Charles & Colvard, Ltd.
NASDAQ:CTHR
1.21 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.633 | -2.866 | -2.539 | -9.253 | -8.396 | -1.042 | -0.89 | 0.041 | 0.339 | 1.168 | 0.827 | 8.381 | 1.036 | 2.519 | 0.874 | -1.028 | -6.155 | 0.994 | 0.207 | 0.162 | 0.814 | 1.19 | 0.11 | -0.698 | -0.578 | 0.683 | -0.175 | -0.403 | -0.56 | -1.073 | -1.147 | -0.983 | -0.749 | -1.88 | -1.966 | -4.048 | -1.679 | -2.774 | -3.065 | -6.194 | -1.063 | 0.105 | -1.211 | -0.492 | 0.306 | 4.081 | 0.124 | 0.549 | -0.376 | 1.798 | 0.11 | -0.103 | -0.236 | 0.41 | 0.512 | 0.336 | 0.298 | -0.44 | -0.501 | -1.191 | -1.267 | -1.252 | -3.123 | -1.078 | -0.698 | -1.139 | 0.246 | 0.529 | 0.339 | 1.259 | 2.226 | 1.096 | 1.524 | 0.884 | 2.238 | 0.74 | 2.012 | 0.465 | 0.303 | 0.288 | 0.555 | 0.004 | 0.004 | 0.502 | 0.532 | 7.698 | 0.572 | 0.638 | 0.5 | 0.457 | 0.161 | 0.359 | 0.247 | -2.657 | -1.061 | -1.251 | -2.11 | -2.7 | -1.4 | -0.4 | -0.7 | -1.3 | -1.5 | -1.8 | -2.1 |
Afschrijvingen & Amortisatie
| 0.173 | 0.179 | 0.178 | 0.176 | 0.168 | 0.171 | 0.138 | 0.129 | 0.112 | 0.114 | 0.124 | 0.148 | 0.148 | 0.139 | 0.132 | 0.124 | 0.132 | 0.11 | 0.125 | 0.126 | 0.126 | 0.122 | 0.108 | 0.107 | 0.123 | 0.103 | 0.105 | 0.107 | 0.108 | 0.112 | 0.115 | 0.184 | 0.146 | 0.2 | 0.223 | 0.222 | 0.219 | 0.246 | 0.273 | 0.311 | 0.278 | 0.278 | 0.2 | 0.192 | 0.192 | 0.185 | 0.158 | 0.149 | 0.117 | 0.098 | 0.114 | 0.045 | 0.042 | 0.037 | 0.034 | 0.034 | 0.032 | 0.042 | 0.041 | 0.042 | 0.043 | 0.056 | 0.054 | 0.053 | 0.052 | 0.052 | 0.053 | 0.05 | 0.045 | 0.045 | 0.045 | 0.045 | 0.053 | 0.068 | 0.061 | 0.06 | 0.059 | 0.057 | 0.049 | 0.048 | 0.044 | 0.042 | 0.042 | 0.041 | 0.037 | 0.034 | 0.031 | 0.031 | 0.032 | 0.033 | 0.033 | 0.035 | 0.049 | 0.054 | 0.054 | 0.205 | 0.257 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0.185 | 0 | -2.877 | 6.287 | -0.132 | -0.303 | 0.016 | 0.078 | 0.283 | 0.122 | -6.351 | 0 | 0 | 0 | -0.478 | 0 | 0.473 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.15 | -0.11 | -0.241 | 0.085 | -0.361 | 0.211 | -3.399 | -0.19 | -0.17 | 0.441 | -1.723 | 0.009 | 0.438 | 0.001 | 0.102 | 0.004 | 0.004 | -0.102 | 2.059 | 0 | 0.11 | 0.002 | 1.123 | -1.389 | -0.289 | -0.107 | 0.114 | -0.059 | 0.042 | 0.011 | -0.354 | 1.105 | 0.72 | 1.016 | -2.02 | 1.002 | 0.544 | 1.442 | 0.12 | 0.383 | 0.2 | 0.742 | 0.176 | 0.131 | 0.371 | 0.421 | -7.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.07 | 0.067 | 0.051 | 0.04 | 0.035 | 0.078 | 0.096 | 0.097 | 0.199 | 0.199 | 0.279 | 0.08 | 0.077 | 0.088 | 0.107 | 0.245 | -0.145 | 0.147 | 0.212 | 0.133 | 0.127 | 0.172 | 0.071 | 0.038 | 0.198 | 0.118 | 0.119 | 0.174 | 0.032 | 0.13 | 0.235 | 0.31 | 0.285 | 0.495 | 0.503 | 0.394 | 0.379 | 0.398 | 0.479 | 0.434 | 0.377 | 0.485 | 0.449 | 0.497 | 0.247 | 0.216 | 0.232 | 0.28 | 0.289 | 0.297 | 0.209 | 0.259 | 0.219 | 0.142 | 0.08 | 0.086 | 0.107 | 0.14 | 0.093 | 0.081 | -0.081 | 0.467 | 0 | 0 | 0.141 | 0.427 | 0 | 0 | 0.136 | 0.317 | 0 | 0 | 0 | 0.949 | 0 | 0 | 0.116 | 0.069 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.595 | 1.072 | -0.364 | 3.075 | 1.519 | 1.081 | -2.798 | -0.698 | 0.984 | -0.161 | -3.8 | 0.685 | 1.498 | -0.264 | -1.966 | 2.532 | -0.575 | -0.586 | -1.744 | -1.192 | 0.881 | -1.223 | -1.333 | -0.96 | 0.394 | -1.858 | -1.18 | -0.497 | -0.002 | -1.652 | -0.017 | 0.401 | 7.11 | 0.471 | 1.955 | 2.989 | 2.746 | 2.579 | 1.239 | 2.474 | 1.242 | -5.701 | -2.569 | -3.213 | 0.135 | -0.113 | 0.001 | -0.324 | 0.288 | -0.654 | -0.058 | 0.532 | 0.488 | 0.144 | -0.609 | 0.088 | 0.317 | -1.65 | 0.334 | 2.252 | 1.542 | 3.073 | -0.062 | -0.238 | -1.175 | 0.988 | -3.588 | -5.078 | 0.897 | -0.828 | -4.703 | -2.947 | -2.645 | -0.087 | -2.964 | 2.716 | -2.682 | -0.922 | -1.329 | -0.462 | -0.232 | -1.011 | -0.223 | -0.283 | -1.721 | -0.275 | -0.25 | -0.383 | 1.548 | -0.414 | 0.034 | 0.551 | -1.223 | 2.41 | -0.669 | -1.573 | -3.981 | -6.5 | -1.9 | -2.3 | -1.1 | -0.7 | -0.6 | -0.8 | -0.1 |
Vorderingen
| 1.28 | -1.355 | -0.071 | 0.524 | 1.539 | -0.988 | 0.695 | -0.577 | 2.811 | -1.633 | -1.085 | 0.662 | 1.449 | -1.981 | -1.085 | 1.271 | 1.505 | -1.463 | 0.008 | -0.569 | 2.13 | -1.546 | -0.342 | 0.731 | 0.752 | -0.838 | -0.613 | 0.247 | 0.471 | -0.95 | 0.418 | 0.638 | 1.341 | -1.38 | 1.517 | 0.646 | 0.964 | -0.418 | 2.104 | 0.338 | 2.252 | -2.017 | -1.293 | -0.41 | 0.887 | -2.124 | -0.718 | 0.203 | 0.013 | -2.817 | 0.501 | -0.251 | -0.288 | -0.883 | -0.962 | -0.945 | -0.595 | -0.089 | -0.536 | 0.284 | 1.801 | 2.822 | 0 | 0 | 1.693 | 3.994 | 0 | 0 | 0 | -3.323 | 0 | 0 | 0 | -4.134 | 0 | 0 | 0 | -3.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.455 | 1.567 | -0.576 | 0.691 | 1.666 | 1.573 | -3.175 | -0.972 | -0.663 | -0.226 | -2.674 | -0.249 | -0.303 | 1.034 | 0.829 | 0.792 | -1.349 | 0.048 | -2.255 | -0.047 | -1.234 | -0.038 | -0.978 | -1.134 | 0.279 | -0.691 | -1.662 | -0.622 | -0.528 | -1.094 | -1.098 | -1.069 | 7.26 | 1.442 | 0.938 | 2.584 | 1.21 | 2.196 | 0.114 | 2.216 | -1.347 | -2.062 | -4.153 | -2.812 | -0.853 | 0.795 | 0.58 | 0.245 | 0.49 | 1.717 | -0.324 | 0.678 | 0.578 | 0.944 | 0.599 | 0.819 | 0.735 | 0.722 | 0.896 | 0.46 | 0.879 | 0.425 | 0.286 | 0.015 | -0.965 | -0.296 | 0 | 0 | 0 | -1.928 | 0 | 0 | 0 | -0.912 | 0 | 0 | 0 | -0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.184 | 0.397 | 0.866 | 1.669 | -1.744 | 0.143 | 0.317 | 1.271 | -1.74 | 1.118 | 0.979 | -0.146 | -0.012 | 0.35 | -1.166 | -0.285 | -0.698 | 0.26 | 1.191 | -0.519 | -0.576 | 0.374 | -0.078 | 0 | -0.495 | -0.418 | 1.019 | -0.036 | -0.076 | 0.373 | 0.542 | 1.05 | -1.311 | 0.166 | -0.017 | -0.543 | 0.571 | 0.682 | -1.056 | -0.351 | 0.34 | -1.408 | 2.536 | -0.041 | 0.472 | 1.179 | 0.189 | -0.823 | 0.507 | 0.35 | -0.081 | 0.104 | 0.146 | 0.246 | -0.158 | 0.156 | 0.032 | -0.05 | -0.079 | -0.183 | -1.054 | -1.718 | 0 | 0 | -1.583 | -0.95 | 0 | 0 | 0 | 1.539 | 0 | 0 | 0 | 0.701 | 0 | 0 | 0 | 0.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.044 | 0.462 | -0.583 | 0.191 | 0.058 | 0.353 | -0.635 | -0.408 | 0.576 | 0.581 | -1.02 | 0.418 | 0.364 | 0.334 | -0.545 | 0.754 | -0.032 | 0.569 | -0.689 | -0.057 | 0.562 | -0.012 | 0.064 | -0.557 | -0.142 | 0.09 | 0.075 | -0.087 | 0.131 | 0.019 | 0.121 | -0.218 | -0.18 | 0.242 | -0.483 | 0.301 | 0.001 | 0.118 | 0.078 | 0.27 | -0.003 | -0.213 | 0.341 | 0.051 | -0.371 | 0.037 | -0.049 | 0.051 | -0.721 | 0.096 | -0.154 | 0.001 | 0.051 | -0.163 | -0.088 | 0.058 | 0.145 | -2.232 | 0.052 | 1.69 | -0.084 | 1.543 | -0.348 | -0.253 | -0.321 | 1.284 | -3.588 | -5.078 | 0.897 | 1.1 | -4.703 | -2.947 | -2.645 | -0.087 | -2.964 | 2.716 | -2.682 | -0.922 | -1.329 | -0.462 | -0.232 | -1.011 | -0.223 | -0.283 | -1.721 | -0.336 | -0.25 | -0.383 | 1.548 | -0.414 | 0.034 | 0.551 | -1.223 | 2.41 | -0.669 | -1.573 | -3.981 | -6.5 | -1.9 | -2.3 | -1.1 | -0.7 | -0.6 | -0.8 | -0.1 |
Overige Niet-Contante Posten
| -1.452 | 0.084 | 0.008 | 8.791 | -0.386 | 0.46 | 0.086 | 1.159 | -0.729 | 0.658 | 0.307 | -7.489 | -0.504 | 0.572 | 0.21 | -0.052 | 5.409 | -0.152 | -0.028 | 0.05 | -0.26 | 0.663 | 0.071 | 0.492 | -0.158 | 0.444 | -0.01 | 0.308 | -0.177 | 0.247 | -0.324 | -0.302 | -0.817 | 0.609 | -0.316 | 0.427 | -0.374 | 0.436 | 0.419 | 0.693 | -0.784 | 0.881 | 0.235 | 0.199 | -0.222 | -0.291 | 0.366 | 0.549 | -0.376 | 1.798 | 0.07 | -0.277 | -0.023 | -0.205 | 0.2 | -0.406 | -0.163 | 0.411 | -0.172 | 0.032 | 0 | -1.79 | 4.29 | 0.777 | 0.122 | 1.086 | 0.153 | 0.139 | 0.018 | 0.528 | 0.107 | 0.024 | -0.104 | 2.664 | 0.322 | 0.572 | 0.01 | 0.181 | 0.012 | 0.001 | 0 | 0 | 0.012 | 0.007 | 0.006 | 0.105 | 0.083 | 0.07 | -0.008 | 0.016 | 0.001 | -0.055 | 0.15 | -0.05 | 0.148 | 0.585 | 0.054 | 0.4 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -2.112 | -1.279 | -2.665 | -0.048 | -0.773 | 0.617 | -3.671 | -0.53 | 0.982 | 2.261 | -2.14 | 1.806 | 2.255 | 3.054 | -0.642 | 1.821 | -1.334 | 0.986 | -1.223 | -0.722 | 1.688 | 0.924 | -0.973 | -1.021 | -0.022 | -0.509 | -1.141 | -0.312 | -0.599 | -2.237 | -1.139 | -0.391 | 5.976 | -0.105 | 0.398 | -0.016 | 1.291 | 0.884 | -0.655 | 1.868 | -0.062 | -4.192 | -2.81 | -3.178 | 0.869 | 0.679 | 0.689 | 1.032 | 0.384 | 1.614 | 0.453 | 0.895 | 0.491 | 0.632 | 0.221 | 0.141 | 0.489 | 0.563 | -0.205 | 1.325 | 0.24 | 1.677 | -0.175 | -0.776 | -1.664 | 1.121 | -3.189 | -4.317 | 1.447 | 0.65 | -1.219 | -1.062 | -0.156 | 1.51 | 0.66 | 4.631 | 0.956 | -0.099 | -0.582 | 0.076 | 1.111 | -0.788 | -0.034 | 0.639 | -0.725 | 0.611 | 0.437 | 0.356 | 2.073 | 0.092 | 0.23 | 0.89 | -0.777 | -0.243 | -1.528 | -2.034 | -5.781 | -8.6 | -3 | -2.5 | -1.6 | -1.7 | -1.9 | -2.5 | -2.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.236 | -0.305 | -0.232 | -0.354 | -0.281 | -0.215 | -0.433 | -0.271 | -0.486 | -0.405 | -0.398 | -0.111 | -0.101 | -0.158 | -0.114 | -0.07 | -0.11 | -0.241 | -0.116 | -0.032 | -0.053 | -0.139 | -0.202 | -0.061 | -0.078 | -0.025 | -0.02 | -0.029 | -0.199 | -0.015 | -0.294 | -0.08 | -0.039 | -0.223 | -0.05 | -0.077 | -0.124 | 0.462 | -0.046 | -0.981 | -0.036 | -0.127 | -0.489 | -0.197 | -0.098 | -0.254 | -0.253 | -0.171 | -0.355 | -0.533 | -0.309 | -0.315 | -0.277 | -0.161 | -0.05 | -0.021 | -0.056 | -0.06 | -0.037 | -0.005 | -0 | 0.269 | -0.143 | -0.062 | -0.092 | 0.076 | -0.096 | -0.071 | -0.064 | -0.11 | -0.054 | -0.068 | -0.077 | -0.042 | -0.067 | -0.043 | -0.056 | -0.032 | -0.052 | -0.051 | -0.103 | 0.006 | -0.028 | -0.023 | -0.098 | -0.069 | -0.03 | -0.106 | -0.01 | -0.015 | -0.001 | -0.011 | -0.01 | 0 | -0.009 | -0.01 | -0.005 | -0.2 | -2.9 | 0 | -0.1 | -0.8 | -2.7 | -0.2 | -0.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.215 | 0 | 0.004 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -1.5 | -4.25 | -0.496 | 0 | 0 | 0 | -5.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.75 | 0 | 2.5 | 0 | 2 | 0 | 1.75 | 0.5 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.008 | -0.027 | -0.014 | -0.009 | -0.015 | -0.028 | -0.002 | -0.025 | -0.011 | -0.028 | 0 | -0.02 | -0.25 | -0.014 | -0.012 | -0.006 | -0.035 | -0.032 | -0.004 | -0.008 | -0.001 | -0.018 | -0.038 | -0.02 | -0.008 | 0 | -0.001 | -0 | -0.001 | 0 | -0.002 | -0 | 0.369 | -0.004 | -0.008 | -0.042 | 0 | -0.056 | 0.004 | -0.052 | -0.008 | 0.499 | -0.018 | -0.082 | -0.01 | 3.085 | 0 | 0 | -0.004 | 4.215 | 0 | -0.004 | 0.5 | 3.209 | 0.75 | 0 | -0.007 | -0.026 | 0 | 0 | 0 | -0.309 | 0 | 0 | 0.001 | -0.106 | 0 | 0 | -0.064 | -0.024 | 0 | -0.029 | 0.029 | 0.016 | 0.002 | -0.121 | -0.385 | -0.039 | -0.079 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.007 | 0.018 | -0.008 | -0.004 | -0.001 | -0.01 | 0.069 | -0.001 | -0.014 | 0.035 | -0.018 | -0.023 | 0 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.236 | -0.305 | -0.232 | -0.354 | -0.281 | -0.215 | -0.433 | -0.271 | -0.486 | -0.405 | -0.398 | -0.111 | -0.351 | -0.158 | -0.114 | -0.07 | -0.11 | -0.241 | -0.116 | -0.032 | -0.053 | -0.139 | -0.202 | -0.081 | -0.078 | -0.025 | -0.02 | -0.029 | -0.199 | -0.014 | -0.294 | -0.08 | 0.33 | -0.223 | -0.05 | -0.077 | -0.123 | 0.462 | -0.046 | -0.981 | -0.036 | 0.373 | -0.489 | -0.197 | -0.098 | 0.496 | -0.253 | 2.329 | -0.355 | 0.717 | -1.809 | -2.815 | -0.273 | 3.089 | 0.7 | -0.021 | -5.113 | -0.06 | -0.037 | -0.005 | -0 | -0.04 | -0.143 | -0.062 | -0.092 | -0.03 | -0.096 | -0.071 | -0.064 | -0.134 | -0.054 | -0.097 | -0.048 | -0.026 | -0.065 | -0.164 | -0.441 | -0.071 | -0.131 | -0.051 | -0.103 | -0.018 | -0.028 | -0.023 | -0.098 | -0.077 | -0.013 | -0.115 | -0.014 | -0.016 | -0.012 | 0.058 | -0.011 | -0.014 | 0.026 | -0.028 | -0.028 | -0.2 | -3.1 | -0.1 | -0.1 | -0.9 | -2.8 | -0.2 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.105 | 0.289 | 0.257 | 0.077 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0.932 | 9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | 0 | 0.107 | 0.124 | 0.009 | 0.035 | 0.134 | 0.067 | 0.534 | 0.263 | 0.853 | 0.118 | 0.678 | 0.401 | 0.276 | 0.046 | 0.046 | 0.027 | 0.001 | 0.028 | -0.011 | 0.005 | 0.001 | 0.006 | 0 | 0 | 0 | 6.032 | -0 | 0.013 | 0.183 | 0.099 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.452 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | 0 | 0 | 0 | 0.748 | 0 | -0.361 | -0.387 | -0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.448 | 0 | 0 | 0 | 0 | 0 | -1.456 | -0.024 | -0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.5 | 0 | 0 | 0 | 0 | 0 | -0.452 | 0.108 | 0.105 | 0.289 | 0.257 | 0.077 | 0.898 | 0.115 | 0 | 0.965 | 0 | 0 | 0.932 | 9.12 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.113 | 0.06 | 0 | 0 | 0 | 0 | 0.194 | 0.228 | 0.004 | 0.009 | 0.002 | 0.036 | 0.013 | 0.106 | 0 | -0.313 | 0.006 | 0.019 | 0.014 | 0.013 | 0.162 | 0.003 | 0.107 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | -0.356 | 0 | -1.432 | 0.043 | 0.02 | 0.026 | -2.81 | 0.083 | 2.467 | -0.699 | 0 | 0.118 | 1.636 | 0 | -0.235 | 0.046 | 0 | 0 | 0 | 0 | 0.235 | -0.224 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.5 | 0 | 0 | 0 | 0 | 0 | -0.452 | 0.07 | 0.105 | 0.289 | 0.257 | 0.077 | 0.898 | 0.115 | 0 | 0.965 | 0 | 0 | 0.932 | 9.12 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.113 | 0.06 | 0 | 0 | 0 | 0 | 0.194 | 0.228 | 0.004 | 0.009 | 0.002 | 0.036 | 0.013 | 0.106 | -0.019 | -0.313 | 0.006 | 0.019 | 0.014 | 0.013 | 0.162 | 0.003 | 0.107 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | -0.356 | 0 | -1.326 | 0.167 | -1.176 | 0.062 | -4.132 | 0.126 | 0.534 | -0.437 | 0.853 | 0.118 | 0.678 | 0.401 | 0.041 | 0.046 | 0.046 | 0.027 | -0.36 | -0.36 | 0 | -0.219 | 0.001 | 0.006 | -0.076 | 0 | 0 | 6.032 | -0 | 0.013 | 0.183 | 0.099 | 0 | 0.3 | 0.1 | 0 | 0.2 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.848 | -1.585 | -2.897 | -0.402 | -1.055 | 0.402 | -4.556 | -0.732 | 0.601 | 2.144 | -2.28 | 1.772 | 2.802 | 3.011 | -0.756 | 2.716 | -1.444 | 0.745 | -0.407 | 8.367 | 1.635 | 0.785 | -1.173 | -1.102 | -0.099 | -0.534 | -1.161 | -0.34 | -0.798 | -2.251 | -1.433 | -0.469 | 6.306 | -0.328 | 0.348 | 0.02 | 1.227 | 1.346 | -0.702 | 0.887 | -0.098 | -3.626 | -3.071 | -3.37 | 0.78 | 1.178 | 0.472 | 3.375 | 0.135 | 2.312 | -1.669 | -1.914 | 0.237 | 3.734 | 0.934 | 0.282 | -4.62 | 0.61 | -0.243 | 1.21 | 0.24 | 1.449 | -0.317 | -0.837 | -1.756 | 0.735 | -3.285 | -5.714 | 1.55 | -0.661 | -1.211 | -5.291 | -0.078 | 2.018 | 0.158 | 5.32 | 0.633 | 0.508 | -0.313 | 0.066 | 1.053 | -0.76 | -0.035 | 0.255 | -1.183 | 0.535 | 0.205 | 0.242 | 2.065 | 0 | 0.218 | 0.948 | 5.244 | -0.258 | -1.489 | -1.878 | -5.71 | -8.8 | -5.8 | -2.5 | -1.7 | -2.4 | -4.7 | -2.7 | -2.2 |
Kaspositie aan het Einde van de Periode
| 9.24 | 11.087 | 12.672 | 15.569 | 15.971 | 17.025 | 16.624 | 21.179 | 21.912 | 21.311 | 19.167 | 21.447 | 19.675 | 16.873 | 13.862 | 14.617 | 11.901 | 13.345 | 12.6 | 13.007 | 4.64 | 3.005 | 2.22 | 3.393 | 4.495 | 4.594 | 5.128 | 6.289 | 6.63 | 7.427 | 9.678 | 11.111 | 11.58 | 5.274 | 5.602 | 5.254 | 5.235 | 4.007 | 2.661 | 3.363 | 2.476 | 2.573 | 6.2 | 9.271 | 12.641 | 11.861 | 10.683 | 10.211 | 6.836 | 6.702 | 4.39 | 6.059 | 7.973 | 7.736 | 4.002 | 3.068 | 2.786 | 7.406 | 6.795 | 7.038 | 5.827 | 5.587 | 4.139 | 4.456 | 5.293 | 7.048 | 6.313 | 9.599 | 15.313 | 13.763 | 14.423 | 15.634 | 20.926 | 21.004 | 18.985 | 18.827 | 13.507 | 12.874 | 12.366 | 12.678 | 12.612 | 11.559 | 12.319 | 12.354 | 12.099 | 13.282 | 12.747 | 12.543 | 12.301 | 10.236 | 10.236 | 10.018 | 9.07 | 3.826 | 4.084 | 5.573 | 7.452 | 13.2 | 22 | 27.8 | 30.3 | -2.4 | -4.7 | -2.7 | 41.8 |