CTS Corporation
NYSE:CTS
58.73 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 132.424 | 130.092 | 125.75 | 124.694 | 134.552 | 145.182 | 145.994 | 142.281 | 151.911 | 144.982 | 147.695 | 132.531 | 122.382 | 129.585 | 128.427 | 123.018 | 113.777 | 84.197 | 103.075 | 115.04 | 115.651 | 120.684 | 117.625 | 120.073 | 118.859 | 118.021 | 113.53 | 110.91 | 106.243 | 105.686 | 100.154 | 101.584 | 99.697 | 98.693 | 96.705 | 93.282 | 90.646 | 100.071 | 98.311 | 100.378 | 99.957 | 102.98 | 100.706 | 102.386 | 159.563 | 151.561 | 149.512 | 138.298 | 137.357 | 154.294 | 146.969 | 143.999 | 146.07 | 146.919 | 151.518 | 145.025 | 139.362 | 138.851 | 129.403 | 133.888 | 126.565 | 120.398 | 118.131 | 162.827 | 170.034 | 186.091 | 172.755 | 178.273 | 174.79 | 169.624 | 163.258 | 173.52 | 165.676 | 165.925 | 150.493 | 154.598 | 149.21 | 158.346 | 155.33 | 142.496 | 129.049 | 137.624 | 122.147 | 132.025 | 108.496 | 116.697 | 105.769 | 116.542 | 110.944 | 117.725 | 112.593 | 125.79 | 131.153 | 143.723 | 176.988 | 233.394 | 222.052 | 206.611 | 204.466 | 198.7 | 180.2 | 177.8 | 120.3 | 13.2 | 106.6 | 124.5 | 126.1 | 126.5 | 90 | 107.5 | 91.3 | 80.8 | 76.5 | 83.8 | 80.2 | 73.9 | 73.9 | 76.4 | 76 | 67.8 | 66 | 70.6 | 64.4 | 55.8 | 58.1 | 62.6 | 60.4 | 54.2 | 56.2 | 57.7 | 59.3 | 56.2 | 58 | 59.4 | 55.8 | 57.3 | 62.7 | 68 | 63.1 | 60.2 | 63.1 | 70.7 | 67.9 | 65.2 | 66.8 | 71.4 | 72.2 | 70.8 | 62.8 | 65.1 | 62.4 | 65.5 | 62 | 58.3 | 59.7 | 54.2 | 64 |
Kosten van de omzet
| 82.636 | 83.406 | 80.66 | 82.63 | 88.151 | 94.44 | 94.342 | 91.277 | 98.565 | 93.134 | 93.355 | 83.86 | 76.72 | 81.889 | 85.836 | 80.327 | 76.871 | 57.63 | 70.176 | 76.34 | 78.594 | 79.48 | 77.01 | 77.428 | 76.777 | 76.208 | 75.097 | 78.035 | 68.705 | 69.892 | 65.93 | 65.723 | 63.056 | 64.236 | 63.237 | 63.128 | 59.2 | 66.698 | 66.175 | 67.352 | 67.458 | 69.157 | 70.091 | 72.22 | 122.034 | 116.072 | 118.332 | 111.497 | 110.763 | 128.356 | 124.92 | 118.161 | 118.61 | 119.051 | 122.358 | 115.903 | 109.393 | 108.511 | 98.924 | 102.94 | 100.38 | 98.52 | 98.302 | 133.081 | 136.684 | 145.938 | 138.931 | 142.656 | 140.997 | 136.68 | 132.92 | 147.59 | 136.83 | 131.945 | 118.419 | 121.676 | 120.224 | 126.054 | 127.115 | 112.578 | 102.737 | 108.707 | 97.538 | 104.571 | 84.841 | 92.177 | 84.686 | 93.185 | 87.059 | 96.616 | 89.915 | 106.544 | 102.551 | 120.845 | 124.418 | 152.659 | 149.141 | 132.233 | 132.451 | 130.4 | 108.5 | 115 | 77.3 | -9.3 | 72.4 | 84.1 | 89.5 | 84.4 | 61.2 | 74.8 | 62.2 | 52.8 | 52.6 | 58.7 | 57.1 | 51.5 | 52.5 | 54.2 | 55.5 | 51.9 | 49.4 | 52 | 47.3 | 41.3 | 41.6 | 46.8 | 44.6 | 42.5 | 43.3 | 44.3 | 44.4 | 43.7 | 44.4 | 44.7 | 43.3 | 42.9 | 47.5 | 50.4 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 49.788 | 46.686 | 45.09 | 42.064 | 46.401 | 50.742 | 51.652 | 51.004 | 53.346 | 51.848 | 54.34 | 48.671 | 45.662 | 47.696 | 42.591 | 42.691 | 36.906 | 26.567 | 32.899 | 38.7 | 37.057 | 41.204 | 40.615 | 42.645 | 42.082 | 41.813 | 38.433 | 32.875 | 37.538 | 35.794 | 34.224 | 35.861 | 36.641 | 34.457 | 33.468 | 30.154 | 31.446 | 33.373 | 32.136 | 33.026 | 32.499 | 33.823 | 30.615 | 30.166 | 37.529 | 35.489 | 31.18 | 26.801 | 26.594 | 25.938 | 22.049 | 25.838 | 27.46 | 27.868 | 29.16 | 29.122 | 29.969 | 30.34 | 30.479 | 30.948 | 26.185 | 21.878 | 19.829 | 29.746 | 33.35 | 40.153 | 33.824 | 35.617 | 33.793 | 32.944 | 30.338 | 25.93 | 28.846 | 33.98 | 32.074 | 32.922 | 28.986 | 32.292 | 28.215 | 29.918 | 26.312 | 28.917 | 24.609 | 27.454 | 23.655 | 24.52 | 21.083 | 23.357 | 23.885 | 21.109 | 22.678 | 19.246 | 28.602 | 22.878 | 52.57 | 80.735 | 72.911 | 74.378 | 72.015 | 68.3 | 71.7 | 62.8 | 43 | 22.5 | 34.2 | 40.4 | 36.6 | 42.1 | 28.8 | 32.7 | 29.1 | 28 | 23.9 | 25.1 | 23.1 | 22.4 | 21.4 | 22.2 | 20.5 | 15.9 | 16.6 | 18.6 | 17.1 | 14.5 | 16.5 | 15.8 | 15.8 | 11.7 | 12.9 | 13.4 | 14.9 | 12.5 | 13.6 | 14.7 | 12.5 | 14.4 | 15.2 | 17.6 | 14.9 | 60.2 | 63.1 | 70.7 | 67.9 | 65.2 | 66.8 | 71.4 | 72.2 | 70.8 | 62.8 | 65.1 | 62.4 | 65.5 | 62 | 58.3 | 59.7 | 54.2 | 64 |
Brutowinstmarge
| 0.376 | 0.359 | 0.359 | 0.337 | 0.345 | 0.35 | 0.354 | 0.358 | 0.351 | 0.358 | 0.368 | 0.367 | 0.373 | 0.368 | 0.332 | 0.347 | 0.324 | 0.316 | 0.319 | 0.336 | 0.32 | 0.341 | 0.345 | 0.355 | 0.354 | 0.354 | 0.339 | 0.296 | 0.353 | 0.339 | 0.342 | 0.353 | 0.368 | 0.349 | 0.346 | 0.323 | 0.347 | 0.333 | 0.327 | 0.329 | 0.325 | 0.328 | 0.304 | 0.295 | 0.235 | 0.234 | 0.209 | 0.194 | 0.194 | 0.168 | 0.15 | 0.179 | 0.188 | 0.19 | 0.192 | 0.201 | 0.215 | 0.219 | 0.236 | 0.231 | 0.207 | 0.182 | 0.168 | 0.183 | 0.196 | 0.216 | 0.196 | 0.2 | 0.193 | 0.194 | 0.186 | 0.149 | 0.174 | 0.205 | 0.213 | 0.213 | 0.194 | 0.204 | 0.182 | 0.21 | 0.204 | 0.21 | 0.201 | 0.208 | 0.218 | 0.21 | 0.199 | 0.2 | 0.215 | 0.179 | 0.201 | 0.153 | 0.218 | 0.159 | 0.297 | 0.346 | 0.328 | 0.36 | 0.352 | 0.344 | 0.398 | 0.353 | 0.357 | 1.705 | 0.321 | 0.324 | 0.29 | 0.333 | 0.32 | 0.304 | 0.319 | 0.347 | 0.312 | 0.3 | 0.288 | 0.303 | 0.29 | 0.291 | 0.27 | 0.235 | 0.252 | 0.263 | 0.266 | 0.26 | 0.284 | 0.252 | 0.262 | 0.216 | 0.23 | 0.232 | 0.251 | 0.222 | 0.234 | 0.247 | 0.224 | 0.251 | 0.242 | 0.259 | 0.236 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 5.031 | 6.086 | 6.601 | 5.29 | 6.321 | 6.721 | 6.586 | 5.405 | 6.207 | 6.294 | 6.194 | 5.686 | 6.454 | 6.029 | 5.687 | 5.664 | 5.723 | 5.522 | 7.408 | 6.113 | 6.806 | 6.257 | 6.791 | 5.804 | 6.517 | 6.476 | 6.507 | 6.714 | 6.38 | 6.049 | 6.003 | 5.626 | 6.284 | 5.967 | 6.163 | 6.083 | 5.692 | 5.487 | 5.199 | 5.798 | 5.807 | 5.332 | 5.626 | 5.481 | 5.718 | 5.771 | 6.252 | 5.328 | 4.35 | 5.131 | 6.109 | 5.208 | 5.163 | 4.59 | 5.029 | 4.328 | 5.086 | 4.316 | 4.583 | 3.927 | 3.408 | 3.466 | 3.353 | 4.73 | 4.509 | 4.75 | 4.317 | 3.619 | 4.055 | 4.102 | 4.12 | 3.936 | 3.775 | 4.07 | 4.092 | 3.762 | 3.976 | 4.567 | 4.787 | 4.813 | 4.693 | 4.673 | 4.884 | 5.393 | 5.052 | 5.39 | 5.641 | 5.574 | 5.39 | 6.021 | 7.133 | 7.376 | 8.118 | 7.488 | 9.78 | 8.524 | 8.237 | 7.955 | 7.867 | 7.5 | 6.6 | 6.6 | 4.7 | 3.2 | 3 | 3.7 | 3.5 | 4.1 | 3.1 | 3.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22.509 | 21.332 | 22.26 | 19.477 | 18.666 | 23.694 | 21.979 | 23.491 | 24.003 | 22.238 | 21.788 | 23.413 | 19.922 | 20.937 | 18.325 | 19.476 | 16.883 | 14.668 | 16.759 | 18.037 | 17.774 | 17.036 | 17.522 | 18.128 | 18.45 | 19.621 | 17.372 | 24.973 | 15.915 | 15.809 | 15.246 | 15.165 | 16.048 | 15.764 | 14.872 | 13.805 | 12.69 | 15.224 | 15.711 | 15.783 | 13.899 | 15.813 | 13.641 | 17.227 | 20.765 | 20.749 | 21.407 | 22.217 | 19.387 | 19.378 | 19.404 | 16.816 | 18.343 | 18.057 | 18.372 | 17.366 | 17.112 | 18.283 | 19.549 | 18.762 | 16.494 | 15.243 | 16.62 | 19.353 | 20.754 | 21.506 | 20.976 | 20.047 | 19.821 | 20.94 | 21.241 | 15.745 | 17.725 | 19.924 | 16.737 | 16.276 | 16.159 | 17.697 | 17.757 | 15.969 | 16.017 | 16.622 | 14.816 | 14.692 | 14.694 | 14.623 | 12.848 | 14.806 | 16.651 | 16.563 | 15.317 | 17.831 | 19.669 | 19.34 | 23.374 | 25.493 | 21.716 | 24.06 | 23.232 | 22.1 | 21.3 | 21.6 | 15.9 | 5.4 | 13.7 | 17.1 | 15.5 | 16.7 | 10.4 | 12 | 11.8 | 14.3 | 12.9 | 13.7 | 13.2 | 10.9 | 11.9 | 12.1 | 12.4 | 6.2 | 9.3 | 10.1 | 10.6 | 8.5 | 8.1 | 9.7 | 10 | 8.7 | 9.4 | 9.8 | 10 | 8.9 | 8.5 | 9.3 | 9.3 | 9.3 | 9.7 | 10.1 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.066 | -0.603 | -1.463 | 0.655 | 0.594 | -2.606 | 0.165 | -0.873 | -5.171 | -5.425 | 0.066 | -3.302 | -108.502 | -20.929 | -3.356 | 2.682 | 1.617 | 0.256 | -1.982 | 1.008 | -2.636 | -1.107 | 0.096 | -0.119 | -1.687 | -2.874 | 2.004 | 0.928 | 1.258 | 1.17 | 0.46 | -2.042 | -0.046 | -1.24 | -0.195 | -1.656 | -3.072 | 0.115 | -1.684 | -1.817 | 0.562 | -0.409 | -1.771 | 1.359 | 0.706 | -0.31 | 0.298 | 0.796 | -4.192 | -7.423 | -5.396 | -5.57 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0.029 | -0.028 | -1.332 | 0 | 0 | -2.259 | -0.353 | -0.293 | 0 | -0.601 | -0.252 | -3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 1.701 | 1.724 | 13.651 | 11.317 | 11.666 | 11.108 | 10.234 | 8.7 | 17.9 | 11 | 6.3 | 5.6 | 4.7 | 4.4 | 4.5 | 5.8 | 3.6 | 3.8 | 3.8 | 2.9 | 3.1 | 3.2 | 3.3 | 2.4 | 3 | 3.1 | 3.2 | 2.4 | 2.9 | 3 | 2.9 | 2.8 | 6.2 | 3.1 | 3.2 | 2.3 | 2.8 | 3.3 | 3.4 | 3 | 3.4 | 3.4 | 3.3 | 3.4 | 3.2 | 3.3 | 3.3 | -245.9 | 0 | 0 | 0 | -258.8 | 0 | 0 | 0 | -244 | 0 | 0 | 0 | -242.2 | 0 | 0 | 0 | -249.5 | 0 |
Bedrijfskosten
| 27.54 | 27.418 | 28.861 | 24.767 | 24.987 | 30.415 | 28.565 | 28.896 | 30.21 | 28.532 | 27.982 | 29.099 | 26.376 | 26.966 | 24.012 | 25.14 | 22.606 | 20.19 | 24.167 | 24.15 | 24.58 | 23.293 | 24.313 | 23.932 | 24.967 | 26.097 | 23.879 | 31.687 | 22.295 | 21.858 | 21.249 | 20.791 | 22.332 | 21.731 | 21.035 | 19.888 | 32.923 | 20.711 | 20.91 | 21.581 | 19.706 | 21.145 | 19.267 | 22.708 | 26.483 | 26.52 | 27.659 | 21.894 | 19.545 | 17.086 | 20.117 | 16.454 | 19.706 | 22.647 | 23.401 | 21.694 | 22.198 | 22.599 | 24.132 | 22.689 | 19.902 | 18.709 | 19.973 | 23.864 | 25.263 | 26.256 | 25.293 | 23.708 | 23.876 | 25.042 | 25.39 | 19.653 | 20.168 | 23.994 | 20.829 | 17.779 | 19.782 | 21.971 | 22.544 | 20.181 | 20.458 | 18.289 | 19.7 | 20.085 | 19.746 | 20.013 | 18.489 | 20.38 | 22.041 | 22.584 | 22.45 | 26.901 | 29.488 | 28.552 | 46.805 | 45.334 | 41.619 | 43.123 | 41.333 | 38.3 | 45.8 | 39.2 | 26.9 | 14.2 | 21.4 | 25.2 | 23.5 | 26.6 | 17.1 | 18.9 | 18.6 | 17.2 | 16 | 16.9 | 16.5 | 13.3 | 14.9 | 15.2 | 15.6 | 8.6 | 12.2 | 13.1 | 13.5 | 11.3 | 14.3 | 12.8 | 13.2 | 11 | 12.2 | 13.1 | 13.4 | 11.9 | 11.9 | 12.7 | 12.6 | 12.7 | 12.9 | 13.4 | 13 | -245.9 | 0 | 0 | 0 | -258.8 | 0 | 0 | 0 | -244 | 0 | 0 | 0 | -242.2 | 0 | 0 | 0 | -249.5 | 0 |
Bedrijfsresultaat
| 21.475 | 19.268 | 14.536 | 17.297 | 18.188 | 18.432 | 17.397 | 13.925 | 22.644 | 22.686 | 26.046 | 18.436 | 18.967 | 20.579 | 18.498 | 17.137 | 13.259 | 6.242 | 8.492 | 12.391 | 10.124 | 17.083 | 14.218 | 17.017 | 16.118 | 14.544 | 13.359 | -0.019 | 13.111 | 13.208 | 12.196 | 14.146 | 12.49 | 24.097 | 12.433 | 0.931 | -3.85 | 10.544 | 10.488 | 10.31 | 11.223 | 9.945 | 10.845 | 5.11 | 10.093 | 1.726 | 2.962 | 12.239 | 6.804 | 5.713 | 1.932 | 7.2 | 7.754 | 4.527 | 5.759 | 5.984 | 7.771 | 7.741 | 6.347 | 8.259 | 6.283 | 3.169 | -35.54 | 3.78 | 4.885 | 13.784 | 8.381 | 9.508 | 9.917 | 7.902 | 4.948 | 6.277 | 8.192 | 9.066 | 9.283 | 15.143 | 9.204 | 10.321 | 5.671 | 9.737 | 5.854 | 10.628 | 4.909 | 7.369 | -0.654 | 4.507 | 2.594 | 2.977 | -16.499 | -1.475 | 0.228 | -33.683 | -0.886 | -19.685 | 5.765 | 35.401 | 31.292 | 31.255 | 30.682 | 30 | 25.9 | 23.6 | 16.1 | 8.3 | 12.8 | 15.2 | 13.1 | 15.5 | 11.7 | 13.8 | 10.5 | 10.8 | 7.9 | 8.2 | 6.6 | 9.1 | 6.5 | 7 | 4.9 | 7.3 | 4.4 | 5.5 | 3.6 | 3.2 | 2.2 | 3 | 2.6 | 0.7 | 0.7 | 0.3 | 1.5 | 0.6 | 1.7 | 2 | -0.1 | 1.7 | 2.3 | 4.2 | 1.9 | -185.7 | 63.1 | 70.7 | 67.9 | -193.6 | 66.8 | 71.4 | 72.2 | -173.2 | 62.8 | 65.1 | 62.4 | -176.7 | 62 | 58.3 | 59.7 | -195.3 | 64 |
Bedrijfsresultaat ratio
| 0.162 | 0.148 | 0.116 | 0.139 | 0.135 | 0.127 | 0.119 | 0.098 | 0.149 | 0.156 | 0.176 | 0.139 | 0.155 | 0.159 | 0.144 | 0.139 | 0.117 | 0.074 | 0.082 | 0.108 | 0.088 | 0.142 | 0.121 | 0.142 | 0.136 | 0.123 | 0.118 | -0 | 0.123 | 0.125 | 0.122 | 0.139 | 0.125 | 0.244 | 0.129 | 0.01 | -0.042 | 0.105 | 0.107 | 0.103 | 0.112 | 0.097 | 0.108 | 0.05 | 0.063 | 0.011 | 0.02 | 0.088 | 0.05 | 0.037 | 0.013 | 0.05 | 0.053 | 0.031 | 0.038 | 0.041 | 0.056 | 0.056 | 0.049 | 0.062 | 0.05 | 0.026 | -0.301 | 0.023 | 0.029 | 0.074 | 0.049 | 0.053 | 0.057 | 0.047 | 0.03 | 0.036 | 0.049 | 0.055 | 0.062 | 0.098 | 0.062 | 0.065 | 0.037 | 0.068 | 0.045 | 0.077 | 0.04 | 0.056 | -0.006 | 0.039 | 0.025 | 0.026 | -0.149 | -0.013 | 0.002 | -0.268 | -0.007 | -0.137 | 0.033 | 0.152 | 0.141 | 0.151 | 0.15 | 0.151 | 0.144 | 0.133 | 0.134 | 0.629 | 0.12 | 0.122 | 0.104 | 0.123 | 0.13 | 0.128 | 0.115 | 0.134 | 0.103 | 0.098 | 0.082 | 0.123 | 0.088 | 0.092 | 0.064 | 0.108 | 0.067 | 0.078 | 0.056 | 0.057 | 0.038 | 0.048 | 0.043 | 0.013 | 0.012 | 0.005 | 0.025 | 0.011 | 0.029 | 0.034 | -0.002 | 0.03 | 0.037 | 0.062 | 0.03 | -3.085 | 1 | 1 | 1 | -2.969 | 1 | 1 | 1 | -2.446 | 1 | 1 | 1 | -2.698 | 1 | 1 | 1 | -3.603 | 1 |
Totaal overige inkomsten en kosten netto
| 0.972 | -1.499 | -3.156 | 0.33 | -2.632 | -2.352 | 5.312 | 6.846 | -5.346 | -5.764 | -0.3 | -4.438 | -108.821 | -21.08 | -3.437 | 2.268 | 0.576 | 0.121 | -2.222 | -1.151 | -4.989 | -1.935 | -1.988 | -1.815 | -2.684 | -4.046 | 0.809 | -0.279 | -0.874 | 0.442 | -0.319 | -2.966 | -1.865 | 10.131 | -0.195 | -10.991 | -5.445 | -2.003 | -2.422 | -2.952 | -1.008 | -3.142 | -2.274 | -0.989 | -0.247 | -7.553 | -0.261 | 8.128 | 0.518 | -4.18 | 0.575 | -2.033 | -0.065 | 0.049 | 1.13 | -1.489 | 1.738 | -0.337 | -0.484 | -0.127 | -0.39 | 0.006 | -35.717 | -1.342 | -3.509 | -0.455 | 0.597 | -1.669 | 0.32 | -0.232 | 0.357 | 0.303 | 1.077 | -0.861 | -1.834 | 2.192 | 0.625 | -0.033 | 0.026 | 0.346 | 0.428 | 2.605 | -0.118 | -0.56 | -4.265 | -0.065 | 0.09 | 0.131 | -18.193 | 0.706 | -0.174 | -25.072 | -0.462 | -14.16 | -0.316 | -0.341 | 1.273 | -2.837 | -0.231 | -0.2 | -0.4 | -2.7 | -11.7 | 0.1 | 0.2 | 0.4 | 1.4 | -15.9 | 1.6 | 0.1 | 0.8 | -0.4 | 0.5 | 0.6 | 0.9 | 0.3 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.2 | 0.2 | -0.1 | -0.3 | -0.2 | 0.2 | 0.8 | -0.4 | 0.9 | -0.2 | 0.6 | 0.3 | 0.3 | 2 | -0.1 | 0.3 | 0.3 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 22.447 | 17.769 | 13.658 | 17.627 | 18.737 | 16.08 | 22.709 | 20.771 | 17.298 | 16.922 | 25.746 | 14.751 | -89.819 | -0.601 | 14.789 | 19.359 | 14.236 | 5.893 | 5.99 | 12.837 | 7.2 | 15.949 | 14.28 | 16.873 | 14.355 | 11.571 | 15.304 | 0.145 | 13.959 | 13.924 | 12.225 | 11.371 | 11.73 | 22.179 | 11.965 | -0.679 | -6.923 | 10.859 | 9.004 | 8.757 | 11.924 | 9.642 | 9.025 | 6.488 | 10.392 | 0.783 | 2.758 | 12.724 | 7.408 | 4.513 | 2.297 | 7.21 | 7.499 | 5.035 | 6.593 | 5.728 | 9.36 | 7.257 | 5.681 | 7.907 | 5.654 | 2.704 | -36.679 | 4.021 | 3.963 | 12.764 | 8.547 | 10.013 | 9.865 | 7.475 | 5.122 | 6.258 | 7.819 | 8.289 | 8.3 | 13.973 | 8.222 | 8.809 | 4.399 | 8.595 | 5.092 | 8.87 | 3.36 | 5.263 | -2.42 | 2.644 | 0.761 | 0.727 | -18.428 | -3.565 | -2.534 | -36.003 | -3.853 | -22.898 | 2.263 | 31.637 | 29.605 | 28.418 | 27.467 | 27.2 | 22.7 | 20.9 | 3.3 | 9.8 | 11.8 | 14.5 | 13.4 | -1.6 | 12.2 | 13.5 | 11.1 | 10.1 | 8.1 | 8.4 | 7 | 9.1 | 6.7 | 7.1 | 4.9 | 7.7 | 4.7 | 5.6 | 3.6 | 3.1 | 1.9 | 2.8 | 2.6 | 1.2 | 0.3 | 1 | 1.3 | 0.8 | 1.8 | 2.1 | 1.4 | 1.5 | 1.9 | 4.1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.17 | 0.137 | 0.109 | 0.141 | 0.139 | 0.111 | 0.156 | 0.146 | 0.114 | 0.117 | 0.174 | 0.111 | -0.734 | -0.005 | 0.115 | 0.157 | 0.125 | 0.07 | 0.058 | 0.112 | 0.062 | 0.132 | 0.121 | 0.141 | 0.121 | 0.098 | 0.135 | 0.001 | 0.131 | 0.132 | 0.122 | 0.112 | 0.118 | 0.225 | 0.124 | -0.007 | -0.076 | 0.109 | 0.092 | 0.087 | 0.119 | 0.094 | 0.09 | 0.063 | 0.065 | 0.005 | 0.018 | 0.092 | 0.054 | 0.029 | 0.016 | 0.05 | 0.051 | 0.034 | 0.044 | 0.039 | 0.067 | 0.052 | 0.044 | 0.059 | 0.045 | 0.022 | -0.31 | 0.025 | 0.023 | 0.069 | 0.049 | 0.056 | 0.056 | 0.044 | 0.031 | 0.036 | 0.047 | 0.05 | 0.055 | 0.09 | 0.055 | 0.056 | 0.028 | 0.06 | 0.039 | 0.064 | 0.028 | 0.04 | -0.022 | 0.023 | 0.007 | 0.006 | -0.166 | -0.03 | -0.023 | -0.286 | -0.029 | -0.159 | 0.013 | 0.136 | 0.133 | 0.138 | 0.134 | 0.137 | 0.126 | 0.118 | 0.027 | 0.742 | 0.111 | 0.116 | 0.106 | -0.013 | 0.136 | 0.126 | 0.122 | 0.125 | 0.106 | 0.1 | 0.087 | 0.123 | 0.091 | 0.093 | 0.064 | 0.114 | 0.071 | 0.079 | 0.056 | 0.056 | 0.033 | 0.045 | 0.043 | 0.022 | 0.005 | 0.017 | 0.022 | 0.014 | 0.031 | 0.035 | 0.025 | 0.026 | 0.03 | 0.06 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.764 | 3.062 | 2.539 | 2.307 | 4.766 | 3.183 | 4.365 | 5.831 | 5.5 | 4.324 | 5.507 | 5.586 | -25.923 | -1.476 | 2.799 | 4.412 | 3.163 | 1.036 | 2.182 | 2.775 | 4.478 | 4.006 | 2.861 | -0.691 | 4.144 | 4.362 | 3.756 | 13.766 | 4.34 | 3.958 | 3.741 | 3.061 | 8.01 | 7.692 | 4.102 | 12.974 | -2.163 | -8.221 | 2.717 | 1.793 | 3.807 | 3.281 | 3.945 | 1.811 | 3.573 | 12.118 | -0.81 | 3.892 | 1.491 | 1.212 | 0.014 | 1.354 | 1.636 | 0.903 | 1.477 | 0.928 | 2.445 | 1.365 | 1.25 | 3.764 | 1.173 | 9.729 | -1.03 | -1.631 | -3.648 | 2.807 | 1.881 | 2.346 | 2.071 | 1.57 | 1.076 | 0.514 | 1.907 | 1.973 | 2.075 | 5.398 | 1.892 | 4.867 | 1.012 | 1.977 | 1.171 | 1.973 | 0.84 | 1.316 | -8.494 | 0.661 | 0.19 | 0.182 | -4.607 | -0.892 | -0.633 | -8.994 | -0.963 | -5.725 | 0.566 | 8.858 | 8.29 | 7.957 | 7.691 | 8.3 | 6.8 | 6.4 | 1.1 | 2.3 | 3.6 | 4.8 | 4.7 | -1.3 | 4.5 | 5 | 4.1 | 3.7 | 3 | 3.1 | 2.6 | 4 | 2.5 | 2.5 | 1.6 | 3.1 | 1.7 | 1.7 | 1.1 | 1.1 | 0.8 | 1 | 0.8 | 0.9 | 0.1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.9 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 18.683 | 14.707 | 11.119 | 15.32 | 13.971 | 12.897 | 18.344 | 14.94 | 11.798 | 12.598 | 20.239 | 9.165 | -63.896 | 0.875 | 11.99 | 14.947 | 11.073 | 4.857 | 3.808 | 10.062 | 2.722 | 11.943 | 11.419 | 17.564 | 10.211 | 7.209 | 11.548 | -13.621 | 9.619 | 9.966 | 8.484 | 8.31 | 3.72 | 14.487 | 7.863 | -13.653 | -4.76 | 19.08 | 6.287 | 6.964 | 8.117 | 6.361 | 5.08 | -2.981 | 6.819 | -11.335 | 3.568 | 8.832 | 5.917 | 3.301 | 2.283 | 5.856 | 5.863 | 4.132 | 5.116 | 4.8 | 6.915 | 5.892 | 4.431 | 4.143 | 4.481 | -7.025 | -35.649 | 5.652 | 7.611 | 9.957 | 6.666 | 7.667 | 7.794 | 5.905 | 4.046 | 5.744 | 5.912 | 6.316 | 6.225 | 8.575 | 6.33 | 3.942 | 3.387 | 6.618 | 3.921 | 6.897 | 2.52 | 3.947 | 6.074 | 1.983 | 0.571 | 0.545 | -13.821 | -2.673 | -1.901 | -27.009 | -2.89 | -17.173 | 1.697 | 22.779 | 21.315 | 20.461 | 19.247 | 18.9 | 15.9 | 14.5 | 2.2 | 10.9 | 8.2 | 9.7 | 8.7 | -0.3 | 7.7 | 8.5 | 7 | 6.4 | 5.1 | 5.3 | 4.4 | 5.1 | 4.2 | 4.6 | 3.3 | 4.6 | 3 | 3.9 | 2.5 | 2 | 1.1 | 1.8 | -2.8 | 0.3 | 0.2 | 0.5 | 0.9 | 0.4 | 1.3 | 1.5 | 1 | 1.1 | 1.5 | 3.2 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.141 | 0.113 | 0.088 | 0.123 | 0.104 | 0.089 | 0.126 | 0.105 | 0.078 | 0.087 | 0.137 | 0.069 | -0.522 | 0.007 | 0.093 | 0.122 | 0.097 | 0.058 | 0.037 | 0.087 | 0.024 | 0.099 | 0.097 | 0.146 | 0.086 | 0.061 | 0.102 | -0.123 | 0.091 | 0.094 | 0.085 | 0.082 | 0.037 | 0.147 | 0.081 | -0.146 | -0.053 | 0.191 | 0.064 | 0.069 | 0.081 | 0.062 | 0.05 | -0.029 | 0.043 | -0.075 | 0.024 | 0.064 | 0.043 | 0.021 | 0.016 | 0.041 | 0.04 | 0.028 | 0.034 | 0.033 | 0.05 | 0.042 | 0.034 | 0.031 | 0.035 | -0.058 | -0.302 | 0.035 | 0.045 | 0.054 | 0.039 | 0.043 | 0.045 | 0.035 | 0.025 | 0.033 | 0.036 | 0.038 | 0.041 | 0.055 | 0.042 | 0.025 | 0.022 | 0.046 | 0.03 | 0.05 | 0.021 | 0.03 | 0.056 | 0.017 | 0.005 | 0.005 | -0.125 | -0.023 | -0.017 | -0.215 | -0.022 | -0.119 | 0.01 | 0.098 | 0.096 | 0.099 | 0.094 | 0.095 | 0.088 | 0.082 | 0.018 | 0.826 | 0.077 | 0.078 | 0.069 | -0.002 | 0.086 | 0.079 | 0.077 | 0.079 | 0.067 | 0.063 | 0.055 | 0.069 | 0.057 | 0.06 | 0.043 | 0.068 | 0.045 | 0.055 | 0.039 | 0.036 | 0.019 | 0.029 | -0.046 | 0.006 | 0.004 | 0.009 | 0.015 | 0.007 | 0.022 | 0.025 | 0.018 | 0.019 | 0.024 | 0.047 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.62 | 0.48 | 0.36 | 0.49 | 0.45 | 0.41 | 0.58 | 0.47 | 0.37 | 0.39 | 0.63 | 0.28 | -1.97 | 0.03 | 0.37 | 0.46 | 0.34 | 0.15 | 0.12 | 0.31 | 0.08 | 0.36 | 0.35 | 0.53 | 0.31 | 0.22 | 0.35 | -0.41 | 0.29 | 0.3 | 0.26 | 0.25 | 0.11 | 0.44 | 0.24 | -0.42 | -0.15 | 0.58 | 0.19 | 0.21 | 0.24 | 0.19 | 0.15 | -0.089 | 0.2 | -0.34 | 0.11 | 0.26 | 0.17 | 0.1 | 0.07 | 0.17 | 0.17 | 0.12 | 0.15 | 0.14 | 0.2 | 0.17 | 0.13 | 0.12 | 0.13 | -0.21 | -1.06 | 0.17 | 0.21 | 0.28 | 0.19 | 0.2 | 0.22 | 0.16 | 0.11 | 0.14 | 0.17 | 0.15 | 0.14 | 0.21 | 0.17 | 0.11 | 0.09 | 0.18 | 0.11 | 0.19 | 0.07 | 0.11 | 0.17 | 0.06 | 0.02 | 0.016 | -0.41 | -0.08 | -0.06 | -0.85 | -0.1 | -0.62 | 0.06 | 0.81 | 0.77 | 0.74 | 0.69 | 0.66 | 0.58 | 0.53 | 0.08 | 0.38 | 0.3 | 0.35 | 0.3 | -0.01 | 0.25 | 0.27 | 0.23 | 0.2 | 0.16 | 0.17 | 0.14 | 0.16 | 0.14 | 0.15 | 0.11 | 0.15 | 0.1 | 0.13 | 0.08 | 0.073 | 0.04 | 0.06 | -0.09 | 0.011 | 0.01 | 0.02 | 0.03 | 0.012 | 0.04 | 0.05 | 0.04 | 0.037 | 0.05 | 0.1 | 0.05 | 0.08 | 0.12 | 0.12 | 0.12 | -0.38 | 0.09 | 0.1 | 0.13 | 0.1 | 0.11 | 0.06 | 0.05 | -0.72 | 0.01 | -0.08 | 0 | -0.05 | 0.06 |
Verwaterde WPA
| 0.61 | 0.48 | 0.36 | 0.49 | 0.44 | 0.41 | 0.58 | 0.47 | 0.37 | 0.39 | 0.63 | 0.28 | -1.97 | 0.03 | 0.37 | 0.46 | 0.34 | 0.15 | 0.12 | 0.31 | 0.08 | 0.36 | 0.34 | 0.52 | 0.3 | 0.21 | 0.34 | -0.41 | 0.29 | 0.3 | 0.25 | 0.25 | 0.11 | 0.44 | 0.24 | -0.42 | -0.15 | 0.57 | 0.19 | 0.21 | 0.24 | 0.19 | 0.15 | -0.087 | 0.2 | -0.34 | 0.1 | 0.26 | 0.17 | 0.1 | 0.07 | 0.17 | 0.17 | 0.12 | 0.15 | 0.14 | 0.2 | 0.17 | 0.13 | 0.12 | 0.13 | -0.21 | -1.06 | 0.17 | 0.21 | 0.27 | 0.18 | 0.2 | 0.2 | 0.15 | 0.11 | 0.14 | 0.16 | 0.14 | 0.13 | 0.21 | 0.16 | 0.1 | 0.09 | 0.18 | 0.1 | 0.19 | 0.07 | 0.11 | 0.17 | 0.06 | 0.02 | 0.016 | -0.41 | -0.08 | -0.06 | -0.85 | -0.1 | -0.62 | 0.06 | 0.81 | 0.76 | 0.71 | 0.66 | 0.66 | 0.56 | 0.51 | 0.08 | 0.38 | 0.29 | 0.33 | 0.29 | -0.01 | 0.24 | 0.27 | 0.22 | 0.2 | 0.16 | 0.17 | 0.14 | 0.16 | 0.14 | 0.15 | 0.11 | 0.15 | 0.1 | 0.13 | 0.08 | 0.073 | 0.04 | 0.06 | -0.09 | 0.011 | 0.01 | 0.02 | 0.03 | 0.012 | 0.04 | 0.05 | 0.04 | 0.037 | 0.05 | 0.1 | 0.05 | 0.08 | 0.12 | 0.12 | 0.12 | -0.38 | 0.09 | 0.1 | 0.13 | 0.1 | 0.11 | 0.06 | 0.05 | -0.72 | 0.01 | -0.08 | 0 | -0.05 | 0.06 |
EBITDA
| 31.747 | 26.593 | 23.477 | 24.597 | 22.96 | 18.793 | 24.315 | 21.951 | 26.094 | 25.17 | 33.353 | 16.421 | -82.267 | 0.058 | 22.225 | 20.428 | 22.81 | 13.548 | 7.081 | 15.899 | 10.365 | 17.244 | 22.754 | 19.053 | 21.229 | 18.792 | 22.523 | 2.486 | 22.252 | 20.369 | 18.396 | 13.251 | 19.551 | 16.721 | 16.806 | 9.329 | 0.058 | 17.658 | 10.33 | 14.704 | 18.383 | 17.11 | 14.389 | 9.806 | 17.515 | 8.659 | 3.819 | 5.703 | 7.049 | 14.175 | 7.171 | 14.182 | 12.523 | 9.862 | 10.356 | 11.895 | 12.288 | 12.303 | 10.751 | 12.909 | 6.283 | 3.169 | 5.191 | 9.657 | 16.119 | 22.247 | 13.973 | 20.175 | 16.082 | 16.042 | 10.363 | 11.892 | 13.379 | 17.408 | 19.718 | 20.184 | 14.756 | 17.155 | 12.493 | 15.823 | 11.067 | 14.772 | 12.287 | 16.047 | 16.34 | 13.081 | 11.316 | 12.799 | 30.604 | 9.444 | 11.63 | 29.233 | 13.434 | 20.835 | 19.732 | 47.059 | 41.685 | 42.363 | 41.147 | 38.9 | 44.2 | 34.6 | 34.1 | 13.8 | 17.3 | 19.2 | 16.2 | 37.2 | 13.7 | 17.5 | 13.5 | 14.1 | 10.5 | 10.8 | 9 | 11.2 | 8.8 | 9.6 | 7.6 | 9.1 | 6.9 | 8.4 | 6.3 | 6 | 8.4 | 6.1 | 5.6 | 2.2 | 3.5 | 2.7 | 4.9 | 3 | 4.8 | 5.2 | 1.2 | 5.2 | 5.2 | 7.2 | 4.6 | -185.7 | 63.1 | 70.7 | 67.9 | -193.6 | 66.8 | 71.4 | 72.2 | -173.2 | 62.8 | 65.1 | 62.4 | -176.7 | 62 | 58.3 | 59.7 | -195.3 | 64 |
EBITDA ratio
| 0.24 | 0.204 | 0.187 | 0.197 | 0.171 | 0.129 | 0.167 | 0.154 | 0.172 | 0.174 | 0.226 | 0.124 | -0.672 | 0 | 0.173 | 0.166 | 0.2 | 0.161 | 0.069 | 0.138 | 0.09 | 0.143 | 0.193 | 0.159 | 0.179 | 0.159 | 0.198 | 0.022 | 0.209 | 0.193 | 0.184 | 0.13 | 0.196 | 0.169 | 0.174 | 0.1 | 0.001 | 0.176 | 0.105 | 0.146 | 0.184 | 0.166 | 0.143 | 0.096 | 0.11 | 0.057 | 0.026 | 0.041 | 0.051 | 0.092 | 0.049 | 0.098 | 0.086 | 0.067 | 0.068 | 0.082 | 0.088 | 0.089 | 0.083 | 0.096 | 0.05 | 0.026 | 0.044 | 0.059 | 0.095 | 0.12 | 0.081 | 0.113 | 0.092 | 0.095 | 0.063 | 0.069 | 0.081 | 0.105 | 0.131 | 0.131 | 0.099 | 0.108 | 0.08 | 0.111 | 0.086 | 0.107 | 0.101 | 0.122 | 0.151 | 0.112 | 0.107 | 0.11 | 0.276 | 0.08 | 0.103 | 0.232 | 0.102 | 0.145 | 0.111 | 0.202 | 0.188 | 0.205 | 0.201 | 0.196 | 0.245 | 0.195 | 0.283 | 1.045 | 0.162 | 0.154 | 0.128 | 0.294 | 0.152 | 0.163 | 0.148 | 0.175 | 0.137 | 0.129 | 0.112 | 0.152 | 0.119 | 0.126 | 0.1 | 0.134 | 0.105 | 0.119 | 0.098 | 0.108 | 0.145 | 0.097 | 0.093 | 0.041 | 0.062 | 0.047 | 0.083 | 0.053 | 0.083 | 0.088 | 0.022 | 0.091 | 0.083 | 0.106 | 0.073 | -3.085 | 1 | 1 | 1 | -2.969 | 1 | 1 | 1 | -2.446 | 1 | 1 | 1 | -2.698 | 1 | 1 | 1 | -3.603 | 1 |