Catalent, Inc.
NYSE:CTLT
58.69 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23 | -101 | -206 | -759 | -110 | -227 | 81 | -2 | 188 | 141 | 97 | 93 | 182.4 | 231.8 | 88.4 | 82.4 | 154.2 | 20.9 | 45.5 | 0.1 | 71.1 | 31.7 | 49 | -14.4 | 82.7 | 19 | -21.9 | 3.8 | 61.8 | 26 | 17.4 | 4.6 | 61.9 | 9.8 | 30.6 | 8.9 | 153.5 | 30.8 | 46.2 | -20.3 | 27 | 8 | -18.9 | 1.8 | 13 | -13.9 | -27.6 | -19.5 |
Afschrijvingen & Amortisatie
| 130 | 126 | 121 | 112 | 114 | 106 | 103 | 99 | 100 | 99 | 98 | 81 | 73 | 75.9 | 71 | 69.1 | 66.4 | 64.8 | 61.9 | 60.6 | 54.7 | 66.4 | 54.6 | 52.9 | 52.6 | 51.7 | 46.8 | 39 | 38.7 | 36.5 | 35.5 | 35.8 | 35.1 | 34.8 | 35.2 | 35.5 | 36.2 | 34.4 | 35.2 | 35 | 34 | 35.1 | 37.3 | 36.5 | 37.3 | 39.1 | 38.5 | 37.3 |
Uitgestelde Inkomstenbelasting
| -4 | 3 | 17 | -44 | -58 | -82 | 17 | -4 | 1 | 12 | 9 | -8 | 46.2 | 23.1 | 5.3 | -10.6 | -3 | 2.7 | 3.3 | -0.6 | -14.4 | -0.6 | -1.3 | 1.2 | -4.9 | 4.7 | 37.4 | -1.8 | -2.1 | -0.1 | 5 | -4.1 | -18.7 | 2.9 | 1.7 | -1.2 | -93.7 | -1.3 | -18 | -7.7 | -7 | -4.2 | 1.4 | -5.3 | 12.6 | -3.5 | 2.9 | -6.6 |
Aandelen Gebaseerde Vergoedingen
| 16 | 17 | 16 | 19 | 0 | 6 | 10 | 19 | 12 | 10 | 11 | 21 | 12.5 | 8.4 | 11.4 | 18.7 | 12.6 | 8.6 | 10.3 | 16.6 | 9.2 | 6.6 | 7.5 | 10 | 6.1 | 5.6 | 8.5 | 7 | 4.5 | 4.6 | 4.9 | 6.9 | 2.3 | 3.4 | 2.6 | 2.5 | 2.6 | 2.1 | 2.8 | 1.5 | 1.1 | 1.1 | 1.1 | 1.2 | 0.6 | 0.6 | 0.6 | 1 |
Verandering in Werkkapitaal
| 45 | -101 | 101 | 56 | 113 | -120 | -20 | -261 | -252 | -132 | -179 | -49 | -188.6 | -135.3 | -99.6 | -8.5 | -32.6 | -18.8 | -4.2 | -65.7 | -37.8 | -30.3 | -70.8 | -21.4 | -23.6 | 4.3 | 6.9 | 21.2 | -18.9 | 21.8 | -17.4 | 2.7 | -49.2 | -1.3 | -47.3 | -3.9 | -26.4 | 27.1 | -34.6 | -54.4 | 20.7 | 8 | -6.3 | -9.5 | -18.1 | 23 | -23.1 | -7.1 |
Vorderingen
| -51 | -35 | 5 | 160 | 35 | -130 | 117 | 31 | -133 | -71 | -54 | 185 | -184.8 | -88.8 | -56.1 | 143.7 | -135.4 | -19.8 | -29.8 | 34.1 | -92.3 | -29.7 | -70.6 | 73.7 | -67.2 | -71 | 17.6 | 87 | -81.2 | -15.1 | -2.5 | 43.9 | -74.8 | -9 | -30 | 59.7 | -52.1 | -5.2 | -12.2 | 62 | -59.8 | -25.9 | -20.1 | 67.8 | -44.4 | -28.4 | 19.7 | 29.5 |
Voorraden
| 170 | -15 | -15 | -31 | -57 | 45 | -95 | -85 | -35 | 55 | -85 | -63 | -20 | -99.7 | -74.9 | -65.4 | -21.7 | -43.1 | -11.8 | 0.2 | 9.1 | -17.1 | -5 | -21 | 4.5 | -6.3 | 7.3 | -7.3 | 6.7 | -2.3 | -1.5 | -16.4 | 8.3 | -7.3 | -16 | -20.4 | 10.7 | -4.7 | -11.1 | -14.1 | 18.5 | -16.1 | -6.9 | -4 | 17.5 | 4.3 | -7.5 | -24.8 |
Crediteuren
| -26 | -18 | 33 | -73 | 18 | 29 | -16 | -52 | 71 | -37 | 9 | -6 | 13.4 | 23.2 | 6.8 | 6.6 | 42.3 | 43.2 | 34 | -47.3 | 30.3 | 17.2 | 7 | -18.3 | 17 | 15.7 | -2.4 | 2 | 22.3 | 2.2 | -13.4 | -1.2 | 14.8 | 1.2 | 3.8 | 1.6 | 2.3 | 7.5 | 4.8 | -26.3 | 17.7 | 10.2 | -5.4 | -30.1 | 12.9 | 9.7 | -4.8 | 0.1 |
Overig Werkkapitaal
| -48 | -33 | 78 | -56 | 117 | -64 | -26 | -155 | -155 | -79 | -49 | -165 | 2.8 | 30 | 24.6 | -93.4 | 82.2 | 0.9 | 3.4 | -52.7 | 15.1 | -0.7 | -2.2 | -55.8 | 22.1 | 65.9 | -15.6 | -60.5 | 33.3 | 37 | 0 | -23.6 | 2.5 | 13.8 | -5.1 | -44.8 | 12.7 | 29.5 | -16.1 | -76 | 44.3 | 39.8 | 26.1 | -43.2 | -4.1 | 37.4 | -30.5 | -11.9 |
Overige Niet-Contante Posten
| 187 | 4 | 63 | 546 | 2 | 253 | 23 | 57 | 2 | 8 | 33 | 25 | 8.8 | -128.9 | -2.5 | -1.4 | -24.9 | 43.5 | 3.9 | 14.2 | 5.1 | 1.5 | 4.3 | 12.9 | -9.6 | 9.9 | 14.6 | 14.5 | 16.2 | 14.5 | 2.3 | 2.4 | 2.5 | 0.3 | 3.8 | 3.1 | 4.9 | 1.2 | 8.6 | 6.1 | 9.2 | 4.9 | 0.6 | 0.5 | 9.1 | 12.2 | 22.3 | 7 |
Kasstroom uit Operationele Activiteiten
| 214 | 12 | 112 | -70 | 203 | -64 | 214 | -92 | 69 | 138 | 69 | 163 | 134.3 | 75 | 74 | 149.7 | 172.7 | 121.7 | 120.7 | 25.2 | 87.9 | 75.3 | 43.3 | 41.2 | 103.3 | 95.2 | 92.3 | 83.7 | 100.2 | 103.3 | 47.7 | 48.3 | 33.9 | 49.9 | 26.6 | 44.9 | 77.1 | 94.3 | 40.2 | -39.8 | 85 | 52.9 | 15.2 | 25.2 | 54.5 | 57.5 | 13.6 | 12.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -75 | -74 | -94 | -84 | -128 | -138 | -168 | -149 | -235 | -148 | -123 | -154 | -188.9 | -158.2 | -189.3 | -149.6 | -162.3 | -151.3 | -78.7 | -73.5 | -88.8 | -48 | -43 | -38.3 | -58.8 | -34.8 | -40.2 | -42.7 | -52 | -33.7 | -26.4 | -27.7 | -31.8 | -25.3 | -49.3 | -33.2 | -32.3 | -37.4 | -40.1 | -31.2 | -60.4 | -22.2 | -21 | -18.8 | -37.7 | -32 | -28.2 | -24.6 |
Netto Overnames
| -1 | 0 | 0 | 1 | 0 | 1 | -474 | 6 | -166 | -13 | -994 | -29 | 0.3 | 154.5 | -14.8 | 0 | -20.8 | -313.9 | -34.3 | -10.7 | -1,163.5 | 0.4 | 0 | -127.5 | -3.4 | 0 | -744.6 | 0 | 169.9 | -84.2 | 1.2 | -86.9 | 0 | 0 | 0 | 0 | 0.8 | -6.5 | -111.6 | -13.5 | -0.2 | -2.5 | -43 | -8 | -2.5 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1 | 0 | -1 | -1 | 0 | -1 | -1 | -6 | 7 | -26 | 1 | -4 | -24 | -78 | 0.6 | -1.6 | -0.4 | -0.4 | -1.3 | -0.7 | -0.5 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1 | 0 | 0 | -1 | 0 | 28 | 34 | 27 | -4 | -4 | -16 | 20 | 0 | 0 | 0 | 0 | 468.6 | 0 | 0 | 74.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -352 | 0 | -1 | 1 | 0 | 28 | 1 | 6 | 7 | -4 | -15 | 13 | -0.5 | 0.2 | 0.3 | -1 | -447.8 | -0.4 | 19.5 | -74.2 | 0.1 | -0.9 | 0 | -38.3 | -173.1 | 0 | 1.8 | -42.7 | -169.9 | -0.6 | 1.3 | -27.7 | 1.9 | 0 | 0 | -0 | -0 | 0 | 0 | -44.7 | 0.1 | 0 | 4.2 | 0.6 | 2.6 | 0.1 | 0.2 | 0 |
Kasstroom uit Investeringsactiviteiten
| -74 | -74 | -95 | -84 | -128 | -110 | -608 | -116 | -394 | -191 | -1,132 | -167 | -213.1 | -81.5 | -203.2 | -151.2 | -162.7 | -465.6 | -114.3 | -84.9 | -1,252.7 | -48.9 | -43 | -165.8 | -58.8 | -34.8 | -783 | -42.7 | -52 | -118.5 | -23.9 | -114.6 | -29.9 | -25.3 | -49.3 | -33.2 | -31.5 | -43.9 | -151.7 | -44.7 | -60.5 | -24.7 | -59.8 | -26.2 | -37.6 | -31.9 | -28 | -24.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5 | -245 | -2 | -35 | -54 | -144 | -25 | -7 | -6 | -8 | -61 | -3 | -12.2 | -148 | -48.5 | -6.3 | -6.7 | -796.7 | -51.6 | -5.8 | -784.2 | -6.2 | -49.1 | -459.2 | -5.2 | -6.8 | -3.6 | -6.4 | -4.5 | -5 | -205.8 | -9 | -4.7 | -4.4 | -4.8 | -4.7 | -5 | -5.5 | -5.5 | -863.8 | -1,721.3 | -4.8 | -8.5 | -6.7 | -274.2 | -64 | -319 | -51.3 |
Uitgifte van Gewone Aandelen
| -9 | 8 | 0 | 1 | 0 | 3 | 0 | 1 | 5 | 2 | 11 | 8 | 0.2 | 0 | -1.8 | 83.6 | 552.3 | 494.2 | 0 | 0 | 0.2 | -0.2 | 0 | 445.5 | 0 | 0 | 0 | 277.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -948.8 | 0 | 0 | 948.8 | -0.2 | 0 | 0.2 | 0 | 0.5 | 0.3 | 0.2 | 0.2 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -5 | -4 | 13.7 | 0 | 1.5 | -20 | -200 | 1,109.1 | -6.3 | -18.1 | -1.3 | -2.5 | -5.9 | -5.1 | -0.3 | -1 | -4 | -8.4 | -2.6 | -2.3 | -0.4 | -0.1 | -0.7 | -2.4 | 0 | -5.6 | -2.7 | -6.9 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4.3 | -4.7 | -4.9 | -8.1 | -8.1 | -8.1 | -8.1 | -11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5 | -253 | -12 | 132 | 3 | 116 | 548 | 80 | 2 | 5 | 12 | 1,089 | -14.7 | 171.2 | -3.1 | -19.6 | -6.5 | -26 | -6.3 | -18.1 | 2,067.9 | -2.3 | -5.9 | -5.1 | -0.3 | -1 | 423 | -8.4 | -2.6 | -2.3 | 315.6 | 74.9 | 1 | -1.8 | -5.8 | -5.6 | -7.5 | -8.1 | 141.2 | 1.9 | 1,715.5 | -32.2 | 21.5 | -5.8 | 275.8 | 55.2 | -14.1 | 341.1 |
Kasstroom uit Financieringsactiviteiten
| -10 | 0 | -14 | 98 | -51 | -25 | 523 | 74 | 1 | -3 | -49 | 1,082 | -17.3 | 166.5 | -56.8 | 49.6 | 331 | 772.5 | -66 | -35.8 | 1,283.9 | -8.7 | -55 | -18.8 | -5.5 | -7.8 | 419.4 | 263 | -7.1 | -7.3 | 109.8 | 65.9 | -3.7 | -6.2 | -10.6 | -10.3 | -12.5 | -13.6 | 135.7 | 86.9 | -5.8 | -37 | 13.2 | -12.5 | 2.1 | -8.5 | -332.9 | 290 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3 | -5 | 17 | -15 | 4 | 9 | 32 | -34 | -13 | -7 | -8 | -5 | 4.2 | -5 | 12.1 | 5.7 | 3.8 | -9.1 | 5.1 | -6.5 | -1.6 | 2.3 | -3.5 | -0.7 | -20.3 | 9.4 | -0.6 | 9.1 | 6 | 7.9 | -9.9 | 0.9 | -2.6 | 0 | -2.6 | -1.3 | 2.1 | -4.8 | -3.3 | -13.6 | -3 | 0.3 | -0.2 | 2.9 | -0.1 | -2.4 | -0.6 | 4.2 |
Netto Kasstroomverandering
| 127 | -67 | 20 | -71 | 28 | -190 | 161 | -168 | -337 | -63 | -1,120 | 1,073 | -92.1 | 155 | -173.9 | 53.8 | 344.8 | 419.5 | -54.5 | -102 | 117.5 | 20 | -58.2 | -144.1 | 18.7 | 62 | -271.9 | 313.1 | 47.1 | -14.6 | 123.7 | 0.5 | -2.3 | 18.4 | -35.9 | 0.1 | 35.2 | 32 | 20.9 | -11.2 | 18.7 | -8.5 | -31.6 | -10.6 | 18.9 | 14.7 | -347.9 | 281.7 |
Kaspositie aan het Einde van de Periode
| 289 | 162 | 229 | 209 | 280 | 252 | 442 | 281 | 449 | 786 | 849 | 1,969 | 896 | 988.1 | 833.1 | 1,007 | 953.2 | 608.4 | 188.9 | 243.4 | 345.4 | 227.9 | 207.9 | 266.1 | 410.2 | 391.5 | 329.5 | 601.4 | 288.3 | 241.2 | 255.8 | 132.1 | 131.6 | 133.9 | 115.5 | 151.4 | 151.3 | 116.1 | 84.1 | 63.2 | 74.4 | 55.7 | 64.2 | 95.8 | 106.4 | 87.5 | 72.8 | 420.7 |