Coterra Energy Inc.

NYSE:CTRA

24.58 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8431,0791,2989658478419736737781,0591,4471,03676.27158.147173.659140.1130.17117.164202.842200.22782.316241.394314.8892.287316.077740.994964.928480.047510.256516.534537.485498.542501.193517.49579.3160.5148.77315.23113.94820.954309.98745.6125.43123.427.93247.27720.45730.73637.50148.64132.32829.91162.92839.31424.89655.94937.58847.68528.50540.15835.6729.84825.24928.10147.374136.33141.99218.49814.45123.59157.44241.854322.12316.0598.51410.6263.18751.94659.58410.02624.88621.42951.7990.7244.3463.2621.2232.5614.6687.714.9765.70613.9329.3615.1117.5742.0221.4290.8361.71.51.91.72.22.13.93.51.81.80.45.81.41.43.33.8322.33.33.84.33.13.32.93.11.10.71.10.51.20.82.21.70.22.21.5214.211.60.6
Kortetermijnbeleggingen 025025000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 8431,3291,5489658478419736737781,0591,4471,03676.27158.147173.659140.1130.17117.164202.842200.22782.316241.394314.8892.287316.077740.994964.928480.047510.256516.534537.485498.542501.193517.49579.3160.5148.77315.23113.94820.954309.98745.6125.43123.427.93247.27720.45730.73637.50148.64132.32829.91162.92839.31424.89655.94937.58847.68528.50540.15835.6729.84825.24928.10147.374136.33141.99218.49814.45123.59157.44241.854322.12316.0598.51410.6263.18751.94659.58410.02624.88621.42951.7990.7244.3463.2621.2232.5614.6687.714.9765.70613.9329.3615.1117.5742.0221.4290.8361.71.51.91.72.22.13.93.51.81.80.45.81.41.43.33.8322.33.33.84.33.13.32.93.11.10.71.10.51.20.82.21.70.22.21.5214.211.60.6
Nettovorderingen 7719268788947276047751,3101,4891,6951,0941,037340.437205.124200.402220.895293.553273.261292.248338.818292.267305.235332.035471.654288.619222.057251.42272.67188.653193.806194.384201.343136.859122.235105.058124.552135.961138.354185.281239.009191.27212.1245.073222.476180.451212.243172.661172.419104.81789.16795.12115.769111.77125.20793.90994.48875.5282.929107.5789.27185.71654.52175.218109.613148.577163.309138.961113.138100.495108.2297.507141.058104.15799.552114.268168.248131.8493.41698.665125.75474.69289.49572.77887.42578.66885.158108.4770.02848.68152.71551.63550.71158.73155.64171.14485.67762.16558.16749.35650.451.443.547.255.845.943.44759.736.934.239.767.8353653.94227.231.437.938.237.939.134.935.326.126.830.134.520.117.617.925.713.515.120.52719.414.121.616.2
Voorraad 46455259646556635746413912.78117.39515.8715.2714.92917.94818.24913.93218.19519.38118.27711.07612.47620.4712.4488.00612.99711.0812.09513.30413.48714.98515.94817.04918.28320.42314.08714.02613.73111.91410.39217.46820.83918.27611.27814.17317.69611.98511.39321.27828.29624.04420.80629.66732.34223.53417.67127.9936.76929.51427.61845.67752.15219.70212.50427.35336.20223.11915.4132.99741.1225.95613.78624.61635.47323.82513.09224.04925.0669.51910.99118.24121.869.969.65615.25219.45915.15112.06517.5620.26614.1947.57611.03714.6028.3124.92810.911.58.289.310.18.76.26.99.15.75.28.810.34.94.15.67.15.33.48.48.96.52.85.78.33.82.75.86.33.11.94.55.63.123.63.62.52.48.5
Overige vlottende activa 543772977513079822573.2544.6330.8321.652.3223.3470.771.6843.2014.1260.7441.8632.6923.8921.7712.7946.12314.4044.3492.6924.1064.5281.3712.6713.9594.8072.046139.45872.95836.47292.934115.55560.534125.39734.48452.98264.66146.0740.9250.0550.8210.02521.9275.978220.98585.773133.4183.417176.852244.374328.989277.16140.16312.62522.45435.96828.79237.26231.08782.97162.02138.17820.05111.1489.43313.57710.49813.50522.30316.02312.97115.00610.73411.6175.485.2813.03711.86312.7411.0123.12930.02811.095.9814.6854.4312.2893.640.24.23.63.84.34.42.32.12.32.21.71.61.821.11.71.61.211.611.30.70.72.71.60.20.30.71.10.30.511.10.60.20.20.90.20
Totaal vlottende activa 1,7352,3372,5502,0151,7131,6402,0052,2112,3502,8322,5972,136442.723396.066411.915415.715322.552463.934541.789568.248421.679631.33680.191544.545619.864987.4131,236.118764.957718.029735.824748.313715.881655.645659.238720.687144.786215.421254.993349.403413.447587.946306.096373.83378.899289.756403.193238.88270.31224.674295.867339.727345.8310.037235.838161.538203.008220.985248.257293.897281.502335.007370.822457.074460.551430.494436.758272.004221.413197.835213.662219.519315.682547.007187.591164.353230.312232.18207.4218.04194.679184.151167.175148.539121.396131.369109.997124.82993.12185.84587.43981.41684.987116.058109.22494.921110.26983.47472.33957.40966.6104.657.860.571.162.460.45970.550.142.552.479.648.546.262.952.337.940.245.65252.15041.744.640.233.333.741.727.62320.932.921.819.525.332.325.231.735.825.3
Niet-vlottende activa:
Materiële vaste activa, netto 18,21918,29218,27118,27017,92817,80117,68217,47917,86417,40717,34617,3754,256.8754,182.7934,108.1534,044.6064,034.684,037.443,956.1263,855.7063,825.2963,699.5753,574.6223,463.6063,366.2373,225.4933,146.2523,072.2044,234.7724,202.9854,328.364,250.1254,722.5984,762.684,837.8144,976.8795,141.4045,132.6555,058.8044,925.7115,130.2134,825.5244,710.5694,546.2274,690.1764,558.2074,412.7724,310.9774,218.9214,061.6744,011.2033,934.5844,103.3173,967.7163,886.8693,762.763,725.7253,621.9433,518.023,358.1993,254.0473,252.8623,191.1053,135.8282,935.5312,185.4961,972.0231,908.1171,810.0231,691.9291,568.1081,480.2011,390.1821,400.111,310.681,238.0551,156.8861,050.9871,011.822994.081971.358949.31909.929895.955881.722890.535881.783954.737960.704974.913982.146981.338974.403661.732648.123623.174611.949600.689592.244590.3587.7622.5631.8629.9532.2516.2487.6469.4510.2489.9480.7480.5477.1474475.3474.4472.3606617.5634.9627.6618.6404.1400.3392.7341.8307306.7304.3300.8300.8301.1299.2293.1290.4284.1276.1207.3208.8263.9
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa -172-3,390-3,39100000-2-3,2190000000000-620.943-777.301-710.5230-330.041-265.137-411.7810-786.934-588.646-558.9490-724.277-720.212-897.473021.70433.378-9.740-22.185-82.801-104.777-108.74730.535-62.365-37.306-12.11819.997-48.0170000000-47.569-63.6120-104.255-154.525000000000000000000000000000000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 1026700002160000000000169.086166.138163.964163.181157.934147.984120.50186.077148.92140.581135.983129.524127.901123.623117.178103.51793.40881.07574.52868.02957.49549.85432.97126.89216.15411.5018.2116.9154.452.078000000020.63620.63620.63620.63620.636000000000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 3,3593,3903,3912653,3583,3673,3622073,2293,2033,138368790.604788.811786.5260748.489754.108746.1080647.473611.163546.5590358.708293.927291.280638.014617.332590.5750749.976745.085780.295012.6732.75439.144053.72532.94771.80681.8554.6950.86429.0955.20314.22945.93961.87155.13231.9759.778722.369021.86425.51641.556058.86256.41684.648084.21278.58653.90247.84736.21334.34133.87130.91225.1926.57323.84319.58719.60114.6815.16314.85516.33714.26630.2330174.822160.549000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -3,025133126123-2,898-2,929-2,910257-3,138408-2,75421-759.505-757.103-755.74263.211-686.416-727.612-721.84863.2910.074232.824226.73427.4976.3417.03156.031804.106175.965111.3830.10627.0390.0780.056144.20736.7170.0620.0650.18430.5290.0777.30261.37655.9540.08156.53636.18435.0260.66652.651-10.007-4.02327.06836.828-722.36939.263-21.8641.4171.4223.06424.75777.47315.944105.28587.86917.59232.06131.21733.17529.32921.8597.69617.58113.7317.7557.4167.2577.3517.0657.3416.516.672-23.466.85-167.921-153.757.2147.0134.2532.7282.6132.7062.6361.9742.0472.1911.9462.1992.4392.62.42.22.43.22.31.71.91.90.90.80.71.21.51.41.41.51.41.41.41.51.410.10.10.10.20.20.30.30.30.30.30.40.60.60.80.858.757.60.3
Totaal niet-vlottende activa 18,39118,42718,40318,66518,38818,23918,13417,94317,95517,81517,73017,7644,287.9744,214.5014,138.9374,107.8174,096.7534,063.9363,980.3863,918.9974,020.9863,932.3993,801.3563,654.2843,559.1793,409.2973,302.2833,962.3874,410.7374,483.6354,496.0754,406.6884,876.2764,911.2324,982.0215,117.1135,269.2515,249.9275,162.925,024.2695,219.3184,902.8264,771.9454,602.1814,741.6364,614.7434,448.9564,346.0034,258.2634,114.3254,063.0673,985.6934,162.364,014.3223,886.8693,802.0233,725.7253,621.9433,518.023,401.8993,254.0473,252.8623,291.6973,241.1133,107.6122,281.6742,057.9861,987.1811,879.4111,755.5991,623.8381,518.8091,432.9531,440.4141,342.2781,265.0581,183.7441,073.0181,034.051,016.277994.205970.248916.702902.805888.623897.334888.997961.75964.957977.641984.759984.044977.039663.706650.17625.365613.895602.888594.683592.9590.1624.7634.2633.1534.5517.9489.5471.3511.1490.7481.4481.7478.6475.4476.7475.9473.7607.4618.9636.4629619.6404.2400.4392.8342307.2307304.6301.1301.1301.4299.6293.7291284.9276.9266266.4264.2
Totaal activa 20,12620,76420,95320,68020,10119,87920,13920,15420,30520,64720,32719,9004,730.6974,610.5674,550.8524,523.5324,419.3054,527.874,522.1754,487.2454,442.6654,563.7294,481.5474,198.8294,179.0434,396.714,538.4014,727.3445,128.7665,219.4595,244.3885,122.5695,531.9215,570.475,702.7085,261.8995,484.6725,504.925,512.3235,437.7165,807.2645,208.9225,145.7754,981.085,031.3925,017.9364,687.8364,616.3134,482.9374,410.1924,402.7944,331.4934,472.3974,250.164,048.4074,005.0313,946.713,870.23,811.9173,683.4013,589.0543,623.6843,748.7713,701.6643,538.1062,718.4322,329.992,208.5942,077.2461,969.2611,843.3571,834.4911,979.961,628.0051,506.6311,495.371,415.9241,280.4181,252.091,210.9561,178.3561,137.4231,065.2411,024.2011,019.9921,007.3311,013.8261,054.8711,050.8021,065.081,066.1751,069.0311,093.097772.93745.091735.634697.369675.227652.092659.5694.7682.5694.7704.2596.9578.3548.5541.8561.2533.2533.8561.3527.1521.6539.6528.2511.6647.6664.5688.4681.1669.6445.9445433375.3340.9348.7332.2324.1322334.3321.4313.2316.3317.2302.1297.7302.2289.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7873574976364362660277662419424.12418.59517.2312.89620.78928.37325.5221.66329.15735.17825.730.03334.86933.919.8587.81525.85132.57427.88127.35526.43923.57328.94230.03833.31237.62768.89154.94953.93843.78956.95626.02324.29519.13411.00622.97771.845237.41714.05219.42277.83286.282201.313229.981168.042152.035184.019215.588115.94127.392142.953222.985206.037196.15163.35173.497152.453153.421137.798147.68137.333122.801115.327140.006144.74898.672102.511104.96991.71293.86392.15784.94391.38198.19688.9173.57852.4873.55464.02879.57590.81195.0590.20181.56667.04171.20852.47856.655.94439.866.650.248.844.352.347.237.539.456.33435.648.148.227.436.326.44037.158.631.626.521.921.413.119.817.62115.420.212.75.44.64.7687.20
Kortlopende schulden 2,066707698697575121122120166203102833.814103.951103.91188188178.665178.44390.12491.285.7827.517-458.5976730430430423700-389.249020202020000378.662279.758293.91353.877075757575000000-714.953750055.676202036.71435.85720202020202020202020202020202020000-179.926000000000016161616161616161616161616161616000000001.103.81.22.60.5002.81.82.60002.32.53.200000
Belastingschulden 7253494791531801351169924310219.73111.7741.39716.76213.50510.08323.82520.82116.76512.35531.1222.4313.49510.98821.72117.35116.95614.54423.64217.65616.25915.75723.10519.70125.57420.48135.72723.93431.52627.83839.97852.16221.05522.2926.34111.68613.86516.03424.20814.37317.62815.47619.52425.957019.67719.30122.786.6498.9767.7745.5350.4490.5031.3261.3914.1797.3439.4999.28289.8870000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten -773-77549091-12103,3393,2291,13503,101225.178178.9390774.195-20.78900702.10400205.793458.597253.3085581.5174.58300579.4470166.4160807.2360.0810.0810.0870.0880.0890.1078.33414.09335.68651.02640.60744.20333.244000000714.953-243.0420035.10400063.98588.90445.30658.87626.45647.03355.34749.8139.38658.30745.88841.40115.6740026.21721.935000179.92600000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -2916912132003313151,027-2,293-2,0561701,516-2,058212.89477.199193.952-584.8659.928174.35183.214-572.857174.348193.0661.305257.23110.921247.844181.633236.7350.8201.848196.51440.259170.32418.501150.44-621.722212.192241.144333.768443.9810.10238.49373.42813.912339.292349.231320.651301.959232.701103.442308.102323.922211.145200.44240.38973.854304.53974.79881.2832.373111.232117.735132.64756.0863.093213.79879.432.3134.1797.3439.49973.96189.9031.2542.07942.904144.8874.0673.58549.985106.52392.74692.42469.75857.40670.97770.78549.44631.50435.94741.11430.66529.03627.33435.9520.54221.2116.39120.32117.318.714.617.716.420.416.218.717.616.814.316.416.315.713.815.912.716.613.418.913.717.811.910.810.311.38.812.111.213.412.415.415.720.824.92626.627.618.218.20
Totaal kortlopende verplichtingen 1,0801,6651,7091,6601,6409411,2091,1931,4151,5701,6591,220466.01378.684315.092390.226197.928381.388387.177241.034294.785234.026240.315287.264366.098590.744510.491630.05438.234234.422224.395257.812196.763228.49199.382235.552265.585278.852402.746499.018432.791362.147432.628407.905399.273494.391447.264444.139412.79340.859322.154343.344288.977286.724241.702303.835304.539226.833265.302308.741247.172265.127312.314378.913318.034475.254321.626252.266223.665236.111217.11251.027305.543189.943178.807218.584309.628192.732222.313196.889198.235186.609184.581154.701148.787169.173159.695123.02483.984109.501105.142110.24119.847122.384142.151118.108104.251103.59988.79989.990.674.673.59986.6817985.98067.855.872.649.749.46460.94449.746.453.758.771.74537.333.230.22832.833.633.430.835.935.832.833.831.333.626.225.438.5
Langlopende verplichtingen:
Langetermijnschulden 2,0662,0712,0761,5861,5922,1712,1762,1812,5203,2173,3423,125973.544974.251974.82945.924973.7121,076.6771,077.3391,165.7021,166.1161,219.5551,219.3381,226.1041,218.8481,218.5721,218.2311,217.8911,284.5511,521.2111,520.871,520.531,520.191,519.8491,583.1922,0052,0171,9951,8771,7521,6121,1931,2221,1471,1621,0671,0521,0129879721,0129501,2051,0951,0559751,0201,015915805790795840.286831.143800245350330295235210220380330275320260250250250270270270270285304338365395397412393367187183253260249262277319334347327233214191183217207222248244243248249240.3250.3261.3268.4259.3228.3156169161107112120107989410596868391.58080870
Uitgestelde opbrengsten niet-vlottend 16918721424388000358050161.696155.417152.2200139.912134.465-1,867.806112.186000107.19106.5941.86715.7480196.602195.9880197.412195.51900201.17202.207196.085843.876181.003000143.366000132.598000000106.364000644.8010056.529599.106000481.77000347.43000289.381000208.955000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,3593,3903,3913,6783,3583,3673,3623,3393,2293,2033,1383,101790.604788.811786.526774.195748.489754.108746.108702.104647.473611.163546.559458.597358.708293.927291.28227.03638.014617.332590.575579.447749.976745.085780.295807.236874.702878.069851.649843.8761,208.0361,101.3261,074.4971,067.912986.9431,015.493910.608882.672837.319829.027814.189802.592785.146757.612722.369714.953676.106675.824663.579644.801623.946628.234623.34599.106674.007542.214508.138481.77424.267394.569367.387347.43330.855320.245306.125289.381269.41259.701255.005247.376232.127219.229175.685179.926174.822160.549161.641200.207202.176198.522194.543200.859221.737135.626121.962108.17499.18795.61997.6139592.485.284.58685.684.782.480.180.677.67669.469.868.36762.865.5111.4114.2117.8111.2112.681.578.777.873.673.371.669.371.372.971.966.267.470.668.965.564.263.961.7
Overige niet-vlottende verplichtingen 41822746646671473374978248210847066612.73113.50916.224197.48380.6889.8068.6912,094.7248.529154.181154.396138.70534.05232.699110.016112.72123.3737.8615.381197.1134.333.928195.779204.9234.4784.8769.312-643.7876.963150.51147.859153.66111.076154.811154.75146.05512.943136.976129.495130.789150.104144.625143.31632.179102.727106.639113.906-532.456104.12298.85147.408-497.16675.047156.65985.98-407.46982.5384.71882.967-276.59453.77875.73370.962-222.18774.62962.16561.728-147.92674.64569.56659.21254.37755.33757.85555.45215.98315.23513.07618.79818.3818.33813.83714.86713.84712.86512.72112.2321110.39.810.79.57.67.88.58.79.29.310.110.68.68.27.97.77.688.45.45.55.466.56.96.76.264.93.432.33.14.13.43.68.18.27.64.3
Totaal niet-vlottende verplichtingen 6,0126,0626,1475,9735,6726,2796,2876,3026,2316,8866,9506,9421,938.5751,931.9881,929.791,917.5992,102.8891,980.5031,966.6032,094.7241,934.3041,984.8991,920.2931,823.4061,718.7981,651.7921,621.3941,573.3892,045.9382,343.0062,312.8142,297.092,471.9082,464.3812,559.2663,017.1593,097.353,080.1522,934.0462,795.9653,008.0022,444.8362,444.3562,368.5732,303.3852,237.3042,117.3582,040.7271,969.861,938.0031,955.6841,883.3812,140.251,997.2371,920.6851,828.4961,798.8331,797.4631,692.4851,562.1461,518.0681,522.0851,567.5631,532.1891,549.054943.873944.118886.071801.797714.287660.354638.266764.633725.978652.087676.575604.039571.866566.733558.405576.772558.795504.897504.303515.159522.404555.093581.19612.411608.598625.341612.239607.075336.463319.829375.021372.052357.34371.845383421.7429442.2422.5326.2306.5281.9271.8306.8293.9308.1328322.4319.5322.9319.5313.4369.7383.9391.6376346.3243.5254.2245.7187.3191.5197.6181.2172.7169.9179.2165.3157.5157164153.6152.4158.566
Totaal passiva 7,0927,7277,8567,6337,3127,2207,4967,4957,6468,4568,6098,1622,404.5852,310.6722,244.8822,307.8252,300.8172,361.8912,353.782,335.7582,229.0892,218.9252,160.6082,110.672,084.8962,242.5362,131.8852,203.4392,484.1722,577.4282,537.2092,554.9022,668.6712,692.8712,758.6483,252.7113,362.9353,359.0043,336.7923,294.9833,440.7932,806.9832,876.9842,776.4782,702.6582,731.6952,564.6222,484.8662,382.652,278.8622,277.8382,226.7252,429.2272,283.9612,162.3872,132.3312,103.3722,024.2961,957.7871,870.8871,765.241,787.2121,879.8771,911.1021,867.0881,419.1271,265.7441,138.3371,025.462950.398877.464889.2931,070.176915.921830.894895.159913.667764.598789.046755.294775.007745.404689.478659.004663.946691.577714.788704.214696.395718.099730.483722.479726.922458.847461.98493.129476.303460.939460.644472.9512.3503.6515.7521.5412.8387.5360.9357.7386.8361.7363.9400.6372.1368.9386.9380.4357.4419.4430.3445.3434.7418288.5291.5278.9217.5219.5230.4214.8206.1200.7215.1201.1190.3190.8195.3187.2178.6183.9104.5
Eigen vermogen:
Preferente aandelen 88888881111115050000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.1130.10.10.10.10.10.10.10.10.10.20.20.20.20.20.20.20.20.20.20.20.20.20.2000.10.100000000000000
Gewone aandelen 74747575757676779089898947.86247.86247.83847.78347.75447.75447.75347.68847.68847.68847.67847.6147.60947.60947.60847.55547.54447.54347.54147.50447.50447.50447.48942.37742.37742.3742.3542.29242.29142.29142.29142.20142.19621.07621.07521.04321.02420.99820.98320.90210.44910.44710.44610.421010.41410.41110.38610.38610.38510.38410.35610.35510.35410.30310.26810.2310.22210.2055.0715.0515.0445.0315.0085.0055.0024.9963.3123.3083.3033.2793.2543.2493.2473.2163.2133.213.213.1913.1913.1912.9892.9732.9492.9312.9212.5182.52.52.500000000000000000000000000000000000000
Ingehouden winsten 5,7165,6205,5585,3665,1014,9314,8754,6364,1373,4602,7152,5632,276.0712,257.322,270.8192,184.3522,093.0042,147.8222,157.3062,143.2132,037.0661,983.7331,840.8161,607.6581,362.7971,266.9281,251.5681,162.431,230.0021,235.541,237.2891,098.7031,400.7651,420.3281,492.5381,552.0141,671.4161,695.2051,730.9871,698.9951,929.0261,836.5771,726.5041,627.8051,558.261,496.7951,411.8871,373.2641,336.5941,304.1781,272.4321,258.2911,235.0591,209.7051,158.1561,148.3911,102.4011,101.6221,083.0561,057.4721,024.217988.43966.038921.561880.961817.072765.389722.344683.214650.673612.205565.591535.383348.294303.386252.167195.621163.823130.359110.93580.00963.4945.47827.7639.268-12.113-28.82211.6744.291-0.562-1.4120.6517.5158.669-3.742-41.632-57.544-62.521-63.014-66.5-70.1-72.8-71.9-67.6-65.8-62.3-63.6-65.6-73.9-75.2-76.3-85-90.3-92.4-92.3-96.7-90.4-16.2-10-0.83.38.6128.18.112.312.49.38.59.112.410.411.514.216.917.59.911.310.5137
Overige gereserveerde algehele resultaten 111111111213131365512.0072.1442.2822.4190.9291.0731.2241.364.0274.1644.34.4372.1122.2482.3832.0773.4820.7261.0020.985-0.313-0.331-0.365-0.365-2.151-2.151-2.151-2.151-19.199-32.164-45.971-8.36133.24446.563-22.29523.8827.25888.833117.925104.54770.02622.375-1.754-3.68319.69727.26357.98442.43692.589158.273216.684186.426112.082-182.602-60.872-0.89412.35114.0514.68337.1640.83915.333.559-15.115-71.318-21.074-38.147-20.351-45.815-41.124-37.412-23.135-11.376-29.573-24.935-12.939-0.967-2.844-8.5880.8355.94613.218-1.706000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 7,22507,4457,5877,5937,6317,6717,9228,4158,6268,8599,0350.172-7.431-14.969-18.847-23.199-30.67-37.888-40.774124.795309.219428.145428.454681.629837.3891,104.9571,311.8431,363.5661,358.2221,421.3471,420.4751,415.2941,410.0981,404.398415.162410.095410.492404.345403.597414.353555.235545.967542.957695.034721.807712.547713.26715.411717.321713.616721.028727.636723.672719.172717.571721.24706.605702.679702.22696.622679.384675.788672.219667.62654.481349.426338.539345.989343.917338.8337.376328.511343.416363.761358.151372.949368.069365.836361.766365.847366.35364.418357.315354.905354.193349.579348.709347.873347.177342.501341.876339.523289.207285.586281.188275.679273.888251.831250.5249.9249.1250.8250.2249.8253251.1249.6248.1246.5246245.5245.1244.9244.8244.3244.4244.2244243.7242.9242.8145.4145.4145.9145.4109109108.9108.9108.9108.8108.8108.7108.6104.4105107.8107.848
Totaal eigen vermogen van aandeelhouders 13,03413,03713,09713,04712,78912,65912,64312,65912,65912,19111,71811,7382,326.1122,299.8952,305.972,215.7072,118.4882,165.9792,168.3952,151.4872,213.5762,344.8042,320.9392,088.1592,094.1472,154.1742,406.5162,523.9052,644.5942,642.0312,707.1792,567.6672,863.252,877.5992,944.062,009.1882,121.7372,145.9162,175.5312,142.7332,366.4712,401.9392,268.7912,204.6022,328.7342,286.2412,123.2142,131.4472,100.2872,131.332,124.9562,104.7682,043.171,966.1991,886.021,872.71,843.3381,845.9041,854.131,812.5141,823.8141,836.4721,868.8941,790.5621,671.0181,299.3051,064.2461,070.2571,051.7841,018.863965.893945.198909.784712.084675.737600.211502.257515.82463.044455.662403.349392.019375.763365.197356.046315.754299.038350.657354.407346.981335.692346.552366.175314.083283.111242.505221.066214.288191.448186.6182.4178.9179182.7184.1190.8187.6184.1174.4171.5169.9160.7155152.7152.7147.8154.2228.2234.2243.1246.4251.6157.4153.5154.1157.8121.4118.3117.4118121.3119.2120.3122.9125.5121.9114.9119.1118.3185
Totaal eigen vermogen 13,03413,03713,09713,04712,78912,65912,64312,65912,65912,19111,71811,7382,326.1122,299.8952,305.972,215.7072,118.4882,165.9792,168.3952,151.4872,213.5762,344.8042,320.9392,088.1592,094.1472,154.1742,406.5162,523.9052,644.5942,642.0312,707.1792,567.6672,863.252,877.5992,944.062,009.1882,121.7372,145.9162,175.5312,142.7332,366.4712,401.9392,268.7912,204.6022,328.7342,286.2412,123.2142,131.4472,100.2872,131.332,124.9562,104.7682,043.171,966.1991,886.021,872.71,843.3381,845.9041,854.131,812.5141,823.8141,836.4721,868.8941,790.5621,671.0181,299.3051,064.2461,070.2571,051.7841,018.863965.893945.198909.784712.084675.737600.211502.257515.82463.044455.662403.349392.019375.763365.197356.046315.754299.038350.657354.407346.981335.692346.552366.175314.083283.111242.505221.066214.288191.448186.6182.4178.9179182.7184.1190.8187.6184.1174.4171.5169.9160.7155152.7152.7147.8154.2228.2234.2243.1246.4251.6157.4153.5154.1157.8121.4118.3117.4118121.3119.2120.3122.9125.5121.9114.9119.1118.3185
Totaal passiva en aandeelhoudersvermogen 20,12620,76420,95320,68020,10119,87920,13920,15420,30520,64720,32719,9004,730.6974,610.5674,550.8524,523.5324,419.3054,527.874,522.1754,487.2454,442.6654,563.7294,481.5474,198.8294,179.0434,396.714,538.4014,727.3445,128.7665,219.4595,244.3885,122.5695,531.9215,570.475,702.7085,261.8995,484.6725,504.925,512.3235,437.7165,807.2645,208.9225,145.7754,981.085,031.3925,017.9364,687.8364,616.3134,482.9374,410.1924,402.7944,331.4934,472.3974,250.164,048.4074,005.0313,946.713,870.23,811.9173,683.4013,589.0543,623.6843,748.7713,701.6643,538.1062,718.4322,329.992,208.5942,077.2461,969.2611,843.3571,834.4911,979.961,628.0051,506.6311,495.371,415.9241,280.4181,252.091,210.9561,178.3561,137.4231,065.2411,024.2011,019.9921,007.3311,013.8261,054.8711,050.8021,065.081,066.1751,069.0311,093.097772.93745.091735.634697.369675.227652.092659.5694.7682.5694.7704.2596.9578.3548.5541.8561.2533.2533.8561.3527.1521.6539.6528.2511.6647.6664.5688.4681.1669.6445.9445433375.3340.9348.7332.2324.1322334.3321.4313.2316.3317.2302.1297.7302.2289.5