Charles & Colvard, Ltd.
NASDAQ:CTHR
1.21 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5.262 | 7.906 | 4.953 | 5.564 | 6.642 | 10.366 | 7.374 | 9.304 | 9.752 | 13.753 | 10.28 | 9.727 | 9.436 | 12.147 | 7.926 | 4.43 | 6.491 | 10.659 | 7.608 | 7.608 | 7.902 | 10.139 | 6.595 | 6.4 | 6.763 | 8.537 | 6.209 | 6.642 | 5.645 | 6.035 | 5.213 | 6.527 | 11.393 | 8.395 | 6.518 | 7.477 | 8.377 | 7.21 | 4.522 | 7.842 | 6.068 | 8.611 | 6.858 | 6.513 | 6.505 | 8.138 | 5.076 | 5.058 | 4.178 | 7.17 | 2.891 | 2.994 | 2.978 | 3.502 | 3.003 | 3.329 | 2.854 | 2.362 | 2.145 | 1.32 | 2.485 | 3.521 | 4.163 | 3.64 | 3.404 | 7.886 | 6.57 | 7.582 | 5.781 | 12.08 | 12.102 | 8.513 | 8.017 | 11.672 | 11.347 | 9.306 | 11.219 | 8.718 | 5.197 | 4.364 | 5.638 | 4.779 | 3.777 | 4.312 | 4.373 | 5.108 | 3.18 | 4.076 | 4.15 | 4.004 | 2.138 | 2.463 | 2.9 | 3.262 | 2.874 | 3.648 | 3.011 | 3.4 | 2.2 | 3.5 | 3.2 | 2.2 | 1.3 | 0.2 | 0.3 | 0 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 4.076 | 5.05 | 3.009 | 10.561 | 4.493 | 6.072 | 4.086 | 5.499 | 5.297 | 7.034 | 5.017 | 5.352 | 5.093 | 6.168 | 4.196 | 2.621 | 9.172 | 5.531 | 3.877 | 4.242 | 4.15 | 5.346 | 3.614 | 4.183 | 4.116 | 4.926 | 3.484 | 3.84 | 3.221 | 4.122 | 3.221 | 3.894 | 9.164 | 5.356 | 3.891 | 6.462 | 4.844 | 5.757 | 3.269 | 5.325 | 3.663 | 4.524 | 3.805 | 3.389 | 2.882 | 4.208 | 2.093 | 1.643 | 2.028 | 3.066 | 0.819 | 1.297 | 1.329 | 1.278 | 1.09 | 1.399 | 1.059 | 0.892 | 0.849 | 0.65 | 1.082 | 1.365 | 1.52 | 1.551 | 1.157 | 2.472 | 1.703 | 2.084 | 1.35 | 2.792 | 3.767 | 2.126 | 2.11 | 3.282 | 3.689 | 3.226 | 4.267 | 3.42 | 1.91 | 1.493 | 1.747 | 1.935 | 1.55 | 1.393 | 1.698 | 1.945 | 0.97 | 1.633 | 2.039 | 1.912 | 0.879 | 1.084 | 1.214 | 1.342 | 1.345 | 1.451 | 1.12 | 1.5 | 0.7 | 1.4 | 2 | 1.4 | 1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.186 | 2.856 | 1.945 | -4.997 | 2.149 | 4.294 | 3.288 | 3.805 | 4.455 | 6.719 | 5.264 | 4.374 | 4.343 | 5.979 | 3.73 | 1.809 | -2.681 | 5.129 | 3.732 | 3.366 | 3.752 | 4.793 | 2.981 | 2.218 | 2.647 | 3.611 | 2.725 | 2.802 | 2.425 | 1.912 | 1.992 | 2.633 | 2.229 | 3.039 | 2.627 | 1.015 | 3.533 | 1.453 | 1.253 | 2.517 | 2.405 | 4.088 | 3.053 | 3.123 | 3.623 | 3.929 | 2.984 | 3.415 | 2.151 | 4.104 | 2.072 | 1.698 | 1.649 | 2.224 | 1.913 | 1.929 | 1.795 | 1.47 | 1.296 | 0.671 | 1.403 | 2.156 | 2.643 | 2.089 | 2.247 | 5.414 | 4.867 | 5.498 | 4.431 | 9.289 | 8.334 | 6.387 | 5.907 | 8.391 | 7.658 | 6.08 | 6.952 | 5.298 | 3.287 | 2.871 | 3.891 | 2.844 | 2.227 | 2.919 | 2.675 | 3.163 | 2.21 | 2.443 | 2.111 | 2.092 | 1.26 | 1.379 | 1.686 | 1.92 | 1.529 | 2.196 | 1.891 | 1.9 | 1.5 | 2.1 | 1.2 | 0.8 | 0.3 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0.225 | 0.361 | 0.393 | -0.898 | 0.324 | 0.414 | 0.446 | 0.409 | 0.457 | 0.489 | 0.512 | 0.45 | 0.46 | 0.492 | 0.471 | 0.408 | -0.413 | 0.481 | 0.49 | 0.442 | 0.475 | 0.473 | 0.452 | 0.346 | 0.391 | 0.423 | 0.439 | 0.422 | 0.43 | 0.317 | 0.382 | 0.403 | 0.196 | 0.362 | 0.403 | 0.136 | 0.422 | 0.202 | 0.277 | 0.321 | 0.396 | 0.475 | 0.445 | 0.48 | 0.557 | 0.483 | 0.588 | 0.675 | 0.515 | 0.572 | 0.717 | 0.567 | 0.554 | 0.635 | 0.637 | 0.58 | 0.629 | 0.622 | 0.604 | 0.508 | 0.564 | 0.612 | 0.635 | 0.574 | 0.66 | 0.686 | 0.741 | 0.725 | 0.767 | 0.769 | 0.689 | 0.75 | 0.737 | 0.719 | 0.675 | 0.653 | 0.62 | 0.608 | 0.632 | 0.658 | 0.69 | 0.595 | 0.59 | 0.677 | 0.612 | 0.619 | 0.695 | 0.599 | 0.509 | 0.522 | 0.589 | 0.56 | 0.581 | 0.589 | 0.532 | 0.602 | 0.628 | 0.559 | 0.682 | 0.6 | 0.375 | 0.364 | 0.231 | 0.5 | 0.333 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.006 | 0.007 | 0.002 | 0.003 | 0.004 | 0.01 | 0.002 | 0.003 | 0.007 | 0.009 | 0.006 | -0.001 | 0.001 | 0.008 | 0.008 | 0.074 | 0.028 | 0.031 | 0.013 | 0.036 | 0.013 | 0.009 | 0.042 | 0.025 | 0.031 | 0.136 | 0.21 | 0.078 | 0.012 | 0.009 | 0.014 | 0.037 | 0.01 | 0.013 | 0.016 | 0.013 | 0.024 | 0.016 | 0.021 | 0.039 | 0.007 | 0.104 | 0.066 | 0.005 | 0.002 | 0.004 | 0.003 | 0.007 | 0.012 | 0.006 | 0.002 | 0 | 0 | 0 | 0 | 0.014 | 0.004 | 0.003 | 0.001 | 0.304 | 0.279 | 0.416 | 0.44 | 0.4 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 1.1 | 1.3 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.2 | 1.497 | 1.854 | 1.369 | 1.053 | 1.188 | 1.413 | 1.068 | 1.107 | 1.19 | 1.584 | 1.163 | 1.093 | 0.978 | 1.208 | 1.314 | 0.994 | 1.204 | 1.35 | 1.124 | 1.042 | 1.25 | 1.225 | 1.247 | 1.354 | 1.077 | 1.138 | 1.421 | 1.054 | 1.164 | 1.244 | 1.693 | 1.443 | 2.041 | 1.575 | 1.534 | 2.234 | 1.246 | 1.791 | 2.376 | 1.376 | 1.559 | 1.724 | 1.344 | 0.849 | 0.922 | 1.192 | 1.285 | 1.357 | 1.161 | 1.192 | 1.133 | 1.185 | 1.351 | 1.13 | 1.022 | 1.024 | 1.292 | 1.082 | 1.221 | 2.108 | 1.412 | 7.487 | 3.679 | 3.342 | 7.087 | 4.297 | 4.596 | 3.828 | 7.342 | 4.822 | 4.699 | 3.551 | 6.958 | 4.537 | 4.738 | 3.502 | 4.709 | 2.625 | 2.345 | 2.615 | 2.68 | 2.084 | 2.025 | 1.754 | 2.161 | 1.689 | 1.858 | 1.661 | 1.56 | 1.193 | 1.115 | 1.459 | 4.226 | 2.362 | 2.687 | 3.446 | 3.9 | 2.3 | 1.8 | 1.4 | 1.6 | 1.4 | 1.2 | 1.4 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.685 | 4.296 | 2.722 | 2.971 | 3.267 | 4.34 | 3.108 | 2.679 | 2.933 | 4.079 | 2.73 | 2.137 | 2.211 | 2.481 | 1.648 | 1.534 | 2.519 | 3.161 | 2.23 | 2.083 | 1.912 | 2.347 | 1.641 | 1.991 | 1.866 | 2.028 | 1.757 | 1.777 | 1.915 | 1.816 | 1.891 | 1.803 | 1.529 | 2.862 | 3.009 | 3.518 | 2.973 | 2.967 | 2.52 | 2.172 | 2.195 | 2.639 | 2.45 | 2.533 | 2.246 | 2.679 | 1.679 | 1.584 | 1.502 | 1.074 | 1.006 | 0.552 | 0.681 | 0.327 | 0.504 | 0.575 | 0.587 | 0.445 | 0.674 | 0.496 | 0.334 | 3.542 | 2.007 | 0 | 1.918 | 8.31 | 3.101 | 0 | 2.676 | 9.822 | 3.764 | 0 | 2.521 | 9.805 | 3.432 | 0 | 2.329 | 5.65 | 1.895 | 0 | 1.743 | 3.221 | 1.419 | 1.441 | 0 | 0 | 1.178 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.884 | 5.793 | 4.576 | 4.34 | 4.321 | 5.528 | 4.521 | 3.748 | 4.039 | 5.269 | 4.314 | 3.3 | 3.304 | 3.458 | 2.856 | 2.848 | 3.513 | 4.365 | 3.579 | 3.207 | 2.955 | 3.597 | 2.866 | 3.238 | 3.22 | 3.105 | 2.895 | 3.198 | 2.97 | 2.98 | 3.136 | 3.496 | 2.971 | 4.903 | 4.584 | 5.052 | 5.208 | 4.213 | 4.311 | 4.548 | 3.571 | 4.198 | 4.173 | 3.877 | 3.096 | 3.601 | 2.871 | 2.869 | 2.859 | 2.234 | 2.197 | 1.685 | 1.866 | 1.678 | 1.634 | 1.597 | 1.61 | 1.737 | 1.756 | 1.717 | 2.442 | 1.412 | 7.487 | 3.679 | 3.342 | 7.087 | 4.297 | 4.596 | 3.828 | 7.342 | 4.822 | 4.699 | 3.551 | 6.958 | 4.537 | 4.738 | 3.502 | 4.709 | 2.625 | 2.345 | 2.615 | 2.68 | 2.084 | 2.025 | 1.754 | 2.161 | 1.689 | 1.858 | 1.661 | 1.56 | 1.193 | 1.115 | 1.459 | 4.226 | 2.362 | 2.687 | 3.446 | 3.9 | 2.3 | 1.8 | 1.4 | 1.6 | 1.4 | 1.2 | 1.4 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.042 | 0 | -3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0.054 | 0.054 | 0.205 | 0.257 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | -5.4 | 0 | 0 | 0 |
Bedrijfskosten
| 4.884 | 5.793 | 4.576 | 4.34 | 4.321 | 5.528 | 4.521 | 3.748 | 4.039 | 5.269 | 4.314 | 3.3 | 3.304 | 3.458 | 2.856 | 2.848 | 3.513 | 4.365 | 3.579 | 3.207 | 2.955 | 3.598 | 2.866 | 3.238 | 3.22 | 3.105 | 2.895 | 3.2 | 2.97 | 2.98 | 3.136 | 3.497 | 2.973 | 4.906 | 4.59 | 5.059 | 5.21 | 4.216 | 4.315 | 4.558 | 3.573 | 4.201 | 4.18 | 3.886 | 3.102 | 3.6 | 2.873 | 2.878 | 2.868 | 2.403 | 2.226 | 1.716 | 1.879 | 1.714 | 1.647 | 1.606 | 1.652 | 1.762 | 1.787 | 1.853 | 2.653 | 1.49 | 7.499 | 3.689 | 3.356 | 7.124 | 4.307 | 4.609 | 3.844 | 7.355 | 4.846 | 1.672 | 3.572 | 6.998 | 4.544 | 4.841 | 3.568 | 4.714 | 2.628 | 2.349 | 2.618 | 2.687 | 2.096 | 2.031 | 1.756 | 2.168 | 1.689 | 1.858 | 1.661 | 1.694 | 1.197 | 1.118 | 1.46 | 4.584 | 2.696 | 3.308 | 4.142 | 4.5 | 3.2 | 2.8 | 2.3 | 2.5 | 2.3 | 2.3 | 2.7 | -5.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.698 | -2.938 | -2.632 | -9.337 | -2.172 | -1.233 | -1.233 | 0.057 | 0.416 | 1.451 | 0.949 | 1.074 | 1.039 | 2.521 | 0.874 | -1.038 | -6.194 | 0.764 | 0.153 | 0.158 | 0.797 | 1.195 | 0.115 | -1.02 | -0.573 | 0.505 | -0.17 | -0.398 | -0.546 | -1.069 | -1.144 | -0.864 | -0.744 | -1.867 | -1.963 | -4.044 | -1.676 | -2.771 | -3.062 | -2.041 | -1.171 | -0.116 | -1.127 | -0.858 | 0.522 | 0.327 | 0.111 | 0.538 | -0.717 | 1.702 | -0.154 | -0.019 | -0.23 | 0.51 | 0.266 | 0.324 | 0.143 | -0.437 | -0.491 | -1.182 | -1.25 | 0.665 | -4.857 | -1.599 | -1.11 | -1.71 | 0.56 | 0.889 | 0.587 | 1.934 | 3.488 | 4.715 | 2.335 | 1.393 | 3.113 | 1.239 | 3.384 | 0.584 | 0.659 | 0.522 | 1.273 | 0.156 | 0.131 | 0.889 | 0.919 | 0.995 | 0.521 | 0.585 | 0.45 | 0.398 | 0.063 | 0.261 | 0.177 | -2.664 | -1.167 | -1.112 | -2.251 | -2.6 | -1.7 | -0.7 | -1.1 | -1.7 | -2 | -2.2 | -2.6 | -5.4 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| -0.703 | -0.372 | -0.531 | -1.678 | -0.327 | -0.119 | -0.167 | 0.006 | 0.043 | 0.105 | 0.092 | 0.11 | 0.11 | 0.208 | 0.11 | -0.234 | -0.954 | 0.072 | 0.02 | 0.021 | 0.101 | 0.118 | 0.017 | -0.159 | -0.085 | 0.059 | -0.027 | -0.06 | -0.097 | -0.177 | -0.219 | -0.132 | -0.065 | -0.222 | -0.301 | -0.541 | -0.2 | -0.384 | -0.677 | -0.26 | -0.193 | -0.014 | -0.164 | -0.132 | 0.08 | 0.04 | 0.022 | 0.106 | -0.172 | 0.237 | -0.053 | -0.006 | -0.077 | 0.146 | 0.088 | 0.097 | 0.05 | -0.185 | -0.229 | -0.895 | -0.503 | 0.189 | -1.167 | -0.439 | -0.326 | -0.217 | 0.085 | 0.117 | 0.102 | 0.16 | 0.288 | 0.554 | 0.291 | 0.119 | 0.274 | 0.133 | 0.302 | 0.067 | 0.127 | 0.12 | 0.226 | 0.033 | 0.035 | 0.206 | 0.21 | 0.195 | 0.164 | 0.144 | 0.109 | 0.099 | 0.029 | 0.106 | 0.061 | -0.817 | -0.406 | -0.305 | -0.747 | -0.765 | -0.773 | -0.2 | -0.344 | -0.773 | -1.538 | -11 | -8.667 | 0 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.065 | 0.072 | 0.092 | 0.128 | 0.069 | 0.06 | 0.04 | 0.054 | 0.001 | 0 | -0 | 0.974 | -0.002 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | 0.183 | -0 | -0 | 0.266 | -0.002 | -0 | -0.116 | -0.002 | -0.01 | -0 | -0.001 | 0 | -0.008 | -0.001 | -0 | -0.002 | -0.003 | 0.005 | -0.095 | 0.007 | 0.012 | 0.016 | 0.018 | 0.023 | 0.121 | 0.021 | -0.094 | -0.003 | -0.004 | 0.028 | 0.031 | 0.026 | -0.133 | 0.007 | 0.009 | 0.01 | 0.02 | 0.021 | 0.026 | 0.049 | 0.068 | 0.098 | 0.153 | 0.172 | 0.158 | 0.175 | -2.839 | 0.205 | 0.182 | 0.147 | 0.105 | 0.069 | 0.053 | 0.034 | 0.027 | 0.024 | 0.024 | 0.024 | 0.029 | 0.035 | 6.703 | 0.051 | 0.053 | 0.05 | 0.059 | 0.098 | 0.098 | 0.021 | -0.06 | -0 | -0.253 | 0.14 | -0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | -1.3 | 0.5 | 0.5 | 0.5 |
Inkomen voor belasting
| -3.633 | -2.866 | -2.539 | -9.209 | -2.103 | -1.174 | -1.193 | 0.075 | 0.417 | 1.451 | 0.95 | 2.047 | 1.037 | 2.52 | 0.875 | -1.028 | -6.155 | 0.809 | 0.213 | 0.168 | 0.797 | 1.194 | 0.115 | -1.021 | -0.573 | 0.688 | -0.17 | -0.398 | -0.546 | -1.069 | -1.144 | -0.98 | -0.745 | -1.877 | -1.963 | -4.044 | -1.676 | -2.771 | -3.062 | -2.041 | -1.171 | -0.115 | -1.122 | -0.852 | 0.528 | 0.339 | 0.127 | 0.556 | -0.693 | 1.823 | -0.134 | -0.09 | -0.215 | 0.506 | 0.293 | 0.354 | 0.168 | -0.425 | -0.484 | -1.173 | -1.239 | 0.686 | -4.835 | -1.573 | -1.061 | -1.642 | 0.658 | 1.042 | 0.759 | 2.092 | 3.663 | 1.876 | 2.54 | 1.575 | 3.261 | 1.344 | 3.454 | 0.636 | 0.694 | 0.549 | 1.298 | 0.18 | 0.155 | 0.918 | 0.954 | 7.698 | 0.572 | 0.638 | 0.5 | 0.457 | 0.161 | 0.359 | 0.247 | -2.657 | -1.061 | -1.251 | -2.11 | -2.7 | -1.4 | -0.4 | -0.7 | -1.3 | -1.6 | -1.8 | -2.1 | -6.7 | 0.6 | 0.6 | 0.6 |
Inkomen voor belasting ratio
| -0.69 | -0.363 | -0.513 | -1.655 | -0.317 | -0.113 | -0.162 | 0.008 | 0.043 | 0.106 | 0.092 | 0.21 | 0.11 | 0.207 | 0.11 | -0.232 | -0.948 | 0.076 | 0.028 | 0.022 | 0.101 | 0.118 | 0.017 | -0.159 | -0.085 | 0.081 | -0.027 | -0.06 | -0.097 | -0.177 | -0.219 | -0.15 | -0.065 | -0.224 | -0.301 | -0.541 | -0.2 | -0.384 | -0.677 | -0.26 | -0.193 | -0.013 | -0.164 | -0.131 | 0.081 | 0.042 | 0.025 | 0.11 | -0.166 | 0.254 | -0.046 | -0.03 | -0.072 | 0.145 | 0.098 | 0.106 | 0.059 | -0.18 | -0.226 | -0.889 | -0.499 | 0.195 | -1.162 | -0.432 | -0.312 | -0.208 | 0.1 | 0.137 | 0.131 | 0.173 | 0.303 | 0.22 | 0.317 | 0.135 | 0.287 | 0.144 | 0.308 | 0.073 | 0.133 | 0.126 | 0.23 | 0.038 | 0.041 | 0.213 | 0.218 | 1.507 | 0.18 | 0.156 | 0.121 | 0.114 | 0.075 | 0.146 | 0.085 | -0.815 | -0.369 | -0.343 | -0.701 | -0.794 | -0.636 | -0.114 | -0.219 | -0.591 | -1.231 | -9 | -7 | 0 | 6 | 6 | 6 |
Belastingkosten
| -0 | 0 | 0.135 | 0.044 | 6.293 | -0.132 | -0.303 | 0.034 | 0.078 | 0.283 | 0.123 | -6.334 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.006 | 0.006 | -0.017 | 0.005 | 0.005 | -0.323 | 0.005 | 0.005 | 0.005 | 0.005 | 0.014 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 4.153 | -0.107 | -0.22 | 0.089 | -0.36 | 0.222 | -3.742 | 0.003 | 0.007 | -0.318 | 0.024 | -0.243 | 0.013 | 0.022 | 0.096 | -0.218 | 0.018 | -0.13 | 0.016 | 0.017 | 0.018 | 0.027 | 1.938 | -1.713 | -0.495 | -0.363 | -0.503 | 0.412 | 0.513 | 0.42 | 0.833 | 1.437 | 0.78 | 1.016 | 0.691 | 1.022 | 0.604 | 1.442 | 0.171 | 0.391 | 0.26 | 0.742 | 0.176 | 0.151 | 0.415 | 0.421 | -7.698 | -0.572 | -0.638 | -0.5 | -0.457 | -0.161 | -0.359 | -0.247 | 2.657 | 1.061 | 1.251 | 2.11 | 2.7 | 1.4 | 0.4 | 0.7 | 1.3 | 1.6 | 1.8 | 2.1 | 6.7 | -0.6 | -0.6 | -0.6 |
Nettowinst
| -3.633 | -2.866 | -2.539 | -9.253 | -8.396 | -1.042 | -0.89 | 0.041 | 0.339 | 1.168 | 0.827 | 8.381 | 1.036 | 2.519 | 0.874 | -1.028 | -6.155 | 0.814 | 0.207 | 0.162 | 0.814 | 1.19 | 0.11 | -0.698 | -0.578 | 0.683 | -0.175 | -0.403 | -0.56 | -1.073 | -1.157 | -0.988 | -1.307 | -1.88 | -1.966 | -4.048 | -1.679 | -2.774 | -3.065 | -6.194 | -1.063 | 0.105 | -1.211 | -0.492 | 0.306 | 4.081 | 0.124 | 0.549 | -0.376 | 1.798 | 0.11 | -0.103 | -0.236 | 0.41 | 0.512 | 0.336 | 0.298 | -0.44 | -0.501 | -1.191 | -1.267 | -1.252 | -3.123 | -1.078 | -0.698 | -1.139 | 0.246 | 0.529 | 0.339 | 1.259 | 2.226 | 1.096 | 1.524 | 0.884 | 2.238 | 0.74 | 2.012 | 0.465 | 0.303 | 0.288 | 0.555 | 0.004 | 0.004 | 0.502 | 0.532 | 7.698 | 0.572 | 0.638 | 0.5 | 0.457 | 0.161 | 0.359 | 0.247 | -2.657 | -1.061 | -1.251 | -2.11 | -2.7 | -1.4 | -0.4 | -0.7 | -1.3 | -1.6 | -1.8 | -2.1 | -6.7 | 0.6 | 0.6 | 0.6 |
Nettowinstmarge
| -0.69 | -0.363 | -0.513 | -1.663 | -1.264 | -0.1 | -0.121 | 0.004 | 0.035 | 0.085 | 0.08 | 0.862 | 0.11 | 0.207 | 0.11 | -0.232 | -0.948 | 0.076 | 0.027 | 0.021 | 0.103 | 0.117 | 0.017 | -0.109 | -0.085 | 0.08 | -0.028 | -0.061 | -0.099 | -0.178 | -0.222 | -0.151 | -0.115 | -0.224 | -0.302 | -0.541 | -0.2 | -0.385 | -0.678 | -0.79 | -0.175 | 0.012 | -0.177 | -0.075 | 0.047 | 0.502 | 0.024 | 0.108 | -0.09 | 0.251 | 0.038 | -0.035 | -0.079 | 0.117 | 0.171 | 0.101 | 0.105 | -0.186 | -0.234 | -0.902 | -0.51 | -0.356 | -0.75 | -0.296 | -0.205 | -0.144 | 0.037 | 0.07 | 0.059 | 0.104 | 0.184 | 0.129 | 0.19 | 0.076 | 0.197 | 0.08 | 0.179 | 0.053 | 0.058 | 0.066 | 0.099 | 0.001 | 0.001 | 0.116 | 0.122 | 1.507 | 0.18 | 0.156 | 0.121 | 0.114 | 0.075 | 0.146 | 0.085 | -0.815 | -0.369 | -0.343 | -0.701 | -0.794 | -0.636 | -0.114 | -0.219 | -0.591 | -1.231 | -9 | -7 | 0 | 6 | 6 | 6 |
WPA (Winst Per Aandeel)
| -0.12 | -0.094 | -0.083 | -0.3 | -0.28 | -0.034 | -0.03 | 0.001 | 0.011 | 0.04 | 0.03 | 0.28 | 0.04 | 0.09 | 0.03 | -0.036 | -0.21 | 0.03 | 0.01 | 0.01 | 0.04 | 0.06 | 0.01 | -0.033 | -0.027 | 0.03 | -0.008 | -0.019 | -0.027 | -0.051 | -0.055 | -0.047 | -0.063 | -0.091 | -0.1 | -0.2 | -0.084 | -0.14 | -0.15 | -0.31 | -0.053 | 0.01 | -0.061 | -0.025 | 0.02 | 0.21 | 0.01 | 0.03 | -0.019 | 0.092 | 0.01 | -0.005 | -0.012 | 0.021 | 0.03 | 0.02 | 0.02 | -0.023 | -0.027 | -0.064 | -0.069 | -0.068 | -0.17 | -0.059 | -0.039 | -0.063 | 0.01 | 0.03 | 0.02 | 0.07 | 0.12 | 0.06 | 0.08 | 0.048 | 0.12 | 0.04 | 0.11 | 0.026 | 0.016 | 0.015 | 0.031 | 0 | 0 | 0.031 | 0.031 | 0.88 | 0.031 | 0.038 | 0.031 | 0.052 | 0.008 | 0.023 | 0.023 | -0.21 | -0.11 | -0.13 | -0.23 | -0.29 | -0.16 | -0.038 | -0.076 | -0.14 | -0.17 | -0.2 | -0.23 | -1.19 | 0.11 | 0.11 | 0.11 |
Verwaterde WPA
| -0.12 | -0.094 | -0.083 | -0.3 | -0.28 | -0.034 | -0.029 | 0.001 | 0.011 | 0.04 | 0.03 | 0.27 | 0.03 | 0.09 | 0.03 | -0.036 | -0.21 | 0.03 | 0.01 | 0.01 | 0.04 | 0.05 | 0.01 | -0.033 | -0.027 | 0.03 | -0.008 | -0.019 | -0.027 | -0.051 | -0.055 | -0.047 | -0.063 | -0.091 | -0.096 | -0.2 | -0.084 | -0.14 | -0.15 | -0.31 | -0.053 | 0.01 | -0.061 | -0.025 | 0.02 | 0.21 | 0.01 | 0.03 | -0.019 | 0.092 | 0.01 | -0.005 | -0.012 | 0.021 | 0.03 | 0.02 | 0.02 | -0.023 | -0.027 | -0.064 | -0.069 | -0.068 | -0.17 | -0.059 | -0.039 | -0.063 | 0.01 | 0.03 | 0.02 | 0.07 | 0.12 | 0.06 | 0.08 | 0.048 | 0.12 | 0.04 | 0.11 | 0.026 | 0.016 | 0.015 | 0.031 | 0 | 0 | 0.031 | 0.03 | 0.88 | 0.031 | 0.038 | 0.028 | 0.052 | 0.008 | 0.02 | 0.023 | -0.21 | -0.11 | -0.13 | -0.23 | -0.29 | -0.16 | -0.038 | -0.076 | -0.14 | -0.17 | -0.2 | -0.23 | -1.19 | 0.11 | 0.11 | 0.11 |
EBITDA
| -3.525 | -2.759 | -2.453 | -9.161 | -2.004 | -1.233 | -1.096 | 0.075 | 0.529 | 1.565 | 1.074 | 1.075 | 1.188 | 2.661 | 1.01 | -1.027 | -6.022 | 0.809 | 0.339 | 0.169 | 0.923 | 1.195 | 0.223 | -1.02 | -0.45 | 0.505 | -0.065 | -0.292 | -0.438 | -1.067 | -1.028 | -0.681 | -0.597 | -1.867 | -1.74 | -3.822 | -1.458 | -2.754 | -2.789 | -1.73 | -0.89 | 0.167 | -0.922 | -0.564 | 0.721 | 0.526 | 0.285 | 0.556 | -0.576 | 1.921 | -0.019 | 0.005 | -0.169 | 0.544 | 0.328 | 0.389 | 0.169 | -0.249 | -0.449 | -1.14 | -1.207 | 0.722 | -4.802 | -1.546 | -1.057 | -1.658 | 0.613 | 0.939 | 0.632 | 1.979 | 3.534 | 4.76 | 2.388 | 1.461 | 3.174 | 1.298 | 3.443 | 0.64 | 0.708 | 0.57 | 1.317 | 0.199 | 0.173 | 0.93 | 0.955 | 1.029 | 0.552 | 0.616 | 0.483 | 0.431 | 0.096 | 0.296 | 0.275 | -2.55 | -1.112 | -0.654 | -1.994 | -2.4 | -1.5 | -0.5 | -1.4 | -1.9 | -2.4 | -2.7 | -3.1 | -5.4 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| -0.67 | -0.349 | -0.495 | -1.646 | -0.302 | -0.119 | -0.149 | 0.008 | 0.054 | 0.114 | 0.104 | 0.11 | 0.126 | 0.219 | 0.127 | -0.232 | -0.928 | 0.076 | 0.045 | 0.022 | 0.117 | 0.118 | 0.034 | -0.159 | -0.067 | 0.059 | -0.011 | -0.044 | -0.078 | -0.177 | -0.197 | -0.104 | -0.052 | -0.222 | -0.267 | -0.511 | -0.174 | -0.382 | -0.617 | -0.221 | -0.147 | 0.019 | -0.134 | -0.087 | 0.111 | 0.065 | 0.056 | 0.11 | -0.138 | 0.268 | -0.007 | 0.002 | -0.057 | 0.155 | 0.109 | 0.117 | 0.059 | -0.105 | -0.21 | -0.864 | -0.486 | 0.205 | -1.154 | -0.425 | -0.311 | -0.21 | 0.093 | 0.124 | 0.109 | 0.164 | 0.292 | 0.559 | 0.298 | 0.125 | 0.28 | 0.14 | 0.307 | 0.073 | 0.136 | 0.131 | 0.234 | 0.042 | 0.046 | 0.216 | 0.218 | 0.202 | 0.174 | 0.151 | 0.116 | 0.108 | 0.045 | 0.12 | 0.095 | -0.782 | -0.387 | -0.179 | -0.662 | -0.706 | -0.682 | -0.143 | -0.438 | -0.864 | -1.846 | -13.5 | -10.333 | 0 | 1 | 1 | 1 |