Citi Trends, Inc.
NASDAQ:CTRN
17 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 176.552 | 186.289 | 215.179 | 179.52 | 173.554 | 179.688 | 209.461 | 192.323 | 185.012 | 208.215 | 240.974 | 227.959 | 237.281 | 285.381 | 251.919 | 199.1 | 216.151 | 116.124 | 211.013 | 183.05 | 182.83 | 205.032 | 201.158 | 175.364 | 181.999 | 211.032 | 212.143 | 176.943 | 166.2 | 199.955 | 185.511 | 160.716 | 155.276 | 193.672 | 176.063 | 158.937 | 153.878 | 194.913 | 181.143 | 156.694 | 144.987 | 188.016 | 157.193 | 145.362 | 137.821 | 181.828 | 175.656 | 148.985 | 132.318 | 197.694 | 178.356 | 143.067 | 130.233 | 189.168 | 172.043 | 140.037 | 129.042 | 181.406 | 169.811 | 127.356 | 111.605 | 143.097 | 146.603 | 104.948 | 115.655 | 120.996 | 134.571 | 99.542 | 96.826 | 106.576 | 126.788 | 87.118 | 76.33 | 91.681 | 96.844 | 69.895 | 59.449 | 63.616 | 66.313 | 46.049 | 43.011 | 48.069 | 49.246 | 36.168 | 34.209 | 37.575 |
Kosten van de omzet
| 126.406 | 119.047 | 135.847 | 110.942 | 107.226 | 113.659 | 126.681 | 115.741 | 114.589 | 127.011 | 143.659 | 136.071 | 140.542 | 163.791 | 144.274 | 115.827 | 127.147 | 84.37 | 127.311 | 114.579 | 114.612 | 128.238 | 126.095 | 110.42 | 110.398 | 129.413 | 131.363 | 110.094 | 102.175 | 122.39 | 114.822 | 100.386 | 95.15 | 117.809 | 108.526 | 97.565 | 93.179 | 117.509 | 113.567 | 98.542 | 91.54 | 114.767 | 99.567 | 92.074 | 88.299 | 114.505 | 118.165 | 97.808 | 87.903 | 123.028 | 124.532 | 94.909 | 86.781 | 114.099 | 105.184 | 88.356 | 80.762 | 109.016 | 104.258 | 79.72 | 69.011 | 85.909 | 90.695 | 66.208 | 70.731 | 74.233 | 87.145 | 65.026 | 61.734 | 64.878 | 78.105 | 54.156 | 48.112 | 55.372 | 59.915 | 42.873 | 37.683 | 38.483 | 41.02 | 29.159 | 28.095 | 29.034 | 30.679 | 22.991 | 22.452 | 22.023 |
Brutowinst
| 50.146 | 67.242 | 79.332 | 68.578 | 66.328 | 66.029 | 82.78 | 76.582 | 70.423 | 81.204 | 97.315 | 91.888 | 96.739 | 121.59 | 107.645 | 83.273 | 89.004 | 31.754 | 83.702 | 68.471 | 68.218 | 76.794 | 75.063 | 64.944 | 71.601 | 81.619 | 80.78 | 66.849 | 64.025 | 77.565 | 70.689 | 60.33 | 60.126 | 75.863 | 67.537 | 61.372 | 60.699 | 77.404 | 67.576 | 58.152 | 53.447 | 73.249 | 57.626 | 53.288 | 49.522 | 67.323 | 57.491 | 51.177 | 44.415 | 74.666 | 53.824 | 48.158 | 43.452 | 75.069 | 66.859 | 51.681 | 48.28 | 72.39 | 65.553 | 47.636 | 42.594 | 57.188 | 55.908 | 38.74 | 44.924 | 46.763 | 47.426 | 34.516 | 35.092 | 41.698 | 48.683 | 32.963 | 28.218 | 36.31 | 36.929 | 27.022 | 21.767 | 25.133 | 25.293 | 16.89 | 14.916 | 19.035 | 18.567 | 13.177 | 11.757 | 15.552 |
Brutowinstmarge
| 0.284 | 0.361 | 0.369 | 0.382 | 0.382 | 0.367 | 0.395 | 0.398 | 0.381 | 0.39 | 0.404 | 0.403 | 0.408 | 0.426 | 0.427 | 0.418 | 0.412 | 0.273 | 0.397 | 0.374 | 0.373 | 0.375 | 0.373 | 0.37 | 0.393 | 0.387 | 0.381 | 0.378 | 0.385 | 0.388 | 0.381 | 0.375 | 0.387 | 0.392 | 0.384 | 0.386 | 0.394 | 0.397 | 0.373 | 0.371 | 0.369 | 0.39 | 0.367 | 0.367 | 0.359 | 0.37 | 0.327 | 0.344 | 0.336 | 0.378 | 0.302 | 0.337 | 0.334 | 0.397 | 0.389 | 0.369 | 0.374 | 0.399 | 0.386 | 0.374 | 0.382 | 0.4 | 0.381 | 0.369 | 0.388 | 0.386 | 0.352 | 0.347 | 0.362 | 0.391 | 0.384 | 0.378 | 0.37 | 0.396 | 0.381 | 0.387 | 0.366 | 0.395 | 0.381 | 0.367 | 0.347 | 0.396 | 0.377 | 0.364 | 0.344 | 0.414 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 72.927 | 0 | 0 | 0 | 69.778 | 0 | 0 | 0 | 78.363 | 0 | 0 | 0 | 77.669 | 0 | 0 | 0 | 65.854 | 0 | 0 | 0 | 59.76 | 0 | 62.285 | 0 | -5,987.13 | 0 | 0 | 0 | 56.093 | 0 | 0 | 0 | 54.487 | 0 | 0 | 0 | 55.115 | 0 | 0 | 0 | 47.77 | 0 | 0 | 0 | 49.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1.6 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 6,052.753 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 73.78 | 74.211 | 74.527 | 69.654 | 69.543 | 70.807 | 70.578 | 69.092 | 68.481 | 71.026 | 79.563 | 74.784 | 75.383 | 77.892 | 79.269 | 69.23 | 57.623 | 54.076 | 67.654 | 65.539 | 62.989 | 63.447 | 61.46 | 61.189 | 62.285 | 63.005 | 65.623 | 61.118 | 59.834 | 60.487 | 58.593 | 57.637 | 56.105 | 58.331 | 57.087 | 55.616 | 55.703 | 55.812 | 57.515 | 56.354 | 53.197 | 53.975 | 50.17 | 52.148 | 51.92 | 51.908 | 52.678 | 51.132 | 50.932 | 52.669 | 52.206 | 53.059 | 50.688 | 51.072 | 47.112 | 47.243 | 44.426 | 48.45 | 44.05 | 41.989 | 38.994 | 40.133 | 37.409 | 36.482 | 36.877 | 36.241 | 32.892 | 32.455 | 31.548 | 33.396 | 33.736 | 29.202 | 26.681 | 26.242 | 25.365 | 23.253 | 21.271 | 19.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -4.681 | 0 | 0 | 4.681 | 4.802 | 5.076 | 0 | 5.445 | 5.175 | 5.527 | 4.994 | 4.697 | 4.677 | 4.703 | 4.933 | 4.946 | 4.794 | 4.52 | 4.607 | 4.614 | 4.636 | 4.6 | 4.676 | 4.974 | 5.02 | 4.976 | 4.589 | 4.298 | 4.129 | 4.223 | 4.294 | 4.444 | 4.555 | 4.589 | 4.62 | 4.813 | 4.871 | 5.038 | 5.108 | 5.16 | 5.258 | 5.454 | 5.667 | 5.595 | 5.797 | 5.97 | 6.038 | 6.145 | 6.569 | 6.454 | 6.351 | 5.584 | 5.692 | 5.324 | 4.769 | 4.75 | 4.752 | 4.851 | 4.455 | 4.373 | 4.346 | 4.134 | 4.078 | 3.703 | 3.488 | 3.265 | 3.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.154 | -16.413 | -14.806 | -15.221 | -12.913 | -12.558 | -11.655 | -11.719 |
Bedrijfskosten
| 73.78 | 74.211 | 74.527 | 74.403 | 74.251 | 75.488 | 75.38 | 74.168 | 73.753 | 76.471 | 84.738 | 80.311 | 80.377 | 82.589 | 83.946 | 73.933 | 62.556 | 59.022 | 72.448 | 70.059 | 67.596 | 68.061 | 66.096 | 65.789 | 66.961 | 67.979 | 70.643 | 66.094 | 64.423 | 64.785 | 62.722 | 61.86 | 60.399 | 62.775 | 61.642 | 60.205 | 60.323 | 60.625 | 62.386 | 61.392 | 58.305 | 59.135 | 55.428 | 57.602 | 57.587 | 57.503 | 58.475 | 57.102 | 56.97 | 58.814 | 58.775 | 59.513 | 57.039 | 56.656 | 52.804 | 52.567 | 49.195 | 53.2 | 48.802 | 46.84 | 43.449 | 44.506 | 41.755 | 40.616 | 40.955 | 39.944 | 36.38 | 35.72 | 34.557 | 33.396 | 33.736 | 29.202 | 26.681 | 26.242 | 25.365 | 23.253 | 21.271 | 19.758 | -17.154 | -16.413 | -14.806 | -15.221 | -12.913 | -12.558 | -11.655 | -11.719 |
Bedrijfsresultaat
| -24.895 | -6.969 | 4.805 | -6.003 | -7.923 | -9.459 | 7.4 | 31.582 | -3.33 | 4.733 | 12.577 | 11.577 | 16.362 | 39.001 | 23.699 | 9.34 | -26.448 | -27.554 | 11.254 | -1.588 | 0.15 | 8.733 | 8.815 | -1.025 | 3.698 | 13.64 | 9.707 | 0.755 | -0.475 | 12.78 | 7.936 | -1.591 | -0.273 | 12.867 | 5.895 | 1.167 | 0.376 | 16.779 | 5.19 | -3.24 | -4.941 | 14.114 | 1.893 | -3.344 | -8.719 | 9.793 | -1.501 | -6.585 | -12.555 | 15.852 | -9.16 | -12.051 | -15.196 | 18.413 | 14.055 | -0.886 | -0.915 | 19.19 | 16.751 | 0.796 | -0.855 | 12.682 | 14.153 | -1.876 | 3.969 | 6.819 | 11.046 | -1.204 | 0.535 | 8.302 | 14.947 | 3.761 | 1.537 | 10.068 | 11.564 | 3.77 | 0.496 | 5.376 | 8.139 | 0.477 | 0.11 | 3.814 | 5.654 | 0.619 | 0.102 | 3.833 |
Bedrijfsresultaat ratio
| -0.141 | -0.037 | 0.022 | -0.033 | -0.046 | -0.053 | 0.035 | 0.164 | -0.018 | 0.023 | 0.052 | 0.051 | 0.069 | 0.137 | 0.094 | 0.047 | -0.122 | -0.237 | 0.053 | -0.009 | 0.001 | 0.043 | 0.044 | -0.006 | 0.02 | 0.065 | 0.046 | 0.004 | -0.003 | 0.064 | 0.043 | -0.01 | -0.002 | 0.066 | 0.033 | 0.007 | 0.002 | 0.086 | 0.029 | -0.021 | -0.034 | 0.075 | 0.012 | -0.023 | -0.063 | 0.054 | -0.009 | -0.044 | -0.095 | 0.08 | -0.051 | -0.084 | -0.117 | 0.097 | 0.082 | -0.006 | -0.007 | 0.106 | 0.099 | 0.006 | -0.008 | 0.089 | 0.097 | -0.018 | 0.034 | 0.056 | 0.082 | -0.012 | 0.006 | 0.078 | 0.118 | 0.043 | 0.02 | 0.11 | 0.119 | 0.054 | 0.008 | 0.085 | 0.123 | 0.01 | 0.003 | 0.079 | 0.115 | 0.017 | 0.003 | 0.102 |
Totaal overige inkomsten en kosten netto
| 0.531 | 0.77 | 0.992 | 0.818 | 0.81 | 0.948 | 0.754 | 0.126 | -0.076 | -0.076 | -0.099 | -0.058 | -0.075 | -0.043 | -0.04 | -0.189 | -0.363 | 0.054 | 0.322 | 0.382 | 0.374 | 0.341 | 0.334 | 0.282 | 0.325 | 0.258 | 0.228 | 0.178 | 0.178 | 0.149 | 0.124 | 0.107 | 0.094 | 0.087 | 0.076 | 0 | 0.012 | 0.009 | 0.004 | -0.005 | -0.017 | 0.005 | 0.019 | 0.029 | 0.018 | -0.006 | 0.017 | 0.016 | 0.002 | 0.013 | 0.011 | 0.044 | 0.059 | 0.05 | 0.027 | 0.033 | 0.039 | -6.741 | 0.069 | 0.125 | 0.748 | -0.63 | 0.229 | 0.696 | -1.123 | 0.781 | 0.583 | 0.414 | 0.415 | 0.501 | 0.394 | 0.386 | 0.419 | 0.456 | 0.349 | 0.252 | 0.055 | -0.111 | -0.175 | -0.208 | -0.176 | -0.173 | -0.248 | -0.16 | -0.098 | -0.057 |
Inkomen voor belasting
| -24.364 | -6.199 | 4.923 | -5.185 | -7.113 | -8.511 | 8.154 | 31.708 | -3.406 | 39.577 | 12.478 | 11.519 | 16.287 | 38.958 | 23.659 | 9.151 | 26.085 | -27.5 | 11.576 | -1.206 | 0.524 | 9.074 | 9.149 | -0.743 | 4.023 | 13.898 | 9.935 | 0.933 | -0.297 | 12.929 | 8.06 | -1.484 | -0.179 | 12.954 | 5.971 | 1.167 | 0.388 | 16.788 | 5.194 | -3.245 | -4.958 | 14.119 | 1.912 | -3.315 | -8.701 | 9.814 | -1.484 | -6.569 | -12.553 | 15.865 | -9.149 | -12.007 | -15.137 | 18.463 | 14.082 | -0.853 | -0.876 | 19.241 | 16.82 | 0.921 | -0.107 | 12.052 | 14.382 | -1.18 | 4.451 | 7.6 | 11.629 | -0.79 | 0.95 | 8.803 | 15.341 | 4.146 | 1.956 | 10.524 | 11.913 | 4.022 | 0.551 | 5.265 | 7.964 | 0.269 | -0.066 | 3.641 | 5.406 | 0.459 | 0.004 | 3.776 |
Inkomen voor belasting ratio
| -0.138 | -0.033 | 0.023 | -0.029 | -0.041 | -0.047 | 0.039 | 0.165 | -0.018 | 0.19 | 0.052 | 0.051 | 0.069 | 0.137 | 0.094 | 0.046 | 0.121 | -0.237 | 0.055 | -0.007 | 0.003 | 0.044 | 0.045 | -0.004 | 0.022 | 0.066 | 0.047 | 0.005 | -0.002 | 0.065 | 0.043 | -0.009 | -0.001 | 0.067 | 0.034 | 0.007 | 0.003 | 0.086 | 0.029 | -0.021 | -0.034 | 0.075 | 0.012 | -0.023 | -0.063 | 0.054 | -0.008 | -0.044 | -0.095 | 0.08 | -0.051 | -0.084 | -0.116 | 0.098 | 0.082 | -0.006 | -0.007 | 0.106 | 0.099 | 0.007 | -0.001 | 0.084 | 0.098 | -0.011 | 0.038 | 0.063 | 0.086 | -0.008 | 0.01 | 0.083 | 0.121 | 0.048 | 0.026 | 0.115 | 0.123 | 0.058 | 0.009 | 0.083 | 0.12 | 0.006 | -0.002 | 0.076 | 0.11 | 0.013 | 0 | 0.1 |
Belastingkosten
| -5.951 | -2.773 | 1.372 | -1.322 | -2.081 | -1.876 | 1.517 | 7.12 | -0.87 | 9.374 | 2.639 | 2.505 | 3.797 | 8.061 | 5.621 | 2.186 | 6.218 | -6.608 | 2.154 | -0.122 | 0.147 | 1.286 | 1.802 | -0.237 | 0.788 | 2.601 | 4.688 | 0.286 | -0.087 | 4.039 | 2.51 | -0.648 | -0.059 | 4.217 | 2.499 | 0.553 | 0.226 | 5.509 | 0.521 | -1.038 | -2.379 | 5.04 | 0.447 | -1.643 | -3.208 | 3.65 | -0.78 | -2.869 | -4.628 | 5.761 | -3.834 | -5.246 | -5.106 | 6.37 | 4.718 | -0.459 | -0.309 | 6.792 | 5.569 | 0.315 | -0.038 | 4.123 | 4.326 | -0.493 | 1.605 | 2.432 | 3.251 | -0.277 | 0.323 | 3.081 | 4.97 | 1.337 | 0.68 | 3.63 | 3.992 | 1.39 | 0.17 | 2 | 3.07 | 0.104 | -0.025 | 1.402 | 2.09 | 0.177 | 0.001 | 1.459 |
Nettowinst
| -18.413 | -3.426 | 3.551 | -3.863 | -5.032 | -6.635 | 6.637 | 24.588 | -2.536 | 30.203 | 9.839 | 9.014 | 12.49 | 30.897 | 18.038 | 6.965 | 19.867 | -20.892 | 9.422 | -1.084 | 0.377 | 7.788 | 7.347 | -0.506 | 3.235 | 11.297 | 5.247 | 0.647 | -0.21 | 8.89 | 5.55 | -0.836 | -0.12 | 8.737 | 3.472 | 0.614 | 0.162 | 11.279 | 4.673 | -2.207 | -2.579 | 9.079 | 1.465 | -1.672 | -5.493 | 6.164 | -0.704 | -3.7 | -7.925 | 10.104 | -5.315 | -6.761 | -10.031 | 12.093 | 9.364 | -0.394 | -0.567 | 12.449 | 11.251 | 0.606 | -0.069 | 7.929 | 10.056 | -0.687 | 2.846 | 5.168 | 8.378 | -0.513 | 0.627 | 5.722 | 10.372 | 2.809 | 1.276 | 6.894 | 7.921 | 2.632 | 0.381 | 3.265 | 4.894 | 0.165 | -0.041 | 2.239 | 3.317 | 0.282 | 0.002 | 2.317 |
Nettowinstmarge
| -0.104 | -0.018 | 0.017 | -0.022 | -0.029 | -0.037 | 0.032 | 0.128 | -0.014 | 0.145 | 0.041 | 0.04 | 0.053 | 0.108 | 0.072 | 0.035 | 0.092 | -0.18 | 0.045 | -0.006 | 0.002 | 0.038 | 0.037 | -0.003 | 0.018 | 0.054 | 0.025 | 0.004 | -0.001 | 0.044 | 0.03 | -0.005 | -0.001 | 0.045 | 0.02 | 0.004 | 0.001 | 0.058 | 0.026 | -0.014 | -0.018 | 0.048 | 0.009 | -0.012 | -0.04 | 0.034 | -0.004 | -0.025 | -0.06 | 0.051 | -0.03 | -0.047 | -0.077 | 0.064 | 0.054 | -0.003 | -0.004 | 0.069 | 0.066 | 0.005 | -0.001 | 0.055 | 0.069 | -0.007 | 0.025 | 0.043 | 0.062 | -0.005 | 0.006 | 0.054 | 0.082 | 0.032 | 0.017 | 0.075 | 0.082 | 0.038 | 0.006 | 0.051 | 0.074 | 0.004 | -0.001 | 0.047 | 0.067 | 0.008 | 0 | 0.062 |
WPA (Winst Per Aandeel)
| -2.21 | -0.42 | 0.43 | -0.47 | -0.61 | -0.81 | 0.81 | 3.02 | -0.31 | 3.59 | 1.17 | 1.04 | 1.37 | 3.27 | 1.83 | 0.67 | 1.9 | -2 | 0.84 | -0.093 | 0.03 | 0.65 | 0.59 | -0.04 | 0.24 | 0.83 | 0.39 | 0.05 | -0.015 | 0.6 | 0.38 | -0.057 | -0.008 | 0.6 | 0.24 | 0.04 | 0.01 | 0.75 | 0.31 | -0.15 | -0.17 | 0.61 | 0.1 | -0.11 | -0.37 | 0.42 | -0.05 | -0.25 | -0.54 | 0.69 | -0.36 | -0.46 | -0.69 | 0.83 | 0.65 | -0.027 | -0.039 | 0.86 | 0.78 | 0.04 | -0.005 | 0.54 | 0.71 | -0.049 | 0.2 | 0.37 | 0.59 | -0.037 | 0.05 | 0.41 | 0.73 | 0.21 | 0.09 | 0.51 | 0.55 | 0.21 | 0.03 | 0.35 | 0.53 | 0.02 | -0.004 | 0.24 | 0.36 | 0.03 | -0.01 | 0.24 |
Verwaterde WPA
| -2.21 | -0.42 | 0.42 | -0.47 | -0.61 | -0.81 | 0.81 | 3.02 | -0.31 | 3.59 | 1.16 | 1.03 | 1.36 | 3.23 | 1.81 | 0.67 | 1.9 | -2 | 0.84 | -0.093 | 0.03 | 0.65 | 0.59 | -0.04 | 0.24 | 0.83 | 0.38 | 0.05 | -0.015 | 0.6 | 0.38 | -0.057 | -0.008 | 0.6 | 0.24 | 0.04 | 0.01 | 0.74 | 0.31 | -0.15 | -0.17 | 0.61 | 0.1 | -0.11 | -0.37 | 0.42 | -0.048 | -0.25 | -0.54 | 0.69 | -0.36 | -0.46 | -0.69 | 0.83 | 0.65 | -0.027 | -0.039 | 0.86 | 0.78 | 0.04 | -0.005 | 0.54 | 0.71 | -0.049 | 0.2 | 0.36 | 0.59 | -0.037 | 0.04 | 0.4 | 0.73 | 0.2 | 0.09 | 0.49 | 0.55 | 0.18 | 0.03 | 0.3 | 0.53 | 0.02 | -0.004 | 0.21 | 0.36 | 0.03 | -0.01 | 0.21 |
EBITDA
| -19.582 | -1.406 | 9.852 | -0.36 | -2.328 | -3.755 | 25.868 | 7.49 | 1.944 | 39.653 | 17.752 | 29.947 | 21.356 | 55.912 | 28.376 | 14.047 | 31.381 | -22.322 | 16.048 | 2.932 | 5.229 | 13.347 | 13.603 | 3.857 | 9.316 | 18.614 | 11.641 | 5.731 | 4.292 | 17.078 | 12.096 | 2.739 | 4.021 | 17.532 | 10.45 | 5.756 | 4.996 | 21.592 | 10.061 | 1.841 | 0.25 | 19.274 | 7.456 | 1.14 | -2.985 | 15.456 | 4.362 | -0.549 | -6.451 | 22.059 | -2.528 | -5.57 | -8.792 | 24.051 | 19.781 | 4.463 | 3.898 | 23.995 | 21.578 | 5.789 | 4.376 | 16.466 | 18.499 | 2.258 | 8.047 | 10.522 | 14.534 | 2.061 | 3.544 | 11.123 | 17.311 | 5.823 | 3.568 | 10.068 | 13.282 | 5.292 | 1.948 | 6.77 | -38.301 | 16.89 | 14.916 | 19.035 | -30.278 | 13.177 | 11.757 | 15.552 |
EBITDA ratio
| -0.111 | -0.012 | 0.045 | -0.001 | -0.013 | -0.021 | 0.062 | 0.192 | 0.011 | 0.049 | 0.074 | 0.075 | 0.09 | 0.153 | 0.113 | 0.071 | 0.145 | -0.19 | 0.078 | 0.018 | 0.031 | 0.067 | 0.069 | 0.023 | 0.053 | 0.09 | 0.073 | 0.034 | 0.027 | 0.086 | 0.066 | 0.018 | 0.027 | 0.091 | 0.06 | 0.037 | 0.033 | 0.111 | 0.056 | 0.012 | 0.002 | 0.103 | 0.048 | 0.008 | -0.017 | 0.085 | 0.028 | 0.001 | -0.049 | 0.112 | 0.009 | -0.034 | -0.055 | 0.127 | 0.115 | 0.032 | 0.03 | 0.132 | 0.127 | 0.045 | 0.033 | 0.12 | 0.126 | 0.022 | 0.07 | 0.087 | 0.108 | 0.021 | 0.037 | 0.104 | 0.137 | 0.067 | 0.047 | 0.13 | 0.137 | 0.076 | 0.033 | 0.106 | -0.578 | 0.367 | 0.347 | 0.396 | -0.615 | 0.364 | 0.344 | 0.414 |