Custom Truck One Source, Inc.
NYSE:CTOS
4.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 38.757 | -24.478 | -14.335 | 16.122 | 9.18 | 11.61 | 13.8 | 30.937 | -2.382 | 13.623 | -3.273 | -3.713 | -20.525 | -129.356 | -27.907 | -7.331 | 15.173 | -13.15 | -15.969 | 3.105 | -33.041 | 1.121 | 1.763 | 1.768 | 1.431 | 1.02 | 0.955 | 0 |
Afschrijvingen & Amortisatie
| -117.145 | 61.158 | 56.16 | 56.909 | 54.552 | 55.441 | 52.091 | 52.362 | 54.001 | 54.62 | 62.5 | 63.106 | 66.804 | 60.347 | 18.816 | 20.399 | 20.482 | 20.763 | 21.068 | 20.28 | 0.958 | 0.96 | 0.989 | 0.781 | 0.778 | 0.797 | 0.689 | 0 |
Uitgestelde Inkomstenbelasting
| -0.271 | 2.673 | -2.403 | 2.282 | 0.11 | 1.335 | 0.514 | 0.595 | 4.217 | -0.274 | 2.849 | -6.14 | 0.154 | 6.023 | 3.826 | -4.393 | -25.396 | 0.327 | 0.652 | -7.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -6.32 | 3.599 | 2.73 | 2.997 | 2.843 | 4.322 | 3.147 | 2.771 | 4.378 | 1.784 | 3.364 | 4.597 | 4.856 | 7.162 | 0.698 | 0.688 | 0.657 | 0.453 | 0.559 | 0.551 | 0.283 | 0.052 | 0.128 | 0.28 | 0.28 | 0.28 | 0.29 | 0 |
Verandering in Werkkapitaal
| 122.011 | -73.817 | -48.194 | -150.782 | -53.861 | -67.652 | -48.08 | -30.735 | -25.843 | -33.372 | -88.161 | -33.567 | 13.145 | 50.091 | -11.698 | 18.772 | -15.503 | 12.986 | -14.947 | 2.914 | -34.597 | 0.032 | 0.075 | 0.022 | -0.049 | 0.141 | -0.093 | 0 |
Vorderingen
| -24.595 | 3.541 | 21.064 | -42.857 | 63.895 | -9.756 | 1.872 | -36.81 | -6.893 | -0.014 | 0.003 | 44.32 | -20.076 | -14.661 | 1.52 | -2.197 | -1.677 | 9.728 | 1.207 | -3.345 | -0.371 | -15.18 | 1.823 | -2.175 | -3.162 | 3.146 | -2.994 | 0 |
Voorraden
| 182.538 | -65.928 | -116.823 | -97.761 | -123.69 | -49.032 | -117.58 | -39.58 | -30.09 | -73.637 | -51.384 | -32.466 | 35.487 | 48.634 | -5.081 | -5.845 | 0.516 | -4.489 | 0.176 | -8.941 | -4.878 | -4.565 | -4.299 | 0.521 | -1.5 | -4.747 | -2.297 | 0 |
Crediteuren
| -3.165 | 0.369 | 2.769 | -14.368 | 13.382 | -6.591 | 35.916 | -15.489 | -22.58 | 2.611 | 29.869 | 10.51 | -14.387 | 12.893 | -0.956 | 12.033 | -1.932 | -3.636 | -3.352 | 2.755 | 0 | 0 | 0.086 | -0.086 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 14.063 | -11.799 | -2.264 | 4.204 | -7.448 | -2.273 | 31.712 | 61.144 | 33.72 | 37.668 | -66.649 | -55.931 | 12.121 | 3.225 | -7.181 | 14.781 | -12.41 | 11.383 | -12.978 | 12.445 | -34.597 | 0.032 | -0.011 | 0.107 | -0.049 | 0.141 | -0.093 | 0 |
Overige Niet-Contante Posten
| 17.454 | 178.727 | 1.431 | -13.973 | -14.425 | -10.067 | -17.566 | -14.306 | -8.663 | -27.968 | -7.056 | 1.888 | -8.904 | 75.044 | 4.179 | -0.172 | -0.216 | 1.109 | 5.818 | -1.095 | 69.687 | -2.026 | -2.299 | -2.092 | -1.755 | -1.512 | -1.369 | 0 |
Kasstroom uit Operationele Activiteiten
| 54.486 | -40.071 | -14.375 | -86.445 | -1.601 | -5.011 | 3.906 | 41.624 | 25.708 | 8.413 | -29.777 | 26.171 | 55.53 | 69.311 | -12.086 | 27.963 | -4.803 | 22.488 | -2.819 | 18.078 | 2.049 | -0.873 | -0.461 | -0.303 | -0.373 | -0.351 | -0.507 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 175.722 | -100.17 | -75.552 | -82.922 | -79.624 | -91.786 | -118.574 | -116.789 | -96.765 | -81.292 | -45.945 | -47.247 | -75.269 | -54.364 | -11.509 | -8.545 | -3.365 | -18.995 | -37.515 | -24.788 | -25.108 | -29.47 | -7.732 | -20.851 | -1.281 | -4.838 | 1.056 | 0 |
Netto Overnames
| -33.489 | 34.893 | -1.41 | 51.936 | 47.377 | 51.62 | 78.626 | -49.782 | 39.293 | 0.681 | -50.513 | -1,334.285 | -3.401 | -1,308.627 | 14.789 | 0 | 0 | 0 | 0 | -48.425 | 0 | 0 | 0 | 0.069 | -1.593 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -43.71 | -10.508 | -16.527 | -8.716 | -10.468 | -22.783 | -9.429 | 101.562 | -3.766 | 36.38 | 48 | 1,371.667 | 19.282 | -1,309.835 | 15.481 | 9.1 | 8.723 | 10.958 | 10.325 | 5.794 | -62.26 | 0.63 | 0.797 | 0.75 | 0.003 | 0 | 0.75 | 0 |
Kasstroom uit Investeringsactiviteiten
| 98.523 | -65.277 | -33.411 | -30.986 | -42.715 | -62.949 | -39.948 | -65.009 | -61.238 | -44.231 | -48.458 | -9.865 | -59.388 | -1,364.199 | 3.972 | 0.555 | 5.358 | -8.037 | -27.19 | -67.419 | -62.26 | -28.84 | -6.935 | 0.75 | -2.871 | -4.838 | 0.75 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -124.613 | -123.025 | -1.588 | -137.091 | -488.505 | -136.24 | -181.175 | -213.475 | -133 | -136.283 | -124.057 | -16.035 | -15.369 | -576.757 | -7.893 | -38.603 | -40.683 | -21.281 | -1.737 | -14.554 | -103.2 | -26.371 | -4.651 | -13.285 | -7.32 | -5.755 | -0.943 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.386 | 0 | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 22.985 | -16.252 | -6.762 | -18.909 | -15.404 | -3.41 | -1.122 | -8.527 | -1.752 | 0 | 0 | 6.386 | -0.066 | -6.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -49.076 | -1.441 | 50.669 | 274.587 | 514.844 | 217.423 | 236.146 | 234.038 | 169.958 | 176.793 | 190.201 | 14.545 | -17.635 | 742.15 | 0.008 | 11.857 | 36.468 | 1.894 | 35.68 | 69.996 | 58.657 | 0.2 | 0.75 | 0 | -0.251 | -1.324 | -0.07 | 0 |
Kasstroom uit Financieringsactiviteiten
| -150.704 | 105.332 | 45.495 | 118.587 | 10.935 | 77.773 | 53.849 | 12.036 | 35.206 | 40.51 | 66.144 | -1.49 | -2.266 | 1,318.907 | 7.893 | -26.746 | -4.215 | -19.387 | 33.943 | 55.442 | 58.657 | 0.2 | 0.75 | -13.285 | 7.069 | -7.079 | 0.873 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.057 | 0.085 | -0.028 | 0.36 | -0.055 | 0.198 | 0.051 | -0.465 | -2.026 | 0 | 0 | -32.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.051 | 0.069 | -2.319 | 1.516 | -33.436 | 10.011 | 17.858 | -11.814 | -2.35 | 4.713 | -12.091 | 14.816 | -6.124 | 24.019 | -0.221 | 1.772 | -3.66 | -4.936 | 3.934 | 6.101 | 0.117 | -0.673 | 0.289 | 0.447 | -0.373 | -0.351 | 0.243 | 0 |
Kaspositie aan het Einde van de Periode
| 0.008 | 8.059 | 7.99 | 10.309 | 8.793 | 42.229 | 32.218 | 14.36 | 26.174 | 28.524 | 23.811 | 35.902 | 21.086 | 27.21 | 3.191 | 3.412 | 1.64 | 5.3 | 10.236 | 6.302 | 0.201 | 0.084 | 0.757 | 0.468 | 0.021 | 0.394 | 0.745 | 0 |