
Cantaloupe, Inc.
NASDAQ:CTLP
11.09 (USD) • At close July 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 75.427 | 73.722 | 70.836 | 72.657 | 67.897 | 65.359 | 62.683 | 64.173 | 60.356 | 61.33 | 57.782 | 58.031 | 50.3 | 51.091 | 45.78 | 49.018 | 42.76 | 38.285 | 36.877 | 32.645 | 43.098 | 44.051 | 42.146 | 38.225 | 37.646 | 34.406 | 33.522 | 38.553 | 35.832 | 32.506 | 25.617 | 34.289 | 26.46 | 21.756 | 21.588 | 21.944 | 20.361 | 18.503 | 16.6 | 17.646 | 15.358 | 12.821 | 12.253 | 11.207 | 10.444 | 10.571 | 10.123 | 9.685 | 8.981 | 8.884 | 8.39 | 7.903 | 7.527 | 6.882 | 6.706 | 6.889 | 5.523 | 6.017 | 4.441 | 4.479 | 3.694 | 3.771 | 3.828 | 3.646 | 2.309 | 2.67 | 3.395 | 5.025 | 4.264 | 3.459 | 3.356 | 2.447 | 2.69 | 2.012 | 2.009 | 1.474 | 1.619 | 1.958 | 1.364 | 1.388 | 1.122 | 1.135 | 1.033 | 0.685 | 1.353 | 1.915 | 1.681 | 0.62 | 0.724 | 0.775 | 0.734 | 0.564 | 0.428 | 0.325 | 0.366 | 0.444 | 0.342 | 0.258 | 0.407 | 0.647 | 0.314 | 0.58 | 0.513 | 0.55 | 1 | 1.55 | 0.79 | 0.55 | 0.55 | 0.37 | 0.37 | 0.33 | 0.14 | 0.09 | 0.05 | 0.03 |
Kosten van de omzet
| 44.066 | 43.002 | 41.985 | 45.557 | 40.99 | 41.043 | 38.355 | 38.433 | 37.463 | 42.889 | 43.62 | 40.901 | 34.1 | 35.101 | 30.904 | 34.236 | 30.056 | 25.984 | 22.637 | 21.548 | 32.1 | 31.289 | 32.094 | 29.238 | 27.867 | 25.163 | 23.412 | 31.223 | 23.888 | 23.305 | 18.416 | 26.769 | 19.835 | 15.422 | 15.421 | 16.161 | 14.689 | 13.02 | 11.553 | 12.838 | 10.212 | 9.088 | 9.117 | 7.545 | 6.446 | 6.74 | 6.54 | 6.014 | 5.299 | 5.284 | 5.246 | 4.725 | 4.732 | 4.943 | 4.657 | 4.537 | 3.97 | 3.528 | 3.085 | 2.954 | 2.398 | 2.761 | 2.798 | 2.956 | 1.718 | 2.005 | 2.491 | 4.064 | 3.368 | 2.416 | 2.836 | 2.318 | 2.372 | 1.728 | 1.393 | 1.255 | 0.931 | 1.17 | 1.049 | 1.228 | 0.556 | 0.793 | 0.902 | 1.093 | 1.071 | 1.083 | 1.082 | 0.914 | 0.718 | 0.672 | 0.376 | 0.307 | 0.202 | 0.197 | 0.213 | 0.213 | 0.217 | 0.122 | 0.238 | 0.416 | 0.159 | 0.389 | 0.316 | 0.39 | 0.68 | 1.27 | 0.62 | 0.33 | 0.38 | 0.26 | 0.29 | 0.37 | 0.09 | 0.06 | 0.01 | 0.01 |
Brutowinst
| 31.361 | 30.72 | 28.851 | 27.1 | 26.907 | 24.316 | 24.328 | 25.74 | 22.893 | 18.441 | 14.162 | 17.13 | 16.2 | 15.99 | 14.876 | 14.782 | 12.704 | 12.301 | 14.24 | 11.097 | 10.998 | 12.762 | 10.052 | 8.987 | 9.779 | 9.243 | 10.11 | 7.33 | 11.944 | 9.201 | 7.201 | 7.52 | 6.625 | 6.334 | 6.167 | 5.783 | 5.672 | 5.483 | 5.047 | 4.808 | 5.146 | 3.733 | 3.135 | 3.662 | 3.998 | 3.83 | 3.583 | 3.671 | 3.681 | 3.6 | 3.144 | 3.178 | 2.795 | 1.938 | 2.049 | 2.352 | 1.553 | 2.488 | 1.356 | 1.525 | 1.296 | 1.009 | 1.03 | 0.69 | 0.591 | 0.665 | 0.903 | 0.961 | 0.896 | 1.043 | 0.519 | 0.129 | 0.318 | 0.284 | 0.616 | 0.22 | 0.688 | 0.788 | 0.315 | 0.159 | 0.567 | 0.343 | 0.131 | -0.408 | 0.282 | 0.831 | 0.598 | -0.295 | 0.006 | 0.103 | 0.358 | 0.257 | 0.226 | 0.128 | 0.153 | 0.231 | 0.125 | 0.136 | 0.169 | 0.23 | 0.155 | 0.192 | 0.197 | 0.16 | 0.32 | 0.28 | 0.17 | 0.22 | 0.17 | 0.11 | 0.08 | -0.04 | 0.05 | 0.03 | 0.04 | 0.02 |
Brutowinstmarge
| 0.416 | 0.417 | 0.407 | 0.373 | 0.396 | 0.372 | 0.388 | 0.401 | 0.379 | 0.301 | 0.245 | 0.295 | 0.322 | 0.313 | 0.325 | 0.302 | 0.297 | 0.321 | 0.386 | 0.34 | 0.255 | 0.29 | 0.239 | 0.235 | 0.26 | 0.269 | 0.302 | 0.19 | 0.333 | 0.283 | 0.281 | 0.219 | 0.25 | 0.291 | 0.286 | 0.264 | 0.279 | 0.296 | 0.304 | 0.272 | 0.335 | 0.291 | 0.256 | 0.327 | 0.383 | 0.362 | 0.354 | 0.379 | 0.41 | 0.405 | 0.375 | 0.402 | 0.371 | 0.282 | 0.306 | 0.341 | 0.281 | 0.414 | 0.305 | 0.34 | 0.351 | 0.268 | 0.269 | 0.189 | 0.256 | 0.249 | 0.266 | 0.191 | 0.21 | 0.301 | 0.155 | 0.053 | 0.118 | 0.141 | 0.306 | 0.149 | 0.425 | 0.402 | 0.231 | 0.115 | 0.505 | 0.302 | 0.126 | -0.596 | 0.208 | 0.434 | 0.356 | -0.475 | 0.009 | 0.133 | 0.488 | 0.456 | 0.528 | 0.394 | 0.418 | 0.52 | 0.366 | 0.527 | 0.416 | 0.356 | 0.493 | 0.33 | 0.383 | 0.291 | 0.32 | 0.181 | 0.215 | 0.4 | 0.309 | 0.297 | 0.216 | -0.121 | 0.357 | 0.333 | 0.8 | 0.667 |
Onderzoek- en ontwikkelingskosten
| 4.328 | 4.523 | 4.499 | 4.417 | 4.916 | 3.03 | 4.168 | 3.969 | 4.594 | 5.299 | 6.865 | 5.174 | 5.532 | 5.78 | 5.389 | 4.513 | 4.425 | 3.783 | 3.214 | 3.8 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0.053 | 0.095 | 0.173 | 0.124 | 1.104 | 0.131 | 0.037 | 0.191 | 1.239 | 0.096 | 0.115 | 0.05 | 1.018 | 0 | 0 | 0 | 0.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.471 | 11.239 | 11.928 | 11.902 | 8.552 | 10.505 | 10.438 | 11.747 | 7.041 | 6.709 | 11.975 | 8.796 | 6.788 | 7.672 | 7.264 | 14.253 | 7.552 | 8.528 | 11.997 | 20.379 | 20.069 | 19.438 | 21.87 | 17.848 | 12.564 | 18.119 | 13.976 | 10 | 9.572 | 8.329 | 6.746 | 5.749 | 5.014 | 4.56 | 6.148 | 5.382 | 4.372 | 3.972 | 3.883 | 4.559 | 4.28 | 3.53 | 3.632 | 4.068 | 3.479 | 3.194 | 3.295 | 3.151 | 3.003 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.299 | 3.601 | 3.459 | 3.347 | 6.533 | 2.988 | 2.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0.95 | 0.89 | 0.79 | 1.8 | 0.79 | 0.83 | 0.71 | 0.77 | 0.65 | 1.01 | 0.69 | 0.72 |
Verkoop- en marketingkosten
| 5.83 | 5.385 | 5.448 | 6.054 | 5.747 | 4.367 | 4.142 | 3.539 | 3.154 | 3.21 | 2.525 | 2.887 | 1.937 | 1.745 | 2.339 | 0 | 1.754 | 1.52 | 1.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0.569 | 0.578 | 0.329 | 1.03 | 0.362 | 0.335 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.06 |
Verkoop-, algemene en administratieve kosten
| 14.301 | 16.624 | 17.376 | 17.956 | 14.299 | 14.872 | 14.58 | 15.286 | 10.195 | 9.919 | 14.5 | 11.683 | 8.725 | 9.417 | 9.603 | 14.253 | 9.306 | 10.048 | 13.596 | 20.379 | 20.069 | 19.438 | 21.87 | 17.848 | 12.564 | 18.119 | 13.976 | 10 | 9.572 | 8.329 | 6.746 | 6.48 | 5.583 | 5.138 | 6.477 | 6.412 | 4.734 | 4.307 | 4.216 | 4.559 | 4.28 | 3.53 | 3.632 | 4.068 | 3.479 | 3.194 | 3.295 | 3.151 | 3.003 | 2.7 | 3.215 | 5.421 | 3.041 | 3.531 | 3.468 | 3.394 | 2.86 | 2.263 | 2.913 | 3.262 | 3.201 | 4.857 | 3.566 | 3.213 | 3.755 | 3.776 | 4.44 | 4.416 | 4.392 | 4.443 | 5.392 | 4.299 | 3.601 | 3.459 | 3.347 | 4.072 | 2.988 | 2.572 | 2.461 | 3.121 | 3.017 | 3.109 | 2.742 | 3.377 | 3.035 | 3.562 | 7.205 | 4.45 | 3.023 | 2.207 | 2.488 | 5.18 | 3.135 | 2.296 | 2.033 | 3.141 | 2.388 | 1.656 | 1.409 | 2.285 | 1.906 | 1.681 | 1.633 | 1.61 | 0.99 | 0.92 | 0.82 | 1.84 | 0.81 | 0.85 | 0.74 | 0.79 | 0.68 | 1.03 | 0.71 | 0.78 |
Overige kosten
| 5.833 | 3.41 | 2.869 | 1.191 | -0.209 | 0.129 | -0.077 | -0.023 | 2.364 | 1.35 | 1.315 | -0.137 | 1.062 | -0.016 | -0.059 | 3.224 | 0.991 | 1.052 | 1.068 | 1.098 | 1.107 | 1.08 | 1.022 | 1.071 | 1.083 | 1.143 | 1.133 | 1.097 | 1.125 | 0.737 | 0.245 | -2.749 | 0.401 | 0.429 | 0.285 | -0.535 | 0.331 | 0.2 | 0.292 | 0.052 | 0 | 0.152 | 0.169 | 0.162 | 0.153 | 0.127 | 0.159 | 0.31 | 0.328 | 0.333 | 0.343 | 0.361 | 0.392 | 0.344 | 0.403 | 0.357 | 0.361 | 0.366 | 0.342 | 0.389 | 0.396 | 0.4 | 0.385 | 0.395 | 0.381 | 0.388 | 0.419 | 0.426 | 0.49 | 0.507 | 0.501 | 0.464 | 0.428 | 0.43 | 0.427 | 0.43 | 0.438 | 0.422 | 0.41 | 0.412 | 0.399 | 0.392 | 0.396 | 0.086 | 0.411 | 0.421 | 0.672 | 1.08 | 1.199 | 0.248 | 0.538 | 3.192 | 0.081 | 0.081 | 0.082 | 0.109 | 0.034 | 0.048 | 0.046 | 0.042 | 0.02 | 0.009 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 24.462 | 24.557 | 24.744 | 23.564 | 19.215 | 20.638 | 21.495 | 21.935 | 17.153 | 16.568 | 22.68 | 18.013 | 15.319 | 16.31 | 16.014 | 15.249 | 14.722 | 14.883 | 17.848 | 21.477 | 21.176 | 20.518 | 22.892 | 18.919 | 13.647 | 19.262 | 15.109 | 11.097 | 10.697 | 9.066 | 6.991 | 6.9 | 6.079 | 5.74 | 6.886 | 6.929 | 5.196 | 4.544 | 4.699 | 4.715 | 4.415 | 3.682 | 3.802 | 4.23 | 3.632 | 3.32 | 3.454 | 3.461 | 3.331 | 3.033 | 3.559 | 5.782 | 3.432 | 3.875 | 3.871 | 3.751 | 3.221 | 2.629 | 3.255 | 3.651 | 3.596 | 5.258 | 3.951 | 3.608 | 4.137 | 4.165 | 4.858 | 4.842 | 4.882 | 4.95 | 5.893 | 4.763 | 4.029 | 3.889 | 3.774 | 4.502 | 3.426 | 2.994 | 2.871 | 3.533 | 3.417 | 3.501 | 3.138 | 3.464 | 3.447 | 3.983 | 7.877 | 5.53 | 4.222 | 2.455 | 3.026 | 8.373 | 3.216 | 2.377 | 2.115 | 3.25 | 2.422 | 1.704 | 1.455 | 2.327 | 1.926 | 1.69 | 1.65 | 1.61 | 0.99 | 0.92 | 0.82 | 1.84 | 0.81 | 0.85 | 0.74 | 0.79 | 0.68 | 1.03 | 0.71 | 0.78 |
Bedrijfsresultaat
| 6.899 | 6.163 | 4.107 | 3.536 | 4.292 | 3.585 | 2.755 | 3.451 | 6.74 | 2.774 | -8.518 | -2.079 | 0.881 | -0.32 | -1.138 | -0.467 | -2.018 | -2.582 | -3.608 | -10.38 | -10.178 | -7.756 | -12.84 | -10.143 | -3.892 | -10.2 | -5.921 | -4.971 | -0.5 | -3.2 | -0.552 | 0.432 | 0.419 | 0.234 | -0.95 | -1.578 | -0.595 | 0.594 | 0.112 | 0.093 | 0.731 | 0.051 | -0.667 | -0.568 | 0.366 | 0.51 | 0.129 | 0.21 | 0.35 | 0.568 | -0.414 | -2.604 | -0.637 | -1.937 | -1.822 | -1.981 | -1.668 | -0.141 | -1.899 | -2.126 | -2.301 | -4.248 | -2.921 | -2.918 | -3.545 | -3.499 | -3.955 | -3.881 | -3.987 | -3.907 | -5.373 | -4.635 | -3.711 | -3.605 | -3.158 | -4.282 | -2.738 | -2.206 | -2.556 | -3.374 | -2.85 | -3.159 | -3.008 | -3.872 | -3.165 | -3.152 | -7.279 | -5.824 | -4.215 | -2.352 | -2.668 | -8.115 | -2.99 | -2.249 | -1.962 | -3.019 | -2.297 | -1.568 | -1.286 | -2.097 | -1.771 | -1.499 | -1.453 | -1.45 | -0.67 | -0.64 | -0.65 | -1.62 | -0.65 | -0.75 | -0.66 | -0.83 | -0.62 | -1.01 | -0.67 | -0.75 |
Bedrijfsresultaat ratio
| 0.091 | 0.084 | 0.058 | 0.049 | 0.063 | 0.055 | 0.044 | 0.054 | 0.112 | 0.045 | -0.147 | -0.036 | 0.018 | -0.006 | -0.025 | -0.01 | -0.047 | -0.067 | -0.098 | -0.318 | -0.236 | -0.176 | -0.305 | -0.265 | -0.103 | -0.296 | -0.177 | -0.129 | -0.014 | -0.098 | -0.022 | 0.013 | 0.016 | 0.011 | -0.044 | -0.072 | -0.029 | 0.032 | 0.007 | 0.005 | 0.048 | 0.004 | -0.054 | -0.051 | 0.035 | 0.048 | 0.013 | 0.022 | 0.039 | 0.064 | -0.049 | -0.329 | -0.085 | -0.281 | -0.272 | -0.288 | -0.302 | -0.023 | -0.428 | -0.475 | -0.623 | -1.127 | -0.763 | -0.8 | -1.536 | -1.311 | -1.165 | -0.772 | -0.935 | -1.129 | -1.601 | -1.894 | -1.379 | -1.792 | -1.572 | -2.904 | -1.691 | -1.127 | -1.874 | -2.431 | -2.539 | -2.782 | -2.913 | -5.653 | -2.34 | -1.646 | -4.331 | -9.398 | -5.82 | -3.036 | -3.633 | -14.378 | -6.991 | -6.923 | -5.365 | -6.795 | -6.722 | -6.073 | -3.161 | -3.243 | -5.637 | -2.583 | -2.832 | -2.636 | -0.67 | -0.413 | -0.823 | -2.945 | -1.182 | -2.027 | -1.784 | -2.515 | -4.429 | -11.222 | -13.4 | -25 |
Totaal overige inkomsten en kosten netto
| 0.353 | -0.794 | -0.358 | -0.591 | 0.448 | -0.38 | -0.667 | -0.561 | 0.264 | 0.383 | -0.03 | -0.04 | 1.29 | -0.046 | -0.064 | 3.362 | 0.214 | -0.271 | -2.965 | -1.079 | 0.798 | -0.55 | -0.171 | -1.066 | -0.793 | -0.438 | -0.381 | -2.516 | -0.089 | -0.243 | -0.129 | -0.196 | -0.074 | -0.001 | -1.629 | 0.003 | -4.918 | -1.314 | 0.275 | 0.265 | -1.159 | 0.09 | 0.245 | -0.012 | -0.227 | -0.094 | 0.172 | 1.474 | -1.359 | -0.407 | 0.46 | -0.156 | 0.099 | 0.116 | 1.743 | 0.058 | -0.847 | 0.007 | 0.013 | 0.036 | -0.009 | 0.003 | -0.005 | -0 | 0.015 | 0.07 | 0.101 | 0.126 | 0.226 | 0.267 | 0.11 | -0.971 | -0.409 | -0.773 | -0.522 | -4.387 | -0.576 | -0.658 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.566 | 0.516 | -0.246 | -2.508 | -0.959 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.01 | -0.026 | -0.018 | 0.013 | -0.028 | -0.017 | -0.033 | -0.06 | -0.09 | -0.07 | -0.02 | 0.1 | 0.01 | 0.01 | 0 | 0.03 | -0.01 | -0.01 | 0 | 0 |
Inkomen voor belasting
| 7.252 | 5.369 | 3.749 | 2.945 | 4.74 | 3.205 | 2.088 | 2.89 | 7.004 | -0.531 | -8.548 | -2.119 | 2.171 | -0.366 | -1.202 | 2.895 | -1.804 | -2.853 | -6.573 | -11.459 | -9.38 | -8.306 | -12.838 | -10.339 | -4.487 | -10.638 | -6.302 | -6.283 | -0.978 | -3.443 | -0.681 | 0.236 | 0.345 | 0.233 | -2.579 | -1.575 | -5.513 | -0.72 | 0.387 | 0.358 | -0.429 | 0.141 | -0.421 | -0.58 | 0.139 | 0.416 | 0.301 | 1.684 | -1.009 | 0.161 | 0.046 | -2.76 | -0.539 | -1.821 | -0.079 | -2.527 | -2.514 | -0.133 | -1.887 | -2.09 | -2.31 | -4.245 | -2.926 | -2.918 | -3.531 | -3.429 | -3.854 | -3.755 | -3.761 | -3.64 | -5.263 | -5.606 | -4.119 | -4.377 | -3.68 | -8.669 | -3.314 | -2.864 | 0 | 0 | 0 | 0 | 0 | -3.633 | -2.599 | -2.636 | -7.525 | -8.332 | -5.175 | 0 | 0 | 0 | 0 | 0 | 0 | -3.025 | -2.287 | -1.594 | -1.304 | -2.084 | -1.799 | -1.516 | -1.486 | -1.51 | -0.76 | -0.71 | -0.67 | -1.52 | -0.64 | -0.74 | -0.66 | -0.8 | -0.63 | -1.02 | -0.67 | -0.75 |
Inkomen voor belasting ratio
| 0.096 | 0.073 | 0.053 | 0.041 | 0.07 | 0.049 | 0.033 | 0.045 | 0.116 | -0.009 | -0.148 | -0.037 | 0.043 | -0.007 | -0.026 | 0.059 | -0.042 | -0.075 | -0.178 | -0.351 | -0.218 | -0.189 | -0.305 | -0.27 | -0.119 | -0.309 | -0.188 | -0.163 | -0.027 | -0.106 | -0.027 | 0.007 | 0.013 | 0.011 | -0.119 | -0.072 | -0.271 | -0.039 | 0.023 | 0.02 | -0.028 | 0.011 | -0.034 | -0.052 | 0.013 | 0.039 | 0.03 | 0.174 | -0.112 | 0.018 | 0.005 | -0.349 | -0.072 | -0.265 | -0.012 | -0.367 | -0.455 | -0.022 | -0.425 | -0.467 | -0.625 | -1.126 | -0.764 | -0.8 | -1.529 | -1.284 | -1.135 | -0.747 | -0.882 | -1.052 | -1.568 | -2.291 | -1.531 | -2.176 | -1.832 | -5.88 | -2.047 | -1.463 | 0 | 0 | 0 | 0 | 0 | -5.304 | -1.922 | -1.377 | -4.477 | -13.445 | -7.145 | 0 | 0 | 0 | 0 | 0 | 0 | -6.809 | -6.692 | -6.172 | -3.206 | -3.222 | -5.726 | -2.612 | -2.896 | -2.745 | -0.76 | -0.458 | -0.848 | -2.764 | -1.164 | -2 | -1.784 | -2.424 | -4.5 | -11.333 | -13.4 | -25 |
Belastingkosten
| -41.904 | 0.395 | 0.177 | 0.739 | 0.084 | 0.081 | 0.081 | 0.058 | 0.056 | 0.042 | 0.026 | -0.04 | 0.035 | 0.102 | 0.089 | 0.237 | 0.044 | 0.049 | 0.04 | -0.045 | -0.085 | 0.072 | 0.059 | 0.202 | 0.023 | 0.019 | 0.018 | -6.568 | -2.138 | 9.073 | -0.468 | -0.007 | 0.209 | 0 | -0.115 | -0.703 | -0.093 | 0.154 | 0.027 | 0.289 | 0.138 | 0.402 | -0.36 | -0.542 | -26.728 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0 | 0 | 0 | -0.79 | 0 | 0 | 0 | -0.036 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 0 | 0 | 0.641 | 0.978 | 0.938 | 0.646 | 0.633 | 1.13 | 0.219 | 0.586 | 2.024 | 3.598 | 1.122 | 1.279 | 0.906 | 1.017 | 0.472 | 0.213 | 0.295 | 1.748 | 0.353 | 0.369 | 0.353 | 0.31 | 0.404 | 0.436 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 49.156 | 4.974 | 3.572 | 2.206 | 4.656 | 3.124 | 2.007 | 2.832 | 6.948 | -0.573 | -8.574 | -2.079 | 2.136 | -0.468 | -1.291 | 2.658 | -1.848 | -2.902 | -6.613 | -11.414 | -9.295 | -8.378 | -12.897 | -10.541 | -4.51 | -10.657 | -6.32 | 0.285 | 1.16 | -12.516 | -0.213 | 0.243 | 0.136 | 0.233 | -2.464 | -0.872 | -5.42 | -0.874 | 0.36 | 0.069 | -0.567 | -0.261 | -0.061 | -0.039 | 26.867 | 0.409 | 0.294 | 1.677 | -1.016 | 0.154 | 0.039 | -2.773 | -0.539 | -1.821 | -0.079 | -1.923 | -2.514 | -0.133 | -1.887 | -2.09 | -2.31 | -4.245 | -2.926 | -2.918 | -3.531 | -3.429 | -3.854 | -3.755 | -3.761 | -3.64 | -5.263 | -5.606 | -4.119 | -4.377 | -3.68 | -5.472 | -3.314 | -2.864 | -3.197 | -4.351 | -3.702 | -3.805 | -3.641 | -5.002 | -3.384 | -3.738 | -9.303 | -9.423 | -5.338 | -3.631 | -3.574 | -9.132 | -3.462 | -2.463 | -2.258 | -4.729 | -2.65 | -1.938 | -1.639 | -2.407 | -2.175 | -1.935 | -1.888 | -1.51 | -0.76 | -0.71 | -0.67 | -1.52 | -0.64 | -0.74 | -0.66 | -0.8 | -0.63 | -1.02 | -0.67 | -0.75 |
Nettowinstmarge
| 0.652 | 0.067 | 0.05 | 0.03 | 0.069 | 0.048 | 0.032 | 0.044 | 0.115 | -0.009 | -0.148 | -0.036 | 0.042 | -0.009 | -0.028 | 0.054 | -0.043 | -0.076 | -0.179 | -0.35 | -0.216 | -0.19 | -0.306 | -0.276 | -0.12 | -0.31 | -0.189 | 0.007 | 0.032 | -0.385 | -0.008 | 0.007 | 0.005 | 0.011 | -0.114 | -0.04 | -0.266 | -0.047 | 0.022 | 0.004 | -0.037 | -0.02 | -0.005 | -0.003 | 2.572 | 0.039 | 0.029 | 0.173 | -0.113 | 0.017 | 0.005 | -0.351 | -0.072 | -0.265 | -0.012 | -0.279 | -0.455 | -0.022 | -0.425 | -0.467 | -0.625 | -1.126 | -0.764 | -0.8 | -1.529 | -1.284 | -1.135 | -0.747 | -0.882 | -1.052 | -1.568 | -2.291 | -1.531 | -2.176 | -1.832 | -3.712 | -2.047 | -1.463 | -2.344 | -3.136 | -3.299 | -3.351 | -3.526 | -7.303 | -2.501 | -1.952 | -5.536 | -15.204 | -7.37 | -4.687 | -4.867 | -16.18 | -8.096 | -7.58 | -6.173 | -10.645 | -7.756 | -7.503 | -4.029 | -3.722 | -6.921 | -3.335 | -3.678 | -2.745 | -0.76 | -0.458 | -0.848 | -2.764 | -1.164 | -2 | -1.784 | -2.424 | -4.5 | -11.333 | -13.4 | -25 |
WPA (Winst Per Aandeel)
| 0.67 | 0.068 | 0.045 | 0.03 | 0.06 | 0.043 | 0.024 | 0.039 | 0.092 | -0.008 | -0.13 | -0.029 | 0.03 | -0.007 | -0.018 | 0.04 | -0.028 | -0.045 | -0.1 | -0.18 | -0.15 | -0.13 | -0.22 | -0.18 | -0.078 | -0.18 | -0.11 | -0.031 | -0.07 | -0.24 | -0.005 | 0.01 | -0.005 | 0.01 | -0.064 | -0.023 | -0.15 | -0.024 | 0.001 | 0.002 | -0.016 | -0.007 | -0.002 | -0.001 | 0.75 | 0.01 | -0.001 | 0.049 | -0.031 | 0.005 | -0.01 | -0.085 | -0.017 | -0.056 | -0.002 | -0.06 | -0.093 | -0.005 | -0.073 | -0.086 | -0.1 | -0.19 | -0.15 | -0.24 | -0.23 | -0.23 | -0.25 | -0.23 | -0.25 | -0.25 | -0.44 | -0.46 | -0.43 | -0.6 | -0.57 | -0.84 | -0.66 | -0.61 | -0.79 | -0.97 | -0.9 | -1.01 | -1.02 | -1.44 | -1.15 | -1.31 | -3.72 | -5.12 | -4.62 | -4.14 | -5.02 | -16.02 | -9.64 | -8.16 | -9.63 | -22.52 | -15.49 | -12.37 | -11.44 | -17.19 | -17.95 | -21.77 | -28.47 | -25.17 | -19 | -17.75 | -16.75 | -38 | -16 | -18.5 | -22 | -26.67 | -31.5 | -51 | -33.5 | -37.5 |
Verwaterde WPA
| 0.65 | 0.067 | 0.044 | 0.03 | 0.059 | 0.042 | 0.023 | 0.039 | 0.091 | -0.008 | -0.12 | -0.029 | 0.03 | -0.007 | -0.018 | 0.04 | -0.028 | -0.045 | -0.1 | -0.18 | -0.15 | -0.13 | -0.21 | -0.18 | -0.075 | -0.18 | -0.11 | -0.031 | -0.07 | -0.24 | -0.005 | 0.01 | -0.005 | 0.01 | -0.064 | -0.023 | -0.15 | -0.024 | -0.01 | -0.01 | -0.016 | -0.007 | -0.002 | -0.001 | 0.75 | 0.01 | -0.001 | 0.049 | -0.031 | 0.005 | -0.01 | -0.085 | -0.017 | -0.056 | -0.002 | -0.06 | -0.093 | -0.005 | -0.073 | -0.086 | -0.1 | -0.19 | -0.15 | -0.24 | -0.23 | -0.23 | -0.25 | -0.23 | -0.25 | -0.25 | -0.44 | -0.46 | -0.43 | -0.6 | -0.57 | -0.84 | -0.66 | -0.61 | -0.79 | -0.97 | -0.9 | -1.01 | -1.02 | -1.44 | -1.15 | -1.31 | -3.72 | -5.12 | -4.62 | -4.14 | -5.02 | -16.02 | -9.64 | -8.16 | -9.63 | -22.52 | -15.49 | -12.37 | -11.44 | -17.19 | -17.95 | -21.77 | -28.47 | -25.17 | -19 | -17.75 | -16.75 | -38 | -16 | -18.5 | -22 | -26.67 | -31.5 | -51 | -33.5 | -37.5 |
EBITDA
| 14.149 | 10.09 | 7.932 | 7.023 | 8.107 | 7.323 | 6.284 | 6.884 | 9.929 | 1.649 | -6.514 | -0.304 | 2.163 | 1.476 | 0.562 | 4.284 | -0.724 | -0.69 | -1.382 | -8.556 | -6.62 | -5.106 | -9.622 | -8.156 | -1.531 | -7.709 | -3.369 | -2.551 | -0.465 | -0.965 | -0.645 | 2.344 | 1.743 | 1.697 | -1.066 | 0.478 | -0.595 | 0.594 | 1.856 | 1.381 | 2.191 | 1.634 | 0.807 | 1.266 | 1.613 | 1.793 | 1.602 | 3.012 | 0.242 | 1.276 | 1.089 | -2.216 | 0.362 | -1.112 | -0.983 | -1.974 | -0.94 | 0.474 | -1.349 | -1.603 | -1.848 | -3.806 | -2.509 | -2.498 | -3.142 | -3.09 | -3.515 | -3.455 | -3.497 | -3.4 | -4.873 | -4.171 | -3.283 | -3.175 | -2.732 | -3.852 | -2.3 | -1.784 | -2.146 | -2.962 | -2.45 | -2.718 | -2.574 | -3.467 | -2.421 | -2.382 | -6.521 | -4.806 | -3.567 | -1.813 | -2.13 | -3.41 | -2.909 | -2.168 | -1.881 | -2.91 | -2.253 | -1.52 | -1.24 | -2.055 | -1.742 | -1.476 | -1.436 | -1.57 | -0.82 | -0.75 | -0.67 | -1.38 | -0.61 | -0.72 | -0.63 | -0.75 | -0.6 | -1 | -0.65 | -0.7 |
EBITDA ratio
| 0.188 | 0.137 | 0.112 | 0.097 | 0.119 | 0.112 | 0.1 | 0.107 | 0.165 | 0.027 | -0.113 | -0.005 | 0.043 | 0.029 | 0.012 | 0.087 | -0.017 | -0.018 | -0.037 | -0.262 | -0.154 | -0.116 | -0.228 | -0.213 | -0.041 | -0.224 | -0.101 | -0.066 | -0.013 | -0.03 | -0.025 | 0.068 | 0.066 | 0.078 | -0.049 | 0.022 | -0.029 | 0.032 | 0.112 | 0.078 | 0.143 | 0.127 | 0.066 | 0.113 | 0.154 | 0.17 | 0.158 | 0.311 | 0.027 | 0.144 | 0.13 | -0.28 | 0.048 | -0.162 | -0.147 | -0.287 | -0.17 | 0.079 | -0.304 | -0.358 | -0.5 | -1.009 | -0.655 | -0.685 | -1.361 | -1.157 | -1.036 | -0.688 | -0.82 | -0.983 | -1.452 | -1.704 | -1.22 | -1.578 | -1.36 | -2.612 | -1.421 | -0.911 | -1.574 | -2.134 | -2.183 | -2.394 | -2.493 | -5.061 | -1.79 | -1.244 | -3.88 | -7.755 | -4.926 | -2.341 | -2.9 | -6.041 | -6.802 | -6.673 | -5.142 | -6.549 | -6.593 | -5.887 | -3.049 | -3.178 | -5.544 | -2.544 | -2.798 | -2.855 | -0.82 | -0.484 | -0.848 | -2.509 | -1.109 | -1.946 | -1.703 | -2.273 | -4.286 | -11.111 | -13 | -23.333 |