 | 695.977 | 643.318 | 629.679 | 619.735 | 559.38 | 553.47 | 540.955 | 540.814 | 537.988 | 515.07 | 505.595 | 525.257 | 494.818 | 489.606 | 490.247 | 483.353 | 475.652 | 462.128 | 306.78 | 303.579 | 51.209 | 283.613 | 27.935 | 27.18 | 26.623 | 239.431 | 45.443 | 44.701 | 44.172 | 211.026 | 23.16 | 22.639 | 22.333 | 169.697 | 21.712 | 21.296 | 20.858 | 142.812 | 20.247 | 126.341 | 121.059 | 120.648 | 110.693 | 109.418 | 109.1 | 107.418 | 105.779 | 101.009 | 97.965 | 98.115 | 100.76 | 90.716 | 85.875 |