Coterra Energy Inc.
NYSE:CTRA
23.68 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 252 | 220 | 352 | 416 | 323 | 209 | 677 | 1,032 | 1,196 | 1,229 | 608 | 939 | 62.714 | 30.464 | 126.354 | 131.206 | -14.961 | 30.374 | 53.91 | 146.94 | 90.358 | 181.009 | 262.763 | 275.044 | 122.336 | 42.431 | 117.231 | -44.441 | 17.587 | 21.527 | 105.72 | -292.76 | -10.26 | -62.91 | -51.194 | -111.124 | -15.514 | -27.508 | 40.255 | -221.771 | 100.788 | 118.42 | 107.031 | 77.946 | 69.889 | 89.114 | 42.824 | 40.867 | 36.609 | 35.937 | 18.318 | 26.363 | 28.482 | 54.677 | 12.886 | 49.109 | 3.899 | 21.682 | 28.696 | 36.364 | 38.897 | 25.502 | 47.58 | 43.7 | 66.99 | 54.625 | 45.975 | 42.047 | 35.453 | 41.376 | 48.547 | 32.126 | 189.02 | 46.864 | 53.165 | 58.505 | 33.756 | 35.422 | 20.762 | 32.227 | 17.822 | 19.318 | 19.011 | 19.783 | 22.668 | 17.904 | -39.223 | 8.654 | 6.126 | 2.121 | -0.798 | -15.601 | 10.031 | 13.592 | 39.062 | 17.071 | 6.138 | -3.082 | 5.345 | 5.5 | 4.5 | 0.9 | -2.4 | 0 | -1.7 | 3.2 | 3.8 | 10.2 | 3.7 | 3.3 | 11.1 | 7.5 | 4.4 | 2.3 | 6.6 | -4 | -71.9 | -3.9 | -6.8 | -1.8 | -3.1 | -1.3 | 5.2 | 1.3 | -2.8 | 1.1 | 3.9 | 1.7 | 0.1 | -2.4 | 2.8 | -0.3 | -1.9 | -1.8 | 5.3 | 8.4 | -0.5 | 1.6 |
| Afschrijvingen & Amortisatie
| 30 | 447 | 432 | 456 | 411 | 407 | 29 | 1,532 | 415 | 414 | 360 | 410 | 97.289 | 91.549 | 94.148 | 96.497 | 99.649 | 94.622 | 100.135 | 106.439 | 110.889 | 96.147 | 92.258 | 129.269 | 121.172 | 84.91 | 82.128 | 143.128 | 146.267 | 144.322 | 135.1 | 141.218 | 139.49 | 147.533 | 161.887 | 149.876 | 144.326 | 152.512 | 175.497 | 173.765 | 154.014 | 157.563 | 147.418 | 182.03 | 168.98 | 151.389 | 148.653 | 115.984 | 110.448 | 114.616 | 110.357 | 92.499 | 90.293 | 83.225 | 77.124 | 91.504 | 109.617 | 67.687 | 58.275 | 55.491 | 54.886 | 55.108 | 55.785 | 52.51 | 48.895 | 42.482 | 41.516 | 38.55 | 37.744 | 34.262 | 33.395 | 32.16 | 32.088 | 32.792 | 31.935 | 29.112 | 26.578 | 26.112 | 26.656 | 26.758 | 27.734 | 24.622 | 24.229 | 23.985 | 23.647 | 23.764 | 23.507 | 24.429 | 25.42 | 23.453 | 23.21 | 25.814 | 22.716 | 16.198 | 15.891 | 15.112 | 13.217 | 12.464 | 12.648 | 11.8 | 13.8 | 14.8 | 13 | 10 | 11.1 | 10.3 | 9.8 | 9.3 | 10.7 | 10.1 | 10.5 | 12.2 | 10.5 | 10.2 | 9.8 | 9 | 11.4 | 13.1 | 13.7 | 16.7 | 13.4 | 14.6 | 9.9 | 9.7 | 8.7 | 8.4 | 7.7 | 7.8 | 7.7 | 7.7 | 8.3 | 5.8 | 6.5 | -0.3 | 15.2 | 7.6 | 4.2 | 6.5 |
| Uitgestelde Inkomstenbelasting
| -37 | -1 | -22 | 55 | -8 | 4 | 23 | 107 | 27 | 65 | 36 | 109 | 1.834 | 2.324 | 12.371 | 25.264 | -5.576 | 8.045 | 44.044 | 55.421 | 36.35 | 64.645 | 88.002 | 97.804 | 64.823 | 2.689 | 64.287 | -410.844 | 16.336 | 20.105 | 53.289 | -171.294 | 4.881 | -35.321 | -28.973 | -81.194 | 1.066 | -7.921 | 15.081 | -294.006 | 62.986 | 60.85 | 57.603 | 31.145 | 37.573 | 46.088 | 23.574 | 38.215 | 15.641 | 17.349 | 9.724 | 17.363 | 20.495 | 30.343 | 6.543 | 31.344 | 1.374 | 13.375 | 15.716 | 27.042 | 36.521 | 11.903 | 26.349 | 24.392 | 40.944 | 31.955 | 23.56 | 28.222 | 27.318 | 23.738 | 15.874 | 20.497 | 9.482 | 9.139 | 12.893 | 21.403 | 9.147 | 6.056 | 3.022 | 16.32 | 8.268 | 2.632 | 4.549 | 12.339 | 3.072 | 1.762 | -27.01 | 5.439 | 2.492 | 0.422 | -0.471 | -16.5 | 11.55 | 5.319 | 13.788 | 8.987 | 3.568 | -1.994 | 2.601 | 2.7 | 7.2 | 0.7 | -1.5 | 0.4 | 0.8 | 2.3 | 2.3 | -0.5 | 3 | 1.6 | 6.6 | 4.9 | 1.5 | 1.3 | 4.3 | -2.8 | -45.9 | -2.8 | -3.6 | -1.4 | -1.4 | -0.8 | 2.8 | 0.9 | 4.2 | 0.4 | 1.6 | 1.3 | -2 | -1.6 | 1 | 2.8 | -1.3 | -4 | 5.1 | 3.4 | -1.9 | 0.2 |
| Aandelen Gebaseerde Vergoedingen
| 18 | 13 | 12 | 14 | 19 | 7 | 17 | 11 | 24 | 18 | 20 | 29 | 9.557 | 3.626 | 11.076 | 6.592 | 10.741 | 7.698 | 15.765 | 6.289 | 1.662 | 6.584 | 14.474 | 14.971 | 6.108 | 5.18 | 5.184 | 7.408 | 7.813 | 9.915 | 8.283 | 2.931 | 5.088 | 7.357 | 10.606 | 6.604 | -4.561 | 7.112 | 4.49 | 5.045 | 4.615 | 5.66 | 3.029 | 9.179 | 9.329 | 9.7 | 17.655 | 9.354 | 10.531 | 28.457 | -1.47 | 10.508 | 22.856 | 10.64 | 8.936 | 2.231 | 4.827 | 3.077 | 5.278 | 9.665 | 6.381 | 7.313 | 6.2 | 15.623 | 0 | 0 | 17.539 | 16.241 | 0 | 0 | 7.17 | 21.271 | 0 | 0 | 4.467 | 3.357 | 0 | 0 | 0.412 | 3.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 85 | -167 | 59 | -121 | -38 | -59 | 455 | 91 | 247 | -614 | 90 | -73 | -63.655 | -36.483 | 29.299 | 87.515 | -17.854 | 17.245 | 6.367 | -14.564 | -4.598 | 24.768 | 79.42 | -176.753 | -56.569 | 77.403 | -7.54 | -61.03 | -18.13 | 4.861 | -3.643 | -23.835 | -22.957 | -12.464 | -9.07 | 30.442 | -9.482 | -9.965 | 30.642 | -31.022 | 47.999 | -2.726 | -64.154 | -26.627 | -3.631 | -19.818 | -21.68 | -26.738 | -11.693 | 17.218 | -6.755 | 5.509 | -18.082 | -17.373 | -17.389 | 34.155 | -8.797 | 17.551 | -15.345 | 36.644 | -29.062 | 14.21 | 14.495 | 13.699 | -12.718 | -3.363 | -5.698 | 1.795 | -34.959 | -10.735 | 33.289 | -103.804 | 65.219 | 2.715 | 37.159 | -1.807 | -33.865 | 0.43 | 25.362 | -25.908 | -6.135 | -14.419 | 25.23 | -36.362 | 1.956 | 17.75 | -8.073 | -1.195 | -20.215 | 12.645 | -4.846 | 1.737 | -16.578 | 0.742 | 34.027 | -5.33 | -6.762 | -5.632 | 10.11 | -1.3 | 2.2 | 3.1 | -3.4 | 5.4 | -1.2 | -3.1 | 8.5 | -23.2 | 5.9 | -0.4 | 15 | -6 | -3.6 | 1.9 | -6.1 | 2.7 | -3.7 | 4.5 | 1.8 | -1.5 | -7.4 | 8.3 | 8.6 | -1.5 | -1.3 | 5.8 | 2.3 | -13.7 | -6.3 | 1.9 | 5.7 | -8.1 | 1.5 | 12.9 | -5.1 | -11.1 | 1.4 | 8.1 |
| Vorderingen
| 93 | 21 | -35 | -116 | -123 | 171 | 446 | 198 | 107 | -432 | -57 | -159.015 | -102.009 | 15.143 | 16.881 | -77.985 | -18.821 | 17.779 | 73.327 | -49.785 | 24.137 | 37.356 | 141.671 | -139.576 | -46.284 | -11.277 | 50.216 | -54.312 | 15.563 | 15.451 | -1.738 | -69.925 | -3.253 | -17.24 | 19.358 | -0.306 | 12.815 | 50.282 | 49.615 | -42.107 | 20.83 | 33.006 | -23.418 | -43.077 | 26.23 | -32.308 | -0.243 | -68.784 | -14.467 | 5.953 | 19.261 | -12.769 | 15.702 | -26.728 | 3.902 | -18.967 | 3.642 | 14.389 | -13.189 | -27.749 | 1.382 | 20.697 | 34.395 | -3.928 | 0 | 0 | -22.068 | 6.854 | 0 | 0 | 19.039 | 39.463 | 0 | 0 | 53.98 | -42.494 | 0 | 0 | 27.089 | -39.404 | 0 | 0 | 14.647 | -17.397 | 6.49 | 23.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -1 | 7 | 7 | 5 | 1 | -9 | 7 | 2 | -17 | -7 | -2 | 2.511 | 4.614 | -1.525 | -0.6 | -0.548 | 3.019 | -0.135 | -4.317 | 4.263 | 1.186 | -1.104 | -7.201 | 1.399 | 7.051 | -8.068 | -4.309 | 3.434 | -2.096 | -1.213 | 1.209 | 0.184 | 1.498 | 0.261 | 1.101 | 1.233 | 2.141 | -6.336 | -0.061 | -0.296 | -1.817 | -1.522 | 7.076 | 3.632 | -2.562 | -6.999 | 2.896 | 3.522 | -5.711 | 0.245 | 9.048 | 6.337 | -4.252 | -3.238 | 8.861 | 2.676 | -8.809 | -5.863 | 10.319 | 8.779 | -7.255 | -1.896 | 18.059 | 6.475 | -32.45 | -7.198 | 14.849 | 8.849 | -13.083 | -7.709 | 17.587 | 8.123 | -15.164 | -12.17 | 10.83 | 10.857 | -11.648 | -10.733 | 10.957 | 1.017 | -15.547 | 1.472 | 7.25 | 3.619 | -11.9 | -0.304 | 5.596 | 4.207 | -4.308 | -3.086 | 5.495 | 2.706 | -6.072 | -6.618 | 3.461 | 3.565 | -6.29 | -3.385 | 6.002 | 0.5 | -3.2 | -0.2 | 1.3 | 0.8 | -1.3 | -2.5 | 0.6 | 2.2 | -3.4 | -0.5 | 3.6 | 1.5 | -5.4 | -0.8 | 1.5 | 1.5 | -1.8 | -1.8 | 4.9 | 0.1 | -2.4 | -3.3 | 2.9 | 2.6 | -4.4 | -1.2 | 3.1 | 0.6 | -3.2 | -1.2 | 2.6 | 1.2 | -2.5 | -1.1 | 1.5 | 0 | -1.1 | 6.3 |
| Crediteuren
| -12 | -13 | -4 | 112 | 44 | -138 | -198 | -98 | 47 | 126 | 21 | -17.39 | 76.262 | -15.297 | 3.425 | -4.922 | 11.335 | -12.742 | -23.711 | 13.237 | -7.546 | -7.933 | -27.934 | -1.724 | 25.024 | 21.337 | -14.169 | 2.581 | -0.794 | -4.49 | 0.151 | 23.024 | -9.589 | 3.816 | -31.292 | -64.533 | -17.562 | -38.155 | -29.629 | 2.883 | 29.21 | -31.484 | -16.089 | -22.908 | -28.312 | 39.307 | -27.885 | 18.843 | 10.075 | 10.04 | -38.149 | 8.546 | -20.386 | 42.416 | -9.615 | -1.488 | -6.344 | 15.567 | -12.913 | -27.202 | -12.893 | 2.532 | -45.489 | 3.321 | 0 | 0 | 2.981 | 1.052 | 0 | 0 | -28.548 | -29.694 | 0 | 0 | -27.663 | 29.803 | 0 | 0 | -13.956 | 17.231 | 0 | 0 | 4.187 | 7.041 | 4.783 | 2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 5 | -182 | 91 | -122 | 40 | -83 | 200 | -11 | 110 | -293 | 128 | 100.894 | -42.522 | -34.804 | 9.593 | 170.97 | -13.387 | 12.343 | -38.932 | 17.721 | -22.375 | -3.551 | -27.116 | -36.852 | -42.36 | 75.411 | -39.278 | -12.733 | -30.803 | -4.887 | -3.265 | 22.882 | -11.613 | 0.699 | 1.763 | 94.048 | -6.876 | -15.756 | 10.717 | 8.498 | -0.224 | -2.726 | -31.723 | 35.726 | 1.013 | -19.818 | 3.552 | 19.681 | -1.59 | 0.98 | 3.085 | 3.395 | -9.146 | -29.823 | -20.537 | 51.934 | 2.714 | -6.542 | 0.438 | 82.816 | -10.296 | -7.123 | 7.53 | 7.831 | 19.732 | 3.835 | -1.46 | -14.96 | -21.876 | -3.026 | 25.211 | -121.696 | 80.383 | 14.885 | 0.012 | 0.027 | -22.217 | 11.163 | 1.272 | -4.752 | 9.412 | -15.891 | -0.854 | -29.625 | 2.583 | -7.38 | -13.669 | -5.402 | -15.907 | 15.731 | -10.341 | -0.969 | -10.506 | 7.36 | 30.566 | -8.895 | -0.472 | -2.247 | 4.108 | -1.8 | 5.4 | 3.3 | -4.7 | 4.6 | 0.1 | -0.6 | 7.9 | -25.4 | 9.3 | 0.1 | 11.4 | -7.5 | 1.8 | 2.7 | -7.6 | 1.2 | -1.9 | 6.3 | -3.1 | -1.6 | -5 | 11.6 | 5.7 | -4.1 | 3.1 | 7 | -0.8 | -14.3 | -3.1 | 3.1 | 3.1 | -9.3 | 4 | 14 | -6.6 | 0 | 2.5 | 1.8 |
| Overige Niet-Contante Posten
| 407 | 46 | 931 | -60 | 52 | 78 | 293 | -1,289 | -138 | -302 | 208 | -461 | 137.455 | 87.462 | 17.279 | -39.232 | 57.061 | -21.548 | -15.324 | -37.545 | 36.213 | -46.503 | 48.37 | -24.284 | -15.678 | 61.287 | 11.47 | 544.892 | 19.227 | 59.838 | -29.371 | 483.468 | -10.837 | 40.959 | -21.166 | 161.179 | 30.528 | 56.98 | 1.416 | 661.174 | -12.1 | -10.197 | 4.451 | -15.823 | -5.431 | 0.809 | 1.659 | 19.299 | 2.434 | -54.215 | 1.606 | -25.769 | 10.621 | -32.024 | 3.113 | -90.924 | 13.394 | 3.709 | 23.477 | 31.716 | 9.122 | 33.815 | 2.125 | 59.795 | -2.207 | 11.119 | 9.812 | 6.723 | 12.381 | 14.905 | -2.417 | -1.196 | 15.282 | 22.841 | 15.39 | 6.879 | 23.419 | 12.039 | 31.803 | 4.267 | 24.939 | 13.578 | 24.551 | 16.187 | 14.559 | 19.077 | 110.346 | 19.533 | 11.429 | 14.839 | 1.364 | 40.187 | 19.986 | 21.644 | 6.83 | 9.336 | 6.466 | 14.016 | 4.731 | -0.2 | 0.1 | 2.3 | 4.4 | 7.5 | 8.4 | 4.8 | 0.1 | 5.8 | -0.2 | 0.2 | -0.1 | 4.2 | -0.1 | 4.4 | -0.1 | 5.8 | 116.5 | 1.5 | 6.9 | -0.4 | 4.6 | 1.6 | -0.3 | 1.3 | 1 | 1.7 | 1.1 | -0.1 | 0.2 | 1.3 | 1.4 | 1.1 | 2.8 | -4 | 7.4 | -2.8 | 3.1 | 0.9 |
| Kasstroom uit Operationele Activiteiten
| 755 | 558 | 856 | 760 | 758 | 646 | 1,494 | 1,484 | 1,771 | 879 | 1,322 | 953 | 245.194 | 178.942 | 290.527 | 307.842 | 129.06 | 136.436 | 204.897 | 262.98 | 270.874 | 326.65 | 585.287 | 316.051 | 242.192 | 273.9 | 272.76 | 179.113 | 189.1 | 260.568 | 269.378 | 139.728 | 105.405 | 85.154 | 62.09 | 155.783 | 146.363 | 171.21 | 267.381 | 293.185 | 358.302 | 329.57 | 255.378 | 257.85 | 276.709 | 277.282 | 212.685 | 196.981 | 163.97 | 159.362 | 131.78 | 126.473 | 154.665 | 129.488 | 91.213 | 117.419 | 124.314 | 127.081 | 116.097 | 196.922 | 116.745 | 147.851 | 152.534 | 209.719 | 148.317 | 143.707 | 132.704 | 133.578 | 86.752 | 105.949 | 135.858 | 1.054 | 86.69 | 114.351 | 155.009 | 117.449 | 59.035 | 80.059 | 108.017 | 57.093 | 72.628 | 45.731 | 97.57 | 35.932 | 65.902 | 80.257 | 59.547 | 56.86 | 25.252 | 53.48 | 29.549 | 35.637 | 47.705 | 57.495 | 109.598 | 45.176 | 22.627 | 15.772 | 35.435 | 32.8 | 27.8 | 21.8 | 10.1 | 23.3 | 17.4 | 17.5 | 29 | 1.6 | 27.2 | 18.8 | 47.4 | 22.8 | 16.5 | 20.1 | 16.1 | 10.7 | 6.4 | 12.4 | 12 | 11.6 | 6.1 | 22.4 | 27.2 | 11.7 | 9.8 | 17.4 | 16.6 | 1 | 0.8 | 6.9 | 19.2 | 1.3 | 7.6 | 2.8 | 27.9 | 5.5 | 6.3 | 17.3 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -396 | -481 | -458 | -470 | -548 | -597 | -484 | -505 | -460 | -474 | -271 | -268 | -184.101 | -151.322 | -123.617 | -97.425 | -147.239 | -182.481 | -148.702 | -167.672 | -199.196 | -225.85 | -195.65 | -246.967 | -260.232 | -231.014 | -156.257 | -177.745 | -193.48 | -184.949 | -208.384 | -130.12 | -85.634 | -67.162 | -92.237 | -135.763 | -174.747 | -249.85 | -395.242 | -514.891 | -347.128 | -278.912 | -338.701 | -351.211 | -319.472 | -263.887 | -260.169 | -258.779 | -257.871 | -222.78 | -188.547 | -222.29 | -264.773 | -201.045 | -203.169 | -199.128 | -203.98 | -218.741 | -235.403 | -134.246 | -116.344 | -132.338 | -177.495 | -258.509 | -246.486 | -179.283 | -133.162 | -140.248 | -145.032 | -152.531 | -119.4 | -132.235 | -133.718 | -147.758 | -103.116 | -109.802 | -125.656 | -74.778 | -41.07 | -49.599 | -55.317 | -66.719 | -35.711 | -36.634 | -33.985 | -30.078 | -21.321 | -16.54 | -15.461 | -30.124 | -41.064 | 149.666 | -213.041 | -29.006 | -34.748 | -27.685 | -29.614 | -23.115 | -18.945 | -21.2 | -19.6 | -14.9 | -26.5 | -109.6 | -25.9 | -36.7 | -31.4 | -9.7 | -32 | -20.2 | -11.6 | -22.1 | -14.7 | -9.6 | -14.3 | -13.8 | -2.9 | -4.9 | -3.1 | -12.6 | -25.2 | -21.4 | -13.5 | -19.2 | -59.5 | -7.3 | -8.4 | -10.3 | -11.1 | -7.7 | -7.9 | -3 | -15.1 | 5.2 | -33.2 | -16.8 | -18.3 | -8.7 |
| Netto Overnames
| -1 | 1 | 0 | -40 | 7 | 28 | 5 | 14 | 18 | 2 | 2 | 1,033 | 0.207 | 0.02 | 0.092 | 9.459 | 0 | 0 | -9.459 | 249.102 | -3.846 | -3.303 | -1.828 | -4.397 | -9.961 | -27.487 | -35.418 | -33.657 | -9.756 | -5.884 | -7.742 | -4.308 | -6.005 | -6.519 | -11.652 | -8.275 | -10.696 | -21.336 | -5.078 | -208.183 | -22.38 | -16.293 | -5.937 | -10.251 | -4.374 | -3 | -1.25 | -2.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | -0.165 | 0 | 0 | -0.34 | -545.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 9.424 | -249.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.424 | 0 | 0 | -9.424 | 249.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 8 | 0 | -250 | -2,059 | 7 | 28 | 5 | 14 | 18 | 2 | 2 | 8 | 0.207 | 0.02 | 0.092 | 0.493 | 0.06 | 0.227 | 0.048 | 0.199 | 0.953 | 0.758 | 2.346 | 2.825 | 28.657 | 0.323 | 646.545 | 82.733 | 31.236 | 1.101 | 0.374 | 1.351 | -0.76 | -6.519 | 49.828 | 0.273 | 4.378 | -0.079 | 3.081 | 35.578 | 4.668 | 18.849 | 8.49 | 280.233 | 14.268 | 0.42 | 0.486 | 36.586 | 0.025 | 129.347 | 1.28 | 321.548 | 27.773 | 49.293 | 5.043 | 222.477 | 4.291 | 15.94 | 0.803 | -50.949 | 0.678 | 64.604 | 15.063 | -11.487 | -6.413 | -71.367 | -5.061 | -17.294 | -8.765 | -12.436 | 5.784 | 6.487 | 322.412 | 11.648 | -11.073 | -14.444 | -16.379 | -11.24 | -18.781 | -15.506 | -6.815 | -9.546 | -16.144 | 10.795 | -13.939 | -14.905 | -11.789 | -11.467 | -9.575 | -7.381 | -7.056 | -218.265 | -9.282 | -14.239 | -10.335 | -7.285 | -3.809 | -3.904 | -1.71 | 32.1 | 7.7 | 7.4 | -2.4 | -5.8 | -7 | -2.8 | -2.9 | 43.7 | -2.5 | -2.8 | -3.3 | -2.7 | -2.5 | -3.8 | 2.1 | -2.4 | 8.4 | 6 | -1.3 | -2.8 | -11.4 | -70.9 | -1 | -0.4 | -1.6 | -1.8 | -0.7 | -1.4 | -1.2 | -1.6 | -1.3 | -6.8 | 0.1 | -0.3 | 0.9 | -0.1 | 0.6 | 1.8 |
| Kasstroom uit Investeringsactiviteiten
| -139 | -480 | -708 | -470 | -541 | -569 | -479 | -491 | -442 | -472 | -269 | 773 | -183.894 | -151.302 | -123.525 | -96.932 | -147.179 | -182.254 | -158.113 | 81.701 | -202.089 | -228.395 | -195.132 | -248.539 | -241.536 | -258.178 | 454.87 | -128.669 | -172 | -189.732 | -215.752 | -133.077 | -92.399 | -73.681 | -54.061 | -143.765 | -181.065 | -271.265 | -397.239 | -687.496 | -364.84 | -276.356 | -336.148 | -81.229 | -309.578 | -266.467 | -260.933 | -224.568 | -260.246 | -93.433 | -187.267 | 99.258 | -237 | -151.752 | -198.126 | 23.349 | -199.689 | -202.801 | -234.6 | -185.03 | -115.831 | -67.734 | -162.432 | -270.336 | -798.141 | -250.65 | -133.162 | -157.542 | -153.797 | -164.967 | -113.616 | -125.748 | 188.694 | -136.11 | -114.189 | -124.246 | -142.035 | -86.018 | -59.851 | -65.105 | -62.132 | -76.265 | -51.855 | -25.839 | -47.924 | -44.983 | -33.11 | -28.007 | -25.036 | -37.505 | -48.12 | -68.599 | -222.323 | -43.245 | -45.083 | -34.97 | -33.423 | -27.019 | -20.655 | 10.9 | -11.9 | -7.5 | -28.9 | -115.4 | -32.9 | -39.5 | -34.3 | 34 | -34.5 | -23 | -14.9 | -24.8 | -17.2 | -13.4 | -12.2 | -16.2 | 5.5 | 1.1 | -4.4 | -15.4 | -36.6 | -92.3 | -14.5 | -19.6 | -61.1 | -9.1 | -9.1 | -11.7 | -12.3 | -9.3 | -9.2 | -9.8 | -15 | 4.9 | -32.3 | -16.8 | -17.7 | -6.9 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -567 | -2 | 498 | -2 | -1 | -1 | -2 | -46 | -831 | -1 | -2 | -2 | -200 | 0 | -88 | -28 | -59 | 0 | 0 | 0 | 0 | 0 | -7 | -60 | -237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -64 | -413 | -12 | 42 | 118 | 125 | 140 | 419 | -29 | 75 | -15 | 20 | 15 | 40 | 25 | 90 | -40 | 62 | -255 | 110 | 40 | 80 | -106.304 | 80 | 100 | 110 | 5.409 | -15.409 | -62 | 10 | 47 | 555 | -105 | 20 | 35 | 60 | 25 | -10 | -160 | 50 | 55 | -45 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.345 | -19 | -34 | -27 | -30 | -2 | -15 | 19 | 26 | 180 | -12 | -70 | -7 | 11 | -13 | -15 | -42 | -15 | -13 | 20 | 94 | 19 | 23 | 8 | -34 | 10 | 1 | -26 | 4 | 1 | -5 | -1 | 8.6 | -10 | -12.1 | -5.9 | 5.2 | 33.6 | 71 | -11 | 8.5 | 54 | -7.8 | -7 | 12.2 | 11.6 | 3.5 | -10.5 | 6.7 | 9.8 | -9.2 | 99.6 | 11.5 | -136 | -7 |
| Uitgifte van Gewone Aandelen
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -995.279 | 0 | 0.001 | 995.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.801 | 0 | 0 | 0 | 0 | -0.067 | 0.001 | 0.149 | 0.001 | 0.122 | 313.867 | 2.24 | 2.785 | 0.007 | 1.163 | 1.144 | 2.615 | 1.056 | 1.502 | 1.062 | 0.498 | 0.508 | 0.849 | 2.731 | 1.351 | -2.345 | 6.812 | 6.656 | 0.877 | 3.393 | 1.96 | 0.498 | 0.311 | 0.014 | 3.031 | 0.105 | 0.001 | 0.372 | 3.182 | 4.194 | 3.507 | 1.549 | 78.817 | 1.231 | 0.3 | 0.5 | 0.7 | 0.2 | 0.7 | 0.8 | 1.2 | 0.9 | 0.9 | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0.4 | 0.2 | 0 | 0 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -111 | -140 | -150 | -20 | -60 | -57 | -269 | -510 | -253 | -313 | -184 | -108 | 0 | 0 | -6 | -3.65 | -0.018 | -0.019 | -6.313 | -172.417 | -190.808 | -125.26 | -31.378 | -291.036 | -162.071 | -212.52 | -207.134 | -55.486 | -0.257 | -68.255 | -5.414 | -0.008 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -19.085 | -119.767 | 0 | 0 | -164.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.305 | 0 | 0 | -18.612 | 0 | 0 | 0 | -6.899 | -3.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -156 | -156 | -158 | -151 | -151 | -152 | -436 | -533 | -519 | -484 | -456 | -652 | -43.963 | -43.963 | -39.887 | -39.858 | -39.857 | -39.858 | -39.817 | -40.793 | -37.025 | -38.092 | -29.605 | -30.184 | -26.467 | -27.071 | -27.647 | -23.131 | -23.125 | -23.276 | -9.306 | -9.302 | -9.303 | -9.3 | -8.282 | -8.278 | -8.275 | -8.274 | -8.263 | -8.26 | -8.339 | -8.347 | -8.332 | -8.402 | -8.423 | -4.206 | -4.201 | -4.196 | -4.193 | -4.191 | -4.177 | -3.129 | -3.129 | -3.128 | -3.122 | -3.119 | -3.12 | -3.117 | -3.112 | -3.109 | -3.11 | -3.11 | -3.103 | -3.1 | -3.1 | -2.943 | -2.93 | -2.917 | -2.913 | -2.907 | -1.933 | -1.919 | -1.93 | -1.956 | -1.946 | -1.959 | -1.958 | -1.957 | -1.339 | -1.3 | -1.304 | -1.306 | -1.296 | -1.288 | -1.287 | -1.195 | -1.273 | -1.271 | -1.272 | -1.272 | -1.264 | -1.265 | -1.183 | -1.182 | -1.172 | -1.161 | -1.16 | -2.377 | -1.854 | -1.9 | -1.8 | -1.9 | -1.8 | -3.1 | -0.6 | -1.9 | -1.8 | -1.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.1 | -2.3 | -2.5 | -2.3 | -2.3 | -2 | -1.5 | -1.3 | -1.4 | -1.2 | -0.8 | -0.8 | -0.8 | -0.9 | -0.8 | -0.8 | -0.8 | -0.9 | 0 | -95 | -0.8 | -139.2 | 0 |
| Overige Financieringsactiviteiten
| -13 | 1 | -5 | -8 | 1 | 0 | -9 | -9 | -7 | -11 | 0 | -110.431 | 100.037 | 0.037 | -6.113 | -3.109 | -0.018 | -0.019 | -6.313 | -0.004 | -0.03 | -8.398 | -9.57 | -0.082 | -0.035 | -0.065 | -7.968 | -2.036 | -0.254 | -0.256 | -5.377 | 0 | 0 | -0.024 | -8.245 | 0.001 | -5.481 | -8.388 | 6.115 | -7.377 | -19.979 | 4.312 | 16.133 | 6.883 | 1.947 | 5.211 | 2.17 | 0.018 | -0.671 | -5.425 | 0.081 | -0.619 | -0.922 | -0.19 | -1.018 | -12.984 | -11.602 | -1.984 | -0.038 | -9.704 | 23.494 | -10.409 | 0 | -2.557 | 8.845 | -4.642 | 4.642 | 0.896 | 0.811 | 1.911 | 4.135 | 3.729 | 0.859 | 1.945 | 2.952 | -25.691 | 35.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.5 | -0.1 | 0.1 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | 0.2 | -0.1 | 0.6 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | -0.5 | 0.1 | 0 | 0 | 0 | 274.4 | -140.7 |
| Kasstroom uit Financieringsactiviteiten
| -847 | -297 | 185 | -181 | -211 | -210 | -715 | -1,098 | -1,610 | -795 | -642 | -765 | -143.963 | -43.963 | -133.456 | -70.967 | -98.875 | -39.877 | -46.13 | -213.214 | -227.863 | -171.75 | -77.553 | -381.302 | -425.573 | -239.656 | -242.749 | -80.653 | -23.378 | -91.787 | -14.683 | -9.31 | -29.313 | -73.323 | 565.751 | -20.277 | 28.244 | 101.338 | 122.852 | 105.278 | 270.915 | -33.035 | 82.801 | -181.153 | 13.524 | 16.005 | 37.969 | 20.822 | 85.136 | -49.616 | 57.904 | -258.748 | 105.949 | 36.682 | 75.86 | -122.407 | 65.278 | 94.9 | 106.85 | -7.404 | 4.908 | -75.518 | 7.046 | 41.344 | 560.867 | 201.282 | 23.952 | 28.011 | 57.905 | 25.167 | -6.654 | -155.575 | 30.68 | 29.304 | -42.932 | 14.236 | 34.241 | -1.679 | 1.392 | -6.848 | -7.039 | 0.164 | 5.36 | -12.756 | -16.894 | -33.235 | -27.775 | -30.96 | -3.258 | -13.241 | 17.841 | 24.736 | 179.189 | -10 | -66.978 | -4.654 | 11.389 | 11.84 | -15.623 | -43.5 | -16.4 | -14.2 | 18.4 | 92.2 | 13.6 | 22.4 | 7.1 | -35.6 | 8.6 | -1.1 | -28.1 | 1.9 | -1.1 | -7.3 | -3.1 | 6.5 | -12.2 | -14.5 | -8 | 3.3 | 31.7 | 69.7 | -12.3 | 7.9 | 53.2 | -8 | -7.8 | 11.3 | 10.8 | 2.8 | -11.4 | 5.4 | 9 | -9.2 | 4.6 | 10.7 | -0.8 | -7.7 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1,833 | -850 | -983 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -231 | -219 | 333 | 109 | -844 | -1,116 | 300 | -105 | -281 | -388 | 411 | 959.749 | -82.663 | -16.323 | 33.546 | 139.943 | -116.994 | -85.695 | 0.654 | 131.467 | -159.078 | -73.495 | 312.602 | -313.79 | -424.917 | -223.934 | 484.881 | -30.209 | -6.278 | -20.951 | 38.943 | -2.651 | -16.297 | -61.826 | 578.802 | -8.259 | -6.458 | 1.283 | -7.006 | -289.033 | 264.377 | 20.179 | 2.031 | -4.532 | -19.345 | 26.82 | -10.279 | -6.765 | -11.14 | 16.313 | 2.417 | -33.017 | 23.614 | 14.418 | -31.053 | 18.361 | -10.097 | 19.18 | -11.653 | 4.488 | 5.822 | 4.599 | -2.852 | -19.273 | -88.957 | 94.339 | 23.494 | 4.047 | -9.14 | -33.851 | 15.588 | -280.269 | 306.064 | 7.545 | -2.112 | 7.439 | -48.759 | -7.638 | 49.558 | -14.86 | 3.457 | -30.37 | 51.075 | -3.622 | 1.084 | 2.039 | -1.338 | -2.107 | -3.042 | 2.734 | -0.73 | -8.226 | 4.571 | 4.25 | -2.463 | 5.552 | 0.593 | 0.593 | -0.843 | 0.2 | -0.4 | 0.2 | -0.5 | 0.1 | -1.9 | 0.4 | 1.8 | 0 | 1.3 | -5.3 | 4.4 | -0.1 | -1.8 | -0.6 | 0.8 | 1 | -0.3 | -1 | -0.4 | -0.5 | 1.2 | -0.2 | 0.4 | 0 | 1.9 | 0.3 | -0.3 | 0.6 | -0.7 | 0.4 | -1.4 | -3.1 | 1.6 | -1.5 | 0.2 | -0.6 | -12.2 | 2.7 |
| Kaspositie aan het Einde van de Periode
| 848 | 1,079 | 1,298 | 965 | 6 | -133 | 983 | 683 | 788 | 1,069 | 1,457 | 1,046 | 86.251 | 168.914 | 185.237 | 151.691 | 11.748 | 128.742 | 214.437 | 200.227 | 82.316 | 241.394 | 314.889 | 2.287 | 316.077 | 740.994 | 964.928 | 480.047 | 510.256 | 516.534 | 537.485 | 498.542 | 501.193 | 517.49 | 579.316 | 0.514 | 8.773 | 15.231 | 13.948 | 20.954 | 309.987 | 45.61 | 25.431 | 23.4 | 27.932 | 47.277 | 20.457 | 30.736 | 37.501 | 48.641 | 32.328 | 29.911 | 62.928 | 39.314 | 24.896 | 55.949 | 37.588 | 47.685 | 28.505 | 40.158 | 35.67 | 29.848 | 25.249 | 28.101 | 47.374 | 136.331 | 41.992 | 18.498 | 14.451 | 23.591 | 57.442 | 41.854 | 322.123 | 16.059 | 8.514 | 10.626 | 3.187 | 51.946 | 59.584 | 10.026 | 24.886 | 21.429 | 51.799 | 0.724 | 4.346 | 3.262 | 1.223 | 2.561 | 4.668 | 7.71 | 4.976 | 5.706 | 13.932 | 9.361 | 5.111 | 7.574 | 2.022 | 1.429 | 0.836 | 1.7 | 1.5 | 1.9 | 1.7 | 0.1 | -1.9 | 0.4 | 3.6 | 0 | 1.3 | -5.3 | 5.8 | -0.1 | -1.8 | -0.6 | 3.8 | 1 | -0.3 | -1 | 3.4 | -0.5 | 1.2 | -0.2 | 3.3 | 0 | 1.9 | 0.3 | 0.8 | 0.6 | -0.7 | 0.4 | 0.8 | -3.1 | 1.6 | -1.5 | 2.2 | 1.4 | -12.2 | 2.7 |