
CTO Realty Growth, Inc.
NYSE:CTO
16.51 (USD) • At close August 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -23.418 | 2.261 | -15.217 | 6.227 | 1.183 | 5.842 | 7.037 | 2.686 | 1.8 | -5.993 | -3.079 | 4.817 | 1.218 | 0.202 | 1.932 | 23.947 | -3.724 | 7.785 | 79.682 | -1.522 | 12.611 | -12.262 | 96.422 | 1.486 | 10.597 | 6.468 | 11.796 | 0.296 | 14.163 | 10.912 | 24.327 | 0.967 | 3.679 | 12.746 | 5.08 | 8.146 | 1.581 | 1.393 | 5.639 | 2.072 | 0.225 | 0.353 | 0.682 | 3.479 | 0.723 | 1.5 | 1.852 | 1.242 | 0.252 | 0.337 | 0.062 | -0.557 | 0.6 | 0.494 | -0.548 | -4.218 | 0.319 | -0.259 | 0.089 | -0.177 | -0.593 | 0.078 | 0.081 | 0.21 | 0.188 | 0.322 | 2.402 | 0.105 | 2.171 | 0.156 | 10.898 | 2.103 | 1.116 | -0.584 | 5.619 | 2.436 | 3.792 | 2.181 | 2.195 | 2.689 | 0.851 | 9.082 | 13.559 | 0.733 | 0.491 | -0.131 | 11.804 | -0.111 | -0.232 | 1.733 | 3.361 | 3.458 | 2.585 | -0.119 | 0.738 | -1.377 | 0.102 | -0.099 | 7.336 | 2.143 | -0.449 | -0.171 | 2.3 | 1.1 | 11.5 | 0.9 | 0.7 | -0.1 | 0.3 | 0.4 | 3.8 | -0.5 | 0.5 | 0.2 | 4.5 | -0.7 | 1.2 | 1.6 | 0 | -0.5 | 0.8 | -0.3 | 5.1 | -0.5 | 0 | 1.8 | 1.8 | -1.3 | -0.2 | 0.2 | 2.9 | -0.9 | 0.1 | 0.4 | 0.8 | 0.1 | 0.4 | 0.7 | -9.9 | -1.3 | -1.1 | -0.4 | 1.4 | -0.5 |
Afschrijvingen & Amortisatie
| 14.578 | 14.364 | 29.348 | 13.221 | 11.549 | 10.931 | 11.359 | 11.669 | 10.829 | 10.316 | 8.454 | 7.305 | 6.727 | 6.369 | 5.153 | 5.567 | 5.031 | 4.83 | 4.727 | 4.762 | 5.021 | 4.552 | 4.09 | 4.287 | 4.075 | 3.346 | 4.523 | 3.857 | 3.855 | 3.9 | 3.525 | 3.161 | 3.216 | 2.763 | 2.377 | 1.945 | 1.806 | 2.067 | 1.568 | 1.417 | 1.072 | 1.156 | 0.985 | 0.887 | 0.846 | 0.772 | 0.763 | 0.75 | 0.683 | 0.778 | 0.355 | 0.63 | 0.801 | 0.538 | 0.572 | 0.647 | 0.635 | 0.658 | 0.661 | 0.686 | 0.687 | 0.693 | 0.708 | 0.696 | 0.685 | 0.683 | 0.689 | 0.677 | 0.665 | 0.625 | 0.619 | 0.617 | 0.621 | 0.61 | 0.638 | 0.602 | 0.527 | 0.5 | 0.478 | 0.452 | 0.425 | 0.4 | 0.38 | 0.348 | 0.33 | 0.285 | 0.318 | 0.252 | 0.258 | 0.292 | 0.207 | 0.201 | 0.199 | 0.199 | 0.202 | 0.185 | 0.181 | 0.171 | 0.08 | 0.061 | 0.067 | 0.071 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.022 | -0.027 | -0.448 | 0.128 | 0.043 | -0.181 | 0.354 | 0.06 | 0.08 | 0.027 | -2.469 | 0.045 | -0.031 | -0.558 | 0.698 | 0.258 | -3.816 | -0.178 | -79.776 | -7.403 | 3.119 | -6.473 | 31.513 | -0.046 | 2.651 | 0.982 | 4.244 | -0.273 | 4.689 | 3.93 | -21.044 | 1.048 | 2.008 | 9.034 | 3.01 | 6.54 | -0.164 | 2.272 | 3.954 | 0.443 | 0.19 | 0.04 | 0.292 | 1.198 | 0.31 | -0.123 | 0.905 | -1.564 | 0.204 | 0.649 | 0.483 | -0.302 | 0.102 | 0.015 | -0.088 | -2.899 | 0.072 | -0.118 | -0.14 | 1.28 | -0.321 | -0.001 | 0.798 | 0.047 | 0.261 | -0.147 | -0.703 | 0.322 | 1.249 | -0.433 | 2.754 | 0.446 | -0.117 | 0.307 | 3.061 | 2.141 | 0.099 | 1.212 | 1.015 | -0.407 | -2.384 | 4.998 | 8.343 | 0.039 | 0 | 0 | 0 | 0 | -0.268 | 0.96 | 0 | 0 | 0 | -0.085 | -0.092 | 0 | 0 | 0 | 4.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.003 | 1.283 | 0.75 | 0.75 | 0.75 | 1.387 | 0.871 | 0.868 | 0.862 | 1.072 | 0.809 | 0.812 | 0.705 | 0.906 | 0.734 | 0.734 | 0.742 | 0.958 | 0.651 | 0.616 | 0.941 | 0.578 | 0.629 | 0.613 | 0.634 | 0.812 | 0.401 | 0.386 | 0.43 | 0.467 | 0.295 | 0.399 | 0.39 | 0.354 | 0.285 | 0.402 | 0.419 | 2.073 | 0.836 | 0.729 | 0.546 | 0.075 | 0.25 | 0.42 | 0.311 | 0.291 | 0.049 | 0.251 | 0.157 | 0.444 | 0.177 | 0.447 | 0.174 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 6.639 | 5.381 | -0.535 | -2.494 | -7.796 | 0.882 | 3.495 | -2.423 | 12.012 | -0.735 | -0.149 | 1.193 | 5.713 | -15.331 | 4.641 | -1.491 | -6.15 | 4.72 | 0.331 | 2.213 | -4.011 | -0.446 | 3.172 | -0.38 | 5.199 | 3.152 | -0.927 | -4.826 | 1.477 | -1.657 | 6.681 | 4.694 | 7.785 | -7.753 | -5.23 | -9.542 | 9.585 | 1.469 | 0.371 | -2.422 | -0.899 | 2.645 | -1.232 | -2.044 | 0.404 | 6.286 | -1.026 | -0.79 | -1.732 | 1.31 | -0.118 | -0.579 | -3.983 | 1.341 | 0.217 | -0.96 | -2.759 | -0.829 | 1.204 | -0.326 | -2.951 | 0.433 | -0.862 | -1.634 | 0.329 | -0.293 | -0.109 | -1.792 | -4.997 | 1.527 | -0.865 | 0.437 | -5.601 | -3.943 | -0.808 | -6.345 | 3.464 | 0.942 | 4.025 | 0.599 | 4.487 | 0.062 | 0.219 | 2.588 | -0.773 | 0.73 | 0.631 | -0.929 | -4.284 | 3.31 | -0.764 | 0.426 | -3.945 | 2.87 | 2.079 | 1.319 | -4.634 | 1.218 | -0.625 | -0.297 | 3 | -3.1 | 4.9 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -0.053 | 0.068 | -0.058 | 0 | 0.033 | 1.55 | -0.001 | -0.002 | 0 | -0.001 | -0.008 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.001 | 0.057 | -0.054 | -0.033 | -0.016 | 0.001 | 0.002 | 0 | 0.001 | 0.008 | -0.002 | 6.01 | -0.018 | 0.39 | 0.009 | -0.025 | -0.049 | -0.347 | -0.073 | -3.351 | -0.697 | 2.921 | 0.019 | 2.387 | 5.781 | -2.492 | -0.198 | 1.273 | -0.537 | 4.23 | 7.511 | 6.506 | -1.499 | -2.151 | -2.434 | -3.158 | -0.407 | -0.222 | -0.219 | -0.342 | 2.596 | -1.375 | -0.317 | 2.751 | 0.018 | 0.699 | -0.005 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.488 | -1.539 | 1.206 | 0.29 | -0.854 | -0.12 | -1.21 | -0.013 | 1.211 | 0.226 | 1.406 | -0.19 | -0.226 | 0.876 | -1.454 | 0.797 | 0.595 | -0.308 | -0.66 | 0.947 | -0.48 | -0.146 | -1.238 | 1.919 | -0.285 | -0.046 | 0.405 | -0.901 | 0.316 | -0.451 | 0.573 | -0.051 | -0.631 | 0.472 | -0.243 | -0.464 | -2.158 | 2.449 | 0.55 | -0.007 | 0.172 | 0.36 | 0.147 | -0.859 | 0.515 | 0.185 | 0.418 | 0.269 | -0.061 | -0.194 | 0.244 | -0.279 | 0.032 | 0.058 | 0.171 | -0.045 | 0.067 | -0.854 | 0.437 | 0.097 | -0.013 | -0.338 | 0.58 | 0.15 | -0.39 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -5.945 | 5.486 | 5.024 | 0.319 | -2.374 | -6.586 | -0.639 | 2.284 | -2.649 | 10.606 | -0.545 | 0.077 | 0.317 | 7.167 | -16.128 | 4.046 | -1.183 | -5.489 | 3.773 | 0.811 | 2.359 | -2.772 | -2.365 | 3.457 | -0.334 | 4.794 | 4.053 | -1.243 | -4.375 | 0.904 | -1.606 | 7.312 | 4.222 | 8.028 | -7.289 | -3.072 | -11.991 | 9.035 | 1.476 | 0.198 | -2.782 | -1.046 | 3.504 | -1.746 | -2.228 | -0.015 | 6.017 | -0.964 | -0.596 | -1.976 | 1.589 | -0.149 | -0.637 | -4.154 | 1.386 | 0.15 | -0.106 | -3.195 | -0.926 | 1.218 | 0.012 | -3.531 | 0.283 | -0.471 | -1.452 | 0.329 | -0.293 | -0.109 | -1.792 | -4.997 | 1.527 | -0.865 | -420.721 | -5.601 | -3.943 | -0.808 | -6.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 29.741 | -7.57 | 2.445 | -4.514 | 24.638 | 19.641 | -5.349 | -1.241 | -1.372 | 6.328 | 6.29 | -0.577 | 2.515 | 3.316 | 0.982 | -21.1 | 9.078 | -5.566 | 5.895 | 1.041 | -15.916 | 14.97 | -128.974 | -2.496 | -11.999 | -7.014 | -0.128 | 0.938 | -18.547 | -3.785 | -0.112 | -0.135 | -0.142 | -0.127 | -0.035 | -11.268 | 0.556 | 0.543 | -1.338 | -3.549 | 0.302 | 0.457 | 0.066 | 0.479 | 0.008 | -0.522 | -1.467 | -0.453 | 0.207 | -0.028 | 0.596 | 0.112 | -0.269 | -0.085 | -0.496 | -4.27 | -0.389 | 0.449 | 0.006 | -0.025 | -0.298 | 309.027 | -0.516 | 0.398 | 0 | 0 | -0.535 | 0.111 | -1.361 | -0.182 | 0.244 | -0.627 | -0.013 | -1,847.335 | 1.6 | 0.816 | -0.919 | 1.015 | -0.845 | 0.559 | 1.155 | 1.109 | 0.441 | -0.082 | 0.407 | 0.134 | 8.68 | -0.548 | 0.303 | 0.052 | 6.093 | -0.001 | 0.098 | 0 | -0.014 | 0.793 | 0 | 0 | 0.019 | -1.495 | 0 | 0 | -0.5 | -0.1 | -7.6 | -1.4 | -0.2 | -0.8 | -0.4 | -0.9 | 7.9 | 0.7 | -0.6 | 0.1 | -1.2 | -0.7 | -2.5 | -0.2 | 3.8 | 1.2 | -0.7 | 0.5 | -4.8 | 0.8 | -1.8 | 2.1 | 0.7 | -0.1 | 0 | 0 | 2.8 | -0.9 | -0.9 | 0.3 | 2.3 | -1.2 | 5.2 | 0.2 | 12.9 | 0.1 | 0.6 | -1 | 7.9 | -3.8 |
Kasstroom uit Operationele Activiteiten
| 21.926 | 10.311 | 23.517 | 21.193 | 12.883 | 11.757 | 6.476 | 14.924 | 15.694 | 9.327 | 22.017 | 11.667 | 10.985 | 11.428 | 15.212 | -5.925 | 11.952 | 6.338 | 5.03 | 2.215 | 6.106 | 3.579 | -0.331 | 3.397 | 9.13 | 4.214 | 26.036 | 8.357 | 3.663 | 10.6 | 8.468 | 3.782 | 15.832 | 29.463 | 18.503 | -1.987 | -1.033 | -1.194 | 20.244 | 2.582 | 2.706 | -0.341 | 1.376 | 9.107 | 0.967 | -0.125 | 2.506 | 6.514 | 0.477 | 1.391 | -0.059 | 1.641 | 1.289 | 0.633 | -3.903 | 1.31 | 0.718 | -0.321 | -2.142 | 0.935 | 0.679 | 0.134 | -1.88 | 1.784 | 1.001 | -1.133 | 2.183 | 0.921 | 2.627 | -1.626 | 9.627 | 4.065 | 0.742 | 2.62 | 5.315 | 2.053 | 2.69 | -1.438 | 6.307 | 4.235 | 4.073 | 16.189 | 27.21 | 1.101 | 1.447 | 2.877 | 20.03 | 0.324 | 0.691 | 2.108 | 5.377 | 6.968 | 2.118 | 0.421 | -3.112 | 2.471 | 2.362 | 1.391 | 7.713 | 1.926 | -1.007 | -0.397 | 4.9 | -2 | 8.8 | 1.3 | 0.5 | -0.9 | -0.1 | -0.5 | 11.7 | 0.2 | -0.1 | 0.3 | 3.3 | -1.4 | -1.3 | 1.4 | 3.8 | 0.7 | 0.1 | 0.2 | 0.3 | 0.3 | -1.8 | 3.9 | 2.5 | -1.4 | 1.3 | -0.6 | 5.7 | -1.8 | -0.8 | 0.7 | 3.1 | -1.1 | 5.6 | 0.9 | 3 | -1.2 | -0.5 | -1.4 | 9.3 | -4.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | -4.722 | -73.412 | -2.361 | -11.014 | -81.776 | -7.798 | -201.083 | -83.222 | -5.757 | -23.864 | -140.601 | -1.759 | -74.906 | -39.115 | -2.392 | -26.964 | -0.457 | -137.997 | -75.391 | -33.866 | -41.26 | -0.188 | -79.995 | -0.491 | -0.992 | -27.917 | -44.938 | -3.068 | -23.065 | -23.557 | -44.688 | -49.759 | -0.133 | -2.749 | -42.683 | -4.841 | -10.052 | -0.081 | -0.864 | -0.318 | -15.543 | -0.84 | -37.868 | -0.737 | -0.048 | -2.184 | -17.123 | -1.838 | -7.424 | -0.009 | -0.135 | -0.884 | -1.943 | -0.365 | -0.465 | -0.245 | -0.33 | -0.332 | -0.758 | -0.579 | -1.003 | -1.147 | -1.314 | -3.393 | -11.048 | -3.104 | -1.824 | -0.847 | -2.386 | -0.556 | -0.441 | -0.319 | -15.763 | -0.405 | -4.323 | -3.857 | -16.069 | -9.751 | -0.29 | -0.075 | -7.821 | -12.644 | 0.43 | -3.031 | 0.099 | -13.088 | 0 | 0 | -0.019 | -0.07 | 0 | 0 | -4.359 | -9.412 | -7.093 | -1.262 | -0.827 | -0.349 | 0 | -0.3 | -0.3 | -0.2 | -0.2 | -0.8 | -1.7 | -2.1 | -1.7 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | -0.2 | -0.3 | -0.6 | -0.1 | -0.2 | -0.2 | 0 | -1 | -0.4 | -0.2 | -0.4 | -0.5 | -0.3 | -0.5 | -0.4 | -0.4 | -0.3 | -1 | -1.7 | -0.6 | -1 | -1 | -1.9 | -0.7 | -1 | -1.8 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 24.501 | 62.647 | 19.386 | 2.303 | 7.398 | 201.083 | 34.023 | 0 | 6.754 | 24.503 | -0.293 | -0.337 | -0.009 | -0.005 | -0.013 | -0.018 | -0.005 | 96.111 | -0.029 | -0.024 | -0.01 | -0.049 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.467 | 0 | -2.46 | 14.281 | 4.199 | 5.006 | 0.007 | 2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 1,478.888 | 0 | 0 | 0 | 0 | 0 | 0 | 9.511 | 0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.513 | 11.846 | 0 | 0 | 0 | 9.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 60.206 | -60.399 | -0.709 | -6.575 | -15.748 | -17.648 | -1.978 | -18.161 | -3.725 | -3.71 | -48.585 | -0.088 | -0.143 | 0 | -0.364 | 0 | -0.396 | -21.085 | 0 | -6.754 | -17.539 | -24.418 | -7.84 | 0 | 3 | -4.652 | 0 | 0 | 0 | 0 | 0 | 0 | -6,231.911 | 0 | 0 | 2.46 | -0.731 | -17.463 | -2.612 | -5.21 | -2.799 | -10.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.562 | -0.704 | -0.608 | -2.312 | -1.775 | -0.595 | -1.147 | -2.676 | -1.228 | -2.703 | -0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.506 | 0 | 0 | 0 | 0 | -25.493 | -0.149 | -12.239 | -0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.078 | 0 | 0 | -0.244 | 0 | 0 | 0 | 0 | 0 | 3.437 | 3.849 | -10.37 | 10.3 | 0 | 0 | 0 | 0 | 1.6 | 2.2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | -0.3 | -2.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.62 | 0 | 0 | -18.517 | 16.66 | 3.512 | 1.174 | -8.372 | 0.586 | 0.4 | 17.549 | 26.897 | 0 | 17.182 | 0.001 | 0.595 | 0 | 0 | 1.984 | -9.136 | 0 | 144.756 | 0 | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 6,231.827 | 0 | 14.283 | 6.252 | 1.832 | 2.099 | 7.28 | 0.835 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.477 | 5.07 | 0.541 | 0.726 | 2.518 | 1.66 | 0.596 | 1.083 | 2.718 | 1.166 | 2.943 | 0.769 | 10.706 | 1.274 | 0.143 | 3.602 | 23.829 | -0.273 | 0 | 0 | 12 | 1.848 | 3.023 | 2.559 | 0 | 0 | 0 | 0 | 2.684 | 0.471 | 0 | 0 | 1.237 | 0.582 | 0.172 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | -2.633 | 3.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.4 | -80.669 | -87.024 | -95.675 | 11.229 | -51.974 | 45.712 | 25.799 | -16.841 | -7.398 | -201.083 | -26.012 | -54.342 | 0.072 | -119.588 | 73.024 | -45.347 | -34.413 | 35.335 | 19.5 | 57.282 | -144.756 | 127.23 | 2.66 | 53.658 | 24.004 | -0.908 | 3 | 22.21 | 8.936 | 15.519 | -5.24 | 1.155 | 3.973 | -3.212 | 81.817 | 23.416 | -1.096 | -9.449 | -30.732 | 5.063 | -0.944 | -23.528 | -5.703 | -11.978 | 14.019 | 43.151 | -28.682 | 3.917 | -19.255 | 3.843 | 0.573 | 6.532 | 0.085 | 0.061 | 0.275 | -0.096 | 0.091 | 0 | 0 | 0 | -1,478.888 | 0 | 0 | 0 | 0.463 | -10.796 | -0.461 | 0 | 0 | -33.363 | -0.214 | 3.646 | -0.733 | -15.952 | -2.104 | 10.427 | -0.956 | 21.541 | 3.795 | 25.419 | -4.965 | -29.326 | -1.591 | 0.21 | -1.506 | -20.793 | 1.793 | -0.009 | 0 | 0.642 | -10.09 | 0.299 | 0 | 4.042 | -2.218 | 0 | 0 | 11.595 | 0 | 0 | 0 | -0.3 | 0.7 | -4.3 | 1.8 | 1.7 | 0.2 | 2.2 | 0 | 3.5 | 0 | 2.3 | 0 | 1.1 | 0 | 3.7 | 0 | 2 | 0 | 1.3 | 0 | 2.8 | 6.6 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.3 | 0.9 | 0.1 | 0.1 | 0 | 0.7 | 2.7 | 0.2 | 0 | -0.2 | -0.3 | 0.6 | 0.1 | 0 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -7.78 | -80.669 | -26.818 | -174.591 | 11.229 | -51.974 | 45.712 | 8.151 | -80.865 | -25.559 | -187.259 | -26.012 | -54.342 | -0.016 | -95.228 | 72.731 | -46.048 | -34.422 | 34.526 | -37.698 | 56.807 | -144.756 | 130.411 | -55.653 | 4.534 | 23.806 | -80.953 | 0.82 | 21.219 | -18.981 | -29.419 | -8.307 | -21.909 | -19.585 | -47.983 | -15.409 | 37.566 | 2.407 | -36.751 | -46.737 | 4.686 | -5.394 | -24.87 | -16.461 | -27.521 | 13.179 | 5.283 | -29.419 | 3.869 | -21.439 | -13.281 | -1.266 | -0.892 | 0.076 | 0.402 | 3.899 | -2.073 | -0.155 | -0.26 | -0.359 | -0.33 | -0.396 | -0.715 | -0.641 | -0.763 | -0.612 | -1.403 | -2.579 | -1.394 | 1.375 | -11.359 | -1.334 | 1.259 | -1.795 | -4.393 | -0.574 | -2.313 | 1.198 | -8.275 | -0.212 | -2.888 | -15.565 | -26.931 | -1.195 | -0.098 | -2.304 | -19.127 | -0.656 | 0.263 | -3.293 | -4.436 | -10.09 | 0.28 | -0.314 | 4.042 | -2.218 | -6.993 | -6.339 | 4.502 | 2.175 | 3.022 | -10.718 | 10 | 0.4 | -4.6 | 1.6 | 1.5 | 1 | 2.7 | -6.1 | 1.8 | -0.2 | 2.2 | 0.3 | 1 | 0 | 3.9 | 0.1 | 4.2 | -0.6 | -1.6 | -0.2 | 2.6 | 6.4 | 0 | -1 | -0.2 | -0.1 | -0.2 | -0.2 | 0.6 | -0.4 | -0.3 | -0.4 | 0.4 | 1.7 | -1.5 | -0.6 | -1.2 | -1.3 | -1.3 | -0.6 | -1 | -1.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 83 | -8 | 45 | -59.5 | 46.5 | -53.048 | 6.35 | 76.5 | 19.4 | 75.25 | 27.5 | 45 | -1 | 45.789 | -75.345 | 53.72 | 6.817 | -4.18 | 5.827 | -42.415 | 35.052 | 4.828 | 2.836 | 71.833 | -41.07 | 69.834 | -0.163 | -22.468 | 3.1 | 21.7 | 5 | 11.5 | -9.8 | 30.3 | 4 | -17.05 | 3.75 | 18.8 | 19.5 | -47.54 | 76.375 | 22.75 | 4.963 | 29 | -16 | -3.5 | 22.3 | -4.721 | 20.021 | 12.4 | -4.15 | 4.65 | 0.96 | 3.455 | -5.181 | 1.429 | 0.315 | 2.658 | -0.496 | -0.386 | 0.264 | 2.913 | -1.335 | 0.787 | 2.295 | -0.029 | 1.908 | -0.255 | 0.119 | -0.065 | -0.064 | -0.063 | -0.062 | -0.959 | 0.158 | 0.623 | -0.057 | -0.056 | -1.255 | -0.054 | -0.053 | -0.538 | 0.435 | -0.297 | -1.012 | 0.284 | 0.716 | -0.622 | 0.517 | -0.087 | 0.049 | -0.047 | -0.138 | -0.051 | -0.115 | -0.121 | -0.101 | -0.108 | -0.105 | -0.103 | -0.109 | -0.1 | 0 | -1 | 0.7 | -1.8 | 1.8 | -2.6 | -0.1 | -4.1 | 1.9 | -2 | -0.2 | -3.7 | 2.9 | -2.5 | 0.3 | -8.8 | 2.4 | 1.3 | 1.1 | -2.4 | -5.5 | 1.8 | -3.9 | -0.9 | 2.3 | -0.6 | 1.2 | -6.2 | 2.5 | 0.9 | 0.8 | -3.4 | -0.6 | -3.2 | -0.9 | 2.4 | 1.5 | 2 | 1.2 | -6 | 5.9 |
Uitgifte van Gewone Aandelen
| 0.49 | 0 | 32.628 | 125.904 | 4.232 | 2.064 | 0 | 0 | 0 | 0.241 | 73.783 | 12.089 | 5.689 | 2.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228.118 | 0 | 0 | 0 | 591.89 | 0 | 0 | 0 | -23.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.003 | 0 | 0.014 | 0.003 | 0.001 | 0.006 | 0.012 | 0 | 0.081 | 0.034 | 0.073 | 0.005 | 0.011 | 0.001 | 0.011 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.037 | -0.075 | 0 | 0 | 0 | -0.664 | -1.267 | -0.095 | -0.127 | -5.08 | 0 | -1.645 | -1.147 | 0 | -2.21 | 0.428 | -0.004 | -0.436 | 0 | 0 | -0.185 | -3.915 | -9.999 | 0 | -26.971 | -4.125 | -5.86 | -1.785 | -2.192 | -0.498 | -0.073 | -1.624 | -2.585 | -2.928 | -1.948 | -2.486 | -1.659 | -1.34 | -2.627 | -2.999 | -0.859 | 0 | -926.984 | 0 | 0 | -0.928 | -591.89 | -0.007 | 0 | 0 | -453.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | -1.117 | -1.783 | -2.032 | -4.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.13 | -13.886 | -13.819 | -12.908 | -10.579 | -9.788 | -9.709 | -9.739 | -9.737 | -9.853 | -9.799 | -8.29 | -7.976 | -7.612 | -7.076 | -7.034 | -5.866 | -5.929 | -10.26 | -1.862 | -1.163 | -1.185 | -0.633 | -0.535 | -0.494 | -0.535 | -0.435 | -0.385 | -0.332 | -0.332 | -0.275 | -0.276 | -0.221 | -0.225 | -0.226 | -0.228 | 0 | 0 | -0.231 | 0 | 0 | 0 | -0.232 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0 | -0.114 | 0 | -0.115 | 0 | -0.114 | 0 | -0.057 | -0.057 | -0.057 | -0.057 | -0.057 | -0.057 | -0.286 | -0.286 | -0.572 | -0.573 | -0.573 | -0.573 | -0.573 | -0.573 | -0.573 | -0.572 | -0.514 | -0.512 | -0.512 | -0.512 | -0.455 | -0.454 | -0.453 | -0.453 | -0.397 | -0.396 | -0.395 | -0.395 | -0.338 | -0.337 | -0.337 | -0.337 | -0.281 | -0.281 | -0.281 | -0.281 | -0.281 | -0.281 | -0.281 | -0.28 | -0.278 | -0.278 | -0.283 | -0.291 | -0.298 | -0.316 | 0 | 0 | 0 | -2.2 | 0 | -2.3 | 0 | -2.2 | 0 | -2.2 | 0 | -1.9 | 0 | -1.7 | -0.1 | -1.6 | 0 | -1.5 | 0 | -1.3 | 0 | -1.3 | 0 | -0.9 | 0 | -1 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.7 | 0 | 0 | -0.6 | -0.7 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.991 | 82.247 | -0.015 | -0.887 | 33.075 | -0.897 | 0.067 | -0.025 | -0.01 | -0.817 | 0.378 | -2.811 | 0.282 | -1.103 | -0.689 | 72.077 | -0.439 | -1.329 | -0.068 | -0.114 | 0 | -2.176 | -0.165 | -0.077 | -0.393 | -0.303 | 0.065 | 0.222 | 0.005 | -0.616 | 0.214 | 0.216 | 0.11 | -0.278 | 0.092 | 0.408 | -0.453 | -0.313 | 0.407 | 0.199 | 47.603 | -47.443 | 0.638 | 0.681 | 0.425 | 0 | 0.072 | -0.007 | 0.371 | 0.155 | -0.025 | -0.454 | 0 | 0.002 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | -0.004 | 0.002 | 0 | 0 | -0.036 | 0 | 0 | -0.358 | -0.76 | -0.173 | 0.107 | -0.024 | -0.594 | -0.153 | 0 | 0 | -0.351 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.9 | -0.1 | 0.1 | 0 | 0 | -4.4 | 0.1 | 0 | 0 | -0.1 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -10.668 | 68.361 | 10.794 | 157.109 | -32.772 | 37.215 | -64.002 | -3.509 | 66.626 | 3.65 | 139.612 | 26.843 | 41.848 | -6.926 | 35.814 | -9.874 | 47.415 | -0.441 | -14.509 | 3.85 | -44.005 | 27.776 | -5.969 | 2.224 | 43.974 | -46.034 | 63.603 | -2.11 | -25.023 | 2.188 | 21.565 | 3.316 | 8.803 | -13.231 | 28.218 | 1.695 | -19.162 | 2.098 | 16.349 | 16.7 | -0.795 | 28.932 | 23.155 | 5.644 | 29.425 | -16.928 | -3.6 | 22.395 | -4.522 | 20.176 | 12.261 | -4.604 | 4.535 | 0.962 | 3.341 | -5.181 | 1.374 | 0.258 | 2.6 | -0.553 | -0.446 | 0.208 | 2.627 | -1.622 | 0.211 | 1.62 | -0.602 | 1.335 | -0.864 | -0.449 | -0.638 | -0.991 | -1.338 | -0.733 | -1.361 | -0.494 | -0.42 | -0.652 | -0.51 | -1.628 | -0.439 | -0.435 | -0.928 | 0.041 | -0.634 | -1.338 | -0.053 | 0.383 | -0.9 | 0.236 | -0.368 | -0.232 | -0.327 | -0.419 | -0.332 | -0.38 | -0.399 | -0.606 | -1.507 | -2.179 | -2.432 | -4.646 | -0.3 | -0.1 | -1 | -1.5 | -1.8 | -0.5 | -2.6 | -2.3 | -4.2 | -0.2 | -2.1 | -2 | -3.6 | 1 | -2.5 | -1.3 | -8.9 | 0.9 | 1.2 | -0.1 | -2.4 | -6.7 | 1.7 | -4.8 | -0.6 | 1.4 | -0.6 | 0.3 | -6.1 | 2.5 | 0.4 | -0.8 | -3.5 | -0.5 | -3.8 | -1.6 | -2 | 1.6 | 1.4 | 0.5 | -6.1 | 6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 29.929 | -19.324 | -1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.832 | 0 | 0 | 0 | -0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -4.2 | -2.9 | -2 | -0.1 | 0 | 0 | -13.5 | 0 | 0 | -0.6 | -4.3 | 0 | -2.6 | -1.5 | -8 | -0.1 | 0 | 0 | -2.9 | 0 | 0 | -2.9 | -2.3 | 1.5 | -1.1 | 0.8 | -6.3 | 2.2 | 1.1 | 0 | 0 | -0.6 | -4.1 | -0.3 | -1.8 | 2.5 | 1.8 | 2 | -8.3 | 5.9 |
Netto Kasstroomverandering
| 3.478 | -1.997 | 7.493 | 3.711 | -8.66 | -3.002 | -11.814 | 19.566 | 1.455 | -12.582 | -25.63 | 12.498 | -1.509 | 4.486 | -44.202 | 56.932 | 13.319 | -28.525 | 25.047 | -31.634 | 18.908 | -113.401 | 123.28 | -50.031 | 57.638 | -18.013 | 8.234 | 7.066 | -0.142 | -6.194 | 0.615 | -1.209 | 2.726 | -3.352 | -1.262 | -15.701 | 17.371 | 3.311 | -0.158 | -27.455 | 6.596 | 23.198 | -0.338 | -1.71 | 2.871 | -3.874 | 4.189 | -0.511 | -0.176 | 0.128 | -1.08 | -4.229 | 4.933 | 1.671 | -0.16 | 0.028 | 0.019 | -0.219 | 0.199 | 0.023 | -0.097 | -0.053 | 0.032 | -0.478 | 0.449 | -0.125 | 0.178 | -0.322 | 0.369 | -0.699 | -2.369 | 1.74 | 0.664 | 0.091 | -0.439 | 0.985 | -0.043 | -0.892 | -2.478 | 2.396 | 0.746 | 0.189 | -0.649 | -0.053 | 0.715 | -0.765 | 0.85 | 0.051 | 0.054 | -0.949 | -0.182 | -3.354 | 2.071 | -0.312 | 0.598 | -0.127 | -5.029 | -5.554 | 10.707 | 1.923 | -0.418 | -15.761 | 14.6 | -1.6 | -1 | -1.5 | -1.8 | -0.5 | 0 | -8.9 | -4.2 | -0.2 | 0 | -2 | -3.6 | -0.4 | -2.5 | -1.3 | -8.9 | 0.9 | -0.3 | -0.1 | -2.4 | 0 | -0.1 | -4.8 | -0.6 | 1.4 | -0.6 | 0.3 | -6.1 | 2.5 | 0.4 | -0.5 | 0 | -0.5 | -3.8 | -1.6 | -2 | 1.6 | 1.4 | 0.5 | -6.1 | 6 |
Kaspositie aan het Einde van de Periode
| 18.842 | 15.364 | 17.361 | 9.868 | 6.157 | 14.817 | 17.819 | 29.633 | 10.067 | 8.612 | 21.194 | 46.824 | 34.326 | 35.835 | 31.349 | 75.551 | 18.619 | 5.3 | 33.825 | 8.778 | 40.411 | 21.503 | 134.905 | 11.625 | 61.656 | 4.019 | 22.032 | 13.798 | 6.732 | 6.874 | 6.559 | 5.945 | 7.153 | 4.428 | 7.78 | 9.041 | 24.742 | 7.371 | 4.061 | 4.219 | 31.674 | 25.079 | 1.881 | 2.219 | 3.929 | 1.059 | 4.933 | 0.743 | 1.254 | 1.43 | 1.302 | 2.381 | 6.61 | 1.677 | 0.006 | 0.166 | 0.138 | 0.119 | 0.338 | 0.139 | 0.116 | 0.214 | 0.267 | 0.235 | 0.713 | 0.264 | 0.389 | 0.211 | 0.534 | 0.165 | 0.864 | 3.233 | 1.493 | 0.829 | 0.738 | 1.177 | 0.192 | 0.235 | 1.127 | 3.605 | 1.209 | 0.463 | 0.274 | 0.923 | 0.976 | 0.261 | 1.026 | 0.176 | 0.125 | 0.071 | 1.02 | 1.202 | 4.557 | 2.486 | 2.798 | 2.199 | 2.326 | 7.356 | 12.91 | 2.202 | 0.279 | 0.697 | 16.5 | 1.9 | 3.5 | -1.2 | -1.8 | -0.5 | 0.5 | 0.5 | 9.4 | -0.2 | 0 | -0.2 | 1.8 | -0.4 | -2.5 | -1.1 | -7.9 | 1 | 0.1 | 0.4 | 0.5 | 0 | -0.1 | -1.7 | -0.6 | 1.4 | -0.6 | 1.8 | -6.1 | 2.5 | 0.4 | 0.9 | 0 | -0.5 | -3.8 | 0.6 | -2 | 1.6 | 1.4 | 5.6 | -6.1 | 6 |