Coterra Energy Inc.
NYSE:CTRA
24.58 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 843 | 1,079 | 1,298 | 965 | 847 | 841 | 973 | 673 | 778 | 1,059 | 1,447 | 1,036 | 76.27 | 158.147 | 173.659 | 140.113 | 0.17 | 117.164 | 202.842 | 200.227 | 82.316 | 241.394 | 314.889 | 2.287 | 316.077 | 740.994 | 964.928 | 480.047 | 510.256 | 516.534 | 537.485 | 498.542 | 501.193 | 517.49 | 579.316 | 0.514 | 8.773 | 15.231 | 13.948 | 20.954 | 309.987 | 45.61 | 25.431 | 23.4 | 27.932 | 47.277 | 20.457 | 30.736 | 37.501 | 48.641 | 32.328 | 29.911 | 62.928 | 39.314 | 24.896 | 55.949 | 37.588 | 47.685 | 28.505 | 40.158 | 35.67 | 29.848 | 25.249 | 28.101 | 47.374 | 136.331 | 41.992 | 18.498 | 14.451 | 23.591 | 57.442 | 41.854 | 322.123 | 16.059 | 8.514 | 10.626 | 3.187 | 51.946 | 59.584 | 10.026 | 24.886 | 21.429 | 51.799 | 0.724 | 4.346 | 3.262 | 1.223 | 2.561 | 4.668 | 7.71 | 4.976 | 5.706 | 13.932 | 9.361 | 5.111 | 7.574 | 2.022 | 1.429 | 0.836 | 1.7 | 1.5 | 1.9 | 1.7 | 2.2 | 2.1 | 3.9 | 3.5 | 1.8 | 1.8 | 0.4 | 5.8 | 1.4 | 1.4 | 3.3 | 3.8 | 3 | 2 | 2.3 | 3.3 | 3.8 | 4.3 | 3.1 | 3.3 | 2.9 | 3.1 | 1.1 | 0.7 | 1.1 | 0.5 | 1.2 | 0.8 | 2.2 | 1.7 | 0.2 | 2.2 | 1.5 | 2 | 14.2 | 11.6 | 0.6 |
Kortetermijnbeleggingen
| 0 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 843 | 1,329 | 1,548 | 965 | 847 | 841 | 973 | 673 | 778 | 1,059 | 1,447 | 1,036 | 76.27 | 158.147 | 173.659 | 140.113 | 0.17 | 117.164 | 202.842 | 200.227 | 82.316 | 241.394 | 314.889 | 2.287 | 316.077 | 740.994 | 964.928 | 480.047 | 510.256 | 516.534 | 537.485 | 498.542 | 501.193 | 517.49 | 579.316 | 0.514 | 8.773 | 15.231 | 13.948 | 20.954 | 309.987 | 45.61 | 25.431 | 23.4 | 27.932 | 47.277 | 20.457 | 30.736 | 37.501 | 48.641 | 32.328 | 29.911 | 62.928 | 39.314 | 24.896 | 55.949 | 37.588 | 47.685 | 28.505 | 40.158 | 35.67 | 29.848 | 25.249 | 28.101 | 47.374 | 136.331 | 41.992 | 18.498 | 14.451 | 23.591 | 57.442 | 41.854 | 322.123 | 16.059 | 8.514 | 10.626 | 3.187 | 51.946 | 59.584 | 10.026 | 24.886 | 21.429 | 51.799 | 0.724 | 4.346 | 3.262 | 1.223 | 2.561 | 4.668 | 7.71 | 4.976 | 5.706 | 13.932 | 9.361 | 5.111 | 7.574 | 2.022 | 1.429 | 0.836 | 1.7 | 1.5 | 1.9 | 1.7 | 2.2 | 2.1 | 3.9 | 3.5 | 1.8 | 1.8 | 0.4 | 5.8 | 1.4 | 1.4 | 3.3 | 3.8 | 3 | 2 | 2.3 | 3.3 | 3.8 | 4.3 | 3.1 | 3.3 | 2.9 | 3.1 | 1.1 | 0.7 | 1.1 | 0.5 | 1.2 | 0.8 | 2.2 | 1.7 | 0.2 | 2.2 | 1.5 | 2 | 14.2 | 11.6 | 0.6 |
Nettovorderingen
| 771 | 926 | 878 | 894 | 727 | 604 | 775 | 1,310 | 1,489 | 1,695 | 1,094 | 1,037 | 340.437 | 205.124 | 200.402 | 220.895 | 293.553 | 273.261 | 292.248 | 338.818 | 292.267 | 305.235 | 332.035 | 471.654 | 288.619 | 222.057 | 251.42 | 272.67 | 188.653 | 193.806 | 194.384 | 201.343 | 136.859 | 122.235 | 105.058 | 124.552 | 135.961 | 138.354 | 185.281 | 239.009 | 191.27 | 212.1 | 245.073 | 222.476 | 180.451 | 212.243 | 172.661 | 172.419 | 104.817 | 89.167 | 95.12 | 115.769 | 111.77 | 125.207 | 93.909 | 94.488 | 75.52 | 82.929 | 107.57 | 89.271 | 85.716 | 54.521 | 75.218 | 109.613 | 148.577 | 163.309 | 138.961 | 113.138 | 100.495 | 108.22 | 97.507 | 141.058 | 104.157 | 99.552 | 114.268 | 168.248 | 131.84 | 93.416 | 98.665 | 125.754 | 74.692 | 89.495 | 72.778 | 87.425 | 78.668 | 85.158 | 108.47 | 70.028 | 48.681 | 52.715 | 51.635 | 50.711 | 58.731 | 55.641 | 71.144 | 85.677 | 62.165 | 58.167 | 49.356 | 50.4 | 51.4 | 43.5 | 47.2 | 55.8 | 45.9 | 43.4 | 47 | 59.7 | 36.9 | 34.2 | 39.7 | 67.8 | 35 | 36 | 53.9 | 42 | 27.2 | 31.4 | 37.9 | 38.2 | 37.9 | 39.1 | 34.9 | 35.3 | 26.1 | 26.8 | 30.1 | 34.5 | 20.1 | 17.6 | 17.9 | 25.7 | 13.5 | 15.1 | 20.5 | 27 | 19.4 | 14.1 | 21.6 | 16.2 |
Voorraad
| 46 | 45 | 52 | 59 | 64 | 65 | 56 | 63 | 57 | 46 | 41 | 39 | 12.781 | 17.395 | 15.87 | 15.27 | 14.929 | 17.948 | 18.249 | 13.932 | 18.195 | 19.381 | 18.277 | 11.076 | 12.476 | 20.47 | 12.448 | 8.006 | 12.997 | 11.08 | 12.095 | 13.304 | 13.487 | 14.985 | 15.948 | 17.049 | 18.283 | 20.423 | 14.087 | 14.026 | 13.731 | 11.914 | 10.392 | 17.468 | 20.839 | 18.276 | 11.278 | 14.173 | 17.696 | 11.985 | 11.393 | 21.278 | 28.296 | 24.044 | 20.806 | 29.667 | 32.342 | 23.534 | 17.671 | 27.99 | 36.769 | 29.514 | 27.618 | 45.677 | 52.152 | 19.702 | 12.504 | 27.353 | 36.202 | 23.119 | 15.41 | 32.997 | 41.12 | 25.956 | 13.786 | 24.616 | 35.473 | 23.825 | 13.092 | 24.049 | 25.066 | 9.519 | 10.991 | 18.241 | 21.86 | 9.96 | 9.656 | 15.252 | 19.459 | 15.151 | 12.065 | 17.56 | 20.266 | 14.194 | 7.576 | 11.037 | 14.602 | 8.312 | 4.928 | 10.9 | 11.5 | 8.2 | 8 | 9.3 | 10.1 | 8.7 | 6.2 | 6.9 | 9.1 | 5.7 | 5.2 | 8.8 | 10.3 | 4.9 | 4.1 | 5.6 | 7.1 | 5.3 | 3.4 | 8.4 | 8.9 | 6.5 | 2.8 | 5.7 | 8.3 | 3.8 | 2.7 | 5.8 | 6.3 | 3.1 | 1.9 | 4.5 | 5.6 | 3.1 | 2 | 3.6 | 3.6 | 2.5 | 2.4 | 8.5 |
Overige vlottende activa
| 54 | 37 | 72 | 97 | 75 | 130 | 7 | 9 | 8 | 22 | 5 | 7 | 3.254 | 4.633 | 0.832 | 1.65 | 2.322 | 3.347 | 0.77 | 1.684 | 3.201 | 4.126 | 0.744 | 1.863 | 2.692 | 3.892 | 1.771 | 2.794 | 6.123 | 14.404 | 4.349 | 2.692 | 4.106 | 4.528 | 1.371 | 2.671 | 3.959 | 4.807 | 2.046 | 139.458 | 72.958 | 36.472 | 92.934 | 115.555 | 60.534 | 125.397 | 34.484 | 52.982 | 64.66 | 146.074 | 0.925 | 0.055 | 0.821 | 0.025 | 21.927 | 5.978 | 220.985 | 85.773 | 133.418 | 3.417 | 176.852 | 244.374 | 328.989 | 277.16 | 140.163 | 12.625 | 22.454 | 35.968 | 28.792 | 37.262 | 31.087 | 82.971 | 62.021 | 38.178 | 20.051 | 11.148 | 9.433 | 13.577 | 10.498 | 13.505 | 22.303 | 16.023 | 12.971 | 15.006 | 10.734 | 11.617 | 5.48 | 5.28 | 13.037 | 11.863 | 12.74 | 11.01 | 23.129 | 30.028 | 11.09 | 5.981 | 4.685 | 4.431 | 2.289 | 3.6 | 40.2 | 4.2 | 3.6 | 3.8 | 4.3 | 4.4 | 2.3 | 2.1 | 2.3 | 2.2 | 1.7 | 1.6 | 1.8 | 2 | 1.1 | 1.7 | 1.6 | 1.2 | 1 | 1.6 | 1 | 1.3 | 0.7 | 0.7 | 2.7 | 1.6 | 0.2 | 0.3 | 0.7 | 1.1 | 0.3 | 0.5 | 1 | 1.1 | 0.6 | 0.2 | 0.2 | 0.9 | 0.2 | 0 |
Totaal vlottende activa
| 1,735 | 2,337 | 2,550 | 2,015 | 1,713 | 1,640 | 2,005 | 2,211 | 2,350 | 2,832 | 2,597 | 2,136 | 442.723 | 396.066 | 411.915 | 415.715 | 322.552 | 463.934 | 541.789 | 568.248 | 421.679 | 631.33 | 680.191 | 544.545 | 619.864 | 987.413 | 1,236.118 | 764.957 | 718.029 | 735.824 | 748.313 | 715.881 | 655.645 | 659.238 | 720.687 | 144.786 | 215.421 | 254.993 | 349.403 | 413.447 | 587.946 | 306.096 | 373.83 | 378.899 | 289.756 | 403.193 | 238.88 | 270.31 | 224.674 | 295.867 | 339.727 | 345.8 | 310.037 | 235.838 | 161.538 | 203.008 | 220.985 | 248.257 | 293.897 | 281.502 | 335.007 | 370.822 | 457.074 | 460.551 | 430.494 | 436.758 | 272.004 | 221.413 | 197.835 | 213.662 | 219.519 | 315.682 | 547.007 | 187.591 | 164.353 | 230.312 | 232.18 | 207.4 | 218.04 | 194.679 | 184.151 | 167.175 | 148.539 | 121.396 | 131.369 | 109.997 | 124.829 | 93.121 | 85.845 | 87.439 | 81.416 | 84.987 | 116.058 | 109.224 | 94.921 | 110.269 | 83.474 | 72.339 | 57.409 | 66.6 | 104.6 | 57.8 | 60.5 | 71.1 | 62.4 | 60.4 | 59 | 70.5 | 50.1 | 42.5 | 52.4 | 79.6 | 48.5 | 46.2 | 62.9 | 52.3 | 37.9 | 40.2 | 45.6 | 52 | 52.1 | 50 | 41.7 | 44.6 | 40.2 | 33.3 | 33.7 | 41.7 | 27.6 | 23 | 20.9 | 32.9 | 21.8 | 19.5 | 25.3 | 32.3 | 25.2 | 31.7 | 35.8 | 25.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18,219 | 18,292 | 18,271 | 18,270 | 17,928 | 17,801 | 17,682 | 17,479 | 17,864 | 17,407 | 17,346 | 17,375 | 4,256.875 | 4,182.793 | 4,108.153 | 4,044.606 | 4,034.68 | 4,037.44 | 3,956.126 | 3,855.706 | 3,825.296 | 3,699.575 | 3,574.622 | 3,463.606 | 3,366.237 | 3,225.493 | 3,146.252 | 3,072.204 | 4,234.772 | 4,202.985 | 4,328.36 | 4,250.125 | 4,722.598 | 4,762.68 | 4,837.814 | 4,976.879 | 5,141.404 | 5,132.655 | 5,058.804 | 4,925.711 | 5,130.213 | 4,825.524 | 4,710.569 | 4,546.227 | 4,690.176 | 4,558.207 | 4,412.772 | 4,310.977 | 4,218.921 | 4,061.674 | 4,011.203 | 3,934.584 | 4,103.317 | 3,967.716 | 3,886.869 | 3,762.76 | 3,725.725 | 3,621.943 | 3,518.02 | 3,358.199 | 3,254.047 | 3,252.862 | 3,191.105 | 3,135.828 | 2,935.531 | 2,185.496 | 1,972.023 | 1,908.117 | 1,810.023 | 1,691.929 | 1,568.108 | 1,480.201 | 1,390.182 | 1,400.11 | 1,310.68 | 1,238.055 | 1,156.886 | 1,050.987 | 1,011.822 | 994.081 | 971.358 | 949.31 | 909.929 | 895.955 | 881.722 | 890.535 | 881.783 | 954.737 | 960.704 | 974.913 | 982.146 | 981.338 | 974.403 | 661.732 | 648.123 | 623.174 | 611.949 | 600.689 | 592.244 | 590.3 | 587.7 | 622.5 | 631.8 | 629.9 | 532.2 | 516.2 | 487.6 | 469.4 | 510.2 | 489.9 | 480.7 | 480.5 | 477.1 | 474 | 475.3 | 474.4 | 472.3 | 606 | 617.5 | 634.9 | 627.6 | 618.6 | 404.1 | 400.3 | 392.7 | 341.8 | 307 | 306.7 | 304.3 | 300.8 | 300.8 | 301.1 | 299.2 | 293.1 | 290.4 | 284.1 | 276.1 | 207.3 | 208.8 | 263.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -172 | -3,390 | -3,391 | 0 | 0 | 0 | 0 | 0 | -2 | -3,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -620.943 | -777.301 | -710.523 | 0 | -330.041 | -265.137 | -411.781 | 0 | -786.934 | -588.646 | -558.949 | 0 | -724.277 | -720.212 | -897.473 | 0 | 21.704 | 33.378 | -9.74 | 0 | -22.185 | -82.801 | -104.777 | -108.747 | 30.535 | -62.365 | -37.306 | -12.118 | 19.997 | -48.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.569 | -63.612 | 0 | -104.255 | -154.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10 | 2 | 6 | 7 | 0 | 0 | 0 | 0 | 2 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.086 | 166.138 | 163.964 | 163.181 | 157.934 | 147.984 | 120.501 | 86.077 | 148.92 | 140.581 | 135.983 | 129.524 | 127.901 | 123.623 | 117.178 | 103.517 | 93.408 | 81.075 | 74.528 | 68.029 | 57.495 | 49.854 | 32.971 | 26.892 | 16.154 | 11.501 | 8.211 | 6.915 | 4.45 | 2.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.636 | 20.636 | 20.636 | 20.636 | 20.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,359 | 3,390 | 3,391 | 265 | 3,358 | 3,367 | 3,362 | 207 | 3,229 | 3,203 | 3,138 | 368 | 790.604 | 788.811 | 786.526 | 0 | 748.489 | 754.108 | 746.108 | 0 | 647.473 | 611.163 | 546.559 | 0 | 358.708 | 293.927 | 291.28 | 0 | 638.014 | 617.332 | 590.575 | 0 | 749.976 | 745.085 | 780.295 | 0 | 12.673 | 2.754 | 39.144 | 0 | 53.725 | 32.947 | 71.806 | 81.855 | 4.69 | 50.864 | 29.095 | 5.203 | 14.229 | 45.939 | 61.871 | 55.132 | 31.975 | 9.778 | 722.369 | 0 | 21.864 | 25.516 | 41.556 | 0 | 58.862 | 56.416 | 84.648 | 0 | 84.212 | 78.586 | 53.902 | 47.847 | 36.213 | 34.341 | 33.871 | 30.912 | 25.19 | 26.573 | 23.843 | 19.587 | 19.601 | 14.68 | 15.163 | 14.855 | 16.337 | 14.266 | 30.233 | 0 | 174.822 | 160.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,025 | 133 | 126 | 123 | -2,898 | -2,929 | -2,910 | 257 | -3,138 | 408 | -2,754 | 21 | -759.505 | -757.103 | -755.742 | 63.211 | -686.416 | -727.612 | -721.848 | 63.291 | 0.074 | 232.824 | 226.734 | 27.497 | 6.341 | 7.03 | 156.031 | 804.106 | 175.965 | 111.383 | 0.106 | 27.039 | 0.078 | 0.056 | 144.207 | 36.717 | 0.062 | 0.065 | 0.184 | 30.529 | 0.07 | 77.302 | 61.376 | 55.954 | 0.081 | 56.536 | 36.184 | 35.026 | 0.666 | 52.651 | -10.007 | -4.023 | 27.068 | 36.828 | -722.369 | 39.263 | -21.864 | 1.417 | 1.42 | 23.064 | 24.757 | 77.473 | 15.944 | 105.285 | 87.869 | 17.592 | 32.061 | 31.217 | 33.175 | 29.329 | 21.859 | 7.696 | 17.581 | 13.731 | 7.755 | 7.416 | 7.257 | 7.351 | 7.065 | 7.341 | 6.51 | 6.672 | -23.46 | 6.85 | -167.921 | -153.75 | 7.214 | 7.013 | 4.253 | 2.728 | 2.613 | 2.706 | 2.636 | 1.974 | 2.047 | 2.191 | 1.946 | 2.199 | 2.439 | 2.6 | 2.4 | 2.2 | 2.4 | 3.2 | 2.3 | 1.7 | 1.9 | 1.9 | 0.9 | 0.8 | 0.7 | 1.2 | 1.5 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.8 | 0.8 | 58.7 | 57.6 | 0.3 |
Totaal niet-vlottende activa
| 18,391 | 18,427 | 18,403 | 18,665 | 18,388 | 18,239 | 18,134 | 17,943 | 17,955 | 17,815 | 17,730 | 17,764 | 4,287.974 | 4,214.501 | 4,138.937 | 4,107.817 | 4,096.753 | 4,063.936 | 3,980.386 | 3,918.997 | 4,020.986 | 3,932.399 | 3,801.356 | 3,654.284 | 3,559.179 | 3,409.297 | 3,302.283 | 3,962.387 | 4,410.737 | 4,483.635 | 4,496.075 | 4,406.688 | 4,876.276 | 4,911.232 | 4,982.021 | 5,117.113 | 5,269.251 | 5,249.927 | 5,162.92 | 5,024.269 | 5,219.318 | 4,902.826 | 4,771.945 | 4,602.181 | 4,741.636 | 4,614.743 | 4,448.956 | 4,346.003 | 4,258.263 | 4,114.325 | 4,063.067 | 3,985.693 | 4,162.36 | 4,014.322 | 3,886.869 | 3,802.023 | 3,725.725 | 3,621.943 | 3,518.02 | 3,401.899 | 3,254.047 | 3,252.862 | 3,291.697 | 3,241.113 | 3,107.612 | 2,281.674 | 2,057.986 | 1,987.181 | 1,879.411 | 1,755.599 | 1,623.838 | 1,518.809 | 1,432.953 | 1,440.414 | 1,342.278 | 1,265.058 | 1,183.744 | 1,073.018 | 1,034.05 | 1,016.277 | 994.205 | 970.248 | 916.702 | 902.805 | 888.623 | 897.334 | 888.997 | 961.75 | 964.957 | 977.641 | 984.759 | 984.044 | 977.039 | 663.706 | 650.17 | 625.365 | 613.895 | 602.888 | 594.683 | 592.9 | 590.1 | 624.7 | 634.2 | 633.1 | 534.5 | 517.9 | 489.5 | 471.3 | 511.1 | 490.7 | 481.4 | 481.7 | 478.6 | 475.4 | 476.7 | 475.9 | 473.7 | 607.4 | 618.9 | 636.4 | 629 | 619.6 | 404.2 | 400.4 | 392.8 | 342 | 307.2 | 307 | 304.6 | 301.1 | 301.1 | 301.4 | 299.6 | 293.7 | 291 | 284.9 | 276.9 | 266 | 266.4 | 264.2 |
Totaal activa
| 20,126 | 20,764 | 20,953 | 20,680 | 20,101 | 19,879 | 20,139 | 20,154 | 20,305 | 20,647 | 20,327 | 19,900 | 4,730.697 | 4,610.567 | 4,550.852 | 4,523.532 | 4,419.305 | 4,527.87 | 4,522.175 | 4,487.245 | 4,442.665 | 4,563.729 | 4,481.547 | 4,198.829 | 4,179.043 | 4,396.71 | 4,538.401 | 4,727.344 | 5,128.766 | 5,219.459 | 5,244.388 | 5,122.569 | 5,531.921 | 5,570.47 | 5,702.708 | 5,261.899 | 5,484.672 | 5,504.92 | 5,512.323 | 5,437.716 | 5,807.264 | 5,208.922 | 5,145.775 | 4,981.08 | 5,031.392 | 5,017.936 | 4,687.836 | 4,616.313 | 4,482.937 | 4,410.192 | 4,402.794 | 4,331.493 | 4,472.397 | 4,250.16 | 4,048.407 | 4,005.031 | 3,946.71 | 3,870.2 | 3,811.917 | 3,683.401 | 3,589.054 | 3,623.684 | 3,748.771 | 3,701.664 | 3,538.106 | 2,718.432 | 2,329.99 | 2,208.594 | 2,077.246 | 1,969.261 | 1,843.357 | 1,834.491 | 1,979.96 | 1,628.005 | 1,506.631 | 1,495.37 | 1,415.924 | 1,280.418 | 1,252.09 | 1,210.956 | 1,178.356 | 1,137.423 | 1,065.241 | 1,024.201 | 1,019.992 | 1,007.331 | 1,013.826 | 1,054.871 | 1,050.802 | 1,065.08 | 1,066.175 | 1,069.031 | 1,093.097 | 772.93 | 745.091 | 735.634 | 697.369 | 675.227 | 652.092 | 659.5 | 694.7 | 682.5 | 694.7 | 704.2 | 596.9 | 578.3 | 548.5 | 541.8 | 561.2 | 533.2 | 533.8 | 561.3 | 527.1 | 521.6 | 539.6 | 528.2 | 511.6 | 647.6 | 664.5 | 688.4 | 681.1 | 669.6 | 445.9 | 445 | 433 | 375.3 | 340.9 | 348.7 | 332.2 | 324.1 | 322 | 334.3 | 321.4 | 313.2 | 316.3 | 317.2 | 302.1 | 297.7 | 302.2 | 289.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 78 | 735 | 749 | 763 | 643 | 626 | 60 | 27 | 76 | 62 | 41 | 94 | 24.124 | 18.595 | 17.23 | 12.896 | 20.789 | 28.373 | 25.52 | 21.663 | 29.157 | 35.178 | 25.7 | 30.033 | 34.869 | 33.9 | 19.858 | 7.815 | 25.851 | 32.574 | 27.881 | 27.355 | 26.439 | 23.573 | 28.942 | 30.038 | 33.312 | 37.627 | 68.891 | 54.949 | 53.938 | 43.789 | 56.956 | 26.023 | 24.295 | 19.134 | 11.006 | 22.977 | 71.845 | 237.417 | 14.052 | 19.422 | 77.832 | 86.282 | 201.313 | 229.981 | 168.042 | 152.035 | 184.019 | 215.588 | 115.94 | 127.392 | 142.953 | 222.985 | 206.037 | 196.15 | 163.35 | 173.497 | 152.453 | 153.421 | 137.798 | 147.68 | 137.333 | 122.801 | 115.327 | 140.006 | 144.748 | 98.672 | 102.511 | 104.969 | 91.712 | 93.863 | 92.157 | 84.943 | 91.381 | 98.196 | 88.91 | 73.578 | 52.48 | 73.554 | 64.028 | 79.575 | 90.811 | 95.05 | 90.201 | 81.566 | 67.041 | 71.208 | 52.478 | 56.6 | 55.9 | 44 | 39.8 | 66.6 | 50.2 | 48.8 | 44.3 | 52.3 | 47.2 | 37.5 | 39.4 | 56.3 | 34 | 35.6 | 48.1 | 48.2 | 27.4 | 36.3 | 26.4 | 40 | 37.1 | 58.6 | 31.6 | 26.5 | 21.9 | 21.4 | 13.1 | 19.8 | 17.6 | 21 | 15.4 | 20.2 | 12.7 | 5.4 | 4.6 | 4.7 | 6 | 8 | 7.2 | 0 |
Kortlopende schulden
| 2,066 | 707 | 698 | 697 | 575 | 121 | 122 | 120 | 166 | 203 | 102 | 83 | 3.814 | 103.951 | 103.91 | 188 | 188 | 178.665 | 178.443 | 90.124 | 91.28 | 5.782 | 7.517 | -458.597 | 67 | 304 | 304 | 304 | 237 | 0 | 0 | -389.249 | 0 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 378.662 | 279.758 | 293.91 | 353.877 | 0 | 75 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | -714.953 | 75 | 0 | 0 | 55.676 | 20 | 20 | 36.714 | 35.857 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | -179.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 3.8 | 1.2 | 2.6 | 0.5 | 0 | 0 | 2.8 | 1.8 | 2.6 | 0 | 0 | 0 | 2.3 | 2.5 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 72 | 53 | 49 | 47 | 91 | 53 | 180 | 135 | 116 | 99 | 243 | 102 | 19.731 | 11.77 | 41.397 | 16.762 | 13.505 | 10.083 | 23.825 | 20.821 | 16.765 | 12.355 | 31.12 | 22.43 | 13.495 | 10.988 | 21.721 | 17.351 | 16.956 | 14.544 | 23.642 | 17.656 | 16.259 | 15.757 | 23.105 | 19.701 | 25.574 | 20.481 | 35.727 | 23.934 | 31.526 | 27.838 | 39.978 | 52.162 | 21.055 | 22.29 | 26.341 | 11.686 | 13.865 | 16.034 | 24.208 | 14.373 | 17.628 | 15.476 | 19.524 | 25.957 | 0 | 19.677 | 19.301 | 22.78 | 6.649 | 8.976 | 7.774 | 5.535 | 0.449 | 0.503 | 1.326 | 1.391 | 4.179 | 7.343 | 9.499 | 9.282 | 89.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -773 | -775 | 49 | 0 | 91 | -121 | 0 | 3,339 | 3,229 | 1,135 | 0 | 3,101 | 225.178 | 178.939 | 0 | 774.195 | -20.789 | 0 | 0 | 702.104 | 0 | 0 | 205.793 | 458.597 | 253.308 | 5 | 5 | 81.5 | 174.583 | 0 | 0 | 579.447 | 0 | 166.416 | 0 | 807.236 | 0.081 | 0.081 | 0.087 | 0.088 | 0.089 | 0.107 | 8.334 | 14.093 | 35.686 | 51.026 | 40.607 | 44.203 | 33.244 | 0 | 0 | 0 | 0 | 0 | 0 | 714.953 | -243.042 | 0 | 0 | 35.104 | 0 | 0 | 0 | 63.985 | 88.904 | 45.306 | 58.876 | 26.456 | 47.033 | 55.347 | 49.813 | 9.386 | 58.307 | 45.888 | 41.401 | 15.674 | 0 | 0 | 26.217 | 21.935 | 0 | 0 | 0 | 179.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -291 | 691 | 213 | 200 | 331 | 315 | 1,027 | -2,293 | -2,056 | 170 | 1,516 | -2,058 | 212.894 | 77.199 | 193.952 | -584.865 | 9.928 | 174.35 | 183.214 | -572.857 | 174.348 | 193.066 | 1.305 | 257.231 | 10.921 | 247.844 | 181.633 | 236.735 | 0.8 | 201.848 | 196.514 | 40.259 | 170.324 | 18.501 | 150.44 | -621.722 | 212.192 | 241.144 | 333.768 | 443.981 | 0.102 | 38.493 | 73.428 | 13.912 | 339.292 | 349.231 | 320.651 | 301.959 | 232.701 | 103.442 | 308.102 | 323.922 | 211.145 | 200.442 | 40.389 | 73.854 | 304.539 | 74.798 | 81.283 | 2.373 | 111.232 | 117.735 | 132.647 | 56.086 | 3.093 | 213.798 | 79.4 | 32.313 | 4.179 | 7.343 | 9.499 | 73.961 | 89.903 | 1.254 | 2.079 | 42.904 | 144.88 | 74.06 | 73.585 | 49.985 | 106.523 | 92.746 | 92.424 | 69.758 | 57.406 | 70.977 | 70.785 | 49.446 | 31.504 | 35.947 | 41.114 | 30.665 | 29.036 | 27.334 | 35.95 | 20.542 | 21.21 | 16.391 | 20.321 | 17.3 | 18.7 | 14.6 | 17.7 | 16.4 | 20.4 | 16.2 | 18.7 | 17.6 | 16.8 | 14.3 | 16.4 | 16.3 | 15.7 | 13.8 | 15.9 | 12.7 | 16.6 | 13.4 | 18.9 | 13.7 | 17.8 | 11.9 | 10.8 | 10.3 | 11.3 | 8.8 | 12.1 | 11.2 | 13.4 | 12.4 | 15.4 | 15.7 | 20.8 | 24.9 | 26 | 26.6 | 27.6 | 18.2 | 18.2 | 0 |
Totaal kortlopende verplichtingen
| 1,080 | 1,665 | 1,709 | 1,660 | 1,640 | 941 | 1,209 | 1,193 | 1,415 | 1,570 | 1,659 | 1,220 | 466.01 | 378.684 | 315.092 | 390.226 | 197.928 | 381.388 | 387.177 | 241.034 | 294.785 | 234.026 | 240.315 | 287.264 | 366.098 | 590.744 | 510.491 | 630.05 | 438.234 | 234.422 | 224.395 | 257.812 | 196.763 | 228.49 | 199.382 | 235.552 | 265.585 | 278.852 | 402.746 | 499.018 | 432.791 | 362.147 | 432.628 | 407.905 | 399.273 | 494.391 | 447.264 | 444.139 | 412.79 | 340.859 | 322.154 | 343.344 | 288.977 | 286.724 | 241.702 | 303.835 | 304.539 | 226.833 | 265.302 | 308.741 | 247.172 | 265.127 | 312.314 | 378.913 | 318.034 | 475.254 | 321.626 | 252.266 | 223.665 | 236.111 | 217.11 | 251.027 | 305.543 | 189.943 | 178.807 | 218.584 | 309.628 | 192.732 | 222.313 | 196.889 | 198.235 | 186.609 | 184.581 | 154.701 | 148.787 | 169.173 | 159.695 | 123.024 | 83.984 | 109.501 | 105.142 | 110.24 | 119.847 | 122.384 | 142.151 | 118.108 | 104.251 | 103.599 | 88.799 | 89.9 | 90.6 | 74.6 | 73.5 | 99 | 86.6 | 81 | 79 | 85.9 | 80 | 67.8 | 55.8 | 72.6 | 49.7 | 49.4 | 64 | 60.9 | 44 | 49.7 | 46.4 | 53.7 | 58.7 | 71.7 | 45 | 37.3 | 33.2 | 30.2 | 28 | 32.8 | 33.6 | 33.4 | 30.8 | 35.9 | 35.8 | 32.8 | 33.8 | 31.3 | 33.6 | 26.2 | 25.4 | 38.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,066 | 2,071 | 2,076 | 1,586 | 1,592 | 2,171 | 2,176 | 2,181 | 2,520 | 3,217 | 3,342 | 3,125 | 973.544 | 974.251 | 974.82 | 945.924 | 973.712 | 1,076.677 | 1,077.339 | 1,165.702 | 1,166.116 | 1,219.555 | 1,219.338 | 1,226.104 | 1,218.848 | 1,218.572 | 1,218.231 | 1,217.891 | 1,284.551 | 1,521.211 | 1,520.87 | 1,520.53 | 1,520.19 | 1,519.849 | 1,583.192 | 2,005 | 2,017 | 1,995 | 1,877 | 1,752 | 1,612 | 1,193 | 1,222 | 1,147 | 1,162 | 1,067 | 1,052 | 1,012 | 987 | 972 | 1,012 | 950 | 1,205 | 1,095 | 1,055 | 975 | 1,020 | 1,015 | 915 | 805 | 790 | 795 | 840.286 | 831.143 | 800 | 245 | 350 | 330 | 295 | 235 | 210 | 220 | 380 | 330 | 275 | 320 | 260 | 250 | 250 | 250 | 270 | 270 | 270 | 270 | 285 | 304 | 338 | 365 | 395 | 397 | 412 | 393 | 367 | 187 | 183 | 253 | 260 | 249 | 262 | 277 | 319 | 334 | 347 | 327 | 233 | 214 | 191 | 183 | 217 | 207 | 222 | 248 | 244 | 243 | 248 | 249 | 240.3 | 250.3 | 261.3 | 268.4 | 259.3 | 228.3 | 156 | 169 | 161 | 107 | 112 | 120 | 107 | 98 | 94 | 105 | 96 | 86 | 83 | 91.5 | 80 | 80 | 87 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 169 | 187 | 214 | 243 | 8 | 8 | 0 | 0 | 0 | 358 | 0 | 50 | 161.696 | 155.417 | 152.22 | 0 | 0 | 139.912 | 134.465 | -1,867.806 | 112.186 | 0 | 0 | 0 | 107.19 | 106.594 | 1.867 | 15.748 | 0 | 196.602 | 195.988 | 0 | 197.412 | 195.519 | 0 | 0 | 201.17 | 202.207 | 196.085 | 843.876 | 181.003 | 0 | 0 | 0 | 143.366 | 0 | 0 | 0 | 132.598 | 0 | 0 | 0 | 0 | 0 | 0 | 106.364 | 0 | 0 | 0 | 644.801 | 0 | 0 | 56.529 | 599.106 | 0 | 0 | 0 | 481.77 | 0 | 0 | 0 | 347.43 | 0 | 0 | 0 | 289.381 | 0 | 0 | 0 | 208.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,359 | 3,390 | 3,391 | 3,678 | 3,358 | 3,367 | 3,362 | 3,339 | 3,229 | 3,203 | 3,138 | 3,101 | 790.604 | 788.811 | 786.526 | 774.195 | 748.489 | 754.108 | 746.108 | 702.104 | 647.473 | 611.163 | 546.559 | 458.597 | 358.708 | 293.927 | 291.28 | 227.03 | 638.014 | 617.332 | 590.575 | 579.447 | 749.976 | 745.085 | 780.295 | 807.236 | 874.702 | 878.069 | 851.649 | 843.876 | 1,208.036 | 1,101.326 | 1,074.497 | 1,067.912 | 986.943 | 1,015.493 | 910.608 | 882.672 | 837.319 | 829.027 | 814.189 | 802.592 | 785.146 | 757.612 | 722.369 | 714.953 | 676.106 | 675.824 | 663.579 | 644.801 | 623.946 | 628.234 | 623.34 | 599.106 | 674.007 | 542.214 | 508.138 | 481.77 | 424.267 | 394.569 | 367.387 | 347.43 | 330.855 | 320.245 | 306.125 | 289.381 | 269.41 | 259.701 | 255.005 | 247.376 | 232.127 | 219.229 | 175.685 | 179.926 | 174.822 | 160.549 | 161.641 | 200.207 | 202.176 | 198.522 | 194.543 | 200.859 | 221.737 | 135.626 | 121.962 | 108.174 | 99.187 | 95.619 | 97.613 | 95 | 92.4 | 85.2 | 84.5 | 86 | 85.6 | 84.7 | 82.4 | 80.1 | 80.6 | 77.6 | 76 | 69.4 | 69.8 | 68.3 | 67 | 62.8 | 65.5 | 111.4 | 114.2 | 117.8 | 111.2 | 112.6 | 81.5 | 78.7 | 77.8 | 73.6 | 73.3 | 71.6 | 69.3 | 71.3 | 72.9 | 71.9 | 66.2 | 67.4 | 70.6 | 68.9 | 65.5 | 64.2 | 63.9 | 61.7 |
Overige niet-vlottende verplichtingen
| 418 | 227 | 466 | 466 | 714 | 733 | 749 | 782 | 482 | 108 | 470 | 666 | 12.731 | 13.509 | 16.224 | 197.48 | 380.688 | 9.806 | 8.691 | 2,094.724 | 8.529 | 154.181 | 154.396 | 138.705 | 34.052 | 32.699 | 110.016 | 112.72 | 123.373 | 7.861 | 5.381 | 197.113 | 4.33 | 3.928 | 195.779 | 204.923 | 4.478 | 4.876 | 9.312 | -643.787 | 6.963 | 150.51 | 147.859 | 153.661 | 11.076 | 154.811 | 154.75 | 146.055 | 12.943 | 136.976 | 129.495 | 130.789 | 150.104 | 144.625 | 143.316 | 32.179 | 102.727 | 106.639 | 113.906 | -532.456 | 104.122 | 98.851 | 47.408 | -497.166 | 75.047 | 156.659 | 85.98 | -407.469 | 82.53 | 84.718 | 82.967 | -276.594 | 53.778 | 75.733 | 70.962 | -222.187 | 74.629 | 62.165 | 61.728 | -147.926 | 74.645 | 69.566 | 59.212 | 54.377 | 55.337 | 57.855 | 55.452 | 15.983 | 15.235 | 13.076 | 18.798 | 18.38 | 18.338 | 13.837 | 14.867 | 13.847 | 12.865 | 12.721 | 12.232 | 11 | 10.3 | 9.8 | 10.7 | 9.5 | 7.6 | 7.8 | 8.5 | 8.7 | 9.2 | 9.3 | 10.1 | 10.6 | 8.6 | 8.2 | 7.9 | 7.7 | 7.6 | 8 | 8.4 | 5.4 | 5.5 | 5.4 | 6 | 6.5 | 6.9 | 6.7 | 6.2 | 6 | 4.9 | 3.4 | 3 | 2.3 | 3.1 | 4.1 | 3.4 | 3.6 | 8.1 | 8.2 | 7.6 | 4.3 |
Totaal niet-vlottende verplichtingen
| 6,012 | 6,062 | 6,147 | 5,973 | 5,672 | 6,279 | 6,287 | 6,302 | 6,231 | 6,886 | 6,950 | 6,942 | 1,938.575 | 1,931.988 | 1,929.79 | 1,917.599 | 2,102.889 | 1,980.503 | 1,966.603 | 2,094.724 | 1,934.304 | 1,984.899 | 1,920.293 | 1,823.406 | 1,718.798 | 1,651.792 | 1,621.394 | 1,573.389 | 2,045.938 | 2,343.006 | 2,312.814 | 2,297.09 | 2,471.908 | 2,464.381 | 2,559.266 | 3,017.159 | 3,097.35 | 3,080.152 | 2,934.046 | 2,795.965 | 3,008.002 | 2,444.836 | 2,444.356 | 2,368.573 | 2,303.385 | 2,237.304 | 2,117.358 | 2,040.727 | 1,969.86 | 1,938.003 | 1,955.684 | 1,883.381 | 2,140.25 | 1,997.237 | 1,920.685 | 1,828.496 | 1,798.833 | 1,797.463 | 1,692.485 | 1,562.146 | 1,518.068 | 1,522.085 | 1,567.563 | 1,532.189 | 1,549.054 | 943.873 | 944.118 | 886.071 | 801.797 | 714.287 | 660.354 | 638.266 | 764.633 | 725.978 | 652.087 | 676.575 | 604.039 | 571.866 | 566.733 | 558.405 | 576.772 | 558.795 | 504.897 | 504.303 | 515.159 | 522.404 | 555.093 | 581.19 | 612.411 | 608.598 | 625.341 | 612.239 | 607.075 | 336.463 | 319.829 | 375.021 | 372.052 | 357.34 | 371.845 | 383 | 421.7 | 429 | 442.2 | 422.5 | 326.2 | 306.5 | 281.9 | 271.8 | 306.8 | 293.9 | 308.1 | 328 | 322.4 | 319.5 | 322.9 | 319.5 | 313.4 | 369.7 | 383.9 | 391.6 | 376 | 346.3 | 243.5 | 254.2 | 245.7 | 187.3 | 191.5 | 197.6 | 181.2 | 172.7 | 169.9 | 179.2 | 165.3 | 157.5 | 157 | 164 | 153.6 | 152.4 | 158.5 | 66 |
Totaal passiva
| 7,092 | 7,727 | 7,856 | 7,633 | 7,312 | 7,220 | 7,496 | 7,495 | 7,646 | 8,456 | 8,609 | 8,162 | 2,404.585 | 2,310.672 | 2,244.882 | 2,307.825 | 2,300.817 | 2,361.891 | 2,353.78 | 2,335.758 | 2,229.089 | 2,218.925 | 2,160.608 | 2,110.67 | 2,084.896 | 2,242.536 | 2,131.885 | 2,203.439 | 2,484.172 | 2,577.428 | 2,537.209 | 2,554.902 | 2,668.671 | 2,692.871 | 2,758.648 | 3,252.711 | 3,362.935 | 3,359.004 | 3,336.792 | 3,294.983 | 3,440.793 | 2,806.983 | 2,876.984 | 2,776.478 | 2,702.658 | 2,731.695 | 2,564.622 | 2,484.866 | 2,382.65 | 2,278.862 | 2,277.838 | 2,226.725 | 2,429.227 | 2,283.961 | 2,162.387 | 2,132.331 | 2,103.372 | 2,024.296 | 1,957.787 | 1,870.887 | 1,765.24 | 1,787.212 | 1,879.877 | 1,911.102 | 1,867.088 | 1,419.127 | 1,265.744 | 1,138.337 | 1,025.462 | 950.398 | 877.464 | 889.293 | 1,070.176 | 915.921 | 830.894 | 895.159 | 913.667 | 764.598 | 789.046 | 755.294 | 775.007 | 745.404 | 689.478 | 659.004 | 663.946 | 691.577 | 714.788 | 704.214 | 696.395 | 718.099 | 730.483 | 722.479 | 726.922 | 458.847 | 461.98 | 493.129 | 476.303 | 460.939 | 460.644 | 472.9 | 512.3 | 503.6 | 515.7 | 521.5 | 412.8 | 387.5 | 360.9 | 357.7 | 386.8 | 361.7 | 363.9 | 400.6 | 372.1 | 368.9 | 386.9 | 380.4 | 357.4 | 419.4 | 430.3 | 445.3 | 434.7 | 418 | 288.5 | 291.5 | 278.9 | 217.5 | 219.5 | 230.4 | 214.8 | 206.1 | 200.7 | 215.1 | 201.1 | 190.3 | 190.8 | 195.3 | 187.2 | 178.6 | 183.9 | 104.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 8 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 74 | 74 | 75 | 75 | 75 | 76 | 76 | 77 | 90 | 89 | 89 | 89 | 47.862 | 47.862 | 47.838 | 47.783 | 47.754 | 47.754 | 47.753 | 47.688 | 47.688 | 47.688 | 47.678 | 47.61 | 47.609 | 47.609 | 47.608 | 47.555 | 47.544 | 47.543 | 47.541 | 47.504 | 47.504 | 47.504 | 47.489 | 42.377 | 42.377 | 42.37 | 42.35 | 42.292 | 42.291 | 42.291 | 42.291 | 42.201 | 42.196 | 21.076 | 21.075 | 21.043 | 21.024 | 20.998 | 20.983 | 20.902 | 10.449 | 10.447 | 10.446 | 10.421 | 0 | 10.414 | 10.411 | 10.386 | 10.386 | 10.385 | 10.384 | 10.356 | 10.355 | 10.354 | 10.303 | 10.268 | 10.23 | 10.222 | 10.205 | 5.071 | 5.051 | 5.044 | 5.031 | 5.008 | 5.005 | 5.002 | 4.996 | 3.312 | 3.308 | 3.303 | 3.279 | 3.254 | 3.249 | 3.247 | 3.216 | 3.213 | 3.21 | 3.21 | 3.191 | 3.191 | 3.191 | 2.989 | 2.973 | 2.949 | 2.931 | 2.921 | 2.518 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 5,716 | 5,620 | 5,558 | 5,366 | 5,101 | 4,931 | 4,875 | 4,636 | 4,137 | 3,460 | 2,715 | 2,563 | 2,276.071 | 2,257.32 | 2,270.819 | 2,184.352 | 2,093.004 | 2,147.822 | 2,157.306 | 2,143.213 | 2,037.066 | 1,983.733 | 1,840.816 | 1,607.658 | 1,362.797 | 1,266.928 | 1,251.568 | 1,162.43 | 1,230.002 | 1,235.54 | 1,237.289 | 1,098.703 | 1,400.765 | 1,420.328 | 1,492.538 | 1,552.014 | 1,671.416 | 1,695.205 | 1,730.987 | 1,698.995 | 1,929.026 | 1,836.577 | 1,726.504 | 1,627.805 | 1,558.26 | 1,496.795 | 1,411.887 | 1,373.264 | 1,336.594 | 1,304.178 | 1,272.432 | 1,258.291 | 1,235.059 | 1,209.705 | 1,158.156 | 1,148.391 | 1,102.401 | 1,101.622 | 1,083.056 | 1,057.472 | 1,024.217 | 988.43 | 966.038 | 921.561 | 880.961 | 817.072 | 765.389 | 722.344 | 683.214 | 650.673 | 612.205 | 565.591 | 535.383 | 348.294 | 303.386 | 252.167 | 195.621 | 163.823 | 130.359 | 110.935 | 80.009 | 63.49 | 45.478 | 27.763 | 9.268 | -12.113 | -28.822 | 11.674 | 4.291 | -0.562 | -1.412 | 0.65 | 17.515 | 8.669 | -3.742 | -41.632 | -57.544 | -62.521 | -63.014 | -66.5 | -70.1 | -72.8 | -71.9 | -67.6 | -65.8 | -62.3 | -63.6 | -65.6 | -73.9 | -75.2 | -76.3 | -85 | -90.3 | -92.4 | -92.3 | -96.7 | -90.4 | -16.2 | -10 | -0.8 | 3.3 | 8.6 | 12 | 8.1 | 8.1 | 12.3 | 12.4 | 9.3 | 8.5 | 9.1 | 12.4 | 10.4 | 11.5 | 14.2 | 16.9 | 17.5 | 9.9 | 11.3 | 10.5 | 137 |
Overige gereserveerde algehele resultaten
| 11 | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 6 | 5 | 5 | 1 | 2.007 | 2.144 | 2.282 | 2.419 | 0.929 | 1.073 | 1.224 | 1.36 | 4.027 | 4.164 | 4.3 | 4.437 | 2.112 | 2.248 | 2.383 | 2.077 | 3.482 | 0.726 | 1.002 | 0.985 | -0.313 | -0.331 | -0.365 | -0.365 | -2.151 | -2.151 | -2.151 | -2.151 | -19.199 | -32.164 | -45.971 | -8.361 | 33.244 | 46.563 | -22.295 | 23.88 | 27.258 | 88.833 | 117.925 | 104.547 | 70.026 | 22.375 | -1.754 | -3.683 | 19.697 | 27.263 | 57.984 | 42.436 | 92.589 | 158.273 | 216.684 | 186.426 | 112.082 | -182.602 | -60.872 | -0.894 | 12.351 | 14.051 | 4.683 | 37.16 | 40.839 | 15.33 | 3.559 | -15.115 | -71.318 | -21.074 | -38.147 | -20.351 | -45.815 | -41.124 | -37.412 | -23.135 | -11.376 | -29.573 | -24.935 | -12.939 | -0.967 | -2.844 | -8.588 | 0.835 | 5.946 | 13.218 | -1.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,225 | 0 | 7,445 | 7,587 | 7,593 | 7,631 | 7,671 | 7,922 | 8,415 | 8,626 | 8,859 | 9,035 | 0.172 | -7.431 | -14.969 | -18.847 | -23.199 | -30.67 | -37.888 | -40.774 | 124.795 | 309.219 | 428.145 | 428.454 | 681.629 | 837.389 | 1,104.957 | 1,311.843 | 1,363.566 | 1,358.222 | 1,421.347 | 1,420.475 | 1,415.294 | 1,410.098 | 1,404.398 | 415.162 | 410.095 | 410.492 | 404.345 | 403.597 | 414.353 | 555.235 | 545.967 | 542.957 | 695.034 | 721.807 | 712.547 | 713.26 | 715.411 | 717.321 | 713.616 | 721.028 | 727.636 | 723.672 | 719.172 | 717.571 | 721.24 | 706.605 | 702.679 | 702.22 | 696.622 | 679.384 | 675.788 | 672.219 | 667.62 | 654.481 | 349.426 | 338.539 | 345.989 | 343.917 | 338.8 | 337.376 | 328.511 | 343.416 | 363.761 | 358.151 | 372.949 | 368.069 | 365.836 | 361.766 | 365.847 | 366.35 | 364.418 | 357.315 | 354.905 | 354.193 | 349.579 | 348.709 | 347.873 | 347.177 | 342.501 | 341.876 | 339.523 | 289.207 | 285.586 | 281.188 | 275.679 | 273.888 | 251.831 | 250.5 | 249.9 | 249.1 | 250.8 | 250.2 | 249.8 | 253 | 251.1 | 249.6 | 248.1 | 246.5 | 246 | 245.5 | 245.1 | 244.9 | 244.8 | 244.3 | 244.4 | 244.2 | 244 | 243.7 | 242.9 | 242.8 | 145.4 | 145.4 | 145.9 | 145.4 | 109 | 109 | 108.9 | 108.9 | 108.9 | 108.8 | 108.8 | 108.7 | 108.6 | 104.4 | 105 | 107.8 | 107.8 | 48 |
Totaal eigen vermogen van aandeelhouders
| 13,034 | 13,037 | 13,097 | 13,047 | 12,789 | 12,659 | 12,643 | 12,659 | 12,659 | 12,191 | 11,718 | 11,738 | 2,326.112 | 2,299.895 | 2,305.97 | 2,215.707 | 2,118.488 | 2,165.979 | 2,168.395 | 2,151.487 | 2,213.576 | 2,344.804 | 2,320.939 | 2,088.159 | 2,094.147 | 2,154.174 | 2,406.516 | 2,523.905 | 2,644.594 | 2,642.031 | 2,707.179 | 2,567.667 | 2,863.25 | 2,877.599 | 2,944.06 | 2,009.188 | 2,121.737 | 2,145.916 | 2,175.531 | 2,142.733 | 2,366.471 | 2,401.939 | 2,268.791 | 2,204.602 | 2,328.734 | 2,286.241 | 2,123.214 | 2,131.447 | 2,100.287 | 2,131.33 | 2,124.956 | 2,104.768 | 2,043.17 | 1,966.199 | 1,886.02 | 1,872.7 | 1,843.338 | 1,845.904 | 1,854.13 | 1,812.514 | 1,823.814 | 1,836.472 | 1,868.894 | 1,790.562 | 1,671.018 | 1,299.305 | 1,064.246 | 1,070.257 | 1,051.784 | 1,018.863 | 965.893 | 945.198 | 909.784 | 712.084 | 675.737 | 600.211 | 502.257 | 515.82 | 463.044 | 455.662 | 403.349 | 392.019 | 375.763 | 365.197 | 356.046 | 315.754 | 299.038 | 350.657 | 354.407 | 346.981 | 335.692 | 346.552 | 366.175 | 314.083 | 283.111 | 242.505 | 221.066 | 214.288 | 191.448 | 186.6 | 182.4 | 178.9 | 179 | 182.7 | 184.1 | 190.8 | 187.6 | 184.1 | 174.4 | 171.5 | 169.9 | 160.7 | 155 | 152.7 | 152.7 | 147.8 | 154.2 | 228.2 | 234.2 | 243.1 | 246.4 | 251.6 | 157.4 | 153.5 | 154.1 | 157.8 | 121.4 | 118.3 | 117.4 | 118 | 121.3 | 119.2 | 120.3 | 122.9 | 125.5 | 121.9 | 114.9 | 119.1 | 118.3 | 185 |
Totaal eigen vermogen
| 13,034 | 13,037 | 13,097 | 13,047 | 12,789 | 12,659 | 12,643 | 12,659 | 12,659 | 12,191 | 11,718 | 11,738 | 2,326.112 | 2,299.895 | 2,305.97 | 2,215.707 | 2,118.488 | 2,165.979 | 2,168.395 | 2,151.487 | 2,213.576 | 2,344.804 | 2,320.939 | 2,088.159 | 2,094.147 | 2,154.174 | 2,406.516 | 2,523.905 | 2,644.594 | 2,642.031 | 2,707.179 | 2,567.667 | 2,863.25 | 2,877.599 | 2,944.06 | 2,009.188 | 2,121.737 | 2,145.916 | 2,175.531 | 2,142.733 | 2,366.471 | 2,401.939 | 2,268.791 | 2,204.602 | 2,328.734 | 2,286.241 | 2,123.214 | 2,131.447 | 2,100.287 | 2,131.33 | 2,124.956 | 2,104.768 | 2,043.17 | 1,966.199 | 1,886.02 | 1,872.7 | 1,843.338 | 1,845.904 | 1,854.13 | 1,812.514 | 1,823.814 | 1,836.472 | 1,868.894 | 1,790.562 | 1,671.018 | 1,299.305 | 1,064.246 | 1,070.257 | 1,051.784 | 1,018.863 | 965.893 | 945.198 | 909.784 | 712.084 | 675.737 | 600.211 | 502.257 | 515.82 | 463.044 | 455.662 | 403.349 | 392.019 | 375.763 | 365.197 | 356.046 | 315.754 | 299.038 | 350.657 | 354.407 | 346.981 | 335.692 | 346.552 | 366.175 | 314.083 | 283.111 | 242.505 | 221.066 | 214.288 | 191.448 | 186.6 | 182.4 | 178.9 | 179 | 182.7 | 184.1 | 190.8 | 187.6 | 184.1 | 174.4 | 171.5 | 169.9 | 160.7 | 155 | 152.7 | 152.7 | 147.8 | 154.2 | 228.2 | 234.2 | 243.1 | 246.4 | 251.6 | 157.4 | 153.5 | 154.1 | 157.8 | 121.4 | 118.3 | 117.4 | 118 | 121.3 | 119.2 | 120.3 | 122.9 | 125.5 | 121.9 | 114.9 | 119.1 | 118.3 | 185 |
Totaal passiva en aandeelhoudersvermogen
| 20,126 | 20,764 | 20,953 | 20,680 | 20,101 | 19,879 | 20,139 | 20,154 | 20,305 | 20,647 | 20,327 | 19,900 | 4,730.697 | 4,610.567 | 4,550.852 | 4,523.532 | 4,419.305 | 4,527.87 | 4,522.175 | 4,487.245 | 4,442.665 | 4,563.729 | 4,481.547 | 4,198.829 | 4,179.043 | 4,396.71 | 4,538.401 | 4,727.344 | 5,128.766 | 5,219.459 | 5,244.388 | 5,122.569 | 5,531.921 | 5,570.47 | 5,702.708 | 5,261.899 | 5,484.672 | 5,504.92 | 5,512.323 | 5,437.716 | 5,807.264 | 5,208.922 | 5,145.775 | 4,981.08 | 5,031.392 | 5,017.936 | 4,687.836 | 4,616.313 | 4,482.937 | 4,410.192 | 4,402.794 | 4,331.493 | 4,472.397 | 4,250.16 | 4,048.407 | 4,005.031 | 3,946.71 | 3,870.2 | 3,811.917 | 3,683.401 | 3,589.054 | 3,623.684 | 3,748.771 | 3,701.664 | 3,538.106 | 2,718.432 | 2,329.99 | 2,208.594 | 2,077.246 | 1,969.261 | 1,843.357 | 1,834.491 | 1,979.96 | 1,628.005 | 1,506.631 | 1,495.37 | 1,415.924 | 1,280.418 | 1,252.09 | 1,210.956 | 1,178.356 | 1,137.423 | 1,065.241 | 1,024.201 | 1,019.992 | 1,007.331 | 1,013.826 | 1,054.871 | 1,050.802 | 1,065.08 | 1,066.175 | 1,069.031 | 1,093.097 | 772.93 | 745.091 | 735.634 | 697.369 | 675.227 | 652.092 | 659.5 | 694.7 | 682.5 | 694.7 | 704.2 | 596.9 | 578.3 | 548.5 | 541.8 | 561.2 | 533.2 | 533.8 | 561.3 | 527.1 | 521.6 | 539.6 | 528.2 | 511.6 | 647.6 | 664.5 | 688.4 | 681.1 | 669.6 | 445.9 | 445 | 433 | 375.3 | 340.9 | 348.7 | 332.2 | 324.1 | 322 | 334.3 | 321.4 | 313.2 | 316.3 | 317.2 | 302.1 | 297.7 | 302.2 | 289.5 |