centrotherm international AG
FSX:CTNK.F
3.3 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 50.103 | 59.967 | 30.885 | 30.331 | 12.869 | 29.758 | 26.529 | 25.926 | 84.925 | 106.474 | 137.634 | 180.602 | 133.755 | 86.965 | 30.301 | 7.207 |
Kortetermijnbeleggingen
| 8.063 | 9.486 | 9.222 | 0.443 | 0.342 | 0.868 | 0.364 | 0.49 | 0.581 | 0.812 | -0.08 | 10.813 | 34.412 | 93.931 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.103 | 69.453 | 40.107 | 30.774 | 13.211 | 30.626 | 26.893 | 26.416 | 85.506 | 107.286 | 137.634 | 191.415 | 168.167 | 180.896 | 30.301 | 7.207 |
Nettovorderingen
| 27.18 | 22.008 | 32.14 | 29.321 | 35.325 | 20.064 | 17.259 | 28.694 | 18.133 | 37.079 | 0 | 173.943 | 195.852 | 171.827 | 0 | 0 |
Voorraad
| 178.333 | 107.165 | 153.116 | 137.878 | 95.073 | 52.002 | 112.845 | 61.41 | 48.33 | 45.228 | 202.915 | 96.238 | 39.744 | 23.286 | 1.058 | 1.36 |
Overige vlottende activa
| 0.907 | 0.001 | 0.453 | 0.081 | 0.056 | 0.105 | 0.216 | 0.025 | 0.001 | 0.08 | 153.104 | 18.204 | 30.175 | 16.735 | 232.036 | 33.533 |
Totaal vlottende activa
| 256.523 | 198.627 | 225.816 | 198.054 | 143.665 | 102.797 | 157.213 | 116.545 | 151.97 | 189.673 | 493.653 | 479.8 | 433.938 | 392.744 | 263.395 | 42.1 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 35.283 | 35.13 | 37.255 | 35.245 | 36.582 | 40.474 | 41.407 | 43.477 | 46.681 | 48.795 | 139.331 | 83.258 | 71.303 | 44.255 | 0.092 | 0.002 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.637 | 0.637 | 0.637 | 0.637 | 0.637 | 117.436 | 129.298 | 129.298 | 129.298 | 0 | 0 |
Immateriële activa
| 1.246 | 1.238 | 1.366 | 1.361 | 1.466 | 1.566 | 1.69 | 1.766 | 1.957 | 2.409 | 90.881 | 102.233 | 99.739 | 98.462 | 0 | 0 |
Goodwill en immateriële activa
| 1.246 | 1.238 | 1.366 | 1.361 | 1.466 | 2.203 | 2.327 | 2.403 | 2.594 | 3.046 | 208.317 | 231.531 | 229.037 | 227.76 | 6.426 | 4.024 |
Langetermijnbeleggingen
| 0.94 | -9.406 | -9.044 | -0.262 | 0.7 | 0.205 | 0.68 | -0.343 | -0.536 | -0.767 | 17.21 | -3.717 | -33.946 | -93.83 | 0 | 0 |
Belastingvorderingen
| 13.011 | 7.937 | 5.266 | 4.141 | 2.86 | 4.134 | 4.561 | 12.276 | 14.493 | 20.318 | 31.454 | 3.189 | 4.249 | 0.217 | 0 | 0 |
Overige niet-vlottende activa
| 9.265 | 10.383 | 10.154 | 1.412 | 1.347 | 1.909 | 1.441 | 1.602 | 0.597 | 0.844 | 0.773 | 11.588 | 35.673 | 94.629 | 4.33 | 0.198 |
Totaal niet-vlottende activa
| 59.745 | 45.282 | 44.997 | 41.897 | 42.955 | 48.925 | 50.416 | 59.415 | 63.829 | 72.236 | 397.085 | 325.849 | 306.316 | 273.031 | 10.848 | 4.224 |
Totaal activa
| 316.268 | 243.909 | 270.813 | 239.951 | 186.62 | 151.722 | 207.629 | 175.96 | 215.799 | 261.909 | 890.738 | 805.649 | 740.254 | 665.775 | 274.243 | 46.324 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 18.58 | 14.368 | 13.349 | 28.797 | 17.839 | 5.622 | 14.792 | 34.918 | 47.404 | 55.266 | 81.653 | 54.648 | 39.711 | 48.939 | 0 | 0 |
Kortlopende schulden
| 0.318 | 0.397 | 0.438 | 0.499 | 0.437 | 0.12 | 5.867 | 14.604 | 0.045 | 0.045 | 0 | 42.594 | 112.023 | 34.194 | 0 | 0 |
Belastingschulden
| 1.328 | 0.804 | 0.175 | 0.014 | 0.078 | 0.103 | 0.02 | 0.053 | 0.015 | 0.099 | 8.964 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 176.265 | 138.107 | 193.403 | 160.071 | 103.506 | 59.785 | 128.852 | 71.764 | 109.002 | 61.631 | 0 | 215.73 | 132.295 | 172.669 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.032 | 16.618 | 0.355 | 0.066 | 0.295 | 0.355 | 0.439 | 0.18 | 0.043 | 0.498 | 273.746 | 24.25 | 39.605 | 22.949 | 0 | 0 |
Totaal kortlopende verplichtingen
| 214.195 | 169.49 | 207.545 | 189.433 | 122.077 | 65.882 | 149.95 | 121.466 | 156.494 | 117.44 | 355.399 | 337.222 | 323.634 | 278.751 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1.782 | 17.079 | 17.2 | 17.038 | 16.346 | 3.583 | 0 | 0 | -0.588 | 63.196 | 123.427 | 21.298 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.279 | 0 | 0 | 0.447 | 0.48 | 0.531 | 0.588 | -17.2 | 0.192 | 0.21 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.006 | 0 | 1.712 | 1.256 | 9.785 | 8.42 | 9.315 | 43.973 | 49.305 | 50.957 | 41.263 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.087 | 1.939 | 2.061 | 1.617 | 6.444 | 22.224 | 0 | 0 | 0.588 | 46.045 | 1.662 | 1.258 | 21.221 | 27.573 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 18.869 | 19.018 | 19.54 | 18.661 | 22.79 | 27.966 | 1.736 | 10.316 | 9.008 | 101.356 | 169.254 | 72.071 | 72.178 | 68.836 | 0 | 0 |
Totaal passiva
| 233.064 | 188.508 | 227.085 | 208.094 | 144.867 | 93.848 | 151.686 | 131.782 | 165.502 | 218.796 | 524.653 | 409.293 | 395.812 | 347.587 | 112.788 | 39.415 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 21.162 | 0 | 0 |
Ingehouden winsten
| -15.753 | 12.018 | 11.609 | -9.893 | -16.216 | 1.961 | 11.951 | -6.056 | 6.963 | 1.188 | 98.657 | 128.454 | 77.336 | 48.809 | 13.611 | 5.911 |
Overige gereserveerde algehele resultaten
| -0.016 | 0.385 | 0.729 | 78.27 | 78.273 | 78.18 | 0.409 | 0.598 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 77.803 | 21.828 | 10.219 | -57.691 | -41.475 | -43.436 | 22.416 | 28.472 | 21.505 | 20.763 | 244.608 | 245.615 | 245.557 | 248.419 | 147.844 | 0.998 |
Totaal eigen vermogen van aandeelhouders
| 83.196 | 55.393 | 43.719 | 31.848 | 41.744 | 57.867 | 55.938 | 44.176 | 50.297 | 43.113 | 364.427 | 395.231 | 344.055 | 318.39 | 161.455 | 6.909 |
Totaal eigen vermogen
| 83.204 | 55.401 | 43.728 | 31.857 | 41.753 | 57.874 | 55.943 | 44.178 | 50.297 | 43.113 | 366.085 | 396.356 | 344.442 | 318.188 | 161.455 | 6.909 |
Totaal passiva en aandeelhoudersvermogen
| 316.268 | 243.909 | 270.813 | 239.951 | 186.62 | 151.722 | 207.629 | 175.96 | 215.799 | 261.909 | 890.738 | 805.649 | 740.254 | 665.775 | 274.243 | 46.324 |